WAM Active Limited
ASX:WAA.AX
0.865 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7.48 | 6.257 | 3.129 | 4.776 | 2.388 | 4.489 | 2.245 | -8.584 | -8.584 | 0.758 | 0.758 | 2.105 | 2.105 | 3.949 | 3.949 | -2.339 | -2.339 | 2.384 | 2.384 | 2.456 | 2.456 | -1.657 | -1.657 | 0.987 | 0.987 | 2.377 | 2.377 | 0.826 | 0.826 | 1.414 | 1.414 | 0.626 | 0.626 | 2.502 | 2.502 | 0.835 | 0.835 | 0.246 | 0.246 | 1.148 | 1.148 | 1.898 | 1.898 | -13.118 | -13.118 | 14.609 | 14.609 | 0.394 | 0.394 | 0.394 | 0.372 | 0.372 | 0.372 | 0.372 | 1.436 | 1.436 | 1.436 | 1.436 | 0.321 | 0.321 | 0.321 | 0.321 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1.048 | 0.409 | 0 | 0.414 | 0 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.076 | 15.076 | 15.076 | 15.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.432 | 5.848 | 3.129 | 4.362 | 2.388 | 4.077 | 2.245 | -8.584 | -8.584 | 0.758 | 0.758 | 2.105 | 2.105 | 3.949 | 3.949 | -2.339 | -2.339 | 2.384 | 2.384 | 2.456 | 2.456 | -1.657 | -1.657 | 0.987 | 0.987 | 2.377 | 2.377 | 0.826 | 0.826 | 1.414 | 1.414 | 0.626 | 0.626 | 2.502 | 2.502 | 0.835 | 0.835 | 0.246 | 0.246 | 1.148 | 1.148 | 1.898 | 1.898 | -28.194 | -28.194 | -0.467 | -0.467 | 0.394 | 0.394 | 0.394 | 0.372 | 0.372 | 0.372 | 0.372 | 1.436 | 1.436 | 1.436 | 1.436 | 0.321 | 0.321 | 0.321 | 0.321 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.86 | 0.935 | 1 | 0.913 | 1 | 0.908 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2.149 | 2.149 | -0.032 | -0.032 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.236 | 0.236 | 0.288 | 0.288 | 0.275 | 0.275 | 0.334 | 0.334 | 0.394 | 0.394 | 0.692 | 0.692 | 0.926 | 0.926 | 0.031 | 0.031 | 0.641 | 0.641 | 0.262 | 0.262 | 0.195 | 0.195 | 0.356 | 0.356 | 0.632 | 0.632 | 0.292 | 0.292 | 0.421 | 0.421 | 0.25 | 0.25 | 0.633 | 0.633 | 0.306 | 0.306 | 0.164 | 0.164 | 0.36 | 0.36 | 0.5 | 0.5 | 0.205 | 0.205 | 0.28 | 0.28 | 0.018 | 0.018 | 0.018 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.027 | 0.027 | 0.027 | 0.027 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0.236 | 0.236 | 0.288 | 0.288 | 0.275 | 0.275 | 0.334 | 0.334 | 0.394 | 0.394 | 0.692 | 0.692 | 0.926 | 0.926 | 0.031 | 0.031 | 0.641 | 0.641 | 0.262 | 0.262 | 0.195 | 0.195 | 0.356 | 0.356 | 0.632 | 0.632 | 0.292 | 0.292 | 0.421 | 0.421 | 0.25 | 0.25 | 0.633 | 0.633 | 0.306 | 0.306 | 0.164 | 0.164 | 0.36 | 0.36 | 0.5 | 0.5 | 0.205 | 0.205 | 0.28 | 0.28 | 0.018 | 0.018 | 0.018 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.027 | 0.027 | 0.027 | 0.027 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.371 | -0.371 | -0.371 | -0.371 | 0 | -0.215 | -0.215 | -0.215 | 0 | -0.287 | -0.287 | -0.287 | 0 | -0.349 | -0.349 | -0.349 | 0 | -0.266 | -0.266 | -0.266 | -0.256 | -0.256 | -0.256 | -0.256 | -0.445 | -0.445 | -0.445 | -0.445 | -0.233 | -0.233 | -0.233 | -0.233 | -0.331 | -0.331 | -0.331 | -0.331 | -0.11 | -0.11 | -0.11 | -0.11 | -0.745 | -0.745 | -0.745 | -0.745 | -0.142 | -0.142 | -0.142 | -0.142 | -0.056 | -0.056 | -0.056 | -0.056 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | 0.306 | 0.306 | 0.327 | 0.327 | 0.357 | 0.357 | 0.378 | 0.378 | 0.474 | 0.474 | 0.77 | 0.77 | 0.998 | 0.998 | 0.024 | 0.024 | 0.721 | 0.721 | 0.321 | 0.321 | 0.281 | 0.281 | 0.417 | 0.417 | 0.735 | 0.735 | 0.37 | 0.37 | 0.527 | 0.527 | 0.325 | 0.325 | 0.719 | 0.719 | 0.38 | 0.38 | 0.253 | 0.253 | 0.437 | 0.437 | 0.579 | 0.579 | 0.751 | 0.751 | 0.145 | 0.145 | -0.314 | -0.314 | -0.314 | -0.087 | -0.087 | -0.087 | -0.087 | -0.722 | -0.722 | -0.722 | -0.722 | -0.115 | -0.115 | -0.115 | -0.115 | -0.044 | -0.044 | -0.044 | -0.044 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 5.982 | 4.037 | 2.848 | 3.003 | 2.09 | 2.751 | 1.922 | -8.927 | -8.927 | 0.321 | 0.321 | 1.365 | 1.365 | 2.978 | 2.978 | -2.343 | -2.343 | 1.697 | 1.697 | 2.148 | 2.148 | -1.898 | -1.898 | 0.583 | 0.583 | 1.702 | 1.702 | 0.486 | 0.486 | 0.933 | 0.933 | 0.314 | 0.314 | 1.833 | 1.833 | 0.503 | 0.503 | 0.034 | 0.034 | 0.749 | 0.749 | 1.364 | 1.364 | 1.666 | 1.666 | -0.719 | -0.719 | 0.081 | 0.081 | 0.081 | 0.286 | 0.286 | 0.286 | 0.286 | 0.714 | 0.714 | 0.714 | 0.714 | 0.206 | 0.206 | 0.206 | 0.206 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.8 | 0.645 | 0.91 | 0.629 | 0.875 | 0.613 | 0.856 | 1.04 | 1.04 | 0.424 | 0.424 | 0.649 | 0.649 | 0.754 | 0.754 | 1.002 | 1.002 | 0.712 | 0.712 | 0.875 | 0.875 | 1.146 | 1.146 | 0.591 | 0.591 | 0.716 | 0.716 | 0.589 | 0.589 | 0.659 | 0.659 | 0.501 | 0.501 | 0.733 | 0.733 | 0.602 | 0.602 | 0.138 | 0.138 | 0.652 | 0.652 | 0.718 | 0.718 | -0.127 | -0.127 | -0.049 | -0.049 | 0.204 | 0.204 | 0.204 | 0.767 | 0.767 | 0.767 | 0.767 | 0.497 | 0.497 | 0.497 | 0.497 | 0.643 | 0.643 | 0.643 | 0.643 | 0.405 | 0.405 | 0.405 | 0.405 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | -0.026 | -0.026 | 2.032 | -0.029 | 1.854 | -0.034 | -0.035 | -0.035 | -0.038 | -0.038 | -0.03 | -0.03 | -0.027 | -0.027 | -0.02 | -0.02 | -0.034 | -0.034 | -0.014 | -0.014 | -0.04 | -0.04 | -0.013 | -0.013 | -0.06 | -0.06 | -0.031 | -0.031 | -0.045 | -0.045 | -0.013 | -0.013 | -0.051 | -0.051 | -0.048 | -0.048 | -0.041 | -0.041 | -0.038 | -0.038 | -0.045 | -0.045 | -1.49 | -1.49 | 1.428 | 1.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 5.982 | 0 | 2.823 | 0 | 2.061 | 0 | 1.888 | -8.962 | -8.962 | 0.284 | 0.284 | 1.335 | 1.335 | 2.951 | 2.951 | -2.363 | -2.363 | 1.663 | 1.663 | 2.134 | 2.134 | -1.938 | -1.938 | 0.57 | 0.57 | 1.642 | 1.642 | 0.455 | 0.455 | 0.888 | 0.888 | 0.301 | 0.301 | 1.782 | 1.782 | 0.455 | 0.455 | -0.007 | -0.007 | 0.711 | 0.711 | 1.319 | 1.319 | 0.176 | 0.176 | 0.709 | 0.709 | 0.081 | 0.081 | 0.081 | 0.286 | 0.286 | 0.286 | 0.286 | 0.714 | 0.714 | 0.714 | 0.714 | 0.206 | 0.206 | 0.206 | 0.206 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.8 | 0 | 0.902 | 0 | 0.863 | 0 | 0.841 | 1.044 | 1.044 | 0.375 | 0.375 | 0.634 | 0.634 | 0.747 | 0.747 | 1.01 | 1.01 | 0.698 | 0.698 | 0.869 | 0.869 | 1.17 | 1.17 | 0.578 | 0.578 | 0.691 | 0.691 | 0.551 | 0.551 | 0.628 | 0.628 | 0.48 | 0.48 | 0.713 | 0.713 | 0.545 | 0.545 | -0.029 | -0.029 | 0.619 | 0.619 | 0.695 | 0.695 | -0.013 | -0.013 | 0.049 | 0.049 | 0.204 | 0.204 | 0.204 | 0.767 | 0.767 | 0.767 | 0.767 | 0.497 | 0.497 | 0.497 | 0.497 | 0.643 | 0.643 | 0.643 | 0.643 | 0.405 | 0.405 | 0.405 | 0.405 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.72 | 0 | 0.804 | 0 | 0.56 | 0 | 0.512 | 2.733 | 2.733 | 0.035 | 0.035 | 0.329 | 0.329 | 0.822 | 0.822 | 0.764 | 0.764 | 0.448 | 0.448 | 0.555 | 0.555 | 0.695 | 0.695 | 0.074 | 0.074 | 0.43 | 0.43 | 0.089 | 0.089 | 0.221 | 0.221 | 0.034 | 0.034 | 0.479 | 0.479 | 0.079 | 0.079 | 0.08 | 0.08 | 0.156 | 0.156 | 0.288 | 0.288 | 0.019 | 0.019 | 0.154 | 0.154 | -0.018 | -0.018 | -0.018 | -0.016 | -0.016 | -0.016 | -0.016 | 0.183 | 0.183 | 0.183 | 0.183 | 0.046 | 0.046 | 0.046 | 0.046 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Nettowinst
| 4.262 | 75.316 | 2.018 | 74.797 | 1.502 | 74.362 | 1.376 | -6.229 | -6.229 | 0.249 | 0.249 | 1.006 | 1.006 | 2.129 | 2.129 | -1.599 | -1.599 | 1.216 | 1.216 | 1.579 | 1.579 | -1.243 | -1.243 | 0.496 | 0.496 | 1.212 | 1.212 | 0.366 | 0.366 | 0.666 | 0.666 | 0.266 | 0.266 | 1.303 | 1.303 | 0.376 | 0.376 | 0.073 | 0.073 | 0.554 | 0.554 | 1.031 | 1.031 | 0.195 | 0.195 | 0.555 | 0.555 | 0.099 | 0.099 | 0.099 | 0.301 | 0.301 | 0.301 | 0.301 | 0.53 | 0.53 | 0.53 | 0.53 | 0.16 | 0.16 | 0.16 | 0.16 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.57 | 12.037 | 0.645 | 15.661 | 0.629 | 16.564 | 0.613 | 0.726 | 0.726 | 0.329 | 0.329 | 0.478 | 0.478 | 0.539 | 0.539 | 0.684 | 0.684 | 0.51 | 0.51 | 0.643 | 0.643 | 0.75 | 0.75 | 0.503 | 0.503 | 0.51 | 0.51 | 0.444 | 0.444 | 0.471 | 0.471 | 0.425 | 0.425 | 0.521 | 0.521 | 0.45 | 0.45 | 0.296 | 0.296 | 0.483 | 0.483 | 0.543 | 0.543 | -0.015 | -0.015 | 0.038 | 0.038 | 0.25 | 0.25 | 0.25 | 0.809 | 0.809 | 0.809 | 0.809 | 0.369 | 0.369 | 0.369 | 0.369 | 0.499 | 0.499 | 0.499 | 0.499 | 0.316 | 0.316 | 0.316 | 0.316 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.056 | 75,315,597 | 0.027 | 74,797,183 | 0.02 | 74,361,729 | 0.019 | -0.084 | -0.084 | 0.003 | 0.003 | 0.017 | 0.017 | 0.046 | 0.046 | -0.034 | -0.034 | 0.026 | 0.026 | 0.034 | 0.034 | -0.028 | -0.028 | 0.012 | 0.012 | 0.031 | 0.031 | 0.01 | 0.01 | 0.019 | 0.019 | 0.008 | 0.008 | 0.038 | 0.038 | 0.011 | 0.011 | 0.002 | 0.002 | 0.016 | 0.016 | 0.034 | 0.034 | 0.008 | 0.008 | 0.03 | 0.031 | 0.006 | 0.006 | 0.006 | 0.019 | 0.019 | 0.019 | 0.019 | 0.034 | 0.034 | 0.034 | 0.034 | 0.01 | 0.01 | 0.01 | 0.01 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.056 | 5 | 0.027 | -3 | 0.02 | -7 | 0.019 | -0.084 | -0.084 | 0.003 | 0.003 | 0.017 | 0.017 | 0.046 | 0.046 | -0.034 | -0.034 | 0.026 | 0.026 | 0.034 | 0.034 | -0.028 | -0.028 | 0.012 | 0.012 | 0.031 | 0.031 | 0.01 | 0.01 | 0.019 | 0.019 | 0.008 | 0.008 | 0.038 | 0.038 | 0.011 | 0.011 | 0.002 | 0.002 | 0.016 | 0.016 | 0.034 | 0.034 | 0.008 | 0.008 | 0.03 | 0.031 | 0.006 | 0.006 | 0.006 | 0.019 | 0.019 | 0.019 | 0.019 | 0.034 | 0.034 | 0.034 | 0.034 | 0.01 | 0.01 | 0.01 | 0.01 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
EBITDA
| 5.982 | 5.645 | -0.026 | 4.122 | -0.029 | 3.776 | -0.034 | 5.432 | 5.432 | -0.038 | -0.038 | -0.03 | -0.03 | -0.027 | -0.027 | 1.507 | 1.507 | -0.034 | -0.034 | -0.014 | -0.014 | 1.351 | 1.351 | -0.013 | -0.013 | -0.06 | -0.06 | -0.031 | -0.031 | -0.045 | -0.045 | -0.013 | -0.013 | -0.051 | -0.051 | -0.048 | -0.048 | 0.119 | 0.119 | -0.038 | -0.038 | -0.045 | -0.045 | -1.452 | -1.452 | 1.428 | 1.428 | 0.081 | 0.081 | 0.081 | 0.286 | 0.286 | 0.286 | 0.286 | 0.714 | 0.714 | 0.714 | 0.714 | 0.206 | 0.206 | 0.206 | 0.206 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.8 | 0.257 | -0.008 | 0.234 | -0.012 | 0.228 | -0.015 | -0.633 | -0.633 | -0.05 | -0.05 | -0.014 | -0.014 | -0.007 | -0.007 | -0.644 | -0.644 | -0.014 | -0.014 | -0.006 | -0.006 | -0.815 | -0.815 | -0.013 | -0.013 | -0.025 | -0.025 | -0.037 | -0.037 | -0.032 | -0.032 | -0.02 | -0.02 | -0.02 | -0.02 | -0.057 | -0.057 | 0.484 | 0.484 | -0.033 | -0.033 | -0.024 | -0.024 | 0.111 | 0.111 | 0.098 | 0.098 | 0.204 | 0.204 | 0.204 | 0.767 | 0.767 | 0.767 | 0.767 | 0.497 | 0.497 | 0.497 | 0.497 | 0.643 | 0.643 | 0.643 | 0.643 | 0.405 | 0.405 | 0.405 | 0.405 | 0 | 0 | 0 | 0 |