Walgreens Boots Alliance Inc
FSX:W8A.DE
9.646 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 139,081 | 132,703 | 132,509 | 139,537 | 136,866 | 131,537 | 118,214 | 117,351 | 103,444 | 76,392 | 72,217 | 71,633 | 72,184 | 67,420 | 63,335 | 59,034.3 | 53,762 | 47,409 | 42,201.6 | 37,508.2 | 32,505.4 | 28,681.1 | 24,623 | 21,206.9 | 17,838.8 | 15,307 | 13,363 | 11,778.4 | 10,395.1 | 9,235 | 8,294.8 | 7,475 | 6,733 | 6,047.5 | 5,380.1 | 4,883.5 | 4,281.6 | 3,660.6 | 3,161.9 |
Kosten van de omzet
| 112,009 | 104,437 | 104,442 | 111,520 | 106,790 | 100,745 | 89,052 | 87,477 | 76,520 | 54,823 | 51,098 | 51,291 | 51,692 | 48,444 | 45,722 | 42,391.1 | 38,518.1 | 34,240.4 | 30,413.8 | 27,310.4 | 23,706.2 | 21,076.1 | 18,048.9 | 15,235.8 | 12,768.5 | 10,951 | 9,518 | 8,367.5 | 7,350.8 | 6,496.3 | 5,854.3 | 5,285.6 | 4,744.8 | 4,286 | 3,784.7 | 3,409.6 | 2,947.3 | 2,506.2 | 2,158 |
Brutowinst
| 27,072 | 28,266 | 28,067 | 28,017 | 30,076 | 30,792 | 29,162 | 29,874 | 26,924 | 21,569 | 21,119 | 20,342 | 20,492 | 18,976 | 17,613 | 16,643.2 | 15,243.9 | 13,168.6 | 11,787.8 | 10,197.8 | 8,799.2 | 7,605 | 6,574.1 | 5,971.1 | 5,070.3 | 4,356 | 3,845 | 3,410.9 | 3,044.3 | 2,738.7 | 2,440.5 | 2,189.4 | 1,988.2 | 1,761.5 | 1,595.4 | 1,473.9 | 1,334.3 | 1,154.4 | 1,003.9 |
Brutowinstmarge
| 0.195 | 0.213 | 0.212 | 0.201 | 0.22 | 0.234 | 0.247 | 0.255 | 0.26 | 0.282 | 0.292 | 0.284 | 0.284 | 0.281 | 0.278 | 0.282 | 0.284 | 0.278 | 0.279 | 0.272 | 0.271 | 0.265 | 0.267 | 0.282 | 0.284 | 0.285 | 0.288 | 0.29 | 0.293 | 0.297 | 0.294 | 0.293 | 0.295 | 0.291 | 0.297 | 0.302 | 0.312 | 0.315 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 24,569 | 23,740 | 23,910 | 22,571 | 17,992 | 17,543 | 16,878 | 16,561 | 15,518 | 14,366 | 13,202.5 | 12,093.2 | 10,467.1 | 9,363.8 | 8,055.1 | 6,950.9 | 5,980.8 | 5,175.8 | 4,516.9 | 3,844.8 | 3,332 | 2,973 | 2,659.5 | 2,392.7 | 2,164.9 | 1,929.6 | 1,738.8 | 1,582.7 | 1,406.9 | 1,278.1 | 1,190.3 | 1,069.9 | 914 | 791.7 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34,205 | 27,295 | 24,586 | 27,045 | 25,242 | 24,569 | 23,740 | 23,910 | 22,571 | 17,992 | 17,543 | 16,878 | 16,561 | 15,518 | 14,366 | 13,202.5 | 12,093.2 | 10,467.1 | 9,363.8 | 8,055.1 | 6,950.9 | 5,980.8 | 5,175.8 | 4,516.9 | 3,844.8 | 3,332 | 2,973 | 2,659.5 | 2,392.7 | 2,164.9 | 1,929.6 | 1,738.8 | 1,582.7 | 1,406.9 | 1,278.1 | 1,190.3 | 1,069.9 | 914 | 791.7 |
Overige kosten
| 2,043 | 2,998 | 558 | 70 | 233 | 177 | -11 | -261 | 685 | -481 | 120 | 0 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.1 | 210.1 | 189 | 164 | 147.3 | 131.5 | 118.1 | 104.7 | 92.1 | 84.3 | 70.4 | 63.8 | 59.4 | 53.7 | 43.8 | 34.4 |
Bedrijfskosten
| 34,205 | 27,295 | 24,586 | 27,045 | 25,242 | 24,569 | 23,740 | 23,910 | 22,571 | 17,992 | 17,543 | 16,878 | 16,127 | 15,518 | 14,366 | 13,202.5 | 12,093.2 | 10,467.1 | 9,363.8 | 8,055.1 | 6,950.9 | 5,980.8 | 5,175.8 | 4,747 | 4,054.9 | 3,521 | 3,137 | 2,806.8 | 2,524.2 | 2,283 | 2,034.3 | 1,830.9 | 1,667 | 1,477.3 | 1,341.9 | 1,249.7 | 1,123.6 | 957.8 | 826.1 |
Bedrijfsresultaat
| -6,882 | 4,385 | 3,481 | 1,312 | 4,998 | 6,414 | 5,557 | 6,001 | 4,668 | 4,194 | 3,940 | 3,464 | 4,365 | 3,458 | 3,247 | 3,440.7 | 3,150.7 | 2,701.5 | 2,424 | 2,142.7 | 1,848.3 | 1,624.2 | 1,398.3 | 1,224.1 | 1,015.4 | 835 | 708 | 604.1 | 520.1 | 455.7 | 406.2 | 358.5 | 321.2 | 284.2 | 253.5 | 224.2 | 210.7 | 196.6 | 177.8 |
Bedrijfsresultaat ratio
| -0.049 | 0.033 | 0.026 | 0.009 | 0.037 | 0.049 | 0.047 | 0.051 | 0.045 | 0.055 | 0.055 | 0.048 | 0.06 | 0.051 | 0.051 | 0.058 | 0.059 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.058 | 0.057 | 0.055 | 0.053 | 0.051 | 0.05 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.047 | 0.046 | 0.049 | 0.054 | 0.056 |
Totaal overige inkomsten en kosten netto
| 2,295 | -400 | -1,486 | -569 | -471 | 368 | 124 | -224 | 1,563 | 136 | 484 | -88 | -71 | -85 | -83 | -10.8 | 38.4 | 52.6 | 31.6 | 16.3 | 29.6 | 6.2 | 22.1 | 33.5 | 11.9 | 37 | 6 | 5.1 | 4.9 | 5.4 | 0.1 | 10.2 | 9 | 15.6 | 9.2 | 4.5 | 1.1 | 2 | 1.8 |
Inkomen voor belasting
| -5,419 | 3,985 | 1,995 | 743 | 4,527 | 5,975 | 4,853 | 5,144 | 5,311 | 3,557 | 3,895 | 3,376 | 4,294 | 3,373 | 3,164 | 3,429.9 | 3,189.1 | 2,754.1 | 2,455.6 | 2,176.3 | 1,888.7 | 1,637.3 | 1,422.7 | 1,263.3 | 1,027.3 | 877 | 712 | 606.9 | 523.8 | 458.4 | 399.7 | 353 | 312 | 280.9 | 243.8 | 209 | 194.1 | 187.6 | 173.7 |
Inkomen voor belasting ratio
| -0.039 | 0.03 | 0.015 | 0.005 | 0.033 | 0.045 | 0.041 | 0.044 | 0.051 | 0.047 | 0.054 | 0.047 | 0.059 | 0.05 | 0.05 | 0.058 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.058 | 0.06 | 0.058 | 0.057 | 0.053 | 0.052 | 0.05 | 0.05 | 0.048 | 0.047 | 0.046 | 0.046 | 0.045 | 0.043 | 0.045 | 0.051 | 0.055 |
Belastingkosten
| -1,858 | -30 | 667 | 360 | 588 | 998 | 760 | 997 | 1,056 | 1,526 | 1,445 | 1,249 | 1,580 | 1,282 | 1,158 | 1,273.2 | 1,147.8 | 1,003.5 | 896.1 | 816.1 | 713 | 618.1 | 537.1 | 486.4 | 403.2 | 340 | 276 | 235.2 | 203 | 176.5 | 154.4 | 132.4 | 117 | 106.3 | 89.6 | 79.9 | 90.6 | 84.5 | 79.5 |
Nettowinst
| -3,080 | 4,337 | 1,328 | 456 | 3,982 | 5,024 | 4,078 | 4,173 | 4,220 | 1,932 | 2,450 | 2,127 | 2,714 | 2,091 | 2,006 | 2,156.7 | 2,041.3 | 1,750.6 | 1,559.5 | 1,360.2 | 1,175.7 | 1,019.2 | 885.6 | 776.9 | 624.1 | 511 | 436 | 371.7 | 320.8 | 281.9 | 221.7 | 220.6 | 195 | 174.6 | 154.2 | 129.1 | 103.5 | 103.1 | 94.2 |
Nettowinstmarge
| -0.022 | 0.033 | 0.01 | 0.003 | 0.029 | 0.038 | 0.034 | 0.036 | 0.041 | 0.025 | 0.034 | 0.03 | 0.038 | 0.031 | 0.032 | 0.037 | 0.038 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.035 | 0.033 | 0.033 | 0.032 | 0.031 | 0.031 | 0.027 | 0.03 | 0.029 | 0.029 | 0.029 | 0.026 | 0.024 | 0.028 | 0.03 |
WPA (Winst Per Aandeel)
| -3.57 | 5.02 | 1.54 | 0.52 | 4.32 | 5.07 | 3.8 | 3.85 | 4.05 | 2.03 | 2.69 | 2.43 | 2.97 | 2.13 | 2.03 | 2.18 | 2.04 | 1.73 | 1.53 | 1.32 | 1.14 | 1 | 0.87 | 0.77 | 0.62 | 0.26 | 0.22 | 0.38 | 0.33 | 0.28 | 0.028 | 0.029 | 0.025 | 0.011 | 0.01 | 0.009 | 0.007 | 0.007 | 0.006 |
Verwaterde WPA
| -3.57 | 5.01 | 1.53 | 0.52 | 4.31 | 5.05 | 3.78 | 3.82 | 4 | 2 | 2.67 | 2.42 | 2.94 | 2.12 | 2.02 | 2.17 | 2.03 | 1.72 | 1.52 | 1.31 | 1.13 | 0.99 | 0.86 | 0.76 | 0.62 | 0.26 | 0.22 | 0.38 | 0.33 | 0.28 | 0.028 | 0.029 | 0.025 | 0.011 | 0.01 | 0.009 | 0.007 | 0.007 | 0.006 |
EBITDA
| -2,582 | 6,375 | 5,454 | 3,309 | 7,269 | 8,361 | 7,200 | 7,458 | 7,658 | 5,029 | 5,323 | 4,630 | 5,451 | 4,488 | 4,222 | 4,280.7 | 3,826.6 | 3,273.7 | 2,906.1 | 2,529.5 | 2,164.8 | 1,925.3 | 1,645.4 | 1,420.7 | 1,225.5 | 987 | 866 | 746.3 | 646.7 | 568.4 | 510.8 | 440.4 | 396.5 | 339 | 308.1 | 279.1 | 263.3 | 238.4 | 210.4 |
EBITDA ratio
| -0.019 | 0.048 | 0.041 | 0.024 | 0.053 | 0.064 | 0.061 | 0.064 | 0.074 | 0.066 | 0.074 | 0.065 | 0.076 | 0.067 | 0.067 | 0.073 | 0.071 | 0.069 | 0.069 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.069 | 0.064 | 0.065 | 0.063 | 0.062 | 0.062 | 0.062 | 0.059 | 0.059 | 0.056 | 0.057 | 0.057 | 0.061 | 0.065 | 0.067 |