West African Resources Limited
ASX:WAF.AX
1.66 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 82.175 | 72.522 | 36.261 | 74.351 | 37.176 | 69.678 | 34.839 | 94.765 | 47.383 | 123.737 | 61.869 | 65.227 | 32.614 | 86.496 | 43.248 | 2.866 | 1.433 | -1.116 | -0.558 | -3.491 | -1.58 | 0 | -5.965 | -5.965 | 0 | -4.77 | -4.079 | -4.079 | -3.082 | -3.082 | -2.763 | -1.151 | -2.45 | -1.442 | -1.572 | -1.597 | -3.329 | -1.193 | -2.033 | -8.758 | -1.573 | -1.673 | -2.966 | -1.221 | -2.314 | -1.526 | -1.63 | -1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 39.007 | 44.324 | 22.046 | 43.167 | 21.471 | 28.854 | 14.38 | 30.852 | 15.343 | 32.267 | 18.467 | 25.282 | 12.578 | 18.722 | 10.891 | 5.464 | 2.722 | 0.043 | 0.717 | 0.141 | 0.071 | 0 | 0.028 | 0.028 | 0 | 0 | 0.018 | 0.018 | 0.019 | 0.019 | 0.018 | 0.019 | 0.032 | 0.061 | 0.073 | 0.073 | 0.075 | 0.074 | 0.084 | 0.102 | 0.034 | 0.131 | 0.299 | 0.001 | 0.227 | 0.113 | 0.097 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -54.52 | 0 | 0 | 0 | -52.184 | 5.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.002 | 1.002 | 0.297 | 0.297 | 0.595 | 0.595 | 0.633 | 0.633 | 0.622 | 0.622 | 0.624 | 0.624 | 0.552 | 0.552 | 0.62 | 0.62 | 0.269 | 0.269 | 0.253 | 0.253 | 0 | 0.074 | 0.074 | 0 | 0.061 | 0.037 | 0.037 | 0.034 | 0.034 | 0.025 | 0.021 | 0.019 | 0.016 | 0.011 | 0.013 | 2.189 | 0.006 | 0.015 | 0.015 | 0.047 | 0.152 | 0.264 | 0 | 0.331 | 0.166 | 0.106 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -35.13 | -35.13 | 0 | 0 | -6.12 | -6.12 | 0 | 0 | -13.713 | -13.713 | 0 | 0 | -22.361 | -22.361 | 0 | 0 | 0.087 | 0.087 | 0 | 0 | 0 | -0.581 | -0.581 | 0 | 0 | -0.164 | -0.164 | 0 | 0 | 0.006 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -18.763 | -18.763 | 0 | 0 | -1.549 | -1.549 | 0 | 0 | -9.909 | -9.909 | 0 | 0 | -9.13 | -9.13 | 0 | 0 | 0.087 | 0.087 | 0 | 0 | 0 | -0.581 | -0.581 | 0 | 0 | -0.021 | -0.021 | 0 | 0 | -0.013 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -17.946 | -17.946 | 0 | 0 | -4.571 | -4.571 | 0 | 0 | -3.804 | -3.804 | 0 | 0 | -13.231 | -13.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.579 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | -0.143 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 55.336 | 70.194 | 25.179 | 77.616 | -3.995 | 43.954 | -1.306 | 34.754 | -13.698 | 125.593 | 57.052 | 47.927 | 4.719 | 8.899 | 16.085 | 43.719 | 20.771 | -2.111 | -2.149 | 0.315 | -0.403 | 0 | 0.538 | 0.538 | 0 | -0.421 | 0.26 | 0.26 | -0.146 | -0.146 | 0.997 | -0.404 | 0.86 | -0.14 | -0.147 | 0.233 | 0.066 | -0.198 | 0.624 | 7.642 | 0.033 | -0.105 | 0.238 | -0.432 | -0.264 | -0.119 | 0.464 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 98.504 | 98.392 | 49.358 | 108.8 | 54.949 | 84.778 | 42.389 | 98.667 | 49.66 | 217.063 | 124.297 | 87.872 | 50.534 | 76.673 | 48.415 | 41.121 | 25.546 | -3.27 | -1.635 | -3.317 | -1.659 | 0 | -5.906 | -5.906 | 0 | -5.13 | -3.928 | -3.928 | -3.176 | -3.176 | -1.717 | -1.514 | -1.538 | -1.505 | -1.655 | -1.278 | -0.999 | -1.311 | -1.323 | -0.999 | -1.458 | -1.494 | -2.155 | -1.652 | -2.02 | -1.367 | -1.069 | -1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -179.646 | -119.69 | -59.845 | -108.647 | -54.324 | -68.964 | -67.435 | -45.917 | -22.959 | -21.568 | -37.136 | -33.689 | -16.845 | -26.029 | -13.015 | -83.427 | -45.583 | -121.416 | -65.152 | -78.665 | -39.333 | -50.02 | -0.095 | -0.095 | -0.079 | -0.062 | -0.043 | -0.043 | -0.017 | -0.017 | -0.003 | -0.009 | -0.007 | -0.002 | -0.015 | -0.01 | -0.003 | -0.001 | -0.162 | 0.083 | -0.085 | -0.001 | -0.097 | -0.073 | -0.341 | -0.195 | -0.037 | -0.037 | -0.065 | -0.893 | -0.893 | -0.893 | -0.893 | -0.35 | -0.35 | -0.35 | -0.35 |
Netto Overnames
| 0 | -4.205 | 0 | -10.443 | 0 | -65.906 | 0 | -7.292 | 0 | -52.704 | 0 | -2.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0.814 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.145 | 0 | 0 | -8.887 | 0 | 48.374 | 48.374 | 48.374 | -5.683 | -5.683 | -5.683 | 0 | -3.522 | -3.522 | -3.522 | 0 | -1.563 | -1.563 | -1.563 | -1.305 | -1.305 | -1.305 | -1.305 | -0.007 | 0.074 | -0.047 | -0.01 | -1.567 | -1.495 | -1.495 | -1.495 | -0.907 | -0.004 | -0.004 | -0.907 | 0.815 | 0.815 | 0.815 | 0.815 | 0.279 | 0.279 | 0.279 | 0.279 |
Kasstroom uit Investeringsactiviteiten
| -179.646 | -123.895 | -59.845 | -119.09 | -54.324 | -134.87 | -67.435 | -53.209 | -22.959 | -74.272 | -37.136 | -36.379 | -16.845 | -25.739 | -12.87 | -83.427 | -45.583 | -130.303 | -65.152 | -78.665 | -39.333 | -1.647 | -0.095 | -0.095 | -5.762 | -0.062 | -0.043 | -0.043 | -0.017 | -0.017 | -0.003 | -0.009 | -0.007 | -0.002 | -0.015 | -0.01 | -0.003 | -0.008 | -0.14 | 0.851 | -0.262 | -1.568 | -0.097 | -0.073 | -0.341 | -0.195 | -0.041 | -0.041 | -0.974 | -0.078 | -0.078 | -0.078 | -0.078 | -0.076 | -0.076 | -0.076 | -0.076 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -375.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.891 | 0 | -84.173 | 0 | -35.463 | 0 | -37.343 | 0 | -138.101 | 0 | -94.621 | -4.769 | -4.769 | 0 | 0 | 0 | 0 | -1.689 | -1.689 | -1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.217 | 0.235 | 0 | -0.008 | 0 | 0.522 | 0 | -0.221 | 0 | 132.73 | 0 | 0.522 | 0 | 1.154 | 0 | 1.193 | 0 | 0.344 | 0 | 0.628 | 0.247 | 0.247 | 14.528 | 14.528 | 14.528 | 0 | 5.369 | 5.369 | 5.369 | 0 | 3.711 | 3.711 | 3.711 | 0 | 0 | 0 | 0 | 1.465 | 1.465 | 1.465 | 1.465 | 1.64 | 1.64 | 1.64 | 1.64 | 0 | 0 | 0 | 0 | 1.757 | 1.757 | 1.757 | 1.757 | 1.972 | 1.972 | 1.972 | 1.972 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.778 | -0.778 | -0.778 | 0 | -0.346 | -0.346 | -0.346 | 0 | -0.215 | -0.215 | -0.215 | 0 | 0 | 0 | 0 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0 | 0 | -0.124 | -0.124 | -0.124 | -0.124 | -0.154 | -0.154 | -0.154 | -0.154 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.977 | -2.012 | -4.515 | -7.076 | -7.076 | -0.524 | -1.68 | -6.176 | -6.176 | -26.171 | -26.171 | -51.108 | -51.108 | -28.111 | -28.111 | 17.555 | 17.555 | 68.658 | 68.658 | 47.625 | 47.625 | 2.88 | 16.586 | 16.586 | -19.511 | 21.829 | 0.011 | 0.011 | 6.657 | 6.657 | 11.72 | 0.247 | 2.017 | -1.313 | -1.313 | -1.313 | -0.154 | -2.693 | 2.815 | -0 | -0 | 2.684 | 0 | 2 | 0.021 | 2.099 | -0.974 | -0.974 | -0.974 | -1.705 | -1.705 | -1.705 | -1.705 | -1.895 | -1.895 | -1.895 | -1.895 |
Kasstroom uit Financieringsactiviteiten
| 371.119 | -4.501 | -4.515 | -2.612 | -7.076 | -3.36 | -1.68 | -4.407 | -6.176 | -20.812 | -26.171 | -86.331 | -51.108 | -36.065 | -28.111 | 37.343 | 17.555 | 137.315 | 68.658 | 95.249 | 47.625 | -1.647 | 16.586 | 16.586 | -5.762 | 21.829 | 0.011 | 0.011 | 6.657 | 6.657 | 11.72 | 0.247 | 2.017 | -1.313 | -1.313 | -1.313 | 6.019 | -1.319 | 2.815 | -0 | -0 | 2.684 | 0 | 2 | 0.021 | 2.099 | -0.974 | -0.974 | -0.974 | -0.078 | -0.078 | -0.078 | -0.078 | -0.076 | -0.076 | -0.076 | -0.076 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.944 | -0.944 | 3.241 | 3.241 | 2.549 | 2.549 | -1.339 | -1.339 | 0.25 | 0.25 | 0.354 | 0.354 | -1.504 | -1.504 | 2.273 | 2.273 | 0.269 | 0.269 | -0.159 | -0.159 | 0 | 0.046 | 0.046 | 0 | 0.189 | -0.003 | -0.003 | 0.087 | 0.087 | 0 | -0 | -0.041 | 0.216 | -0.06 | 0.298 | 0.004 | 0.007 | -0 | 0.003 | 0.045 | 0.041 | 0.27 | 0.022 | 0.005 | 0.004 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 291.516 | -31.427 | -15.946 | -13.89 | -3.211 | -46.968 | -24.177 | 45.633 | 19.187 | 124.104 | 61.239 | -34.131 | -17.066 | 11.861 | 5.931 | -0.418 | -0.209 | 4.011 | 2.14 | 43.936 | 18.78 | 4.307 | 8.004 | 8.004 | 8.004 | 16.826 | -0.207 | -15.838 | 15.632 | 3.55 | 10 | -1.276 | 0.432 | -1.291 | -1.73 | -0.99 | 5.021 | -1.312 | 1.352 | -0.146 | -1.675 | -0.337 | -1.982 | 0.297 | 4.031 | -1.035 | -1.035 | -1.035 | -1.035 | 0.602 | 0.602 | 0.602 | 0.602 | 1.391 | 1.391 | 1.391 | 1.391 |
Kaspositie aan het Einde van de Periode
| 429.864 | 138.348 | -15.946 | 169.775 | -3.211 | 183.665 | 197.57 | 230.633 | 19.187 | 185 | 122.135 | 60.896 | -17.066 | 95.027 | 89.097 | 83.166 | -0.209 | 83.584 | 81.445 | 79.305 | 35.369 | 20.896 | 10.641 | 10.641 | 10.641 | 27.376 | 2.637 | 2.637 | 18.476 | 14.926 | 11.377 | 1.377 | 2.653 | 2.221 | 3.512 | 5.241 | 6.232 | 1.211 | 2.523 | 1.171 | 1.317 | 2.991 | 3.328 | 5.31 | 5.014 | 0.982 | 0.982 | 0.982 | 0.982 | 2.017 | 2.017 | 2.017 | 2.017 | 1.416 | 1.416 | 1.416 | 1.416 |