Wanbury Limited
NSE:WANBURY.NS
232.45 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.374 | 336.333 | 102.725 | 73.622 | 46.883 | 10.155 | -32.767 | -8.898 | -72.448 | 825.432 | 3.743 | -5.822 | -8.613 | -89.549 | 59.1 | 16.021 | -111.63 | 623.816 | -21.262 | 50.287 | -8.223 | -98.881 | -22.011 | -42.378 | -85.207 | -80.964 | -80.964 | -11.513 | -11.513 | -11.513 | -17.866 | -17.866 | -17.866 | 11.197 | 11.197 | 11.197 | 11.197 | -217.731 | -67.206 | -217.731 | -217.731 | -97.236 | -55.837 | -97.236 | -97.236 | -227.575 | -227.575 | -227.575 | -227.575 | 26.498 | 26.498 | 26.498 | 26.498 | -74.764 | -74.764 | -74.764 | -74.764 |
Afschrijvingen & Amortisatie
| 0 | 0 | 33.233 | 32.429 | 31.847 | 30.73 | 31.262 | 31.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.21 | 24.21 | 24.21 | 24.21 | 0 | 24.923 | 24.923 | 24.923 | 0 | 25.755 | 25.755 | 25.755 | 25.789 | 25.789 | 25.789 | 22.631 | 22.631 | 22.631 | 12.011 | 12.011 | 12.011 | 12.011 | 56.473 | 56.473 | 56.473 | 56.473 | 42.485 | 42.485 | 42.485 | 42.485 | 40.434 | 40.434 | 40.434 | 40.434 | 39.938 | 39.938 | 39.938 | 39.938 | 83.403 | 83.403 | 83.403 | 83.403 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -5.296 | 0 | 0 | 0 | 8.584 | 0 | 0 | 0 | 7.11 | 0 | 0 | 0 | 2.03 | 0 | 0.203 | 0.203 | 0.81 | 0.203 | 0 | -0.067 | -0.267 | -0.067 | 0 | 0.645 | 0.645 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.255 | 52.255 | 52.255 | 52.255 | 0 | 29.69 | 29.69 | 29.69 | 0 | 65.118 | 65.118 | 65.118 | 44.684 | 44.684 | 44.684 | 14.434 | 14.434 | 14.434 | 32.813 | 32.813 | 32.813 | 32.813 | 165.593 | 165.593 | 165.593 | 165.593 | 118.744 | 118.744 | 118.744 | 118.744 | 90.857 | 90.857 | 90.857 | 90.857 | 31.273 | 31.273 | 31.273 | 31.273 | 38.545 | 38.545 | 38.545 | 38.545 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.689 | 17.689 | 17.689 | 17.689 | 0 | -15.656 | -15.656 | -15.656 | 0 | 52.892 | 52.892 | 52.892 | 0.965 | 0.965 | 0.965 | -2.114 | -2.114 | -2.114 | 3.481 | 3.481 | 3.481 | 3.481 | 40.106 | 40.106 | 40.106 | 40.106 | -24.274 | -24.274 | -24.274 | -24.274 | 7.911 | 7.911 | 7.911 | 7.911 | 26.42 | 26.42 | 26.42 | 26.42 | 23.736 | 23.736 | 23.736 | 23.736 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.566 | 34.566 | 34.566 | 34.566 | 0 | 45.345 | 45.345 | 45.345 | 0 | 12.226 | 12.226 | 12.226 | 43.719 | 43.719 | 43.719 | 16.547 | 16.547 | 16.547 | 29.333 | 29.333 | 29.333 | 29.333 | 125.488 | 125.488 | 125.488 | 125.488 | 143.018 | 143.018 | 143.018 | 143.018 | 82.946 | 82.946 | 82.946 | 82.946 | 4.853 | 4.853 | 4.853 | 4.853 | 14.809 | 14.809 | 14.809 | 14.809 |
Overige Niet-Contante Posten
| -10.374 | -331.037 | -102.725 | -73.622 | -46.883 | -18.739 | 32.767 | 8.898 | 72.448 | -832.542 | -3.743 | 5.822 | 8.613 | 87.519 | -59.1 | -16.021 | 111.63 | -624.626 | 21.262 | -50.287 | 8.223 | 99.148 | 22.011 | 42.378 | 85.207 | 70.358 | 70.358 | 49.518 | 49.518 | 49.518 | 96.958 | 96.958 | 96.958 | 44.398 | 44.398 | 44.398 | 44.398 | 180.968 | 30.443 | 180.968 | 180.968 | 112.651 | 71.252 | 112.651 | 112.651 | 108.538 | 108.538 | 108.538 | 108.538 | 6.304 | 6.304 | 6.304 | 6.304 | 133.054 | 133.054 | 133.054 | 133.054 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 66.466 | 64.858 | 63.694 | 70.044 | 62.524 | 63.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.333 | 110.333 | 110.333 | 110.333 | 0 | 74.327 | 74.327 | 74.327 | 0 | 80.912 | 80.912 | 80.912 | 108.478 | 108.478 | 108.478 | 116.156 | 116.156 | 116.156 | 100.418 | 100.418 | 100.418 | 100.418 | 185.303 | 185.303 | 185.303 | 185.303 | 176.643 | 176.643 | 176.643 | 176.643 | 12.255 | 12.255 | 12.255 | 12.255 | 104.013 | 104.013 | 104.013 | 104.013 | 180.239 | 180.239 | 180.239 | 180.239 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.577 | -19.577 | -19.577 | -19.577 | 0 | -11.789 | -11.789 | -11.789 | 0 | -7.111 | -7.111 | -7.111 | -36.756 | -36.756 | -36.756 | -53.036 | -53.036 | -53.036 | -13.132 | -13.132 | -13.132 | -13.132 | -47.607 | -47.607 | -47.607 | -47.607 | -60.083 | -60.083 | -60.083 | -60.083 | -34.123 | -34.123 | -34.123 | -34.123 | -28.286 | -28.286 | -28.286 | -28.286 | -59.596 | -59.596 | -59.596 | -59.596 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.923 | -7.923 | -7.923 | -7.923 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.328 | 4.328 | 4.328 | 4.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0.183 | 0.183 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.577 | 19.577 | 19.577 | 19.577 | 0 | 11.789 | 11.789 | 11.789 | 0 | 7.111 | 7.111 | 7.111 | 36.756 | 36.756 | 36.756 | 53.036 | 53.036 | 53.036 | 13.132 | 13.132 | 13.132 | 13.132 | 43.279 | 43.279 | 43.279 | 43.279 | 60.083 | 60.083 | 60.083 | 60.083 | 34.123 | 34.123 | 34.123 | 34.123 | 36.21 | 36.21 | 36.21 | 36.21 | 59.413 | 59.413 | 59.413 | 59.413 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.206 | 158.206 | 158.206 | 158.206 | 0 | -8.985 | -8.985 | -8.985 | 0 | -4.559 | -4.559 | -4.559 | -35.072 | -35.072 | -35.072 | -50.971 | -50.971 | -50.971 | -13.857 | -13.857 | -13.857 | -13.857 | -43.279 | -43.279 | -43.279 | -43.279 | -58.565 | -58.565 | -58.565 | -58.565 | -34.123 | -34.123 | -34.123 | -34.123 | -36.21 | -36.21 | -36.21 | -36.21 | -155.176 | -155.176 | -155.176 | -155.176 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.678 | -242.678 | -242.678 | -242.678 | 0 | -38.511 | -38.511 | -38.511 | 0 | -66.213 | -66.213 | -66.213 | -27.354 | -27.354 | -27.354 | -83.665 | -83.665 | -83.665 | -36.663 | -36.663 | -36.663 | -36.663 | -110.911 | -110.911 | -110.911 | -110.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.218 | -10.218 | -10.218 | -10.218 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.558 | 30.558 | 30.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.219 | 25.219 | 25.219 | 25.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.677 | -5.677 | -5.677 | -5.677 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -4.175 | -4.175 | -4.175 | -4.175 | -1.303 | -1.303 | -1.303 | -1.303 | -0.774 | -0.774 | -0.774 | -0.774 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.615 | 242.615 | 242.615 | 242.615 | 0 | 38.511 | 38.511 | 38.511 | 0 | 66.213 | 66.213 | 66.213 | 27.354 | 27.354 | 27.354 | 53.108 | 53.108 | 53.108 | 36.663 | 36.663 | 36.663 | 36.663 | 110.911 | 110.911 | 110.911 | 110.911 | -25.218 | -25.218 | -25.218 | -25.218 | 4.175 | 4.175 | 4.175 | 4.175 | 17.198 | 17.198 | 17.198 | 17.198 | 0.774 | 0.774 | 0.774 | 0.774 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.615 | -242.615 | -242.615 | -242.615 | 0 | -38.511 | -38.511 | -38.511 | 0 | -66.317 | -66.317 | -66.317 | -27.354 | -27.354 | -27.354 | -53.345 | -53.345 | -53.345 | -36.663 | -36.663 | -36.663 | -36.663 | -111.071 | -111.071 | -111.071 | -111.071 | 25.218 | 25.218 | 25.218 | 25.218 | -4.175 | -4.175 | -4.175 | -4.175 | -17.198 | -17.198 | -17.198 | -17.198 | -0.774 | -0.774 | -0.774 | -0.774 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.862 | -0.862 | -0.862 | -0.862 | 0 | 1.403 | 1.403 | 1.403 | 0 | 5.9 | 5.9 | 5.9 | -6.352 | -6.352 | -6.352 | 12.002 | 12.002 | 12.002 | -8.297 | -8.297 | -8.297 | -8.297 | -24.099 | -24.099 | -24.099 | -24.099 | -118.235 | -118.235 | -118.235 | -118.235 | 11.592 | 11.592 | 11.592 | 11.592 | -88.277 | -88.277 | -88.277 | -88.277 | 12.883 | 12.883 | 12.883 | 12.883 |
Netto Kasstroomverandering
| 0 | 0 | 66.466 | 64.858 | 63.694 | 70.044 | 62.524 | 63.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | -0.198 | -0.198 | -0.198 | 0 | -0.319 | -0.319 | -0.319 | 0 | -5.395 | -5.395 | -5.395 | 8.496 | 8.496 | 8.496 | -11.627 | -11.627 | -11.627 | 13.228 | 13.228 | 13.228 | 13.228 | 6.854 | 6.854 | 6.854 | 6.854 | 25.061 | 25.061 | 25.061 | 25.061 | -14.452 | -14.452 | -14.452 | -14.452 | -37.672 | -37.672 | -37.672 | -37.672 | 37.171 | 37.171 | 37.171 | 37.171 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 138.672 | 72.206 | 78.637 | 14.943 | 79.481 | 16.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.653 | 6.653 | 6.653 | 6.653 | 0 | 6.85 | 6.85 | 6.85 | 0 | 7.169 | 7.169 | 7.169 | 12.564 | 12.564 | 12.564 | 4.068 | 4.068 | 4.068 | 15.695 | 15.695 | 15.695 | 15.695 | 24.222 | 24.222 | 24.222 | 24.222 | 37.465 | 37.465 | 37.465 | 37.465 | 22.088 | 22.088 | 22.088 | 22.088 | 36.539 | 36.539 | 36.539 | 36.539 | 74.211 | 74.211 | 74.211 | 74.211 |