West African Resources Limited
ASX:WAF.AX
1.66 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 341.068 | 350.125 | 175.775 | 308.69 | 154.838 | 284.947 | 142.952 | 321.187 | 161.162 | 445.048 | 222.685 | 266.488 | 133.385 | 251.745 | 126.16 | 58.57 | 29.424 | 0.236 | 0.236 | 0.384 | 0.384 | 0 | 0 | 0.13 | 0.13 | 0.038 | 0.053 | 0.053 | 0.076 | 0.076 | 0.027 | 0.007 | 0.001 | 0.001 | 0.002 | 0.001 | 0.005 | 0.003 | 0.019 | 0.02 | 0.011 | 0.005 | 0.045 | 0.026 | 0.043 | 0.04 | 0.045 | 0.045 |
Kosten van de omzet
| 187.77 | 211.868 | 104.544 | 183.777 | 90.894 | 180.117 | 89.588 | 150.164 | 72.751 | 182.189 | 90.427 | 127.208 | 62.976 | 114.968 | 56.684 | 32.898 | 15.89 | 0.043 | 0.054 | 0.141 | 0.021 | 0 | 0 | 0.002 | 0.002 | 0.018 | 0.026 | 0.026 | 0.022 | 0.022 | 0.021 | 0.02 | 0.035 | 0.018 | 0.021 | 0.028 | 0.007 | 0.025 | 0.024 | 0.051 | 0.009 | 0.014 | 0.015 | 0.011 | 0.016 | 0.013 | 0.009 | 0.009 |
Brutowinst
| 153.298 | 138.257 | 71.232 | 124.913 | 63.944 | 104.83 | 53.364 | 171.023 | 88.412 | 262.859 | 132.259 | 139.28 | 70.409 | 136.777 | 69.476 | 25.672 | 13.534 | 0.193 | 0.182 | 0.243 | 0.363 | 0 | 0 | 0.128 | 0.128 | 0.02 | 0.027 | 0.027 | 0.054 | 0.054 | 0.006 | -0.013 | -0.034 | -0.017 | -0.019 | -0.027 | -0.003 | -0.022 | -0.004 | -0.03 | 0.002 | -0.009 | 0.03 | 0.014 | 0.027 | 0.027 | 0.036 | 0.036 |
Brutowinstmarge
| 0.449 | 0.395 | 0.405 | 0.405 | 0.413 | 0.368 | 0.373 | 0.532 | 0.549 | 0.591 | 0.594 | 0.523 | 0.528 | 0.543 | 0.551 | 0.438 | 0.46 | 0.817 | 0.771 | 0.633 | 0.945 | 0 | 0 | 0.984 | 0.984 | 0.526 | 0.511 | 0.511 | 0.714 | 0.714 | 0.208 | -1.893 | -59.103 | -23.239 | -8.72 | -26.776 | -0.572 | -7.473 | -0.209 | -1.485 | 0.151 | -1.977 | 0.675 | 0.558 | 0.637 | 0.679 | 0.807 | 0.807 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.609 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2.08 | 2.08 | 2.815 | 2.815 | 2.032 | 2.032 | 1.861 | 1.861 | 1.631 | 1.631 | 1.24 | 1.24 | 1.408 | 1.408 | 1.132 | 1.132 | 1.204 | 1.204 | 0.793 | 0.793 | 0 | 0 | 0.443 | 0.443 | 0.247 | 0.235 | 0.235 | 0.222 | 0.222 | 0.339 | 0.192 | 0.186 | 0.098 | 2.029 | 0.285 | 0.296 | 0.133 | 0.087 | 0.001 | 0.315 | 0.3 | 0.11 | 0.059 | 0.457 | 0.259 | 0.255 | 0.255 |
Verkoop- en marketingkosten
| 0 | 4.083 | 2.221 | 3.409 | 1.113 | 3.222 | 0.956 | 3.127 | 2.72 | 4.093 | 1.207 | 2.488 | 1.181 | 2.511 | 1.281 | 2.372 | 1.15 | 2.363 | 0.618 | 2.398 | 0.802 | 0 | 0 | 6.425 | 6.425 | 4.636 | 3.773 | 3.773 | 2.963 | 2.963 | 2.042 | 1.106 | 1.791 | 1.296 | -0.33 | 0.963 | 3.179 | 0.952 | 1.823 | 9.101 | 1.04 | 1.208 | 2.803 | 1.15 | 1.691 | 1.18 | 1.302 | 1.302 |
Verkoop-, algemene en administratieve kosten
| 7.645 | 6.162 | 4.3 | 6.224 | 3.928 | 5.254 | 2.988 | 4.987 | 4.581 | 5.723 | 2.838 | 3.728 | 2.421 | 3.918 | 2.688 | 3.504 | 2.282 | 3.567 | 1.822 | 3.191 | 1.595 | 0 | 0 | 6.869 | 6.869 | 4.883 | 4.008 | 4.008 | 3.185 | 3.185 | 2.382 | 1.298 | 1.977 | 1.394 | 1.699 | 1.248 | 3.475 | 1.085 | 1.909 | 9.102 | 1.355 | 1.508 | 2.913 | 1.209 | 2.149 | 1.439 | 1.556 | 1.556 |
Overige kosten
| -2.752 | -9.859 | 0 | -6.918 | 0 | -1.941 | 0 | -7.045 | 0 | -2.987 | 0 | -2.881 | 0 | -2.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.397 | 16.021 | 13.132 | 13.142 | 0.612 | 7.195 | 0.297 | 12.032 | 12.239 | 8.71 | 5.728 | 6.609 | 6.801 | 6.159 | 4.232 | 3.504 | 3.488 | 3.567 | 0.602 | 3.191 | 2.128 | 0 | 0 | 6.248 | 6.248 | 4.79 | 4.104 | 4.104 | 3.152 | 3.152 | 2.627 | 0.994 | 2.544 | 1.287 | 1.428 | 1.443 | 3.59 | 1.172 | 2.029 | 9.044 | 1.574 | 1.664 | 2.997 | 1.236 | 2.342 | 1.554 | 1.666 | 1.666 |
Bedrijfsresultaat
| 142.901 | 122.236 | 61.831 | 111.771 | 56.378 | 97.635 | 49.296 | 158.991 | 80.064 | 254.149 | 127.236 | 132.671 | 66.477 | 130.618 | 65.597 | 22.168 | 11.059 | -3.61 | -1.57 | -3.332 | -1.282 | 0 | 0 | -6.764 | -6.764 | -4.863 | -3.999 | -3.999 | -3.15 | -3.15 | -2.394 | -1.33 | -2.044 | -1.473 | -1.79 | -1.348 | -3.553 | -1.181 | -1.997 | -9.234 | -1.387 | -1.649 | -3.182 | -1.196 | -2.348 | -1.525 | -1.618 | -1.618 |
Bedrijfsresultaat ratio
| 0.419 | 0.349 | 0.352 | 0.362 | 0.364 | 0.343 | 0.345 | 0.495 | 0.497 | 0.571 | 0.571 | 0.498 | 0.498 | 0.519 | 0.52 | 0.378 | 0.376 | -15.329 | -6.665 | -8.677 | -3.339 | 0 | 0 | -51.863 | -51.863 | -127.974 | -75.759 | -75.759 | -41.701 | -41.701 | -89.241 | -194.233 | -3,505.412 | -2,008.894 | -832.667 | -1,358.692 | -754.38 | -405.368 | -102.701 | -452.401 | -130.827 | -356.053 | -71.177 | -46.159 | -54.449 | -37.783 | -36.333 | -36.333 |
Totaal overige inkomsten en kosten netto
| -9.488 | -6.791 | -4.108 | 13.877 | 6.446 | 8.632 | 3.838 | -7.701 | -4.419 | -44.964 | -22.643 | -20.309 | -10.296 | -1.83 | -1.203 | -9.588 | -4.769 | 2.767 | 1.148 | -0.159 | -0.464 | 0 | 0 | 0.648 | 0.648 | 0.093 | -0.08 | -0.08 | 0.009 | 0.009 | -0.368 | 0.179 | -0.685 | 0.03 | 0.218 | -0.249 | -0.055 | -0.013 | -0.036 | 0.16 | -0.186 | -0.024 | 0.216 | -0.025 | 0.034 | -0.002 | -0.012 | -0.012 |
Inkomen voor belasting
| 133.413 | 115.445 | 57.723 | 125.648 | 62.824 | 106.267 | 53.134 | 151.29 | 75.645 | 209.185 | 104.593 | 112.362 | 56.181 | 128.788 | 64.394 | 12.58 | 6.29 | -0.843 | -0.422 | -3.491 | -1.746 | 0 | 0 | -6.116 | -6.116 | -4.77 | -4.079 | -4.079 | -3.141 | -3.141 | -2.763 | -1.151 | -2.729 | -1.442 | -1.572 | -1.597 | -3.608 | -1.193 | -2.033 | -9.075 | -1.573 | -1.673 | -2.966 | -1.221 | -2.314 | -1.526 | -1.63 | -1.63 |
Inkomen voor belasting ratio
| 0.391 | 0.33 | 0.328 | 0.407 | 0.406 | 0.373 | 0.372 | 0.471 | 0.469 | 0.47 | 0.47 | 0.422 | 0.421 | 0.512 | 0.51 | 0.215 | 0.214 | -3.58 | -1.79 | -9.091 | -4.546 | 0 | 0 | -46.891 | -46.891 | -125.526 | -77.278 | -77.278 | -41.584 | -41.584 | -102.964 | -168.048 | -4,681.132 | -1,967.857 | -731.263 | -1,609.995 | -766.032 | -409.704 | -104.529 | -444.578 | -148.33 | -361.274 | -66.355 | -47.141 | -53.667 | -37.824 | -36.608 | -36.608 |
Belastingkosten
| 41.251 | 33.06 | 16.53 | 43.236 | 21.618 | 29.134 | 14.567 | 44.717 | 22.359 | 68.004 | 34.002 | 39.105 | 19.553 | 33.641 | 16.821 | 8.827 | 4.414 | 0.273 | 0.137 | 0 | -0.166 | 0 | 0 | 0.151 | 0.151 | 0 | 0 | 0 | 0.059 | 0.059 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 82.175 | 72.522 | 36.261 | 74.351 | 37.176 | 69.678 | 34.839 | 94.765 | 47.383 | 123.737 | 61.869 | 65.227 | 32.614 | 86.496 | 43.248 | 2.866 | 1.433 | -1.116 | -0.558 | -3.491 | -1.58 | 0 | 0 | -5.965 | -5.965 | -4.77 | -4.079 | -4.079 | -3.082 | -3.082 | -2.763 | -1.151 | -2.45 | -1.442 | -1.572 | -1.597 | -3.329 | -1.193 | -2.033 | -8.758 | -1.573 | -1.673 | -2.966 | -1.221 | -2.314 | -1.526 | -1.63 | -1.63 |
Nettowinstmarge
| 0.241 | 0.207 | 0.206 | 0.241 | 0.24 | 0.245 | 0.244 | 0.295 | 0.294 | 0.278 | 0.278 | 0.245 | 0.245 | 0.344 | 0.343 | 0.049 | 0.049 | -4.739 | -2.369 | -9.091 | -4.113 | 0 | 0 | -45.734 | -45.734 | -125.526 | -77.278 | -77.278 | -40.805 | -40.805 | -102.964 | -168.048 | -4,201.587 | -1,967.857 | -731.263 | -1,609.995 | -706.695 | -409.704 | -104.529 | -429.063 | -148.33 | -361.274 | -66.355 | -47.141 | -53.667 | -37.824 | -36.608 | -36.608 |
WPA (Winst Per Aandeel)
| 0.08 | 0.071 | 0.035 | 0.073 | 0.036 | 0.068 | 0.034 | 0.093 | 0.046 | 0.14 | 0.067 | 0.074 | 0.036 | 0.098 | 0.049 | 0.003 | 0.002 | -0.001 | -0.001 | -0.004 | -0.002 | 0 | -0.002 | -0.01 | -0.01 | -0.008 | -0.009 | -0.009 | -0.007 | -0.007 | -0.008 | -0.004 | -0.01 | -0.005 | -0.006 | -0.006 | -0.012 | -0.004 | -0.008 | -0.036 | -0.007 | -0.008 | -0.016 | -0.007 | -0.012 | -0.009 | -0.01 | -0.01 |
Verwaterde WPA
| 0.079 | 0.071 | 0.035 | 0.072 | 0.036 | 0.068 | 0.034 | 0.092 | 0.046 | 0.13 | 0.066 | 0.073 | 0.037 | 0.098 | 0.049 | 0.003 | 0.002 | -0.001 | -0.001 | -0.004 | -0.002 | 0 | -0.002 | -0.01 | -0.01 | -0.008 | -0.009 | -0.009 | -0.007 | -0.007 | -0.007 | -0.004 | -0.01 | -0.005 | -0.006 | -0.006 | -0.012 | -0.004 | -0.008 | -0.036 | -0.007 | -0.008 | -0.014 | -0.007 | -0.012 | -0.009 | -0.01 | -0.01 |
EBITDA
| 181.908 | 166.56 | 82.489 | 154.938 | 76.498 | 126.489 | 61.114 | 189.843 | 95.407 | 286.416 | 143.305 | 157.953 | 79.054 | 149.34 | 74.905 | 27.632 | 13.781 | -3.567 | -1.531 | -3.191 | -1.211 | 0 | 0 | -6.736 | -6.736 | -4.845 | -3.981 | -3.981 | -3.132 | -3.132 | -2.376 | -1.311 | -2.011 | -1.411 | -1.718 | -1.274 | -3.478 | -1.107 | -1.913 | -9.132 | -1.353 | -1.518 | -2.883 | -1.195 | -2.121 | -1.411 | -1.521 | -1.521 |
EBITDA ratio
| 0.533 | 0.476 | 0.469 | 0.502 | 0.494 | 0.444 | 0.428 | 0.591 | 0.592 | 0.644 | 0.644 | 0.593 | 0.593 | 0.593 | 0.594 | 0.472 | 0.468 | -15.146 | -6.501 | -8.31 | -3.154 | 0 | 0 | -51.645 | -51.645 | -127.494 | -75.422 | -75.422 | -41.454 | -41.454 | -88.559 | -191.395 | -3,449.791 | -1,925.247 | -798.918 | -1,284.673 | -738.458 | -380.009 | -98.39 | -447.403 | -127.633 | -327.69 | -64.489 | -46.131 | -49.192 | -34.974 | -34.153 | -34.153 |