Walchandnagar Industries Limited
NSE:WALCHANNAG.NS
325.15 (INR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,023.5 | 3,220.9 | 2,957.5 | 3,256.4 | 2,980.5 | 3,640.5 | 3,984.1 | 3,979.105 | 8,021.236 | 6,382.31 | 7,265.135 | 8,787.545 | 7,983.156 | 5,374.003 | 4,533.228 | 7,002.498 | 6,374.045 | 3,601.592 | 3,600.13 | 2,614.689 |
| Kosten van de omzet
| 2,604.7 | 2,056 | 1,567 | 1,786.4 | 1,171.8 | 1,597.3 | 2,047.8 | 2,148.016 | 5,173.596 | 4,588.291 | 5,670.83 | 4,970.287 | 5,218.538 | -91.909 | -332.434 | 46.338 | -0.078 | -231.972 | -231.972 | 21.423 |
| Brutowinst
| 418.8 | 1,164.9 | 1,390.5 | 1,470 | 1,808.7 | 2,043.2 | 1,936.3 | 1,831.089 | 2,847.64 | 1,794.019 | 1,594.305 | 3,817.258 | 2,764.618 | 5,465.912 | 4,865.662 | 6,956.16 | 6,374.123 | 3,833.564 | 3,832.102 | 2,593.266 |
| Brutowinstmarge
| 0.139 | 0.362 | 0.47 | 0.451 | 0.607 | 0.561 | 0.486 | 0.46 | 0.355 | 0.281 | 0.219 | 0.434 | 0.346 | 1.017 | 1.073 | 0.993 | 1 | 1.064 | 1.064 | 0.992 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.389 | 3.825 | 0 | 0 | 0 | 0.598 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 73.5 | 73 | 89.8 | 93.7 | 88.4 | 88.5 | 165.1 | 148.388 | 316.699 | 0 | 122.519 | 0 | 3,025.263 | 2,011.639 | 1,422.627 | 1,350.85 | 1,366.679 | 916.753 | 915.291 | 633.119 |
| Verkoop- en marketingkosten
| 2.7 | 2.6 | 0.5 | 0.9 | 37.5 | 39.7 | 3.4 | 5.888 | 5.477 | 0 | 44.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 556 | 75.6 | 90.3 | 94.6 | 125.9 | 128.2 | 168.5 | 154.276 | 322.176 | 960.968 | 1,484.728 | 0 | 3,025.263 | 2,011.639 | 1,422.627 | 1,350.85 | 1,366.679 | 916.753 | 915.291 | 633.119 |
| Overige kosten
| 212 | 1,698.1 | 1,238.5 | 906.9 | 1,086.9 | 1,016.9 | 35.6 | 3.83 | 7.598 | 3.002 | 2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 556 | 1,698.1 | 1,328.8 | 1,001.5 | 1,212.8 | 1,145.1 | 1,509.5 | 1,420.542 | 2,533.138 | 1,773.929 | 1,873.571 | 3,304.561 | 2,432.467 | 5,027.254 | 4,336.936 | 6,233.567 | 5,740.23 | 3,560.189 | 3,558.727 | 2,436.238 |
| Bedrijfsresultaat
| -137.2 | -310.4 | -33.6 | 484.9 | 718.2 | 1,046.9 | 504.8 | 409.531 | 297.068 | -631.427 | -357.728 | 444.852 | 144.203 | 558.773 | 666.371 | 870.419 | 710.09 | 355.81 | 355.81 | 246.42 |
| Bedrijfsresultaat ratio
| -0.045 | -0.096 | -0.011 | 0.149 | 0.241 | 0.288 | 0.127 | 0.103 | 0.037 | -0.099 | -0.049 | 0.051 | 0.018 | 0.104 | 0.147 | 0.124 | 0.111 | 0.099 | 0.099 | 0.094 |
| Totaal overige inkomsten en kosten netto
| -281.1 | 506.2 | -347.1 | -1,057.3 | -1,372.8 | -1,068.3 | -763 | -798.758 | -982.813 | 445.564 | -104.249 | -222.863 | 25.339 | -339.813 | -312.637 | -265.105 | -161.135 | -142.832 | -142.832 | -135.935 |
| Inkomen voor belasting
| -418.3 | 195.8 | -380.7 | -572.4 | -654.6 | -21.4 | -258.2 | -389.227 | -685.745 | -185.863 | -357.728 | 221.989 | 169.542 | 218.96 | 353.734 | 605.314 | 548.955 | 212.978 | 212.978 | 110.485 |
| Inkomen voor belasting ratio
| -0.138 | 0.061 | -0.129 | -0.176 | -0.22 | -0.006 | -0.065 | -0.098 | -0.085 | -0.029 | -0.049 | 0.025 | 0.021 | 0.041 | 0.078 | 0.086 | 0.086 | 0.059 | 0.059 | 0.042 |
| Belastingkosten
| 147.832 | -1,053.9 | -205 | 1,057.3 | 1,372.8 | 254.9 | 0 | 253.336 | 31.1 | -62.2 | 25.089 | 47.823 | 52 | 3.931 | 119.721 | 207.621 | 193.322 | 80.035 | 80.035 | 33.246 |
| Nettowinst
| -418.3 | 1,249.7 | -175.7 | -1,629.7 | -2,027.4 | -276.3 | -258.2 | -642.563 | -716.845 | -123.663 | -382.817 | 121.264 | 127.978 | 222.891 | 234.013 | 397.693 | 355.633 | 132.943 | 132.943 | 77.239 |
| Nettowinstmarge
| -0.138 | 0.388 | -0.059 | -0.5 | -0.68 | -0.076 | -0.065 | -0.161 | -0.089 | -0.019 | -0.053 | 0.014 | 0.016 | 0.041 | 0.052 | 0.057 | 0.056 | 0.037 | 0.037 | 0.03 |
| WPA (Winst Per Aandeel)
| -9.1 | 27.23 | -4.62 | -42.81 | -53.25 | -7.26 | -6.78 | -16.88 | -18.84 | -3.25 | -10.06 | 3.19 | 3.36 | 5.85 | 6.15 | 12.32 | 11.84 | 4.42 | 4.42 | 2.57 |
| Verwaterde WPA
| -9.1 | 27.23 | -4.62 | -42.81 | -53.25 | -7.26 | -6.78 | -16.87 | -18.83 | -3.25 | -10.06 | 3.19 | 3.36 | 5.85 | 6.15 | 12.32 | 9.35 | 4.42 | 4.42 | 2.57 |
| EBITDA
| 10.8 | -123.6 | 195.4 | 721.2 | 948.2 | 1,317.2 | 839.4 | 591.179 | 635.463 | 418.387 | -529.465 | 692.485 | 714.29 | 692.293 | 771.626 | 941.364 | 764.833 | 393.625 | 393.625 | 275.382 |
| EBITDA ratio
| 0.004 | -0.038 | 0.066 | 0.221 | 0.318 | 0.362 | 0.211 | 0.149 | 0.079 | 0.066 | -0.073 | 0.079 | 0.089 | 0.129 | 0.17 | 0.134 | 0.12 | 0.109 | 0.109 | 0.105 |