Wayfair Inc.
NYSE:W
82.8 (USD) • At close September 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,326 | 1,338 | 1,316 | 1,296 | 1,304 | 1,107 | 1,322 | 1,281 | 1,249 | 970 | 1,050 | 731 | 1,094 | 1,200 | 1,706 | 1,864.821 | 2,078.451 | 2,086.484 | 2,130 | 2,442.939 | 2,181.471 | 624.481 | 582.753 | 1,295.385 | 675.111 | 722.36 | 849.461 | 488.636 | 529.452 | 522.026 | 558.96 | 553.721 | 203.81 | 212.408 | 279.84 | 208.344 | 220.299 | 248.798 | 334.176 | 278.69 | 236.574 | 206.082 | 355.859 | 30.307 | 51.585 | 135.095 | 65.289 | -100.878 |
| Kortetermijnbeleggingen
| 52 | 30 | 56 | 32 | 39 | 50 | 29 | 0 | 4 | 78 | 228 | 557 | 644 | 787 | 693 | 528.392 | 523.39 | 608.524 | 462 | 113.985 | 192.746 | 266.497 | 404.252 | 6.049 | 39.342 | 83.302 | 114.278 | 30.056 | 45.934 | 60.032 | 61.032 | 56.699 | 52.059 | 64.277 | 68.743 | 84.471 | 82.712 | 60.656 | 51.895 | 46.654 | 51.425 | 74.213 | 60 | 100.054 | 65.017 | 50.039 | 50.019 | 201.756 |
| Liquide middelen en kortetermijnbeleggingen
| 1,378 | 1,368 | 1,372 | 1,328 | 1,343 | 1,157 | 1,351 | 1,281 | 1,253 | 1,048 | 1,278 | 1,288 | 1,738 | 1,987 | 2,399 | 2,393.213 | 2,601.841 | 2,695.008 | 2,592 | 2,556.924 | 2,374.217 | 890.978 | 987.005 | 1,301.434 | 714.453 | 805.662 | 963.739 | 518.692 | 575.386 | 582.058 | 619.992 | 610.42 | 255.869 | 276.685 | 348.583 | 292.815 | 303.011 | 309.454 | 386.071 | 325.344 | 287.999 | 280.295 | 415.859 | 130.361 | 116.602 | 185.134 | 115.308 | 100.878 |
| Nettovorderingen
| 110 | 140 | 290 | 155 | 161 | 113 | 234 | 132 | 128 | 181 | 341 | 332 | 308 | 270 | 296 | 166.497 | 129.41 | 107.043 | 172 | 109.652 | 118.984 | 110.259 | 148.048 | 75.677 | 77.295 | 60.596 | 100.112 | 41.013 | 34.823 | 31.977 | 80.825 | 27.521 | 23.89 | 21.77 | 54.156 | 16.689 | 14.163 | 11.854 | 34.566 | 9.719 | 7.064 | 7.958 | 19.445 | 5.314 | 6.647 | 5.951 | 7.689 | 0 |
| Voorraad
| 89 | 90 | 76 | 81 | 78 | 81 | 75 | 79 | 77 | 83 | 90 | 103 | 98 | 80 | 69 | 66.621 | 59.914 | 59.613 | 52 | 54.241 | 42.841 | 56.574 | 61.692 | 68.622 | 45.611 | 43.643 | 46.164 | 35.723 | 30.71 | 34.55 | 28.042 | 18.613 | 14.612 | 14.457 | 18.55 | 19.188 | 17.396 | 17.763 | 19.9 | 22.552 | 21.321 | 20.011 | 19.798 | 21.118 | 19.803 | 30.793 | 14.963 | 0 |
| Overige vlottende activa
| 233 | 295 | 139 | 248 | 240 | 237 | 195 | 292 | 316 | 295 | 224 | 281 | 316 | 343 | 248 | 328.862 | 342.695 | 355.211 | 230 | 322.649 | 342.985 | 220.4 | 180.393 | 224.968 | 219.541 | 207.931 | 114.918 | 167.754 | 153.042 | 148.295 | 87.961 | 120.041 | 122.875 | 119.45 | 55.802 | 87.417 | 88.117 | 85.17 | 51.786 | 75.486 | 65.254 | 60.98 | 31.766 | 37.839 | 38.327 | 19.566 | 25.172 | 0 |
| Totaal vlottende activa
| 1,810 | 1,893 | 1,877 | 1,812 | 1,822 | 1,588 | 1,855 | 1,784 | 1,774 | 1,607 | 1,933 | 2,004 | 2,460 | 2,680 | 3,012 | 2,955.193 | 3,133.86 | 3,216.875 | 3,046 | 3,043.466 | 2,879.027 | 1,278.211 | 1,377.138 | 1,670.701 | 1,056.9 | 1,117.832 | 1,255.936 | 763.182 | 793.961 | 796.88 | 816.82 | 776.595 | 417.246 | 432.362 | 477.091 | 416.109 | 422.687 | 424.241 | 492.323 | 433.101 | 381.638 | 369.244 | 486.868 | 194.632 | 181.379 | 241.444 | 163.127 | 100.878 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,408 | 1,468 | 1,528 | 1,546 | 1,560 | 1,601 | 1,568 | 1,529 | 1,565 | 1,571 | 1,613 | 1,615 | 1,606 | 1,542 | 1,523 | 1,470.624 | 1,506.657 | 1,523.474 | 1,492 | 1,484.426 | 1,469.912 | 1,441.334 | 1,387.944 | 1,303.772 | 1,111.223 | 982.581 | 606.977 | 509.661 | 468.422 | 404.309 | 361.141 | 318.873 | 295.368 | 263.315 | 239.354 | 211.285 | 179.142 | 162.594 | 112.325 | 88.642 | 76.367 | 74.983 | 60.639 | 50.027 | 44.141 | 32.182 | 22.088 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 2.099 | 2.099 | 2.099 | 2.099 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 3.52 | 3.526 | 3.624 | 4.629 | 5.165 | 5.165 | 5.165 | 0 |
| Immateriële activa
| 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 16.6 | 17.205 | 17.607 | 18.008 | 18.409 | 18.811 | 0.16 | 0.3 | 0.485 | 0.625 | 0.819 | 1.119 | 1.181 | 1.462 | 1.744 | 2.025 | 2.306 | 2.606 | 1.385 | 1.581 | 1.778 | 1.975 | 2.352 | 2.589 | 2.854 | 3.099 | 3.416 | 3.661 | 3.919 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 17 | 17.605 | 18.007 | 18.408 | 18.809 | 19.211 | 0.56 | 0.7 | 2.585 | 2.724 | 2.918 | 3.218 | 3.105 | 3.386 | 3.668 | 3.949 | 4.23 | 4.53 | 3.309 | 3.505 | 3.702 | 3.899 | 5.872 | 6.115 | 6.478 | 7.728 | 8.581 | 8.826 | 9.084 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 15 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.69 | 0 | 0 | 0 | 6.526 | 6.521 | 9.767 | 10.962 | 21.561 | 29.809 | 26.798 | 33.242 | 30.967 | 41.718 | 50.527 | 70.315 | 79.883 | 74.46 | 78.73 | 79.307 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 60 | 58 | 26 | 56 | 54 | 51 | 23 | 47 | 43 | 34 | 8 | 34 | 32 | 34 | 11 | 40.4 | 40.707 | 34.584 | 15 | 12.943 | 12.55 | 13.468 | 13.467 | 13.951 | 13.417 | 12.752 | 18.826 | 17.55 | 12.2 | 11.077 | 10.776 | 9.477 | 8.398 | 9.255 | 10.041 | 10.477 | 8.303 | 6.772 | 6.348 | 1.242 | 1.378 | 1.559 | 1.538 | 8.141 | 6.721 | 6.413 | 2.001 | -100.878 |
| Totaal niet-vlottende activa
| 1,468 | 1,526 | 1,582 | 1,602 | 1,614 | 1,652 | 1,619 | 1,576 | 1,608 | 1,605 | 1,647 | 1,649 | 1,638 | 1,576 | 1,558 | 1,511.024 | 1,547.364 | 1,558.058 | 1,524 | 1,514.974 | 1,500.469 | 1,473.21 | 1,575.91 | 1,336.934 | 1,125.2 | 996.033 | 634.914 | 536.456 | 493.307 | 429.566 | 396.583 | 361.545 | 334.232 | 309.761 | 284.592 | 268.01 | 241.281 | 243.186 | 202.258 | 168.243 | 162.347 | 161.964 | 68.655 | 65.896 | 59.443 | 47.421 | 33.173 | -100.878 |
| Totaal activa
| 3,278 | 3,419 | 3,459 | 3,414 | 3,436 | 3,240 | 3,474 | 3,360 | 3,382 | 3,212 | 3,580 | 3,653 | 4,098 | 4,256 | 4,570 | 4,466.217 | 4,681.224 | 4,774.933 | 4,570 | 4,558.44 | 4,379.496 | 2,751.421 | 2,953.048 | 3,007.635 | 2,182.1 | 2,113.865 | 1,890.85 | 1,299.638 | 1,287.268 | 1,226.446 | 1,213.403 | 1,138.14 | 751.478 | 742.123 | 761.683 | 684.119 | 663.968 | 667.427 | 694.581 | 601.344 | 543.985 | 531.208 | 555.523 | 260.528 | 240.822 | 288.865 | 196.3 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,140 | 1,123 | 1,246 | 1,187 | 1,168 | 1,055 | 1,234 | 1,173 | 1,104 | 1,058 | 1,204 | 1,056 | 1,234 | 1,174 | 1,166 | 1,072.529 | 1,262.395 | 1,174.208 | 1,157 | 1,236.895 | 1,270.495 | 838.3 | 908.097 | 814.439 | 779.938 | 705.974 | 650.174 | 591.931 | 543.596 | 485.631 | 440.366 | 381.661 | 371.407 | 362.719 | 379.493 | 312.306 | 265.775 | 251.023 | 270.913 | 192.552 | 148.447 | 123.336 | 147.873 | 87.686 | 81.124 | 79.321 | 102.153 | 0 |
| Kortlopende schulden
| 0 | 0 | 410 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 91.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 70 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 62.173 | 0 | 0 | 0 | 49.989 | 0 | 0 | 0 | 35.726 | 0 | 0 | 0 | 15.731 | 0 | 0 | 0 | 5.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 212 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 293 | 318.175 | 333.781 | 164.122 | 167.641 | 151.367 | 155.811 | 146.46 | 148.057 | 133.423 | 121.618 | 110.074 | 94.116 | 86.219 | 89.138 | 88.325 | 65.892 | 55.383 | 53.522 | 48.691 | 50.884 | 45.027 | 39.919 | 31.899 | 26.784 | 21.828 | 18.033 | 0 | 13.397 | 0 |
| Overige kortlopende verplichtingen
| 1,075 | 1,160 | 432 | 982 | 1,039 | 970 | 439 | 823 | 870 | 851 | 681 | 905 | 984 | 1,025 | 581 | 957.963 | 963.235 | 1,045.814 | 514 | 662.283 | 679.145 | 491.505 | 382.504 | 467.853 | 397.762 | 377.379 | 291.003 | 276.957 | 225.084 | 203.947 | 169.547 | 182.369 | 138.002 | 115.54 | 96.104 | 105.303 | 105.844 | 88.413 | 69.717 | 76.153 | 64.084 | 64.974 | 57.935 | 47.071 | 49.712 | 63.453 | 29.717 | 0 |
| Totaal kortlopende verplichtingen
| 2,215 | 2,283 | 2,370 | 2,169 | 2,207 | 2,025 | 2,183 | 1,996 | 1,974 | 1,909 | 2,072 | 1,961 | 2,218 | 2,199 | 2,217 | 2,030.492 | 2,225.63 | 2,220.022 | 2,166 | 2,217.353 | 2,283.421 | 1,493.927 | 1,611.519 | 1,433.659 | 1,333.511 | 1,229.813 | 1,139.223 | 1,002.311 | 890.298 | 799.652 | 739.755 | 650.249 | 598.547 | 566.584 | 557.22 | 472.992 | 425.141 | 388.127 | 397.026 | 313.732 | 252.45 | 220.209 | 232.592 | 156.585 | 148.869 | 142.774 | 145.009 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 3,753 | 3,914 | 3,811 | 3,945 | 3,952 | 4,000 | 3,954 | 4,034 | 4,066 | 4,005 | 4,030 | 4,043 | 3,993 | 3,935 | 3,944 | 3,917.07 | 3,947.414 | 3,981.027 | 3,529 | 3,729.846 | 2,851.348 | 2,415.975 | 2,278.797 | 2,249.788 | 1,447.093 | 1,357.786 | 921.96 | 530.696 | 483.306 | 419.766 | 415.485 | 410.675 | 82.725 | 41.542 | 28.9 | 28.9 | 29.856 | 0 | 27.295 | 0 | 0 | 0 | 3.96 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 29 | 31 | 33 | 33 | 37 | 40 | 44 | 38 | 40 | 43 | 28 | 27 | 32 | 26 | 28 | 48.736 | 50.058 | 43.593 | 67 | 70.827 | 32.119 | 12.92 | 6.94 | 6.617 | 6.853 | 5.413 | 160.388 | 78.852 | 109.142 | 134.232 | 106.492 | 74.187 | 58.266 | 97.535 | 96.179 | 71.723 | 46.887 | 74.294 | 27.715 | 32.916 | 24.688 | 28.425 | 13.432 | 12.85 | 13.195 | 0 | 0.944 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,782 | 3,945 | 3,844 | 3,978 | 3,989 | 4,040 | 3,998 | 4,072 | 4,106 | 4,048 | 4,058 | 4,070 | 4,025 | 3,961 | 3,972 | 3,965.806 | 3,997.472 | 4,024.62 | 3,596 | 3,800.673 | 2,883.467 | 2,428.895 | 2,285.737 | 2,256.405 | 1,453.946 | 1,363.199 | 1,082.348 | 609.548 | 592.448 | 553.998 | 521.977 | 484.862 | 140.991 | 139.077 | 125.079 | 100.623 | 76.743 | 74.294 | 55.01 | 32.916 | 24.688 | 28.425 | 17.392 | 12.85 | 13.195 | 0 | 0.944 | 0 |
| Totaal passiva
| 5,997 | 6,228 | 6,214 | 6,147 | 6,196 | 6,065 | 6,181 | 6,068 | 6,080 | 5,957 | 6,130 | 6,031 | 6,243 | 6,160 | 6,189 | 5,996.298 | 6,223.102 | 6,244.642 | 5,762 | 6,018.026 | 5,166.888 | 3,922.822 | 3,897.256 | 3,690.064 | 2,787.457 | 2,593.012 | 2,221.571 | 1,611.859 | 1,482.746 | 1,353.65 | 1,261.732 | 1,135.111 | 739.538 | 705.661 | 682.299 | 573.615 | 501.884 | 462.421 | 452.036 | 346.648 | 277.138 | 248.634 | 249.984 | 169.435 | 162.064 | 142.774 | 145.953 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.463 | 0 | 388.11 | 241.186 | 215.798 |
| Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.104 | 0.104 | 0 | 0.096 | 0.095 | 0.094 | 0.094 | 0.093 | 0.093 | 0.092 | 0.091 | 0.09 | 0.089 | 0.089 | 0.088 | 0.087 | 0.087 | 0.086 | 0.086 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0 | 0.072 | 0 | 0 | 0 |
| Ingehouden winsten
| -4,608 | -4,623 | -4,510 | -4,382 | -4,308 | -4,266 | -4,018 | -3,844 | -3,681 | -3,635 | -3,280 | -2,929 | -2,646 | -2,268 | -1,949 | -1,747.03 | -1,669.009 | -1,799.437 | -1,886 | -1,909.768 | -2,082.934 | -2,356.811 | -2,065.423 | -1,735.201 | -1,463.166 | -1,281.228 | -1,082.689 | -938.844 | -787.118 | -686.384 | -583.266 | -510.495 | -434.066 | -395.191 | -329.94 | -285.984 | -225.044 | -176.77 | -135.565 | -120.07 | -104.592 | -85.258 | -58.122 | -305.983 | -27.316 | -249.146 | -190.511 | 0 |
| Overige gereserveerde algehele resultaten
| -32 | -7 | 4 | -8 | -4 | -5 | -5 | -6 | -5 | -4 | -7 | -14 | -12 | -10 | -7 | -4.888 | -4.679 | -1.889 | -5 | -2.025 | -0.524 | 0.642 | -1.427 | -1.456 | -1.376 | -0.984 | -1.78 | -2.067 | -1.909 | -3.258 | -2.363 | -1.943 | -1.047 | -0.245 | 0.013 | -0.546 | -0.143 | 0.028 | -0.136 | -0.112 | -0.416 | -0.176 | -0.366 | -0.387 | -0.321 | -0.447 | -0.328 | -150.791 |
| Overige totale aandeelhoudersvermogen
| 1,921 | 1,821 | 1,751 | 1,657 | 1,552 | 1,446 | 1,316 | 1,142 | 988 | 894 | 737 | 565 | 513 | 374 | 337 | 221.733 | 131.706 | 331.513 | 699 | 452.111 | 1,295.971 | 1,184.674 | 1,122.548 | 1,054.135 | 859.092 | 802.973 | 753.657 | 628.6 | 593.46 | 562.349 | 537.212 | 515.38 | 446.966 | 431.812 | 409.225 | 396.949 | 387.186 | 381.663 | 378.162 | 374.794 | 371.771 | 367.925 | 363.944 | 0 | 106.323 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| -2,719 | -2,809 | -2,755 | -2,733 | -2,760 | -2,825 | -2,707 | -2,708 | -2,698 | -2,745 | -2,550 | -2,378 | -2,145 | -1,904 | -1,619 | -1,530.081 | -1,541.878 | -1,469.709 | -1,192 | -1,459.586 | -787.392 | -1,171.401 | -944.208 | -682.429 | -605.357 | -479.147 | -330.721 | -312.221 | -195.478 | -127.204 | -48.329 | 3.029 | 11.94 | 36.462 | 79.384 | 110.504 | 162.084 | 205.006 | 242.545 | 254.696 | 266.847 | 282.574 | 305.539 | 91.093 | 78.758 | 138.517 | 50.347 | 65.007 |
| Totaal eigen vermogen
| -2,719 | -2,809 | -2,755 | -2,733 | -2,760 | -2,825 | -2,707 | -2,708 | -2,698 | -2,745 | -2,550 | -2,378 | -2,145 | -1,904 | -1,619 | -1,530.081 | -1,541.878 | -1,469.709 | -1,192 | -1,459.586 | -787.392 | -1,171.401 | -944.208 | -682.429 | -605.357 | -479.147 | -330.721 | -312.221 | -195.478 | -127.204 | -48.329 | 3.029 | 11.94 | 36.462 | 79.384 | 110.504 | 162.084 | 205.006 | 242.545 | 254.696 | 266.847 | 282.574 | 305.539 | 91.093 | 78.758 | 138.517 | 50.347 | 65.007 |
| Totaal passiva en aandeelhoudersvermogen
| 3,278 | 3,419 | 3,459 | 3,414 | 3,436 | 3,240 | 3,474 | 3,360 | 3,382 | 3,212 | 3,580 | 3,653 | 4,098 | 4,256 | 4,570 | 4,466.217 | 4,681.224 | 4,774.933 | 4,570 | 4,558.44 | 4,379.496 | 2,751.421 | 2,953.048 | 3,007.635 | 2,182.1 | 2,113.865 | 1,890.85 | 1,299.638 | 1,287.268 | 1,226.446 | 1,213.403 | 1,138.14 | 751.478 | 742.123 | 761.683 | 684.119 | 663.968 | 667.427 | 694.581 | 601.344 | 543.985 | 531.208 | 555.523 | 260.528 | 240.822 | 281.291 | 196.3 | 65.007 |