Wing Tai Holdings Limited
SGX:W05.SI
1.3 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.744 | 35.744 | 48.842 | 48.842 | 107.751 | 107.751 | 130.386 | 130.386 | 207.978 | 103.989 | 306.607 | 153.304 | 217.978 | 108.989 | 243.418 | 121.709 | 187.531 | 93.766 | 104.185 | 79.31 | 63.373 | 65.301 | 116.036 | 77.906 | 105.777 | 70.34 | 129.987 | 67.126 | 58.635 | 73.477 | 60.898 | 70.193 | 140.685 | 112.979 | 120.611 | 170.256 | 215.896 | 174.145 | 126.582 | 160.093 | 179.766 | 153.238 | 247.551 | 222.838 | 307.797 | 455.795 | 321.792 | 247.116 | 202.22 | 128.077 | 185.621 | 108.97 | 115.056 | 205.177 | 197.811 | 131.029 | 222.347 | 148.135 | 175.582 | 275.787 | 185.971 |
Kosten van de omzet
| 13.405 | 13.405 | 21.943 | 21.943 | 77.061 | 77.061 | 89.832 | 89.832 | 140.695 | 70.348 | 209.323 | 104.662 | 146.808 | 67.417 | 143.496 | 71.748 | 101.064 | 50.532 | 52.751 | 36.938 | 25.033 | 29.647 | 74.036 | 46.085 | 50.778 | 34.033 | 74.137 | 34.107 | 25.862 | 36.546 | 25.28 | 38.708 | 104.071 | 69.997 | 63.003 | 110.372 | 135.278 | 115.899 | 68.222 | 97.949 | 99.072 | 79.017 | 141.054 | 130.45 | 176.904 | 265.92 | 197.144 | 139.767 | 103.775 | 61.62 | 104.103 | 49.999 | 45.9 | 83.735 | 87.784 | 57.448 | 103.288 | 74.347 | 95.724 | 157.105 | 143.864 |
Brutowinst
| 22.34 | 22.34 | 26.9 | 26.9 | 30.69 | 30.69 | 40.554 | 40.554 | 67.283 | 33.642 | 97.284 | 48.642 | 71.17 | 41.573 | 99.922 | 49.961 | 86.467 | 43.234 | 51.434 | 42.372 | 38.34 | 35.654 | 42 | 31.821 | 54.999 | 36.307 | 55.85 | 33.019 | 32.773 | 36.931 | 35.618 | 31.485 | 36.614 | 42.982 | 57.608 | 59.884 | 80.618 | 58.246 | 58.36 | 62.144 | 80.694 | 74.221 | 106.497 | 92.388 | 130.893 | 189.875 | 124.648 | 107.349 | 98.445 | 66.457 | 81.518 | 58.971 | 69.156 | 121.442 | 110.027 | 73.581 | 119.059 | 73.788 | 79.858 | 118.682 | 42.107 |
Brutowinstmarge
| 0.625 | 0.625 | 0.551 | 0.551 | 0.285 | 0.285 | 0.311 | 0.311 | 0.324 | 0.324 | 0.317 | 0.317 | 0.327 | 0.381 | 0.41 | 0.41 | 0.461 | 0.461 | 0.494 | 0.534 | 0.605 | 0.546 | 0.362 | 0.408 | 0.52 | 0.516 | 0.43 | 0.492 | 0.559 | 0.503 | 0.585 | 0.449 | 0.26 | 0.38 | 0.478 | 0.352 | 0.373 | 0.334 | 0.461 | 0.388 | 0.449 | 0.484 | 0.43 | 0.415 | 0.425 | 0.417 | 0.387 | 0.434 | 0.487 | 0.519 | 0.439 | 0.541 | 0.601 | 0.592 | 0.556 | 0.562 | 0.535 | 0.498 | 0.455 | 0.43 | 0.226 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.91 | 17.91 | 18.347 | 18.347 | 21.065 | 21.065 | 19.222 | 19.222 | 24.518 | 24.518 | 17.458 | 17.458 | 19.203 | 19.203 | 23.197 | 23.197 | 15.95 | 15.95 | 28.114 | 22.041 | 24.353 | 16.761 | 25.978 | 20.455 | 25.491 | 14.297 | 26.598 | 22.184 | 23.752 | 20.223 | 26.089 | 17.708 | 21.657 | 22.077 | 23.824 | 19.361 | 30.059 | 19.34 | 21.275 | 21.07 | 21.522 | 10.872 | 19.626 | 26.844 | 28.014 | 16.229 | 26.675 | 20.321 | 4.677 | 16.65 | 20.895 | 20.518 | 26.879 | 22.77 | 19.161 | 15.585 | 18.865 | 13.317 | 19.506 | 14.671 | 0 |
Verkoop- en marketingkosten
| 5.722 | 5.722 | 8.009 | 8.009 | 10.561 | 10.561 | 9.149 | 9.149 | 6.456 | 6.456 | 8.204 | 8.204 | 12.278 | 12.278 | 7.919 | 7.919 | 12.033 | 12.033 | 14.951 | 14.124 | 16.026 | 15.44 | 16.394 | 14.904 | 15.79 | 15.579 | 16.662 | 15.686 | 16.377 | 15.992 | 16.923 | 17.577 | 19.232 | 22.057 | 22.175 | 24.993 | 26.352 | 25.205 | 27.739 | 26.864 | 40.218 | 26.065 | 28.036 | 25.936 | 23.37 | 26.82 | 24.311 | 23.104 | 23.95 | 22.865 | 25.096 | 23.726 | 24.236 | 22.806 | 22.195 | 20.27 | 22.264 | 20.941 | 20.373 | 18.297 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.631 | 23.631 | 26.356 | 26.356 | 31.625 | 31.625 | 28.37 | 28.37 | 61.947 | 30.974 | 52.037 | 25.663 | 50.986 | 31.481 | 62.231 | 31.116 | 55.966 | 27.983 | 43.065 | 36.165 | 40.379 | 32.201 | 42.372 | 35.359 | 41.281 | 29.876 | 43.26 | 37.87 | 40.129 | 36.215 | 43.012 | 35.285 | 40.889 | 44.134 | 45.999 | 44.354 | 56.411 | 44.545 | 49.014 | 47.934 | 61.74 | 36.937 | 47.662 | 52.78 | 51.384 | 43.049 | 50.986 | 43.425 | 28.627 | 39.515 | 45.991 | 44.244 | 51.115 | 45.576 | 41.356 | 35.855 | 41.129 | 34.258 | 39.879 | 32.968 | 0 |
Overige kosten
| -7.951 | -7.951 | -4.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.118 | 1.35 | -4.77 | 5.509 | 1.734 | 2.408 | -5.706 | 0.693 | -8.779 | 18.824 | -5.587 | 1.378 | 4.151 | 6.101 | 0.151 | 2.76 | 1.374 | 1.519 | -27.475 | 3.587 | 3.028 | 23.036 | -7.979 | 4.269 | 4.329 | 3.579 | -4.887 | 4.003 | 5.059 | 1.151 | 0 | 3.194 | -2.303 | 2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.336 |
Bedrijfskosten
| 15.681 | 15.681 | 22.291 | 6.187 | 57.556 | 57.556 | 9.315 | 9.315 | 61.947 | 15.969 | 51.325 | 12.404 | 50.986 | 34.498 | 62.231 | 5.424 | 55.966 | 43.059 | 43.065 | 36.165 | 40.379 | 32.201 | 42.372 | 35.359 | 45.779 | 29.876 | 43.26 | 37.87 | 40.129 | 36.215 | 43.012 | 35.285 | 40.889 | 44.134 | 45.999 | 44.354 | 56.411 | 44.545 | 49.014 | 47.934 | 57.755 | 36.937 | 47.662 | 52.78 | 51.384 | 43.049 | 50.986 | 42.274 | 13.046 | 36.321 | 48.294 | 44.244 | -18.091 | 44.598 | 30.137 | 36.421 | 30.501 | 33.888 | 39.471 | 33.079 | 26.336 |
Bedrijfsresultaat
| 6.659 | 6.659 | 4.609 | 4.609 | -1.252 | -1.252 | 14.537 | 14.537 | 5.336 | 2.825 | 45.959 | 25.491 | 20.184 | 10.98 | 37.691 | 20.499 | 30.501 | 17.027 | 10.487 | 7.557 | 15.435 | 8.962 | 1.362 | -1.13 | 35.406 | 7.124 | 3.811 | 13.973 | -12.943 | 2.094 | -3.243 | 2.301 | -4.124 | 1.608 | 12.983 | 17.049 | 36.44 | 17.288 | 12.374 | 37.246 | 49.69 | 41.553 | 63.164 | 43.187 | 140.822 | 150.829 | 78.721 | 65.075 | 85.399 | 30.136 | 33.224 | 16.748 | 87.247 | 76.844 | 79.89 | 37.16 | 88.558 | 39.9 | 40.387 | 85.603 | 15.771 |
Bedrijfsresultaat ratio
| 0.186 | 0.186 | 0.094 | 0.094 | -0.012 | -0.012 | 0.111 | 0.111 | 0.026 | 0.027 | 0.15 | 0.166 | 0.093 | 0.101 | 0.155 | 0.168 | 0.163 | 0.182 | 0.101 | 0.095 | 0.244 | 0.137 | 0.012 | -0.015 | 0.335 | 0.101 | 0.029 | 0.208 | -0.221 | 0.028 | -0.053 | 0.033 | -0.029 | 0.014 | 0.108 | 0.1 | 0.169 | 0.099 | 0.098 | 0.233 | 0.276 | 0.271 | 0.255 | 0.194 | 0.458 | 0.331 | 0.245 | 0.263 | 0.422 | 0.235 | 0.179 | 0.154 | 0.758 | 0.375 | 0.404 | 0.284 | 0.398 | 0.269 | 0.23 | 0.31 | 0.085 |
Totaal overige inkomsten en kosten netto
| -54.47 | -54.47 | 7.738 | 7.738 | -29.156 | -29.156 | 10.501 | 10.501 | -6.18 | 42.097 | -8.148 | 4.162 | -14.974 | -9.498 | -3.936 | 15.648 | -19.53 | -23.37 | 18.223 | 3.245 | 2.73 | 2.782 | 14.811 | 1.326 | 107.149 | 64.774 | 9.63 | -2.43 | 20.473 | 7.628 | 8.323 | -4.954 | 17.69 | 1.892 | -2.987 | -2.738 | 83.395 | -10.133 | -3.776 | 2.462 | 111.164 | 9.781 | -3.658 | -2.41 | 189.44 | 5.064 | 29.743 | 31.123 | 79.624 | 23.151 | 16.039 | 15.862 | 102.36 | 10.824 | 6.629 | 4.54 | 23.129 | -1.972 | -0.19 | -0.592 | -30.987 |
Inkomen voor belasting
| -47.811 | -47.811 | 12.347 | 12.347 | -30.408 | -30.408 | 25.037 | 25.037 | -0.844 | 44.921 | 37.811 | 29.653 | 5.21 | 1.482 | 33.755 | 36.146 | 10.971 | -6.343 | 28.71 | 10.802 | 18.165 | 11.744 | 16.173 | 0.196 | 142.555 | 71.898 | 13.441 | 11.543 | 7.53 | 9.722 | 5.08 | -2.653 | 13.566 | 3.5 | 9.996 | 14.311 | 119.835 | 7.155 | 8.598 | 39.708 | 160.854 | 51.334 | 59.506 | 40.777 | 330.262 | 155.893 | 108.464 | 96.198 | 165.023 | 53.287 | 49.263 | 32.61 | 189.607 | 87.668 | 86.519 | 41.7 | 111.687 | 37.928 | 40.197 | 85.011 | -15.216 |
Inkomen voor belasting ratio
| -1.338 | -1.338 | 0.253 | 0.253 | -0.282 | -0.282 | 0.192 | 0.192 | -0.004 | 0.432 | 0.123 | 0.193 | 0.024 | 0.014 | 0.139 | 0.297 | 0.059 | -0.068 | 0.276 | 0.136 | 0.287 | 0.18 | 0.139 | 0.003 | 1.348 | 1.022 | 0.103 | 0.172 | 0.128 | 0.132 | 0.083 | -0.038 | 0.096 | 0.031 | 0.083 | 0.084 | 0.555 | 0.041 | 0.068 | 0.248 | 0.895 | 0.335 | 0.24 | 0.183 | 1.073 | 0.342 | 0.337 | 0.389 | 0.816 | 0.416 | 0.265 | 0.299 | 1.648 | 0.427 | 0.437 | 0.318 | 0.502 | 0.256 | 0.229 | 0.308 | -0.082 |
Belastingkosten
| 3.578 | 3.578 | 2.074 | 2.074 | 4.306 | 4.306 | 6.738 | 6.738 | 0.174 | 0.087 | 5.291 | 2.646 | 18.557 | 9.279 | 14.746 | 7.373 | 4.611 | 2.306 | 2.523 | 3.985 | -1.489 | 1.413 | -0.357 | -2.046 | 9.343 | 2.164 | 3.594 | 3.227 | -5.321 | 1.083 | 0.838 | -3.32 | 10.091 | 1.017 | 6.204 | 8.4 | -2.234 | 2.357 | -0.332 | 9.562 | 7.023 | 9.024 | 8.29 | 11.792 | 38.849 | 35.713 | 14.146 | 14.218 | 15.922 | 6.352 | 8.428 | 6.256 | 5.07 | 16.212 | 18.508 | 8.303 | 19.448 | 8.858 | 7.464 | 17.035 | -14.289 |
Nettowinst
| -49.585 | -49.585 | 10.243 | 8.549 | -26.664 | -26.664 | 29.958 | 29.958 | 80.009 | 40.03 | 47.316 | 23.658 | -19.596 | -9.798 | 50.324 | 25.162 | -23.25 | -11.625 | 25.972 | 6.847 | 18.415 | 10.127 | 16.131 | 2.213 | 123.674 | 69.015 | 12.63 | 8.191 | 9.494 | 7.433 | 2.137 | 1.055 | 1.877 | 2.091 | 1.082 | 2.029 | 115.939 | 2.877 | 7.325 | 24.163 | 143.072 | 38.366 | 48.444 | 24.508 | 275.827 | 94.56 | 88.673 | 72.066 | 140.539 | 42.348 | 34.174 | 25.114 | 170.594 | 59.474 | 53.923 | 30.189 | 68.922 | 23.178 | 22.324 | 46.326 | -2.253 |
Nettowinstmarge
| -1.387 | -1.387 | 0.21 | 0.175 | -0.247 | -0.247 | 0.23 | 0.23 | 0.385 | 0.385 | 0.154 | 0.154 | -0.09 | -0.09 | 0.207 | 0.207 | -0.124 | -0.124 | 0.249 | 0.086 | 0.183 | 0.155 | 0.139 | 0.028 | 1.169 | 0.957 | 0.046 | 0.223 | 0.162 | 0.101 | 0.035 | 0.015 | 0.013 | 0.019 | 0.009 | 0.012 | 0.537 | 0.017 | 0.058 | 0.151 | 0.796 | 0.25 | 0.196 | 0.11 | 0.896 | 0.207 | 0.276 | 0.292 | 0.695 | 0.331 | 0.184 | 0.23 | 1.483 | 0.391 | 0.216 | 0.23 | 0.31 | 0.156 | 0.127 | 0.168 | -0.012 |
WPA (Winst Per Aandeel)
| -0.067 | -0.067 | 0.011 | 0.011 | -0.035 | -0.035 | 0.039 | 0.039 | 0.11 | 0.052 | 0.062 | 0.031 | -0.026 | -0.013 | 0.033 | 0.033 | -0.015 | -0.015 | 0.052 | 0.005 | 0.019 | 0.011 | 0.019 | 0.001 | 0.17 | 0.087 | 0.005 | 0.019 | 0.012 | 0.01 | 0.003 | 0.001 | 0.002 | 0.003 | 0.001 | 0.003 | 0.15 | 0.004 | 0.009 | 0.031 | 0.18 | 0.049 | 0.062 | 0.031 | 0.35 | 0.12 | 0.11 | 0.092 | 0.18 | 0.054 | 0.044 | 0.032 | 0.22 | 0.21 | 0.044 | 0.039 | 0.089 | 0.03 | 0.029 | 0.06 | -0.003 |
Verwaterde WPA
| -0.065 | -0.065 | 0.013 | 0.011 | -0.035 | -0.035 | 0.039 | 0.039 | 0.11 | 0.052 | 0.062 | 0.031 | -0.026 | -0.013 | 0.033 | 0.033 | -0.015 | -0.015 | 0.051 | 0.005 | 0.018 | 0.011 | 0.019 | 0.001 | 0.17 | 0.087 | 0.005 | 0.019 | 0.011 | 0.01 | 0.003 | 0.001 | 0.002 | 0.003 | 0.001 | 0.003 | 0.15 | 0.004 | 0.009 | 0.031 | 0.18 | 0.049 | 0.061 | 0.031 | 0.35 | 0.12 | 0.11 | 0.092 | 0.18 | 0.054 | 0.044 | 0.032 | 0.22 | 0.21 | 0.043 | 0.039 | 0.088 | 0.03 | 0.029 | 0.059 | -0.003 |
EBITDA
| 0.677 | 0.677 | 6.974 | 6.974 | 1.029 | 1.029 | 17.054 | 17.054 | 11.054 | 6.366 | 52.168 | 28.596 | 25.902 | 13.839 | 46.722 | 25.014 | 42.544 | 23.049 | 35.815 | 18.027 | 25.288 | 19.507 | 24.168 | 8.164 | 150.713 | 79.075 | 21.413 | 20.733 | 19.235 | 19.003 | 15.296 | 8.103 | 25.76 | 15.281 | 21.457 | 24.417 | 132.599 | 19.174 | 20.238 | 50.62 | 171.535 | 60.876 | 68.867 | 51.09 | 341.16 | 165.645 | 118.418 | 104.977 | 174.811 | 62.413 | 58.669 | 41.451 | 198.579 | 97.213 | 96.763 | 52.807 | 121.253 | 45.59 | 47.241 | 92.034 | 18.194 |
EBITDA ratio
| 0.019 | 0.019 | 0.143 | 0.143 | 0.01 | 0.01 | 0.131 | 0.131 | 0.053 | 0.061 | 0.17 | 0.187 | 0.119 | 0.127 | 0.192 | 0.206 | 0.227 | 0.246 | 0.344 | 0.227 | 0.399 | 0.299 | 0.208 | 0.105 | 1.425 | 1.124 | 0.165 | 0.309 | 0.328 | 0.259 | 0.251 | 0.115 | 0.183 | 0.135 | 0.178 | 0.143 | 0.614 | 0.11 | 0.16 | 0.316 | 0.954 | 0.397 | 0.278 | 0.229 | 1.108 | 0.363 | 0.368 | 0.425 | 0.864 | 0.487 | 0.316 | 0.38 | 1.726 | 0.474 | 0.489 | 0.403 | 0.545 | 0.308 | 0.269 | 0.334 | 0.098 |