
Washington Federal, Inc.
NASDAQ:WAFD
31.21 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 354.701 | 361.248 | 389.82 | 409.072 | 330.903 | 302.839 | 295.809 | 286.973 | 265.219 | 247.331 | 211.927 | 185.146 | 166.626 | 169.683 | 169.582 | 160.508 | 161.265 | 161.243 | 159.285 | 162.764 | 175.89 | 210.314 | 185.222 | 186.221 | 181.2 | 181.951 | 169.359 | 167.691 | 161.388 | 152.621 | 158.926 | 151.514 | 147.129 | 145.058 | 147.702 | 149.308 | 149.686 | 147.179 | 147.731 | 144.299 | 144.944 | 138.121 | 145.174 | 143.083 | 139.053 | 137.046 | 140.018 | 133.235 | 132.551 | 136.266 | 137.634 | 148.974 | 159.609 | 160.571 | 163.694 | 165.808 | 171.05 | 170.016 | 84.994 | 172.525 | 256.088 | 189.908 | 163.758 | 175.146 | 180.556 | 181.475 | 181.172 | 188.113 | 189.562 | 170.955 | 166.499 | 163.85 | 155.214 | 148.846 | 147.05 | 138.884 | 132.068 | 128.092 | 119.35 | 117.032 | 123.031 | 110.34 | 103.664 | 105.552 | 104.752 | 105.53 | 106.075 | 113.445 | 119.817 | 124.492 | 126.046 | 125.937 | 128.626 | 134.914 | 136.087 | 136.873 | 137.03 | 136.488 | 134.201 | 128.153 | 124.371 | 122.2 | 118.3 | 115.3 | 116.792 | 117.8 | 117.6 | 117.9 | 117.9 | 118.2 | 119.9 | 118.2 | 117.9 | 109.8 | 105.4 | 104.8 | 101.4 | 98.5 | 98.4 | 89.5 | 84.6 | 81.3 | 77.3 | 74.6 | 72.4 | 73 | 73.3 | 79.9 | 68.5 | 67.8 | 67.6 | 68.6 | 69.6 | 71.6 | 70.4 | 69.5 | 71 | 70.9 | 71.6 | 72.2 | 69.4 | 68.6 | 69.5 | 65.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 177.924 | 189.686 | 201.285 | 216.255 | 177.544 | 134.609 | 144.513 | 112.78 | 83.808 | 53.12 | 25.814 | 16.902 | 15.25 | 16.804 | 17.13 | 16.843 | 22.72 | 30.308 | 38.782 | 43.131 | 50.206 | 41.389 | 47.364 | 50.16 | 48.262 | 42.97 | 32.401 | 36.22 | 30.828 | 30.045 | 29.308 | 29.101 | 26.871 | 29.612 | 26.956 | 27.845 | 27.238 | 28.255 | 28.705 | 26.803 | 24.801 | 25.058 | 28.218 | 28.732 | 27.379 | 28.346 | 31.092 | 33.46 | 33.482 | 39.475 | 47.588 | 59.216 | 67.979 | 63.422 | 69.811 | 76.399 | 87.734 | 86.856 | 91.116 | 88.822 | 131.417 | 137.655 | 123.666 | 127.748 | 136.686 | 123.526 | 130.047 | 113.033 | 112.779 | 102.299 | 96.755 | 93.201 | 86.959 | 83.136 | 78.752 | 71.376 | 63.268 | 60.5 | 56.303 | 51.114 | 45.563 | 42.146 | 41.251 | 40.809 | 43.406 | 44.056 | 44.7 | 47.017 | 49.715 | 54.953 | 56.935 | 57.374 | 60.274 | 67.357 | 73.151 | 77.888 | 83.512 | 87.418 | 84.527 | 76.49 | 70.341 | 68.4 | 62.8 | 59.7 | 60.638 | 62 | 62.2 | 62.1 | 63.1 | 65.5 | 66.2 | 65.6 | 65.2 | 61.2 | 59.1 | 58.2 | 57.2 | 58 | 59.5 | 50.9 | 44.6 | 39.6 | 33.8 | 30.4 | 28.4 | 29.1 | 29.1 | 33 | 28.4 | 28.9 | 30.2 | 31.7 | 34.3 | 37.6 | 37.7 | 38.2 | 40.6 | 44 | 44.6 | 44.2 | 42.7 | 43.2 | 42.5 | 41.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 176.842 | 171.562 | 188.607 | 192.817 | 153.359 | 168.23 | 151.296 | 174.193 | 181.411 | 194.211 | 187.613 | 169.744 | 150.876 | 153.379 | 151.952 | 143.665 | 138.545 | 130.935 | 120.503 | 119.633 | 125.684 | 168.925 | 137.858 | 136.061 | 133.688 | 138.481 | 136.958 | 132.471 | 129.61 | 122.576 | 129.118 | 122.413 | 120.258 | 115.446 | 120.746 | 121.463 | 122.448 | 118.924 | 119.244 | 117.496 | 120.143 | 113.063 | 116.956 | 114.351 | 111.674 | 108.7 | 108.926 | 99.775 | 99.069 | 96.791 | 90.046 | 89.758 | 91.63 | 97.149 | 93.883 | 89.409 | 83.316 | 83.16 | -6.122 | 83.703 | 124.671 | 52.253 | 40.092 | 47.398 | 43.87 | 57.949 | 51.125 | 75.08 | 76.783 | 68.656 | 70.094 | 70.649 | 68.405 | 65.759 | 68.648 | 67.647 | 68.885 | 67.592 | 63.047 | 65.784 | 77.469 | 68.194 | 62.413 | 64.512 | 61.346 | 61.474 | 61.375 | 66.428 | 70.102 | 69.539 | 69.111 | 68.563 | 68.352 | 67.557 | 62.936 | 59.485 | 53.668 | 49.07 | 49.674 | 51.663 | 54.03 | 54 | 55.5 | 55.9 | 56.3 | 56 | 55.5 | 56.1 | 55.1 | 52.9 | 53.9 | 52.8 | 52.9 | 48.8 | 46.3 | 46.6 | 44.5 | 40.5 | 38.9 | 38.6 | 40.4 | 42 | 43.6 | 44.3 | 44.1 | 44.1 | 44.3 | 46.9 | 40.1 | 39 | 37.5 | 37 | 35.3 | 34 | 32.7 | 31.3 | 30.3 | 27 | 27 | 28.1 | 26.8 | 25.2 | 26.8 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.499 | 0.475 | 0.484 | 0.471 | 0.463 | 0.556 | 0.511 | 0.607 | 0.684 | 0.785 | 0.885 | 0.917 | 0.905 | 0.904 | 0.896 | 0.895 | 0.859 | 0.812 | 0.757 | 0.735 | 0.715 | 0.803 | 0.744 | 0.731 | 0.738 | 0.761 | 0.809 | 0.79 | 0.803 | 0.803 | 0.812 | 0.808 | 0.817 | 0.796 | 0.817 | 0.814 | 0.818 | 0.808 | 0.807 | 0.814 | 0.829 | 0.819 | 0.806 | 0.799 | 0.803 | 0.793 | 0.778 | 0.749 | 0.747 | 0.71 | 0.654 | 0.603 | 0.574 | 0.605 | 0.574 | 0.539 | 0.487 | 0.489 | -0.072 | 0.485 | 0.487 | 0.275 | 0.245 | 0.271 | 0.243 | 0.319 | 0.282 | 0.399 | 0.405 | 0.402 | 0.421 | 0.431 | 0.441 | 0.442 | 0.467 | 0.487 | 0.522 | 0.528 | 0.528 | 0.562 | 0.63 | 0.618 | 0.602 | 0.611 | 0.586 | 0.583 | 0.579 | 0.586 | 0.585 | 0.559 | 0.548 | 0.544 | 0.531 | 0.501 | 0.462 | 0.435 | 0.392 | 0.36 | 0.37 | 0.403 | 0.434 | 0.442 | 0.469 | 0.485 | 0.482 | 0.475 | 0.472 | 0.476 | 0.467 | 0.448 | 0.45 | 0.447 | 0.449 | 0.444 | 0.439 | 0.445 | 0.439 | 0.411 | 0.395 | 0.431 | 0.478 | 0.517 | 0.564 | 0.594 | 0.609 | 0.604 | 0.604 | 0.587 | 0.585 | 0.575 | 0.555 | 0.539 | 0.507 | 0.475 | 0.464 | 0.45 | 0.427 | 0.381 | 0.377 | 0.389 | 0.386 | 0.367 | 0.386 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.51 | 64.777 | 60.783 | 64.769 | 81.055 | 56.411 | 52.564 | 55.806 | 55.444 | 52.745 | 53.535 | 50.173 | 49.215 | 50.525 | 49.36 | 47.741 | 47.387 | 45.986 | 39.924 | 38.423 | 41.087 | 39.101 | 35.043 | 36.856 | 34.752 | 36.745 | 34.057 | 34.173 | 34.477 | 32.439 | 30.302 | 31.789 | 31.743 | 29.833 | 30.249 | 30.202 | 31.969 | 32.288 | 32.971 | 32.201 | 32.849 | 29.834 | 30.153 | 31.924 | 30.603 | 28.06 | 25.018 | 27.413 | 26.184 | 24.414 | 23.037 | 23.281 | 24.535 | 22.868 | 23.299 | 23.571 | 22.924 | 22.822 | 20.622 | 21.63 | 29.052 | 17.201 | 16.377 | 21.301 | 15.025 | 15.084 | 14.58 | 14.297 | 13.007 | 11.118 | 11.575 | 11.577 | 10.879 | 9.535 | 9.459 | 9.841 | 9.04 | 8.235 | 8.436 | 8.694 | 8.733 | 8.334 | 8.202 | 7.86 | 7.789 | 7.56 | 7.547 | 7.327 | 7.742 | 8.23 | 7.867 | 8.938 | 8.665 | 8.588 | 7.871 | 7.567 | 6.666 | 6.179 | 6.514 | 6.727 | 6.752 | 6.6 | 6.4 | 6.7 | 6.8 | 6.6 | 6.4 | 6.4 | 6.2 | 5.8 | 6 | 6.2 | 6 | 5.9 | 5.2 | 5.1 | 5.1 | 4.8 | 4.9 | 4.8 | 4.7 | 4.3 | 4.5 | 4.3 | 4.6 | 4.2 | 4.3 | 4.6 | 3.7 | 3.4 | 3.4 | 3.6 | 3.6 | 3.2 | 3.3 | 3.3 | 3.6 | 3.1 | 3.3 | 3.1 | 3.1 | 2.8 | 3.5 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 58.51 | 64.777 | 60.783 | 64.769 | 81.055 | 56.411 | 52.564 | 55.806 | 55.444 | 52.745 | 53.535 | 50.173 | 49.215 | 50.525 | 49.36 | 47.741 | 47.387 | 45.986 | 39.924 | 38.423 | 41.087 | 39.101 | 35.043 | 36.856 | 34.752 | 36.745 | 34.057 | 34.173 | 34.477 | 32.439 | 30.302 | 31.789 | 31.743 | 29.833 | 30.249 | 30.202 | 31.969 | 32.288 | 32.971 | 32.201 | 32.849 | 29.834 | 30.153 | 31.924 | 30.603 | 28.06 | 25.018 | 27.413 | 26.184 | 24.414 | 23.037 | 23.281 | 24.535 | 22.868 | 23.299 | 23.571 | 22.924 | 22.822 | 20.622 | 21.63 | 29.052 | 17.201 | 16.377 | 21.301 | 15.025 | 15.084 | 14.58 | 14.297 | 13.007 | 11.118 | 11.575 | 11.577 | 10.879 | 9.535 | 9.459 | 9.841 | 9.04 | 8.235 | 8.436 | 8.694 | 8.733 | 8.334 | 8.202 | 7.86 | 7.789 | 7.56 | 7.547 | 7.327 | 7.742 | 8.23 | 7.867 | 8.938 | 8.665 | 8.588 | 7.871 | 7.567 | 6.666 | 6.179 | 6.514 | 6.727 | 6.752 | 6.6 | 6.4 | 6.7 | 6.8 | 6.6 | 6.4 | 6.4 | 6.2 | 5.8 | 6 | 6.2 | 6 | 5.9 | 5.2 | 5.1 | 5.1 | 4.8 | 4.9 | 4.8 | 4.7 | 4.3 | 4.5 | 4.3 | 4.6 | 4.2 | 4.3 | 4.6 | 3.7 | 3.4 | 3.4 | 3.6 | 3.6 | 3.2 | 3.3 | 3.3 | 3.6 | 3.1 | 3.3 | 3.1 | 3.1 | 2.8 | 3.5 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 46.322 | 46.534 | 47.158 | 45.31 | 52.657 | 40.129 | 39.613 | 38.893 | 41.437 | 39.533 | 39.607 | 37.23 | 39.202 | 39.088 | 36.303 | 35.899 | 34.359 | 35.424 | 38.243 | 36.9 | 38.346 | 43.535 | 37.483 | 34.042 | 33.215 | 34.927 | 35.56 | 32.804 | 31.31 | 29.502 | 32.347 | 25.273 | 25.724 | 24.508 | 25.159 | 26.103 | 27.257 | 32.221 | 19.91 | 24.518 | 24.475 | 23.451 | 23.675 | 23.425 | 20.903 | 18.011 | 16.707 | 14.021 | 18.983 | 17.203 | 11.491 | 11.536 | 13.859 | 22.065 | 22.667 | 18.774 | 20.042 | 22.01 | -49.343 | 42.278 | 27.544 | 22.496 | 10.104 | 14.418 | 11.755 | 9.503 | 98.504 | 9.356 | 8.841 | 6.101 | 6.228 | 5.657 | 5.178 | 4.417 | 4.138 | 3.916 | 4.475 | 4.434 | 5.171 | 4.075 | 5.23 | 3.644 | 5.539 | 2.781 | 3.314 | 3.219 | 0.841 | 3.085 | 4.126 | 3.981 | 4.188 | 4.207 | 4.459 | 4.317 | 5.786 | 5.042 | 5.073 | 4.86 | 4.641 | 4.589 | 5.478 | 4.7 | 4.6 | 4.8 | 5.217 | 4.8 | 5 | 5 | 5.2 | 4.9 | 4.9 | 5 | 5.2 | 5 | 19.9 | 4.5 | 4.6 | 3.8 | 3.9 | 4.4 | 4.5 | 4.6 | 4.2 | 4.1 | 4.1 | 3.2 | 3.7 | 4.2 | 3.8 | 3.3 | 3.5 | 3.3 | 3.6 | 3.1 | 3.2 | 3.6 | 3.6 | 3.4 | 3.1 | 3 | 3 | 2.6 | 2.1 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 104.832 | 111.311 | 107.941 | 110.079 | 133.712 | 96.54 | 92.177 | 94.699 | 96.881 | 92.278 | 93.142 | 87.403 | 88.417 | 89.613 | 85.663 | 83.64 | 81.746 | 81.41 | 78.167 | 75.323 | 79.433 | 82.636 | 72.526 | 70.898 | 67.967 | 71.672 | 69.617 | 66.977 | 65.787 | 61.941 | 62.649 | 57.062 | 57.467 | 54.341 | 55.407 | 56.305 | 59.226 | 64.509 | 52.881 | 56.719 | 57.324 | 53.285 | 53.827 | 55.349 | 51.506 | 46.071 | 41.726 | 41.434 | 45.167 | 41.617 | 34.528 | 34.817 | 38.394 | 44.933 | 45.966 | 42.345 | 42.966 | 44.832 | -28.721 | 63.908 | 56.596 | 39.697 | 26.481 | 35.719 | 26.78 | 24.587 | 113.084 | 23.653 | 21.848 | 17.219 | 17.803 | 17.234 | 16.057 | 13.952 | 13.597 | 13.757 | 13.515 | 12.669 | 13.607 | 12.769 | 13.963 | 11.978 | 13.741 | 10.641 | 11.103 | 10.779 | 8.388 | 10.412 | 11.868 | 12.211 | 12.055 | 13.145 | 13.124 | 12.905 | 13.657 | 12.609 | 11.739 | 11.039 | 11.155 | 11.316 | 12.23 | 11.3 | 11 | 11.5 | 12.061 | 11.4 | 11.4 | 11.4 | 11.4 | 10.7 | 10.9 | 11.2 | 11.2 | 10.9 | 25.1 | 9.6 | 9.7 | 8.6 | 8.8 | 9.2 | 9.2 | 8.9 | 8.7 | 8.4 | 8.7 | 7.4 | 8 | 8.8 | 7.5 | 6.7 | 6.9 | 6.9 | 7.2 | 6.3 | 6.5 | 6.9 | 7.2 | 6.5 | 6.4 | 6.1 | 6.1 | 5.4 | 5.6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 72.01 | 60.251 | 80.666 | 82.738 | 20.962 | 71.69 | 59.119 | 79.494 | 84.53 | 101.933 | 92.971 | 80.841 | 62.959 | 63.266 | 66.789 | 60.025 | 56.799 | 49.525 | 42.336 | 44.31 | 46.251 | 86.289 | 65.332 | 65.163 | 64.971 | 67.309 | 67.341 | 64.494 | 64.773 | 60.635 | 66.969 | 65.351 | 62.791 | 61.105 | 65.339 | 65.158 | 63.222 | 54.415 | 66.145 | 60.777 | 62.819 | 59.778 | 63.129 | 59.002 | 60.168 | 62.629 | 67.2 | 58.341 | 53.902 | 55.174 | 55.518 | 54.941 | 53.236 | 52.216 | 47.917 | 47.064 | 40.35 | 38.328 | 22.599 | 19.795 | 68.075 | 12.556 | 13.611 | 11.679 | 17.09 | 33.362 | -61.959 | 51.427 | 54.935 | 51.437 | 51.941 | 53.415 | 52.198 | 51.758 | 54.701 | 53.751 | 55.285 | 54.923 | 49.44 | 53.149 | 63.505 | 56.216 | 48.672 | 54.102 | 50.243 | 50.695 | 52.987 | 56.016 | 58.234 | 57.328 | 57.056 | 55.418 | 55.228 | 54.652 | 49.279 | 46.376 | 41.779 | 38.031 | 38.519 | 40.347 | 41.8 | 42.5 | 44.5 | 44.1 | 44.093 | 44.4 | 44 | 44.4 | 43.4 | 42 | 42.8 | 41.4 | 41.5 | 37.7 | 21.2 | 37 | 34.5 | 31.9 | 30.1 | 29.4 | 30.8 | 32.8 | 34.8 | 35.8 | 35.3 | 36.5 | 36.2 | 38.1 | 32.6 | 32.2 | 30.5 | 30 | 28.1 | 27.7 | 26.2 | 24.4 | 23.2 | 20.4 | 20.6 | 21.9 | 20.6 | 20 | 21.4 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.203 | 0.167 | 0.207 | 0.202 | 0.063 | 0.237 | 0.2 | 0.277 | 0.319 | 0.412 | 0.439 | 0.437 | 0.378 | 0.373 | 0.394 | 0.374 | 0.352 | 0.307 | 0.266 | 0.272 | 0.263 | 0.41 | 0.353 | 0.35 | 0.359 | 0.37 | 0.398 | 0.385 | 0.401 | 0.397 | 0.421 | 0.431 | 0.427 | 0.421 | 0.442 | 0.436 | 0.422 | 0.37 | 0.448 | 0.421 | 0.433 | 0.433 | 0.435 | 0.412 | 0.433 | 0.457 | 0.48 | 0.438 | 0.407 | 0.405 | 0.403 | 0.369 | 0.334 | 0.325 | 0.293 | 0.284 | 0.236 | 0.225 | 0.266 | 0.115 | 0.266 | 0.066 | 0.083 | 0.067 | 0.095 | 0.184 | -0.342 | 0.273 | 0.29 | 0.301 | 0.312 | 0.326 | 0.336 | 0.348 | 0.372 | 0.387 | 0.419 | 0.429 | 0.414 | 0.454 | 0.516 | 0.509 | 0.47 | 0.513 | 0.48 | 0.48 | 0.5 | 0.494 | 0.486 | 0.46 | 0.453 | 0.44 | 0.429 | 0.405 | 0.362 | 0.339 | 0.305 | 0.279 | 0.287 | 0.315 | 0.336 | 0.348 | 0.376 | 0.382 | 0.378 | 0.377 | 0.374 | 0.377 | 0.368 | 0.355 | 0.357 | 0.35 | 0.352 | 0.343 | 0.201 | 0.353 | 0.34 | 0.324 | 0.306 | 0.328 | 0.364 | 0.403 | 0.45 | 0.48 | 0.488 | 0.5 | 0.494 | 0.477 | 0.476 | 0.475 | 0.451 | 0.437 | 0.404 | 0.387 | 0.372 | 0.351 | 0.327 | 0.288 | 0.288 | 0.303 | 0.297 | 0.292 | 0.308 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 72.01 | 60.251 | 80.666 | 82.738 | 20.962 | 71.69 | 59.119 | 79.494 | 84.53 | 101.933 | 92.971 | 80.841 | 62.959 | 63.266 | 66.789 | 60.025 | 56.799 | 49.525 | 42.336 | 44.31 | 46.251 | 86.289 | 65.332 | 65.163 | 64.971 | 67.309 | 67.341 | 64.494 | 64.773 | 60.635 | 66.969 | 65.351 | 62.791 | 61.105 | 65.339 | 65.158 | 63.222 | 54.415 | 66.145 | 60.777 | 62.819 | 59.778 | 63.129 | 59.002 | 60.168 | 62.629 | 67.2 | 58.341 | 53.902 | 55.174 | 55.517 | 54.941 | 53.236 | 52.217 | 47.917 | 47.064 | 40.35 | 38.328 | 22.599 | 19.795 | 68.075 | 12.557 | 13.611 | 11.679 | 17.09 | 33.361 | -61.959 | 51.427 | 54.935 | 51.437 | 51.941 | 53.415 | 52.198 | 51.758 | 54.701 | 53.751 | 55.285 | 54.923 | 49.44 | 53.148 | 63.505 | 56.216 | 48.672 | 54.102 | 50.243 | 50.695 | 52.987 | 56.016 | 58.234 | 57.328 | 57.056 | 55.418 | 55.228 | 54.652 | 49.279 | 46.376 | 41.779 | 38.031 | 38.519 | 40.347 | 41.8 | 42.5 | 44.5 | 44.1 | 44.1 | 44.4 | 44 | 44.4 | 43.4 | 42 | 42.8 | 41.4 | 41.5 | 37.7 | 21.2 | 37 | 34.5 | 31.9 | 30.1 | 29.4 | 30.8 | 32.8 | 34.8 | 35.8 | 35.3 | 36.5 | 36.2 | 38.1 | 32.6 | 32.2 | 30.5 | 30 | 28.1 | 27.7 | 26.2 | 24.4 | 23.2 | 20.4 | 20.6 | 21.9 | 20.6 | 20 | 21.4 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.203 | 0.167 | 0.207 | 0.202 | 0.063 | 0.237 | 0.2 | 0.277 | 0.319 | 0.412 | 0.439 | 0.437 | 0.378 | 0.373 | 0.394 | 0.374 | 0.352 | 0.307 | 0.266 | 0.272 | 0.263 | 0.41 | 0.353 | 0.35 | 0.359 | 0.37 | 0.398 | 0.385 | 0.401 | 0.397 | 0.421 | 0.431 | 0.427 | 0.421 | 0.442 | 0.436 | 0.422 | 0.37 | 0.448 | 0.421 | 0.433 | 0.433 | 0.435 | 0.412 | 0.433 | 0.457 | 0.48 | 0.438 | 0.407 | 0.405 | 0.403 | 0.369 | 0.334 | 0.325 | 0.293 | 0.284 | 0.236 | 0.225 | 0.266 | 0.115 | 0.266 | 0.066 | 0.083 | 0.067 | 0.095 | 0.184 | -0.342 | 0.273 | 0.29 | 0.301 | 0.312 | 0.326 | 0.336 | 0.348 | 0.372 | 0.387 | 0.419 | 0.429 | 0.414 | 0.454 | 0.516 | 0.509 | 0.47 | 0.513 | 0.48 | 0.48 | 0.5 | 0.494 | 0.486 | 0.46 | 0.453 | 0.44 | 0.429 | 0.405 | 0.362 | 0.339 | 0.305 | 0.279 | 0.287 | 0.315 | 0.336 | 0.348 | 0.376 | 0.382 | 0.378 | 0.377 | 0.374 | 0.377 | 0.368 | 0.355 | 0.357 | 0.35 | 0.352 | 0.343 | 0.201 | 0.353 | 0.34 | 0.324 | 0.306 | 0.328 | 0.364 | 0.403 | 0.45 | 0.48 | 0.488 | 0.5 | 0.494 | 0.477 | 0.476 | 0.475 | 0.451 | 0.437 | 0.404 | 0.387 | 0.372 | 0.351 | 0.327 | 0.288 | 0.288 | 0.303 | 0.297 | 0.292 | 0.308 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 15.758 | 12.984 | 19.526 | 18.178 | 5.074 | 13.237 | 8.911 | 17.719 | 18.596 | 22.424 | 19.576 | 17.546 | 13.6 | 12.985 | 14.418 | 12.603 | 11.928 | 10.574 | 7.993 | 9.458 | 9.874 | 18.423 | 12.97 | 11.309 | 13.873 | 14.367 | 15.826 | 13.1 | 15.502 | 8.965 | 20.865 | 21.239 | 20.721 | 19.859 | 21.115 | 22.154 | 21.499 | 19.317 | 23.647 | 21.727 | 22.458 | 21.371 | 22.569 | 21.092 | 21.511 | 22.393 | 24.293 | 21.003 | 17.924 | 19.892 | 19.986 | 19.778 | 19.165 | 18.799 | 17.251 | 16.943 | 14.526 | 13.798 | 6.636 | 7.127 | -14.036 | 4.646 | 4.006 | 5.646 | 6.074 | 11.843 | -22.622 | 18.258 | 19.483 | 18.389 | 18.056 | 19.15 | 18.715 | 18.374 | 19.422 | 18.414 | 18.945 | 18.777 | 15.051 | 18.867 | 22.544 | 19.957 | 17.178 | 19.07 | 17.723 | 17.873 | 18.676 | 19.605 | 20.53 | 20.21 | 20.129 | 19.535 | 19.469 | 19.267 | 17.391 | 16.526 | 14.455 | 13.478 | 13.557 | 14.059 | 14.792 | 15.1 | 15.8 | 15.4 | 15.6 | 16.1 | 15.7 | 15.9 | 15.4 | 14.9 | 15.2 | 14.4 | 15.1 | 13.6 | 6.8 | 13.5 | 12.7 | 11.6 | 10.7 | 10.8 | 11.2 | 12.1 | 12.8 | 12.5 | 12 | 12.3 | 12.7 | 12.6 | 10.5 | 10 | 9.1 | 9.2 | 8.3 | 7.8 | 6.9 | 6.5 | 6.5 | 5 | 4.4 | 5.8 | 5.3 | 4.7 | 5.1 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 56.252 | 47.267 | 61.14 | 64.56 | 15.888 | 58.453 | 50.208 | 61.775 | 65.934 | 79.509 | 73.395 | 63.295 | 49.359 | 50.281 | 52.371 | 47.422 | 44.871 | 38.951 | 34.343 | 34.852 | 36.377 | 67.866 | 52.362 | 53.854 | 51.098 | 52.942 | 51.515 | 51.394 | 49.271 | 51.67 | 46.104 | 44.112 | 42.07 | 41.246 | 44.224 | 43.004 | 41.723 | 35.098 | 42.498 | 39.05 | 40.361 | 38.407 | 40.56 | 37.91 | 38.657 | 40.236 | 42.907 | 37.338 | 35.978 | 35.282 | 35.531 | 35.163 | 34.071 | 33.418 | 30.666 | 30.121 | 25.824 | 24.53 | 15.963 | 12.668 | 82.111 | 7.911 | 9.605 | 6.033 | 11.016 | 21.518 | -39.337 | 33.169 | 35.452 | 33.048 | 33.885 | 34.265 | 33.483 | 33.384 | 35.279 | 35.337 | 36.34 | 36.146 | 34.389 | 34.281 | 40.961 | 36.259 | 31.494 | 35.032 | 32.52 | 32.822 | 34.311 | 36.411 | 37.704 | 37.118 | 36.927 | 35.883 | 35.759 | 35.385 | 31.888 | 29.85 | 27.324 | 24.553 | 24.962 | 26.288 | 27.008 | 27.4 | 28.7 | 28.7 | 28.5 | 28.3 | 28.3 | 28.5 | 28 | 27.1 | 27.6 | 27 | 26.4 | 24.1 | 14.4 | 23.5 | 21.8 | 20.3 | 19.4 | 18.6 | 19.6 | 20.7 | 22 | 23.3 | 23.3 | 24.2 | 23.5 | 23.4 | 22.1 | 22.2 | 21.4 | 20.8 | 19.8 | 19.9 | 19.3 | 17.9 | 16.7 | 15.4 | 16.2 | 16.1 | 15.3 | 15.3 | 16.3 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.159 | 0.131 | 0.157 | 0.158 | 0.048 | 0.193 | 0.17 | 0.215 | 0.249 | 0.321 | 0.346 | 0.342 | 0.296 | 0.296 | 0.309 | 0.295 | 0.278 | 0.242 | 0.216 | 0.214 | 0.207 | 0.323 | 0.283 | 0.289 | 0.282 | 0.291 | 0.304 | 0.306 | 0.305 | 0.339 | 0.29 | 0.291 | 0.286 | 0.284 | 0.299 | 0.288 | 0.279 | 0.238 | 0.288 | 0.271 | 0.278 | 0.278 | 0.279 | 0.265 | 0.278 | 0.294 | 0.306 | 0.28 | 0.271 | 0.259 | 0.258 | 0.236 | 0.213 | 0.208 | 0.187 | 0.182 | 0.151 | 0.144 | 0.188 | 0.073 | 0.321 | 0.042 | 0.059 | 0.034 | 0.061 | 0.119 | -0.217 | 0.176 | 0.187 | 0.193 | 0.204 | 0.209 | 0.216 | 0.224 | 0.24 | 0.254 | 0.275 | 0.282 | 0.288 | 0.293 | 0.333 | 0.329 | 0.304 | 0.332 | 0.31 | 0.311 | 0.323 | 0.321 | 0.315 | 0.298 | 0.293 | 0.285 | 0.278 | 0.262 | 0.234 | 0.218 | 0.199 | 0.18 | 0.186 | 0.205 | 0.217 | 0.224 | 0.243 | 0.249 | 0.244 | 0.24 | 0.241 | 0.242 | 0.237 | 0.229 | 0.23 | 0.228 | 0.224 | 0.219 | 0.137 | 0.224 | 0.215 | 0.206 | 0.197 | 0.208 | 0.232 | 0.255 | 0.285 | 0.312 | 0.322 | 0.332 | 0.321 | 0.293 | 0.323 | 0.327 | 0.317 | 0.303 | 0.284 | 0.278 | 0.274 | 0.258 | 0.235 | 0.217 | 0.226 | 0.223 | 0.22 | 0.223 | 0.235 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.65 | 0.54 | 0.71 | 0.75 | 0.17 | 0.85 | 0.72 | 0.89 | 0.95 | 1.16 | 1.07 | 0.91 | 0.7 | 0.72 | 0.72 | 0.61 | 0.56 | 0.51 | 0.45 | 0.46 | 0.49 | 0.84 | 0.66 | 0.67 | 0.63 | 0.65 | 0.62 | 0.61 | 0.58 | 0.59 | 0.53 | 0.49 | 0.47 | 0.46 | 0.49 | 0.47 | 0.45 | 0.38 | 0.45 | 0.41 | 0.42 | 0.39 | 0.41 | 0.38 | 0.38 | 0.39 | 0.41 | 0.36 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.28 | 0.27 | 0.23 | 0.22 | 0.14 | 0.11 | 0.73 | 0.07 | 0.085 | 0.03 | 0.1 | 0.23 | -0.45 | 0.38 | 0.4 | 0.38 | 0.39 | 0.39 | 0.38 | 0.39 | 0.4 | 0.41 | 0.42 | 0.42 | 0.39 | 0.4 | 0.47 | 0.42 | 0.36 | 0.41 | 0.37 | 0.42 | 0.44 | 0.44 | 0.45 | 0.49 | 0.49 | 0.43 | 0.42 | 0.42 | 0.38 | 0.36 | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.32 | 0.35 | 0.35 | 0.3 | 0.3 | 0.29 | 0.3 | 0.29 | 0.28 | 0.27 | 0.16 | 0.25 | 0.24 | 0.22 | 0.21 | 0.2 | 0.21 | 0.22 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.35 | 0.031 | 0.29 | 0.27 | 0.25 | 0.27 | 0.25 | 0.25 | 0.37 | 0.4 | 0.34 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 | 0.068 | 0.087 | 0.075 |
Verwaterde WPA
| 0.65 | 0.54 | 0.71 | 0.75 | 0.17 | 0.85 | 0.72 | 0.89 | 0.95 | 1.16 | 1.07 | 0.91 | 0.7 | 0.71 | 0.72 | 0.61 | 0.56 | 0.51 | 0.45 | 0.46 | 0.49 | 0.84 | 0.66 | 0.67 | 0.63 | 0.65 | 0.62 | 0.61 | 0.57 | 0.59 | 0.52 | 0.49 | 0.47 | 0.46 | 0.49 | 0.47 | 0.45 | 0.38 | 0.45 | 0.41 | 0.42 | 0.39 | 0.41 | 0.37 | 0.38 | 0.39 | 0.41 | 0.36 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.28 | 0.27 | 0.23 | 0.22 | 0.14 | 0.11 | 0.73 | 0.07 | 0.085 | 0.03 | 0.1 | 0.23 | -0.45 | 0.38 | 0.4 | 0.38 | 0.39 | 0.39 | 0.38 | 0.38 | 0.4 | 0.4 | 0.42 | 0.41 | 0.39 | 0.39 | 0.47 | 0.41 | 0.36 | 0.4 | 0.37 | 0.42 | 0.43 | 0.43 | 0.45 | 0.48 | 0.48 | 0.42 | 0.42 | 0.42 | 0.37 | 0.35 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.34 | 0.34 | 0.3 | 0.3 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.16 | 0.25 | 0.24 | 0.22 | 0.21 | 0.2 | 0.21 | 0.22 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.35 | 0.031 | 0.29 | 0.27 | 0.25 | 0.27 | 0.25 | 0.25 | 0.37 | 0.4 | 0.34 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 | 0.068 | 0.087 | 0.075 |
EBITDA
| 52.139 | 104.601 | 20.619 | 71.167 | 248.778 | 49.595 | 66.422 | 94.297 | 83.781 | 103.546 | 109.623 | 97.129 | 86.125 | 71.21 | 74.374 | 49.746 | 84.196 | 58.736 | 55.914 | 70.18 | 31.44 | 101.564 | 75.784 | 70.845 | 72.507 | 74.697 | 75.096 | 76.718 | 76.256 | 75.908 | 79.047 | 76.183 | 69.474 | 73.192 | 62.75 | 76.671 | 72.25 | 56.469 | 68.287 | 69.286 | 68.086 | 65.077 | 72.009 | 61.476 | 62.404 | 66.386 | 69.357 | 61.76 | 58.69 | 57.474 | 57.48 | 56.816 | 55.111 | 54.091 | 49.634 | 48.714 | 42 | 39.978 | 24.165 | 21.295 | 69.425 | 13.906 | 14.939 | 12.954 | 18.365 | 34.637 | -57.667 | 52.483 | 55.831 | 52.425 | 52.892 | 54.753 | 53.06 | 51.903 | 51.184 | 51.977 | 56.947 | 57.115 | 47.928 | 56.782 | 56.607 | 56.079 | 42.897 | 53.465 | 49.204 | 49.375 | 51.4 | 52.723 | 55.919 | 53.898 | 55.743 | 55.614 | 53.874 | 54.541 | 51.775 | 49.917 | 46.513 | 35.987 | 35.538 | 38.303 | 39.9 | 40 | 41.3 | 40.205 | 39.688 | 38.6 | 38.3 | 38 | 39.1 | 38.3 | 41.5 | 38.8 | 34.7 | 39.3 | 22.6 | 38.4 | 35.8 | 33.3 | 31.4 | 30.8 | 36.6 | 29.7 | 58.3 | 14.8 | 37.5 | 37 | 37.8 | 39.4 | 34.2 | 32.6 | 31.7 | 30.9 | 28.9 | 28.7 | 26.9 | 25.3 | 24.2 | 21.4 | 21.5 | 22.7 | 21.5 | 20.9 | 22.4 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.147 | 0.29 | 0.053 | 0.174 | 0.752 | 0.164 | 0.225 | 0.329 | 0.316 | 0.419 | 0.517 | 0.525 | 0.517 | 0.42 | 0.439 | 0.31 | 0.522 | 0.364 | 0.351 | 0.431 | 0.179 | 0.483 | 0.409 | 0.38 | 0.4 | 0.411 | 0.443 | 0.457 | 0.473 | 0.497 | 0.497 | 0.503 | 0.472 | 0.505 | 0.425 | 0.514 | 0.483 | 0.384 | 0.462 | 0.48 | 0.47 | 0.471 | 0.496 | 0.43 | 0.449 | 0.484 | 0.495 | 0.464 | 0.443 | 0.422 | 0.418 | 0.381 | 0.345 | 0.337 | 0.303 | 0.294 | 0.246 | 0.235 | 0.284 | 0.123 | 0.271 | 0.073 | 0.091 | 0.074 | 0.102 | 0.191 | -0.318 | 0.279 | 0.295 | 0.307 | 0.318 | 0.334 | 0.342 | 0.349 | 0.348 | 0.374 | 0.431 | 0.446 | 0.402 | 0.485 | 0.46 | 0.508 | 0.414 | 0.507 | 0.47 | 0.468 | 0.485 | 0.465 | 0.467 | 0.433 | 0.442 | 0.442 | 0.419 | 0.404 | 0.38 | 0.365 | 0.339 | 0.264 | 0.265 | 0.299 | 0.321 | 0.327 | 0.349 | 0.349 | 0.34 | 0.328 | 0.326 | 0.322 | 0.332 | 0.324 | 0.346 | 0.328 | 0.294 | 0.358 | 0.214 | 0.366 | 0.353 | 0.338 | 0.319 | 0.344 | 0.433 | 0.365 | 0.754 | 0.198 | 0.518 | 0.507 | 0.516 | 0.493 | 0.499 | 0.481 | 0.469 | 0.45 | 0.415 | 0.401 | 0.382 | 0.364 | 0.341 | 0.302 | 0.3 | 0.314 | 0.31 | 0.305 | 0.322 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |