Waters Corporation

NYSE:WAT

338.45 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 326.427337.29395.076336.414329.693486.07480.529443.637418.897480.07501.234524.702460.056683.783436.695374.934339.036390.061335.715404.649587.998684.97796.28689.373742.204716.522642.319603.807567.255584.444505.631430.209463.382416.387487.665459.518365.875440.798422.177356.968428.691395.382440.796431.001455.045472.048481.035356.293369.429427.186383.99423.926344.914296.86308.498262.8310.884297.012341.111390.417358.445388.153428.522892.6830.681700.56597.333591.265544.304503.686514.166511.567489.556481.223493.588488.903615.234586.912539.077471.171419.979408.605356.781288.12283.043271.572263.312235.79306.408250.761226.798164.23134.51489.19275.50923.1962.4612.2263.84.321.85.53.61.62.63.110.12.42.80.62.10.81.83.224.726.515.3
Kortetermijnbeleggingen 0.9340.9230.8980.8980.8850.8850.8620.8760.89723.02568.051130.49203.566125.9866.45122.13616.723.811.429087.775482.293938.9441,394.8871,506.2891,835.3512,751.3822,651.152,558.6912,382.0192,307.4012,282.8062,136.4042,088.7811,911.5981,851.2161,843.0181,668.2471,633.2111,589.3891,488.8691,457.8131,362.8741,268.1061,194.6771,117.8061,057.991,092.1481,022.708926.367897.361770.291776.763742.189637.9210443.589395.168289.146187.731147.23643.11900057.96895.68135.200000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 327.361338.213395.974337.312330.578486.955481.391444.513419.794503.095569.285655.192663.622809.769443.146397.07355.756393.871337.144404.649675.7731,167.2631,735.2242,084.262,248.4932,551.8733,393.7013,254.9573,125.9462,966.4632,813.0322,713.0152,599.7862,505.1682,399.2632,310.7342,208.8932,109.0452,055.3881,946.3571,917.561,853.1951,803.671,699.1071,649.7221,589.8541,539.0251,448.4411,392.1371,353.5531,281.3511,194.2171,121.6771,039.049946.419262.8754.473692.18630.257578.148505.681431.272428.522892.6830.681758.528693.014626.465544.304503.686514.166511.567489.556481.223493.588488.903615.234586.912539.077471.171419.979408.605356.781288.12283.043271.572263.312235.79306.408250.761226.798164.23134.51489.19275.50923.1962.4612.2263.84.321.85.53.61.62.63.110.12.42.80.62.10.81.83.224.726.515.3
Nettovorderingen 610.088626.329702.168631.284693.436683.341722.892600.924639.451607.262612.648532.957543.072550.677573.316494.432496.276522.209587.734504.865518.52508.285568.316489.193492.826502.968533.825456.334462.811461.755489.34441.768445.953439.578468.315416.311406.583394.37433.616393.169401.919401.406430.985373.844365.222377.412404.556362.371355.144353.746367.085354.445365.331349.397358.237337.562314.174313.951314.247289.65294.936279.345291.763289.271304.79317.009317.792269.58270.015278.636272.157225.935238.352247.352256.809221.857228.245239.634271.731228.322221.951222.5214.26194.545192.346197.489198.302167.594179.99168.014182.164166.78162.315166.226167.713164.889150.227148.016149.3131.2122.5123.7136.8119.8112.4114.4111109.284.88888.183.28075.676.174.177.875.1
Voorraad 522.927538.634516.236544.402536.828499.422455.71442.236409.922381.902356.095388.756348.77327.967304.281326.946344.009344.009320.551368.79351.552333.308291.569313.614299.595299.614270.294297.854287.139279.976262.682303.183286.447287.048263.415281.786272.932257.53246.43269.095272.764266.629242.8256.98242.641235.883229.565246.994236.763233.362212.864246.258243.18223.882204.3208.339191.782189.221178.666197.088196.316190.927173.051206.231206.873196.831175.888191.121178.491177.684168.437177.291161.843146.378131.554140.965140.481148.14139.9140.961132.784132.402128.81126.15122.93124.853111.557125.3119.341109.731102.718115.043107.47896.2187.27586.09382.97887.30580.486.780.277.580.382.981.579.587.4105.649.348.947.451.553.340.441.545.946.845.4
Overige vlottende activa 143.307139.782138.489122.426120.342103.981103.9187.91295.1692.91590.91481.17183.08679.5180.2973.22573.38667.68767.06265.60274.55668.93568.05483.70283.08684.12372.31469.3871.33970.2370.39176.40473.7578.82582.5485.016118.549115.028118.30290.78988.36386.47978.899.15186.69384.53284.5879.69281.24882.81880.80468.43969.8271.00677.685892.42651.42953.86549.20656.96161.32461.44362.96645.9447.95749.3350.36842.34741.59748.77444.9232.92335.0233.47131.04118.54825.90322.74923.17616.95517.70415.7415.54816.01118.45764.30663.28582.06913.04714.37211.06418.80216.86220.36313.29918.01317.60716.8913.831.429.829.42917.616.816.411.610.6887.93.74.23.26.55.912.212.3
Totaal vlottende activa 1,603.6831,642.9581,752.8671,512.9981,681.1841,669.7181,659.9931,487.6731,469.1671,492.2591,538.0281,576.9051,555.4641,688.4131,320.7431,218.4481,196.0411,260.0891,245.4291,278.3041,545.8452,008.8562,595.1092,887.0673,040.9143,354.4554,197.824,009.1453,875.8963,708.1943,565.0543,457.9663,332.1863,231.7943,130.9933,008.8312,888.4082,760.9452,844.7132,699.412,680.6062,607.7092,559.5082,429.0822,344.2782,287.6812,257.7262,137.4982,065.2922,023.4791,942.1041,863.3591,800.0081,683.3341,586.6411,438.3271,311.8581,249.2171,172.3761,121.8471,058.257962.987956.3021,434.0421,390.3011,321.6981,237.0621,129.5131,034.4071,008.78999.68947.716924.771908.424912.992870.2731,009.863997.435973.884857.409792.418779.247715.399624.826616.776658.22636.456610.753618.786542.878522.744464.855421.169371.991343.796292.191253.273254.437247.3253.6234.5232.4251.6223.9212.3212.9213.1235.5144.5147.7144140.5138.3121127.3150.6163.3148.1
Niet-vlottende activa:
Materiële vaste activa, netto 717.234714.659723.664616.846707.623590.207582.217547.386545.813547.199547.913530.061527.135513.719494.003469.721459.173439.42417.342381.496368.878355.965343.083338.472335.709349.319349.278342.832338.86334.382337.118329.721330.235336.798333.355325.554324.896316.814321.583322.924328.598329.88324.932313.667295.741282.716273.279261.115251.357238.955237.095221.059218.637216.989215.06214.773210.649208.957210.926209.172203.293183.823171.588166.569165.929163.872160.856157.901151.967149.908149.262145.691144.102141.073141.03139.943139.243137.364135.908129.111126.837109.038108.162106.78107.67104.517119.013116.108116.452114.903114.207114.292109.873104.7102.60899.00495.24993.51691.890.289.188.68988.689.689.688.783.57574.174.874.273.370.370.37171.171.3
Goodwill 1,297.7961,297.8261,305.4461,308.0271,313.501431.642430.328420.257428.005435.807437.865436.754439.826438.139444.362431.078427.492423.787356.128353.938355.89356.632355.614357.869357.507362.331359.819359.376357.122353.796352.08356.446352.987356.88356.864352.151353.34350.021354.838358.464354.079353.469350.35340.393315.215315.145316.834316.269306.77309.088297.071298.297294.02293.517291.6570289.929291.734293.077292.96292.312289.669268.364272.077273.814274.309272.626272.126265.648264.76265.207218.277215.931214.632210.571224.849225.266227.353228.537226.099229.81230.816196.556193.284187.583184.98167.8780168.692166.582163.479000000000000000000000000000
Immateriële activa 596.398611.147629.187631.209649.731232.715227.399213.429225.101236.408242.401246.08246.836240.853258.645255.168248.993243.389240.203237.61244.094243.415246.902252.834218.175231.733228.395224.056219.092211.049207.055221.619217.393223.364218.022222.806223.16213.108232.371241.654237.064238.258239.112230.774219.453214.993220.145212.87199.013205.355191.992196.305195.074191.432181.3160172.203179.557182.165181.926177.407171.707149.652148.716153.891144.04141.759139.029134.78133.477131.65398.65795.42293.297294.934308.267308.728311.395313.786310.051314.697315.798268.72264.356254.268249.923227.644168.838000164.617164.757163.243165.455167.455167.314169.112170.7173.4173.6175.3177.5179180.7178.9180.2207.9109.5109.3110.6114.2113.472.172.573.26867.7
Goodwill en immateriële activa 1,894.1941,908.9731,934.6331,939.2361,963.232664.357657.727633.686653.106672.215680.266682.834686.662678.992703.007686.246676.485667.176596.331591.548599.984600.047602.516610.703575.682594.064588.214583.432576.214564.845559.135578.065570.38580.244574.886574.957576.5563.129587.209600.118591.143591.727589.462571.167534.668530.138536.979529.139505.783514.443489.063494.602489.094484.949472.9730462.132471.291475.242474.886469.719461.376418.016420.793427.705418.349414.385411.155400.428398.237396.86316.934311.353307.929294.934308.267308.728311.395313.786310.051314.697315.798268.72264.356254.268249.923227.644168.838168.692166.582163.479164.617164.757163.243165.455167.455167.314169.112170.7173.4173.6175.3177.5179180.7178.9180.2207.9109.5109.3110.6114.2113.472.172.573.26867.7
Langetermijnbeleggingen 6.017.6424.8350.1290.0530.12119.1630.27831.1738.1630000004.39210.0074.48516.9451.0987.121.0930.76700000000002000200030003000000000000-476.582-474.7261.97700000000000000000000000000000000000000000000000000000000
Belastingvorderingen -000-0.129-0.053-0.121-19.163-0.278-31.173-8.163000000-4.392-10.007-4.485-16.945-1.098-7.12-1.093-0.7670000000000-2000-2000-3000-30000000000001.6965.007-1.97700000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 227.926234.732210.855428.1196.157382.538381.516401.308372.484321.433328.725326.115334.386330.439322.167304.871312.211289.826293.468292.972307.117277.74185.625206.049205.439191.619204.17227.576205.775203.282200.752211.03215.272219.559219.919211.902239.04231.838123.298129.224127.183120.41998.327111.403110.842106.78297.16669.38861.12462.53954.97260.59564.11761.8952.996552.54651.7651.77749.387554.542541.06766.34976.99282.37880.42370.42968.75283.68979.93971.37971.51191.56789.32482.46179.97536.2834.5636.16736.84836.89936.92540.44838.5836.20530.72926.68127.83493.87394.298106.43686.48181.28380.32378.11680.48690.76275.15475.3174.658.760.159.659.662.86868.470.138.636.835.436.134.936.932.429.73536.436.9
Totaal niet-vlottende activa 2,845.3642,866.0062,873.9872,984.1822,867.0121,637.1021,621.461,582.381,571.4031,549.011,556.9041,539.011,548.1831,523.151,519.1771,460.8381,452.2611,406.4291,311.6261,282.9611,277.0771,240.8721,132.3171,155.9911,116.831,135.0021,141.6621,153.841,120.8491,102.5091,097.0051,118.8161,115.8871,136.6011,130.161,112.4131,140.4361,111.7811,034.091,052.2661,046.9241,042.0261,015.721996.237941.251919.636910.424859.642818.264815.937781.13776.256771.848763.828741.029767.319724.541732.025735.555763.714744.36711.548666.596669.74674.057652.65643.993652.745632.334619.524617.633554.192544.779531.463515.939484.49482.531484.926486.542476.061478.459465.284415.462407.341392.667381.121374.491378.819379.442387.921364.167360.192354.953346.059348.549357.221337.717337.938337.1322.3322.8323.5326.1330.4338.3336.9339330221.3218.8221.5223.3223.6174.8172.5179.2175.5175.9
Totaal activa 4,449.0474,508.9644,626.8544,497.184,548.1963,306.823,281.4533,070.0533,040.573,041.2693,094.9323,115.9153,103.6473,211.5632,839.922,679.2862,648.3022,666.5182,557.0552,561.2652,822.9223,249.7283,727.4264,043.0584,157.7444,489.4575,339.4825,162.9854,996.7454,810.7034,662.0594,576.7824,448.0734,368.3954,261.1534,121.2444,028.8443,872.7263,878.8033,751.6763,727.533,649.7353,575.2293,425.3193,285.5293,207.3173,168.152,997.142,883.5562,839.4162,723.2342,639.6152,571.8562,447.1622,327.672,205.6462,036.3991,981.2421,907.9311,885.5611,802.6171,674.5351,622.8982,103.7822,064.3581,974.3481,881.0551,782.2581,666.7411,628.3041,617.3131,501.9081,469.551,439.8871,428.9311,354.7631,492.3941,482.3611,460.4261,333.471,270.8771,244.5311,130.8611,032.1671,009.4431,039.3411,010.947989.572998.228930.799886.911825.047776.122718.05692.345649.412590.99592.375584.4575.9557.3555.9577.7554.3550.6549.8552.1565.5365.8366.5365.5363.8361.9295.8299.8329.8338.8324
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 78.43686.21984.70579.83481.91893.55893.30296.56797.9893.23596.79988.90483.24981.51172.21260.35750.32561.05949.00164.80567.39772.36768.16865.8171.1970.64564.53766.75471.05566.92967.7467.76566.11573.2970.57361.7165.00763.954357.285349.473361.187352.344348.626359.143342.044343.634361.86660.25862.79261.46855.31764.39367.96767.40464.406059.3257.82349.57350.35551.29747.59247.2455.01158.3357.95947.45152.68553.5252.31147.07351.05461.39852.24244.24342.04539.26440.63446.1850.06740.9441.65843.88443.32143.70246.03145.19940.87842.86344.62435.97944.4147.41537.07943.3142.0838.48541.36434.837.837.736.336.534.933.440.833.134.120.221.517.521.518.518.116.817.343.238.2
Kortlopende schulden 26.36776.87977.82576.52775.90874.5176.42974.23175.19926.08927.90626.83927.583126.908177.764176.745176.8621,895.9811,681.1631,355.6591,148.6891,148.5461,148.351,148.3451,148.451,247.9841,997.7741,957.791,912.4661,867.3841,827.2631,782.0081,756.9581,718.81,668.3361,630.1761,560.2971,485.316225.243225.006233.403232.104133.346133.761132.909133.232132.781447.703401.354323.657290.832271.578436.176390.34666.05592.24356.85812.382131.772144.65130.75788.05936.12377.488334.02279.301384.176410.515389.418371.504403.461385.893362.345338.176326.286403.791407.439335.935206.663282.697294.496235.429121.309181.11115.83896.0572.6651.1410.911.6141.141.1242.1792.2774.8793.9110.52714.95414.23.85.664.37.17.38.97.45.52.521.71.31.31.31.998.66.3
Belastingschulden 134.265120.52120.257112.681121.294150.689132.545116.819104.98282.63461.27861.40452.58382.64276.55860.44487.84146.87545.96749.57638.51719.85422.94359.30464.425100.25973.00824.3551.4052.89215.24413.617.29610.77314.8945.38822.4119.40515.14314.6883.9593.55319.7739.71621.20327.8260.88820.71113.65820.059.44925.9598.4423.13211.909026.08718.5513.26728.53711.1965.52980.310000.9945.5624.80264.32358.011064.95560.60360.7189.97159.24653.9949.1246.06448.11852.62842.63841.01433.83441.09944.3450000000000000000000000000000000
Uitgestelde opbrengsten 316.933336.718256.675275.941324.665306.865227.908248.884282.342315.086227.561262.758284.765280.848198.24211.348213.402218.21176.36197.401220.711222.263164.965186.485203.715214.979166.84185.524208.606201.979148.837174.716190.904190.601141.505157.992170.664167.343129.706147.331164.179161.882128.056134.537142.715145.338121.47128.072133.388136.08109.922129.653142.958133.781106.4450118.792117.8594.68107.494112.936113.57587.492101.203109.865107.67887.34890.56898.4796.36776.13184.56891.45991.66771.73375.51482.22782.87666.78366.51470.77570.79955.92357.66259.96558.81448.50855.09751.62553.87546.01445.02644.88145.913000000000000000000000000
Overige kortlopende verplichtingen 340.796348.643370.375312.727326.896327.017388.098312.288291.042253.419328.242293.388285.421295.782356.767273.738256.731-279.269-225.361-262.206-288.108-294.63-233.133-252.295-274.905-285.624-231.377-252.278-279.661-268.908-216.577-242.481-257.019-263.891-212.078-219.702-235.671-231.297-129.706-147.331-164.179-161.882-128.056-134.537-142.715-145.338-121.47131.529124.123127.078145.792139.955120.196124.698148.944325.167127.601117.149118.543129.715105.10694.309118.654132.496118.654118.742139.459134.554102.44393.589159.169172.994158.448154.764161.629188.38153.651154.414173.364149.61157.165164.038157.405155.795156.51212.492223.843199.833196.675190.198197.873140.039133.968121.625172.344156.871150.434151.666148.8136.9137.2137.2144.8135.9131.3129.3130.2119.665.967.563.658.656.952.552.25525.722.2
Totaal kortlopende verplichtingen 762.532848.459789.58745.029809.387801.95785.737731.97746.563687.829680.508671.889681.018785.049804.983722.188697.321,895.9811,681.1631,355.6591,148.6891,148.5461,148.351,148.3451,148.451,247.9841,997.7741,957.791,912.4661,867.3841,827.2631,782.0081,756.9581,718.81,668.3361,630.1761,560.2971,485.316582.528574.479594.59584.448481.972492.904474.953476.866494.647767.562721.657648.283601.863605.579767.297716.229385.85417.41362.571305.204394.568432.214400.096343.535289.506666.198620.869563.68658.434688.322643.851613.771685.834694.509673.65636.849603.891709.73682.581613.859492.99548.888563.376511.924378.521437.888376.015413.394320.215296.949292.073290.311281.006230.599228.443206.894220.533202.861199.446207.984197.8178.5180.5179.5185.6177.9172179170.7159.288.69182.881.476.771.970.981.377.566.7
Langlopende verplichtingen:
Langetermijnschulden 2,006.0092,005.7612,305.5132,455.2652,580.1981,430.131,574.8781,544.6261,484.3741,444.1221,513.871,613.6181,603.3671,703.091,356.5151,571.3371,696.1591,909.5931,647.6781,316.9731,115.1071,116.0711,148.1721,148.0611,147.9511,247.631,897.5011,732.3671,687.2331,642.0991,701.9661,656.8321,631.6981,593.3011,493.0271,4551,3851,3101,2401,2051,1601,1001,1901,1601,1351,1001,04570070070070070040040070070070070050050050050050065065065050050050050050050050050050025025025025011011512012523.3320000000000013.512.91542.381.1113144.4180.6218.3252.2279.4293305.3339.2179.6195210.5226.3236.3143.1158.5256.4264.9267.4
Uitgestelde opbrengsten niet-vlottend 660.07676469665755605346444747000000000000000000000000000000000-70.343-71.014-72.0392.97-77.537-77.594-78.85572.6240-74.037-72.47969.044-80.216-78.74173.52400000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 56.34655.92758.92660.16966.85662.257-57-55-60-53-46-44-47-4700000000000000000000000000000000070.34371.01472.0372.61377.53777.59478.85577.764074.03772.47972.60480.21678.74177.1100000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 146.193342.222255.494267.195251.526346.661,202.0871,140.1911,164.0721,169.211,167.5081,163.0751,185.0071,230.5111,251.2611,149.531,143.885-801.057-555.505-226.8672.88117.369-136.354-129.78-113.751-121.051-789.581-1,156.267-1,121.593-1,093.594-1,169.119-1,121.198-1,089.927-1,045.392-959.061-932.488-849.051-784.83161.609130.377129.455145.915140.084153.781155.464153.951161.146199.699199.216203.60229.21174.953179.025180.13922.635164.974160.878162.99622.766172.689171.77214.653172.387142.501142.872143.703136.545138.263144.211139.72569.09645.97745.33243.6241.40840.440.61239.91338.7540.81340.57239.63936.8636.00228.38726.55625.422000000005.77110.60111.03813.313.66.49.114.67.55.65.65.74.66.83.37.28.58.78.76.166.35.9
Totaal niet-vlottende verplichtingen 2,274.5482,403.982,686.9332,846.6292,967.581,905.0472,776.9652,684.8172,648.4462,666.3322,727.3782,820.6932,835.3742,980.6012,607.7762,720.8672,840.0441,108.5361,092.1731,090.1061,117.9881,133.441,011.8181,018.2811,034.21,126.5791,107.92576.1565.64548.505532.847535.634541.771547.909533.966522.512535.949525.171,401.6091,335.3771,289.4551,245.9151,330.0841,313.7811,290.4641,253.9511,206.146899.699899.216903.602894.793874.953579.025580.139873.023864.974860.878862.996664.414672.689671.772665.287672.387792.501792.872793.703636.545638.263644.211639.725569.096545.977545.332543.62541.408290.4290.612289.913288.75150.813155.572159.639161.86329.33428.38726.55625.42225.49126.7524.7824.1619.1819.90519.01520.03119.28113.51653.33894.4126.6150.8189.7232.9259.7285298.6311343.8186.4198.3217.7234.8245151.8164.6262.4271.2273.3
Totaal passiva 3,037.083,252.4393,476.5133,591.6583,776.9672,706.9972,776.9652,684.8172,648.4462,666.3322,727.3782,820.6932,835.3742,980.6012,607.7762,720.8672,840.0443,004.5172,773.3362,445.7652,266.6772,281.9862,160.1682,166.6262,182.652,374.5633,105.6942,533.892,478.1062,415.8892,360.112,317.6422,298.7292,266.7092,202.3022,152.6882,096.2462,010.4861,984.1371,909.8561,884.0451,830.3631,812.0561,806.6851,765.4171,730.8171,700.7931,667.2611,620.8731,551.8851,496.6561,480.5321,346.3221,296.3681,258.8731,282.3841,223.4491,168.21,058.9821,104.9031,071.8681,008.822961.8931,458.6991,413.7411,357.3831,294.9791,326.5851,288.0621,253.4961,254.931,240.4861,218.9821,180.4691,145.2991,000.13973.193903.772781.74699.701718.948671.563540.384467.222404.402439.95345.637322.44318.823315.091305.166249.779248.348225.909240.564222.142212.962261.322292.2305.1331.3369.2418.5437.6457477.6481.7503275289.3300.5316.2321.7223.7235.5343.7348.7340
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000009.89.59.39.18.88.68.38.17.97.67.47.26.96.76.56.2000
Gewone aandelen 1.6291.6291.6271.6271.6261.6261.6241.6241.6231.6231.6211.6211.621.6191.6171.6141.6131.6131.611.6091.6081.6081.6051.6041.6031.6021.5981.5961.5941.5921.5861.5861.5811.5791.5771.5731.5721.571.5671.5621.5611.561.5521.5461.5431.5411.5371.5351.5341.5341.5281.5241.5231.5171.51101.4961.4931.4881.4851.4841.4831.4811.4781.4761.4751.4711.461.4521.451.4411.4361.4331.4281.4231.4221.421.4191.4141.4111.3841.3741.3671.351.3351.3241.3221.321.3191.3131.3091.3081.3081.3041.2981.2910.6390.6330.60.6000000000000000000
Ingehouden winsten 9,395.7549,253.0179,150.8218,934.6168,800.0648,649.518,508.5878,281.5258,125.5277,960.6637,800.8327,584.5937,423.4087,256.1167,107.9896,889.6786,762.9096,639.986,587.4036,386.7346,248.6016,104.1915,995.2055,810.0535,669.0395,513.3625,405.385,758.5525,622.4485,490.6265,385.0695,210.6915,085.8354,957.6184,863.5664,712.5124,596.2314,490.5744,394.5134,243.2214,129.7244,033.1953,962.8933,821.3113,723.2633,633.9493,512.893,336.9463,237.8373,140.1133,051.4472,914.32,813.0432,712.9682,618.47902,397.1562,312.2342,236.7162,132.5932,056.6571,986.751,913.4031,814.051,742.5471,659.3991,590.9241,491.9811,438.6981,378.7891,326.7571,246.8681,196.4921,148.7121,104.5571,028.9591,003.242949.177902.582831.065779.125719.374678.529620.127583.713541.615507.638467.394428.371395.166359.926361.342323.096283.783245.383205.857167.615130.3610058.730.21.3-21.7-53.8-75.7-95.9-96.1-101.8-60.7-75.5-87.8-103-109.3-77.2-85.4-74.7-84-88.3
Overige gereserveerde algehele resultaten -148.202-141.883-134.12-146.297-128.8-132.796-141.572-164.39-141.389-117.725-111.865-115.614-111.179-111.206-117.943-126.676-126.89-138.417-119.471-119.581-115.096-108.644-117.971-125.793-132.901-88.631-110.067-120.427-147.775-186.537-216.28-155.404-156.929-127.947-146.726-126.816-118.273-138.376-78.705-10.07639.08232.4575.879-25.174-53.594-54.671-26.395-29.492-53.589-22.936-36.055-0.78332.49522.279-11.7957-36.143-7.6815.57419.3238.915-20.941-8.58158.75195.479.66966.23261.45848.72545.69943.66531.66228.67226.95224.41731.84137.09352.83963.62745.52543.18451.97645.40918.55717.8052.8284.4434.9382.731-17.693-12.397-8.601-17.608-14.867-8.161-8.066-8.294-4.218-4-2-49.9-48.5-45.4-41.6-37.3-33.5-30.1-27.5-24.5-19.7-19.7-16.9000000
Overige totale aandeelhoudersvermogen -7,837.214-7,856.238-7,867.987-7,884.424-7,901.661-7,918.517-7,864.151-7,733.523-7,593.637-7,469.624-7,323.034-7,175.378-7,045.576-6,915.567-6,759.519-6,806.197-6,829.374-6,841.175-6,685.823-6,153.262-5,578.868-5,029.413-4,311.581-3,809.432-3,562.647-3,311.439-3,063.123-3,010.626-2,957.628-2,910.867-2,868.426-2,797.733-2,781.143-2,729.564-2,659.566-2,618.713-2,546.932-2,491.528-2,422.709-2,392.887-2,326.882-2,247.84-2,207.151-2,179.049-2,151.1-2,104.319-2,020.675-1,979.11-1,923.099-1,831.18-1,790.342-1,755.958-1,621.527-1,585.97-1,539.398916.262-1,549.559-1,493.005-1,404.829-1,372.743-1,336.307-1,301.579-1,245.298-1,229.196-1,188.806-1,123.578-1,072.551-1,099.226-1,110.196-1,051.13-1,009.48-1,018.544-976.029-917.674-846.765-707.589-522.554-424.846-288.937-244.232-271.764-199.756-134.828-75.0892.18853.624151.907193.48246.984236.922232.907221.219220.978221.921213.261228.188218.068204.278195.6203.7236.2224.6217.2203.3198193.3188.5183.9168.4165165.3160.6142.8142.8143.560.874.172.3
Totaal eigen vermogen van aandeelhouders 1,411.9671,256.5251,150.341905.522771.229599.823504.488385.236392.124374.937367.554295.222268.273230.962232.144-41.581-191.742-337.999-216.281115.5556.245967.7421,567.2581,876.4321,975.0942,114.8942,233.7882,629.0952,518.6392,394.8142,301.9492,259.142,149.3442,101.6862,058.8511,968.5561,932.5981,862.241,894.6661,841.821,843.4851,819.3721,763.1731,618.6341,520.1121,476.51,467.3571,329.8791,262.6831,287.5311,226.5781,159.0831,225.5341,150.7941,068.797923.262812.95813.042848.949780.658730.749665.713661.005645.083650.617616.965586.076455.673378.679374.808362.383261.422250.568259.418283.632354.633519.201578.589678.686633.769551.929572.968590.477564.945605.041599.391665.31667.132679.405615.708581.745575.268527.774492.141451.781427.27378.028331.053292.2270.8226186.7159.2116.793.672.270.462.590.877.26547.640.272.164.3-13.9-9.9-16
Totaal eigen vermogen 1,411.9671,256.5251,150.341905.522771.229599.823504.488385.236392.124374.937367.554295.222268.273230.962232.144-41.581-191.742-337.999-216.281115.5556.245967.7421,567.2581,876.4321,975.0942,114.8942,233.7882,629.0952,518.6392,394.8142,301.9492,259.142,149.3442,101.6862,058.8511,968.5561,932.5981,862.241,894.6661,841.821,843.4851,819.3721,763.1731,618.6341,520.1121,476.51,467.3571,329.8791,262.6831,287.5311,226.5781,159.0831,225.5341,150.7941,068.797923.262812.95813.042848.949780.658730.749665.713661.005645.083650.617616.965586.076455.673378.679374.808362.383261.422250.568259.418283.632354.633519.201578.589678.686633.769551.929572.968590.477564.945605.041599.391665.31667.132679.405615.708581.745575.268527.774492.141451.781427.27378.028331.053292.2270.8226186.7159.2116.793.672.270.462.590.877.26547.640.272.164.3-13.9-9.9-16
Totaal passiva en aandeelhoudersvermogen 4,449.0474,508.9644,626.8544,497.184,548.1963,306.823,281.4533,070.0533,040.573,041.2693,094.9323,115.9153,103.6473,211.5632,839.922,679.2862,648.3022,666.5182,557.0552,561.2652,822.9223,249.7283,727.4264,043.0584,157.7444,489.4575,339.4825,162.9854,996.7454,810.7034,662.0594,576.7824,448.0734,368.3954,261.1534,121.2444,028.8443,872.7263,878.8033,751.6763,727.533,649.7353,575.2293,425.3193,285.5293,207.3173,168.152,997.142,883.5562,839.4162,723.2342,639.6152,571.8562,447.1622,327.672,205.6462,036.3991,981.2421,907.9311,885.5611,802.6171,674.5351,622.8982,103.7822,064.3581,974.3481,881.0551,782.2581,666.7411,628.3041,617.3131,501.9081,469.551,439.8871,428.9311,354.7631,492.3941,482.3611,460.4261,333.471,270.8771,244.5311,130.8611,032.1671,009.4431,039.3411,010.947989.572998.228930.799886.911825.047776.122718.05692.345649.412590.99592.375584.4575.9557.3555.9577.7554.3550.6549.8552.1565.5365.8366.5365.5363.8361.9295.8299.8329.8338.8324