Westinghouse Air Brake Technologies Corporation
NYSE:WAB
193.86 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 620 | 541 | 473 | 598.7 | 604.2 | 580.908 | 233.401 | 398.484 | 226.191 | 425.849 | 285.76 | 215.766 | 285.615 | 236.941 | 188.659 | 141.805 | 234.689 | 187.979 | 141.365 | 95.257 | 70.328 | 19.21 | 53.949 | 6.071 | 7.056 | 3.3 | 0.8 | 0.6 | 0.2 | 1 | 0 |
Kortetermijnbeleggingen
| 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 620 | 541 | 473 | 598.7 | 604.2 | 580.908 | 233.401 | 398.484 | 226.191 | 425.849 | 285.76 | 215.766 | 285.615 | 236.941 | 188.659 | 141.805 | 234.689 | 187.979 | 141.365 | 95.257 | 70.328 | 19.21 | 53.949 | 6.071 | 7.056 | 3.3 | 0.8 | 0.6 | 0.2 | 1 | 0 |
Nettovorderingen
| 1,684 | 1,519 | 1,477 | 1,412.5 | 1,663.9 | 1,146.778 | 1,166.787 | 942.508 | 598.789 | 631.226 | 554.503 | 389.915 | 346.281 | 258.149 | 208.26 | 273.56 | 222.235 | 177.345 | 206.891 | 139.843 | 129.074 | 108.019 | 106.527 | 194.379 | 179.734 | 132.9 | 91.4 | 73.5 | 45.6 | 47.3 | 40 |
Voorraad
| 2,284 | 2,034 | 1,689 | 1,642.1 | 1,773.1 | 844.886 | 742.634 | 658.51 | 478.574 | 510.949 | 403.229 | 407.039 | 348.174 | 253.491 | 239.333 | 264.158 | 175.977 | 145.481 | 110.873 | 96.992 | 91.809 | 88.47 | 104.93 | 202.828 | 211.396 | 103.6 | 69.3 | 62.4 | 52.9 | 40.6 | 33.1 |
Overige vlottende activa
| 267 | 233 | 193 | 226.5 | 150.9 | 1,877.095 | 122.291 | 868.129 | 308.894 | 69.84 | 89.555 | 80.218 | 75.712 | 53.372 | 53.257 | 45.826 | 32.866 | 36.386 | 23.797 | 27.481 | 30.881 | 29.524 | 30.288 | 44.277 | 39.062 | 23.2 | 19 | 13.7 | 8 | 1.8 | 2.2 |
Totaal vlottende activa
| 4,855 | 4,327 | 3,832 | 3,879.8 | 4,192.1 | 4,449.667 | 2,265.113 | 2,867.631 | 1,612.448 | 1,637.864 | 1,333.047 | 1,092.938 | 1,055.782 | 801.953 | 689.509 | 725.349 | 665.767 | 547.191 | 482.926 | 359.573 | 322.092 | 245.223 | 295.694 | 447.555 | 437.248 | 263 | 180.5 | 150.2 | 106.7 | 90.7 | 75.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,485 | 1,429 | 1,497 | 1,601.6 | 1,655.8 | 563.737 | 573.972 | 518.376 | 353.193 | 339.111 | 276.078 | 244.088 | 222.022 | 206.225 | 201.707 | 207.548 | 182.437 | 178.309 | 161.601 | 150.961 | 153.839 | 148.592 | 167.695 | 214.645 | 222.691 | 125 | 108.4 | 95.8 | 72.8 | 67.3 | 66.4 |
Goodwill
| 8,780 | 8,508 | 8,587 | 8,485.2 | 8,360.6 | 2,396.544 | 2,460.103 | 2,078.765 | 858.532 | 862.338 | 786.433 | 666.022 | 587.531 | 545.832 | 482.978 | 319.449 | 232.593 | 173.251 | 118.181 | 113.466 | 109.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,205 | 3,402 | 3,705 | 3,869.2 | 4,104 | 1,129.88 | 1,204.413 | 1,053.928 | 440.554 | 422.805 | 385.685 | 308.295 | 257.355 | 216.913 | 187.63 | 236.74 | 58.673 | 44.494 | 157.31 | 153.346 | 147.226 | 150.974 | 243.136 | 265.394 | 277.047 | 151.7 | 109.1 | 104.7 | 69.1 | 24.3 | 29.2 |
Goodwill en immateriële activa
| 11,985 | 11,910 | 12,292 | 12,354.4 | 12,464.6 | 3,526.424 | 3,664.516 | 3,132.693 | 1,299.086 | 1,285.143 | 1,172.118 | 974.317 | 844.886 | 762.745 | 670.608 | 556.189 | 291.266 | 217.745 | 157.31 | 153.346 | 147.226 | 150.974 | 243.136 | 265.394 | 277.047 | 151.7 | 109.1 | 104.7 | 69.1 | 24.3 | 29.2 |
Langetermijnbeleggingen
| 36 | 267 | -288 | -168.4 | -145.3 | -198.269 | -175.902 | -245.68 | -71.658 | -43.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 326 | 288 | 168.4 | 145.3 | 198.269 | 175.902 | 245.68 | 71.658 | 43.953 | 0.987 | 0.183 | 0.24 | 3.346 | 4.964 | 1.052 | 4.316 | 16.588 | 18.428 | 35.476 | 20.315 | 26.112 | 3.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 627 | 257 | 833 | 618.7 | 573.7 | 109.406 | 76.36 | 62.386 | 35.628 | 41.717 | 39.773 | 39.99 | 36.023 | 28.812 | 19.047 | 17.382 | 14.916 | 13.009 | 16.092 | 14.04 | 12.833 | 17.964 | 19.567 | 56.453 | 59.69 | 56.5 | 12.9 | 12.5 | 14.8 | 5.4 | 4.7 |
Totaal niet-vlottende activa
| 14,133 | 14,189 | 14,622 | 14,574.7 | 14,694.1 | 4,199.567 | 4,314.848 | 3,713.455 | 1,687.907 | 1,665.971 | 1,488.956 | 1,258.578 | 1,103.171 | 1,001.128 | 896.326 | 782.171 | 492.935 | 425.651 | 353.431 | 353.823 | 334.213 | 343.642 | 434.258 | 536.492 | 559.428 | 333.2 | 230.4 | 213 | 156.7 | 97 | 100.3 |
Totaal activa
| 18,988 | 18,516 | 18,454 | 18,454.5 | 18,886.2 | 8,649.234 | 6,579.98 | 6,581.018 | 3,300.335 | 3,303.841 | 2,821.997 | 2,351.542 | 2,158.953 | 1,803.081 | 1,585.835 | 1,507.52 | 1,158.702 | 972.842 | 836.357 | 713.396 | 656.305 | 588.865 | 729.952 | 984.047 | 996.676 | 596.2 | 410.9 | 363.2 | 263.4 | 187.7 | 175.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1,250 | 1,301 | 1,012 | 909.4 | 1,157.5 | 589.4 | 552.525 | 530.211 | 319.525 | 399.845 | 326.666 | 248.593 | 244.649 | 170.504 | 119.895 | 162.633 | 137.226 | 92.624 | 93.551 | 92.189 | 79.747 | 62.104 | 75.15 | 86.316 | 87.388 | 97.3 | 37.6 | 23.8 | 20.7 | 15.8 | 15 |
Kortlopende schulden
| 842 | 251 | 2 | 503.6 | 95.7 | 64.148 | 47.225 | 129.809 | 0.433 | 0.792 | 0.421 | 0.043 | 0.068 | 40.068 | 32.741 | 30.381 | 0 | 0 | 0 | 0 | 0 | 0.833 | 0.782 | 0.751 | 0.743 | 30.6 | 32.6 | 29.7 | 22.4 | 0 | 9.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.625 | 4.491 | 4.427 | 3.299 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 804 | 772 | 629 | 642.7 | 604.2 | 373.538 | 369.716 | 256.591 | 106.127 | 111.797 | 66.573 | 82.81 | 72.811 | 23.81 | 44.251 | 80.353 | 67.291 | 75.537 | 71.098 | 27.693 | 16.818 | 61.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,160 | 1,143 | 1,267 | 1,227.2 | 1,400.6 | 619.653 | 603.864 | 530.028 | 238.691 | 226.368 | 185.74 | 221.613 | 223.857 | 137.802 | 152.712 | 195.037 | 154.384 | 146.676 | 143.501 | 85.384 | 72.907 | 72.326 | 110.289 | 103.589 | 106.081 | 39.7 | 61.6 | 48.5 | 26.9 | 28 | 22.4 |
Totaal kortlopende verplichtingen
| 4,056 | 3,467 | 2,910 | 3,226.3 | 3,258 | 1,646.69 | 1,573.33 | 1,446.639 | 664.776 | 738.802 | 579.4 | 553.059 | 541.385 | 348.374 | 305.348 | 388.051 | 295.235 | 243.791 | 241.479 | 180.872 | 152.78 | 135.263 | 186.221 | 190.656 | 194.212 | 167.6 | 131.8 | 102 | 70 | 43.8 | 46.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,540 | 3,751 | 4,056 | 3,792 | 4,333.6 | 3,792.774 | 1,823.303 | 1,762.967 | 695.294 | 520.403 | 450.288 | 317.853 | 374.581 | 306.496 | 285.779 | 356.699 | 150.177 | 150 | 150 | 150.594 | 193.423 | 194.318 | 241.088 | 539.446 | 567.844 | 437.2 | 332.3 | 312 | 283.5 | 78.1 | 98.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 326 | -288 | -168.4 | -145.3 | -198.269 | 119.255 | 126.399 | 75.151 | 101.726 | 67.399 | 84.74 | 85.061 | 75.511 | 73.26 | 79.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 318 | 326 | 288 | 168.4 | 145.3 | 198.269 | 175.902 | 245.68 | 139.852 | 112.915 | 114.486 | 91.176 | 74.217 | 76.505 | 52.156 | 12.87 | 9.834 | 15.014 | 7.381 | 14.523 | 11.631 | 8.771 | 9.065 | 17.11 | 8.054 | 3.5 | 5.6 | 7.4 | 3.1 | 3.4 | 4.4 |
Overige niet-vlottende verplichtingen
| 550 | 825 | 961 | 1,283.5 | 1,213.7 | 340.695 | 178.913 | 148.907 | 99.074 | 123.423 | 90.656 | 107.437 | 78.678 | 17.297 | 17.119 | 104.529 | 86.188 | 94.148 | 58.29 | 54.981 | 50.178 | 51.251 | 48.307 | 40.464 | 44.688 | 21.8 | 20.5 | 18 | 15.5 | 15.6 | 14.9 |
Totaal niet-vlottende verplichtingen
| 4,408 | 4,902 | 5,305 | 5,075.5 | 5,634.6 | 4,133.469 | 2,178.118 | 2,157.554 | 934.22 | 756.741 | 655.43 | 516.466 | 569.924 | 551.32 | 501.574 | 474.098 | 246.199 | 259.162 | 215.671 | 220.098 | 255.232 | 254.34 | 298.46 | 597.02 | 620.586 | 462.5 | 358.4 | 337.4 | 302.1 | 97.1 | 118 |
Totaal passiva
| 8,464 | 8,369 | 8,215 | 8,301.8 | 8,892.6 | 5,780.159 | 3,751.448 | 3,604.193 | 1,598.996 | 1,495.543 | 1,234.83 | 1,069.525 | 1,111.309 | 899.694 | 806.922 | 862.149 | 541.434 | 502.953 | 457.15 | 400.97 | 408.012 | 389.603 | 484.681 | 787.676 | 814.798 | 630.1 | 490.2 | 439.4 | 372.1 | 140.9 | 164.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 1.323 | 1.323 | 1.323 | 1.323 | 1.323 | 1.323 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.662 | 0.654 | 0.654 | 0.654 | 0.654 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 5,269 | 4,577 | 4,055 | 3,588.9 | 3,267 | 3,021.968 | 2,773.3 | 2,553.258 | 2,280.801 | 1,909.136 | 1,576.702 | 1,297.772 | 1,053.706 | 887.406 | 766.221 | 653.083 | 524.538 | 419.603 | 336.744 | 282.868 | 252.234 | 231.282 | 278.569 | 218.47 | 194.772 | 182.3 | 141.6 | 105.4 | 73.8 | 40.3 | 3.5 |
Overige gereserveerde algehele resultaten
| -590 | -661 | -466 | -339.1 | -382.6 | -256.583 | -44.992 | -379.605 | -276.719 | -159.486 | -34.856 | -53.564 | -60.897 | -38.077 | -30.546 | -60.54 | 9.271 | -32.305 | -26.925 | -9.777 | -19.889 | -31.822 | -29.137 | -14.582 | -20.194 | -89.5 | -78.2 | -66.5 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,806 | 6,184 | 6,610 | 6,870.5 | 7,070.1 | 98.423 | 79.237 | 31.001 | -305.798 | 56.269 | 42.09 | 31.96 | 51.718 | 49.78 | 40.57 | 52.166 | 82.797 | 81.929 | 68.726 | 38.673 | 15.286 | -0.852 | -4.815 | -8.171 | 116.646 | 74.5 | -142.7 | -115.1 | -182.5 | 6.5 | 7.5 |
Totaal eigen vermogen van aandeelhouders
| 10,487 | 10,102 | 10,201 | 10,122.3 | 9,956.5 | 2,865.131 | 2,808.868 | 2,205.977 | 1,699.607 | 1,807.242 | 1,585.259 | 1,276.83 | 1,045.189 | 899.771 | 776.907 | 645.371 | 617.268 | 469.889 | 379.207 | 312.426 | 248.293 | 199.262 | 245.271 | 196.371 | 181.878 | -33.9 | -79.3 | -76.2 | -108.7 | 46.8 | 11 |
Totaal eigen vermogen
| 10,524 | 10,147 | 10,239 | 10,152.7 | 9,993.6 | 2,869.075 | 2,828.532 | 2,976.825 | 1,701.339 | 1,808.298 | 1,587.167 | 1,282.017 | 1,047.644 | 903.387 | 778.913 | 645.371 | 617.268 | 469.889 | 379.207 | 312.426 | 248.293 | 199.262 | 245.271 | 196.371 | 181.878 | -33.9 | -79.3 | -76.2 | -108.7 | 46.8 | 11 |
Totaal passiva en aandeelhoudersvermogen
| 18,988 | 18,516 | 18,454 | 18,454.5 | 18,886.2 | 8,649.234 | 6,579.98 | 6,581.018 | 3,300.335 | 3,303.841 | 2,821.997 | 2,351.542 | 2,158.953 | 1,803.081 | 1,585.835 | 1,507.52 | 1,158.702 | 972.842 | 836.357 | 713.396 | 656.305 | 588.865 | 729.952 | 984.047 | 996.676 | 596.2 | 410.9 | 363.2 | 263.4 | 187.7 | 175.6 |