WAM Capital Limited
ASX:WAM.AX
1.51 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 61.348 | 61.348 | 106.535 | 53.268 | 92.756 | 46.378 | 80.542 | 40.271 | -170.894 | -170.894 | 24.045 | 24.045 | 50.062 | 50.062 | 83.246 | 83.246 | -48.531 | -48.531 | 35.177 | 35.177 | 53.006 | 53.006 | -45.739 | -45.739 | 18.991 | 18.991 | 43.708 | 43.708 | 4.927 | 4.927 | 29.53 | 29.53 | 11.693 | 11.693 | 37.304 | 37.304 | 15.513 | 15.513 | 11.481 | 11.481 | 8.18 | 8.18 | 25.961 | 25.961 | 9.577 | 9.577 | 12.533 | 12.533 | 1.077 | 1.077 | 1.077 | 5.088 | 5.088 | 5.088 | 5.088 | 6.096 | 6.096 | 6.096 | 6.096 | -1.021 | -1.021 | -1.021 | -1.021 | -7.905 | -7.905 | -7.905 | -7.905 | 8.501 | 8.501 | 8.501 | 8.501 | 4.51 | 4.51 | 4.51 | 4.51 | 2.045 | 2.045 | 2.045 | 2.045 | 2.852 | 2.852 | 2.852 | 2.852 | 0.952 | 0.952 | 0.952 | 0.952 | 1.475 | 1.475 | 1.475 | 1.475 | 1.183 | 1.183 | 1.183 | 1.183 | 1.149 | 1.149 | 1.149 | 1.149 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.851 | -0.851 | 0 | 0 | -0.22 | -0.22 | 0 | 0 | 0.692 | 0.692 | 0 | 0 | -1.038 | -1.038 | 0 | 0 | 0.757 | 0.757 | 0 | 0 | 0.31 | 0.31 | 0 | 0 | -0.441 | -0.441 | 0 | 0 | 3.422 | 3.422 | 0 | 0 | -2.863 | -2.863 | 0 | 0 | -7.144 | -7.144 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.851 | -0.851 | 0 | 0 | -0.22 | -0.22 | 0 | 0 | 0.692 | 0.692 | 0 | 0 | -1.038 | -1.038 | 0 | 0 | 0.757 | 0.757 | 0 | 0 | 0.31 | 0.31 | 0 | 0 | -0.441 | -0.441 | 0 | 0 | 3.422 | 3.422 | 0 | 0 | -2.863 | -2.863 | 0 | 0 | -7.144 | -7.144 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -5.518 | -5.518 | 13.253 | 6.626 | -24.258 | -11.909 | -97.498 | -48.749 | 179.023 | 179.023 | 74.463 | 74.463 | 15.573 | 15.573 | -119.525 | -119.525 | 56.908 | 56.908 | -57.591 | -57.591 | -136.59 | -136.59 | 144.148 | 144.148 | 39.948 | 39.948 | -109.032 | -109.032 | 3.096 | 3.096 | -94.223 | -94.223 | 2.389 | 2.389 | -50.953 | -50.953 | -83.19 | -83.19 | 27.043 | 27.043 | -6.621 | -6.621 | -46.267 | -46.267 | -7.443 | -7.443 | -5.07 | -5.07 | -1.077 | -1.077 | -1.077 | -5.088 | -5.088 | -5.088 | -5.088 | -6.096 | -6.096 | -6.096 | -6.096 | 1.021 | 1.021 | 1.021 | 1.021 | 7.905 | 7.905 | 7.905 | 7.905 | -8.501 | -8.501 | -8.501 | -8.501 | -4.51 | -4.51 | -4.51 | -4.51 | -2.045 | -2.045 | -2.045 | -2.045 | -2.852 | -2.852 | -2.852 | -2.852 | -0.952 | -0.952 | -0.952 | -0.952 | -1.475 | -1.475 | -1.475 | -1.475 | -1.183 | -1.183 | -1.183 | -1.183 | -1.149 | -1.149 | -1.149 | -1.149 |
Kasstroom uit Operationele Activiteiten
| 54.978 | 54.978 | 119.788 | 59.894 | 68.498 | 34.249 | -16.956 | -8.478 | 8.821 | 8.821 | 98.508 | 98.508 | 64.597 | 64.597 | -36.279 | -36.279 | 9.135 | 9.135 | -22.414 | -22.414 | -83.275 | -83.275 | 98.409 | 98.409 | 58.498 | 58.498 | -65.324 | -65.324 | 11.445 | 11.445 | -64.694 | -64.694 | 11.22 | 11.22 | -13.649 | -13.649 | -74.821 | -74.821 | 38.524 | 38.524 | 1.414 | 1.414 | -20.306 | -20.306 | 2.124 | 2.124 | 7.463 | 7.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -273.528 | -273.528 | -273.528 | -273.528 | -182.673 | -182.673 | -182.673 | -182.673 | -85.192 | -85.192 | -85.192 | -85.192 | -81.593 | -81.593 | -81.593 | -81.593 | -71.54 | -71.54 | -71.54 | -71.54 | -55.968 | -55.968 | -55.968 | -55.968 | -68.952 | -68.952 | -68.952 | -68.952 | -66.093 | -66.093 | -66.093 | -66.093 | -49.053 | -49.053 | -49.053 | -49.053 | -25.287 | -25.287 | -25.287 | -25.287 | -25.67 | -25.67 | -25.67 | -25.67 | -19.903 | -19.903 | -19.903 | -19.903 | -20.325 | -20.325 | -20.325 | -20.325 | -14.298 | -14.298 | -14.298 | -14.298 | -13.75 | -13.75 | -13.75 | -13.75 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.725 | 265.725 | 265.725 | 265.725 | 164.756 | 164.756 | 164.756 | 164.756 | 84.945 | 84.945 | 84.945 | 84.945 | 82.167 | 82.167 | 82.167 | 82.167 | 79.38 | 79.38 | 79.38 | 79.38 | 52.395 | 52.395 | 52.395 | 52.395 | 71.05 | 71.05 | 71.05 | 71.05 | 65.861 | 65.861 | 65.861 | 65.861 | 45.211 | 45.211 | 45.211 | 45.211 | 27.795 | 27.795 | 27.795 | 27.795 | 27.286 | 27.286 | 27.286 | 27.286 | 17.829 | 17.829 | 17.829 | 17.829 | 19.077 | 19.077 | 19.077 | 19.077 | 13.31 | 13.31 | 13.31 | 13.31 | 11.654 | 11.654 | 11.654 | 11.654 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.639 | -6.639 | -6.639 | -6.639 | 0 | 7.567 | 7.567 | 7.567 | 0 | -3.413 | -3.413 | -3.413 | 0 | -26.624 | -26.624 | -26.624 | 0 | -1.214 | -1.214 | -1.214 | -18.149 | -18.149 | -18.149 | -18.149 | 10.033 | 7.744 | 7.744 | 10.033 | 22.71 | 8.18 | 8.18 | -57.301 | -57.301 | 1.808 | 1.808 | 1.808 | 1.042 | 1.042 | 1.042 | 1.042 | -6.815 | -6.815 | -6.815 | -6.815 | 5.03 | 5.03 | 5.03 | 5.03 | -2.29 | -2.29 | -2.29 | -2.29 | -0.326 | -0.326 | -0.326 | -0.326 | 3.335 | 3.335 | 3.335 | 3.335 | -2.124 | -2.124 | -2.124 | -2.124 | -1.329 | -1.329 | -1.329 | -1.329 | 2.054 | 2.054 | 2.054 | 2.054 | 1.423 | 1.423 | 1.423 | 1.423 | 1.114 | 1.114 | 1.114 | 1.114 | 2.395 | 2.395 | 2.395 | 2.395 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.639 | -6.639 | -6.639 | -6.639 | 0 | 7.567 | 7.567 | 7.567 | 0 | -3.413 | -3.413 | -3.413 | 0 | -26.624 | -26.624 | -26.624 | 0 | -1.214 | -1.214 | -1.214 | -18.149 | -18.149 | -18.149 | -18.149 | 2.23 | 7.744 | 7.744 | 2.23 | 4.793 | 8.164 | 8.164 | -57.301 | -57.301 | 1.561 | 1.561 | 1.561 | 1.616 | 1.616 | 1.616 | 1.616 | 1.025 | 1.025 | 1.025 | 1.025 | 1.457 | 1.457 | 1.457 | 1.457 | -0.192 | -0.192 | -0.192 | -0.192 | -0.557 | -0.557 | -0.557 | -0.557 | -0.507 | -0.507 | -0.507 | -0.507 | 0.384 | 0.384 | 0.384 | 0.384 | 0.287 | 0.287 | 0.287 | 0.287 | -0.02 | -0.02 | -0.02 | -0.02 | 0.175 | 0.175 | 0.175 | 0.175 | 0.127 | 0.127 | 0.127 | 0.127 | 0.299 | 0.299 | 0.299 | 0.299 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.539 | 16.539 | 16.539 | 0 | 76.839 | 76.839 | 76.839 | 0 | 6.284 | 6.284 | 6.284 | 49.24 | 49.24 | 49.24 | 49.24 | 17.048 | 17.048 | 17.048 | 17.048 | 59.862 | 59.862 | 59.862 | 59.862 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.787 | 7.787 | 7.787 | 7.787 | 8.028 | 8.028 | 8.028 | 8.028 | 0 | 0 | 0 | 0 | 3.022 | 3.022 | 3.022 | 3.022 | 2.849 | 2.849 | 2.849 | 2.849 | 3.319 | 3.319 | 3.319 | 3.319 | 3.46 | 3.46 | 3.46 | 3.46 | 0.003 | 0.003 | 0.003 | 0.003 | 5.271 | 5.271 | 5.271 | 5.271 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | 0 | -0.195 | -0.195 | -0.195 | 0 | -0.262 | -0.262 | -0.262 | 0 | -0.066 | -0.066 | -0.066 | -0.057 | -0.057 | -0.057 | -0.057 | 0 | 0 | 0 | 0 | -0.187 | -0.187 | -0.187 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.164 | -1.164 | -1.164 | -1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -38.174 | -38.174 | -75.284 | -37.642 | -74.352 | -37.176 | -73.676 | -36.838 | -36.68 | -36.68 | -30.067 | -30.067 | -29.394 | -29.394 | -25.448 | -25.448 | -24.171 | -24.171 | -23.843 | -23.843 | -23.592 | -23.592 | -23.336 | -23.336 | -21.381 | -21.381 | -19.656 | -19.656 | -18.301 | -18.301 | -17.088 | -17.088 | -13.259 | -13.259 | -12.089 | -12.089 | -11.979 | -11.979 | -8.293 | -8.293 | -6.265 | -6.265 | -7.213 | -7.213 | -6.51 | -6.51 | -2.967 | -2.967 | -2.126 | -2.126 | -2.126 | -1.938 | -1.938 | -1.938 | -1.938 | -1.704 | -1.704 | -1.704 | -1.704 | 0 | 0 | 0 | 0 | -3.374 | -3.374 | -3.374 | -3.374 | -2.194 | -2.194 | -2.194 | -2.194 | -1.574 | -1.574 | -1.574 | -1.574 | -1.129 | -1.129 | -1.129 | -1.129 | -0.781 | -0.781 | -0.781 | -0.781 | -0.894 | -0.894 | -0.894 | -0.894 | -0.57 | -0.57 | -0.57 | -0.57 | -0.407 | -0.407 | -0.407 | -0.407 | -0.096 | -0.096 | -0.096 | -0.096 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | -0.245 | -0.056 | -0.056 | -0.279 | -0.279 | -0.09 | -0.09 | 17.368 | 17.368 | 17.368 | 0 | -0.009 | -0.009 | -0.041 | -0.041 | 11.251 | 11.251 | 21.437 | 21.437 | 19.503 | 19.503 | 133.651 | 133.651 | -0 | -0 | 12.435 | 12.435 | 96.605 | 96.605 | 1.761 | 1.761 | -8.079 | -8.079 | 34.096 | 34.096 | 94.331 | 94.331 | 25.019 | 25.019 | 3.669 | 3.669 | 3.669 | 3.555 | 3.555 | 3.555 | 3.555 | 2.729 | 2.729 | 2.729 | 2.729 | 2.621 | 2.621 | 2.621 | 2.621 | -4.605 | -4.605 | -4.605 | -4.605 | -6.391 | -6.391 | -6.391 | -6.391 | 1.067 | 1.067 | 1.067 | 1.067 | -1.509 | -1.509 | -1.509 | -1.509 | -1.781 | -1.781 | -1.781 | -1.781 | -2.444 | -2.444 | -2.444 | -2.444 | -2.715 | -2.715 | -2.715 | -2.715 | 0.527 | 0.527 | 0.527 | 0.527 | -4.876 | -4.876 | -4.876 | -4.876 |
Kasstroom uit Financieringsactiviteiten
| -38.174 | -38.174 | -75.284 | -37.642 | -74.352 | -37.176 | -73.676 | -36.838 | -36.925 | -36.925 | -30.123 | -30.123 | -29.673 | -29.673 | -25.538 | -25.538 | -24.171 | -24.171 | -23.843 | -23.843 | -23.601 | -23.601 | -23.377 | -23.377 | -10.13 | -10.13 | 1.781 | 1.781 | 1.202 | 1.202 | 116.563 | 116.563 | -13.259 | -13.259 | 0.346 | 0.346 | 84.626 | 84.626 | -6.532 | -6.532 | -6.265 | -6.265 | 26.882 | 26.882 | 87.82 | 87.82 | 22.052 | 22.052 | 1.561 | 1.561 | 1.561 | 1.616 | 1.616 | 1.616 | 1.616 | 1.025 | 1.025 | 1.025 | 1.025 | 1.457 | 1.457 | 1.457 | 1.457 | -0.192 | -0.192 | -0.192 | -0.192 | -0.557 | -0.557 | -0.557 | -0.557 | -0.507 | -0.507 | -0.507 | -0.507 | 0.384 | 0.384 | 0.384 | 0.384 | 0.287 | 0.287 | 0.287 | 0.287 | -0.02 | -0.02 | -0.02 | -0.02 | 0.175 | 0.175 | 0.175 | 0.175 | 0.127 | 0.127 | 0.127 | 0.127 | 0.299 | 0.299 | 0.299 | 0.299 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 33.61 | 16.805 | 44.503 | 22.252 | -5.854 | -142.473 | -90.632 | -45.316 | -28.104 | -28.104 | 68.385 | 68.385 | 34.924 | 34.924 | -61.817 | -30.647 | -30.647 | -182.623 | 151.976 | -46.257 | -15.922 | -458.242 | 442.32 | 75.032 | -7.587 | -195.521 | 187.933 | -63.543 | 32.258 | -289.724 | 321.982 | 51.869 | -7.671 | -222.322 | 214.651 | 20.898 | 20.898 | -221.646 | 242.544 | 4.735 | 4.735 | -172.773 | 177.508 | 35.162 | 35.162 | 35.162 | 3.299 | -0.795 | -0.795 | -0.795 | -0.795 | 0.252 | 0.252 | 0.252 | 0.252 | 7.16 | 7.16 | 7.16 | 7.16 | -3.28 | -3.28 | -3.28 | -3.28 | 6.319 | 6.319 | 6.319 | 6.319 | 5.045 | 5.045 | 5.045 | 5.045 | -5.923 | -5.923 | -5.923 | -5.923 | 4.07 | 4.07 | 4.07 | 4.07 | 3.759 | 3.759 | 3.759 | 3.759 | -0.143 | -0.143 | -0.143 | -0.143 | 1.615 | 1.615 | 1.615 | 1.615 | -1.665 | -1.665 | -1.665 | -1.665 | 3.377 | 3.377 | 3.377 | 3.377 |
Kaspositie aan het Einde van de Periode
| 211.804 | 16.805 | 178.195 | 22.252 | 133.691 | -2.927 | 139.546 | -45.316 | -28.104 | 258.282 | 286.385 | 68.385 | 34.924 | 114.691 | 79.767 | 50.85 | 50.85 | 50.85 | 233.473 | -46.257 | 81.497 | 81.497 | 539.739 | 75.032 | 97.419 | 97.419 | 292.939 | -63.543 | 105.006 | 105.006 | 394.73 | 51.869 | 72.748 | 72.748 | 295.07 | 80.418 | 80.418 | 80.418 | 302.064 | 59.52 | 59.52 | 59.52 | 232.293 | 54.785 | 54.785 | 54.785 | 22.923 | 19.624 | 19.624 | 19.624 | 19.624 | 20.419 | 20.419 | 20.419 | 20.419 | 20.167 | 20.167 | 20.167 | 20.167 | 13.006 | 13.006 | 13.006 | 13.006 | 16.456 | 16.456 | 16.456 | 16.456 | 10.137 | 10.137 | 10.137 | 10.137 | 5.092 | 5.092 | 5.092 | 5.092 | 11.015 | 11.015 | 11.015 | 11.015 | 6.944 | 6.944 | 6.944 | 6.944 | 3.185 | 3.185 | 3.185 | 3.185 | 3.328 | 3.328 | 3.328 | 3.328 | 1.712 | 1.712 | 1.712 | 1.712 | 3.377 | 3.377 | 3.377 | 3.377 |