
Verizon Communications Inc.
NYSE:VZ
43.65 (USD) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1954 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,983 | 5,114 | 3,411 | 4,702 | 4,722 | -2,573 | 4,884 | 4,766 | 5,018 | 6,698 | 5,024 | 5,315 | 4,711 | 4,737 | 6,554 | 5,949 | 5,378 | 4,718 | 4,504 | 4,839 | 4,287 | 5,217 | 5,337 | 4,074 | 5,160 | 2,065 | 5,062 | 4,246 | 4,666 | 18,783 | 3,736 | 4,478 | 3,553 | 4,600 | 3,747 | 831 | 4,430 | 5,391 | 4,038 | 4,231 | 4,219 | -2,148 | 3,794 | 4,324 | 5,986 | 7,916 | 5,578 | 5,198 | 4,855 | -1,926 | 4,292 | 4,285 | 3,906 | -212 | 3,542 | 3,604 | 3,264 | 3,466 | 2,698 | 1,547 | 2,284 | 1,101 | 2,887 | 3,160 | 3,210 | 1,235 | 3,199 | 3,404 | 3,049 | 1,203 | 1,271 | 1,683 | 1,495 | 1,032 | 1,922 | 1,611 | 1,632 | 1,658 | 1,869 | 2,113 | 1,757 | 2,517 | 1,779 | 1,782 | 1,183 | -1,458 | 1,755 | 1,266 | 1,910 | 2,290 | 4,415 | -2,075 | 4 | -2,026 | 1,883 | -1,021 | 1,754 | 1,693 | 2,635 | 4,909 | 1,564 | 719 | 2,538 | 2,878 | 1,142 | 1,061.2 | -7 | 1,027.4 | 909.6 | 940 | -80.1 | 896.8 | 698.2 | 291.3 | 1,321.1 | 600 | 470.5 | 395.4 | 604.8 | 447.1 | 414.5 | 314.9 | 275.7 | 415.4 | 395.9 | 337.2 | 386.7 | 385.5 | 372.2 | 327.5 | 392.9 | 295 | 366.8 | 240.2 | 382.7 | 355.1 | 353.6 | 236 | 358.4 | 362.8 | 355.3 | 5,018 |
Afschrijvingen & Amortisatie
| 4,577 | 4,506 | 4,458 | 4,483 | 4,445 | 4,516 | 4,431 | 4,359 | 4,318 | 4,218 | 4,324 | 4,321 | 4,236 | 4,051 | 3,961 | 4,020 | 4,174 | 4,197 | 4,192 | 4,181 | 4,150 | 4,105 | 4,114 | 4,232 | 4,231 | 4,352 | 4,377 | 4,350 | 4,324 | 4,456 | 4,272 | 4,167 | 4,059 | 3,987 | 3,942 | 3,982 | 4,017 | 4,039 | 4,009 | 3,980 | 3,989 | 4,068 | 4,167 | 4,161 | 4,137 | 4,183 | 4,154 | 4,151 | 4,118 | 4,137 | 4,167 | 4,128 | 4,028 | 4,180 | 4,179 | 4,113 | 4,024 | 4,086 | 4,023 | 4,177 | 4,122 | 4,241 | 4,172 | 4,091 | 4,028 | 3,747 | 3,652 | 3,584 | 3,582 | 3,666 | 3,605 | 3,573 | 3,533 | 3,598 | 3,628 | 3,652 | 3,667 | 3,573 | 3,688 | 3,326 | 3,460 | 3,565 | 3,483 | 3,437 | 3,425 | 3,447 | 3,411 | 3,384 | 3,367 | 3,427 | 3,287 | 3,288 | 3,320 | 3,495 | 3,402 | 3,400 | 3,360 | 3,239 | 3,219 | 3,220 | 2,591 | 1,468 | 2,455 | 3,361 | 1,467 | 1,510.8 | 1,470 | 1,475 | 1,381 | 1,295 | 1,776.5 | 1,337.1 | 1,345.5 | 677.8 | 2,760.1 | 638.8 | 628.9 | 635.2 | 642.5 | 681.7 | 667.7 | 679.7 | 674.7 | 649.1 | 648.6 | 649.8 | 657.1 | 638.1 | 600.1 | 597.2 | 613.3 | 615.3 | 591.6 | 604.2 | 570.6 | 563.4 | 560.5 | 591.8 | 589.9 | 598.9 | 596.6 | 4,318 |
Uitgestelde Inkomstenbelasting
| 132 | 568 | -35 | 141 | 141 | 1,566 | 189 | 302 | 331 | 1,378 | 81 | 887 | 627 | 1,294 | 992 | 1,216 | 762 | 1,023 | 650 | -33 | -87 | 162 | 482 | 129 | 459 | -1,634 | 669 | 652 | 702 | -17,040 | 697 | -145 | 2,025 | 1,268 | 754 | -3,252 | 167 | 0 | 0 | 0 | 0 | -1,006 | 661 | 408 | -155 | 2,774 | 1,199 | 934 | 878 | -2,617 | 428 | 581 | 656 | -2,124 | 400 | 711 | 790 | 901 | 836 | -1,670 | 2,445 | -1,288 | 1,376 | 692 | 604 | -57 | 466 | 1,092 | 682 | -300 | 376 | 110 | 222 | 288 | 123 | -514 | -149 | -142 | -178 | -458 | -281 | 874 | 496 | 348 | 124 | -592 | 666 | 331 | 421 | 853 | 67 | 415 | 369 | 513 | 901 | -765 | 416 | 556 | 794 | 1,873 | 211 | 296 | 343 | 765 | 218 | 283.2 | -137 | 62.3 | 55.7 | 0 | 0 | 0 | -15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 609 | 0 | 0 | 0 | 625 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 872 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2,660 | 331 | 963 | -1,041 | -2,531 | -1,239 | 1,592 | 154 | -774 | 2 | 1,501 | 1,533 | -3,492 | -1,493 | 521 | 123 | -41 | -1,289 | -1,952 | 4,505 | -1,208 | -2,811 | 691 | -1,891 | -2,702 | 767 | -406 | 495 | -2,033 | 566 | -2,536 | 1,277 | -4,998 | -1,626 | -2,943 | 95 | -1,162 | -1,545 | 1,027 | 1,304 | -888 | -1,344 | 31 | 779 | -1,626 | 1,073 | 582 | -169 | -1,491 | -206 | 939 | 444 | -1,580 | -2,626 | -192 | -291 | -2,070 | -626 | -862 | 2,545 | -1,043 | -174 | -689 | -3,491 | -393 | -575 | -149 | -1,745 | -564 | -597 | -295 | -885 | -1,116 | -34 | -580 | -639 | -382 | -1,224 | 60 | -996 | -250 | -899 | -100 | -538 | -1,771 | 2,132 | -272 | -629 | 495 | -1,817 | 1,010 | 85 | -886 | 1,067 | -508 | -791 | -2,170 | -1,544 | -1,467 | 1,568 | 182 | -60 | 31 | -694 | -363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445.9 | 34.4 | -160.8 | -351.6 | 303.5 | 116.5 | -206.3 | 111.9 | 559.4 | 88.2 | -461 | 11.7 | 25.6 | 103 | -85.4 | -141 | 110.8 | 34.5 | -280.1 | -149.7 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -2,198 | 0 | 0 | 0 | -1,978 | 0 | 0 | 0 | -1,592 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | -1,471 | 0 | 0 | 0 | -2,667 | 0 | 0 | 0 | -5,674 | 0 | 0 | 0 | -5,067 | 0 | 0 | 0 | -945 | 0 | 0 | 0 | -2,745 | 0 | 0 | 0 | -843 | 0 | 0 | 0 | -1,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 627 | 0 | 0 | 0 | -905 | 0 | 0 | 0 | -369 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -324 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | -99 | 0 | 0 | 0 | -132 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | -136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 2,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2,660 | 331 | 963 | -1,041 | -2,531 | 672 | 1,592 | 154 | -774 | 1,353 | 1,501 | 1,533 | -3,492 | -453 | 521 | 123 | -41 | -143 | -1,952 | 4,505 | -1,208 | 1,095 | 691 | -1,891 | -2,702 | 1,981 | -406 | 495 | -2,033 | 6,284 | -2,536 | 1,277 | -4,998 | 4,459 | -2,943 | 95 | -1,162 | -501 | 1,027 | 1,304 | -888 | 121 | 31 | 779 | -1,626 | 935 | 582 | -169 | 0 | -269 | 0 | 0 | 0 | 14,592 | 0 | 0 | 0 | 23,857 | 0 | 0 | 0 | 0 | -267 | 0 | 0 | 2,399 | -149 | -1,745 | -564 | 2,156 | -295 | -885 | -1,116 | 1,653 | -580 | -639 | -382 | 995 | 60 | -996 | -250 | 2,922 | -100 | -538 | -1,771 | 398 | -272 | -629 | 495 | 0 | 1,010 | 85 | -886 | 0 | -508 | -791 | -2,170 | 0 | -1,467 | 1,568 | 182 | 0 | 31 | -694 | -363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 750 | -87 | 1,114 | 1,200 | 307 | -1,112 | -926 | -474 | -1,198 | -3,963 | -1,384 | -1,613 | 614 | 1,062 | -1,397 | 811 | -569 | 370 | 337 | 969 | 1,104 | 1,851 | -402 | 1,862 | -212 | -496 | 435 | -270 | -1,129 | 203 | 868 | -302 | -3,510 | -1,818 | -1,542 | 770 | -693 | 2,319 | 446 | -778 | 2,849 | 164 | -848 | -2,583 | 179 | -59 | -803 | -694 | -1,398 | -269 | -854 | -683 | -1,617 | -54 | -464 | -852 | -1,530 | 136 | -661 | -1,847 | 766 | 331 | 274 | 1,855 | -1,212 | 243 | 405 | -582 | -1,676 | 1,850 | 671 | 649 | 842 | -1,050 | 805 | 836 | 817 | 0 | 0 | 3,255 | -1,252 | 701 | -503 | 563 | -92 | 120 | -132 | 326 | -582 | 119 | -252 | 8 | 148 | 660 | -211 | 261 | -46 | 149 | 1,225 | -810 | 199 | 47 | 25 | -393 | 33 | 0 | 689 | 169.5 | -227.5 | 325 | 496.1 | -468.2 | -264.7 | 114 | -220.2 | -355.2 | 112.6 | 451.5 | 20.4 | -364.5 | -45.1 | 37.8 | 27.4 | -41.4 | -22.6 | 24.5 | 4.1 | -18.9 | -22.2 | -379.4 | 97.9 | 265.6 | -26.2 | 248.9 | -66.3 | 19.2 | 1.1 | 212.2 | -188.7 | 0.1 | 13.8 | -1,378 |
Kasstroom uit Operationele Activiteiten
| 7,782 | 10,432 | 9,911 | 9,485 | 7,084 | 8,677 | 10,778 | 9,731 | 8,289 | 8,942 | 10,534 | 10,844 | 6,821 | 8,377 | 10,724 | 10,744 | 9,694 | 9,296 | 8,920 | 14,728 | 8,824 | 8,998 | 10,912 | 8,755 | 7,081 | 8,095 | 9,811 | 9,785 | 6,648 | 8,084 | 7,169 | 7,930 | 1,376 | 5,086 | 4,816 | 5,411 | 7,497 | 10,504 | 9,520 | 8,737 | 10,169 | 7,474 | 8,353 | 7,665 | 7,139 | 10,431 | 11,239 | 9,617 | 7,531 | 6,728 | 9,487 | 9,314 | 5,957 | 8,268 | 8,720 | 7,757 | 5,035 | 8,150 | 8,307 | 9,723 | 7,084 | 8,447 | 8,981 | 7,515 | 6,622 | 7,542 | 7,299 | 7,245 | 5,390 | 8,290 | 6,457 | 6,475 | 4,517 | 5,855 | 6,714 | 5,471 | 6,066 | 6,737 | 5,363 | 5,976 | 3,936 | 6,326 | 5,601 | 5,851 | 4,042 | 6,201 | 5,287 | 5,167 | 5,802 | 6,022 | 6,003 | 5,617 | 4,478 | 6,677 | 5,438 | 4,556 | 3,102 | 3,782 | 3,716 | 3,855 | 4,474 | 3,251 | 4,241 | 5,080 | 2,486 | 2,720.5 | 2,477 | 2,670.2 | 2,202.8 | 2,858.2 | 2,184.4 | 1,852.6 | 1,963.5 | 1,228 | 4,215.5 | 714.2 | 1,170 | 1,064.8 | 1,078.5 | 800.6 | 1,037.1 | 1,207.8 | 1,012.2 | 862.3 | 670.3 | 1,209.2 | 1,164.4 | 798.4 | 1,062 | 1,078.6 | 1,192.3 | 714.9 | 943.9 | 1,139.1 | 990 | 852.3 | 774.2 | 1,243.3 | 794.1 | 681.7 | 816 | 8,289 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -5,203 | -4,103 | -3,859 | -4,825 | -4,603 | -4,094 | -4,112 | -5,958 | -8,039 | -5,935 | -5,107 | -7,659 | -6,994 | -6,894 | -4,717 | -49,277 | -4,163 | -4,504 | -6,167 | -5,484 | -6,206 | -4,465 | -3,794 | -4,372 | -4,754 | -4,340 | -3,471 | -5,522 | -6,079 | -4,425 | -4,063 | -3,263 | -5,785 | -4,253 | -4,037 | -3,518 | -5,235 | -4,387 | -4,488 | -3,665 | -4,578 | -4,202 | -4,402 | -4,363 | -4,947 | -4,357 | -4,161 | -3,719 | -4,979 | -7,701 | -3,865 | -3,565 | -3,698 | -3,628 | -4,555 | -4,363 | -4,615 | -4,158 | -4,229 | -3,456 | -4,597 | -4,356 | -4,387 | -3,707 | -4,663 | -4,178 | -4,177 | -4,220 | -4,746 | -4,277 | -4,352 | -4,163 | -4,783 | -4,007 | -4,245 | -4,066 | -3,772 | -3,897 | -4,061 | -3,594 | -4,182 | -3,250 | -3,184 | -2,643 | -3,742 | -2,848 | -2,827 | -2,467 | -3,876 | -2,598 | -3,136 | -2,374 | -4,894 | -3,314 | -4,685 | -4,478 | -5,753 | -4,248 | -5,477 | -2,155 | -3,364 | -2,176 | -1,821 | -1,819 | -2,025.2 | -1,983.6 | -1,840.3 | -1,659.3 | -1,754.6 | -3,558.5 | -707.4 | -617.2 | -910.8 | -670 | -513.2 | -459.4 | -497.9 | -606.7 | -713.7 | -808.9 | -235.7 | -1,369.1 | -608.7 | -434.8 | -934.8 | -557.9 | -570.1 | -454.6 | -838.8 | -582.6 | -565.4 | -501.3 | -723 | -560.3 | -610.5 | -565.2 | -778 | -614.5 | -610.7 | -518.7 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 34 | 247 | 0 | -3,606 | 4,121 | -50 | -408 | -13 | -108 | -399 | 0 | 1 | 26 | -3 | -25 | -191 | -1 | -6 | -32 | 367 | 87 | -1,022 | -1,746 | -2,802 | -785 | 9,865 | -161 | -340 | -3,205 | 0 | 0 | -2 | 119 | -22 | -157 | -413 | -5 | -55 | -21 | -75 | -596 | -77 | -165 | -164 | -186 | -1,564 | -104 | -411 | -489 | -264 | -274 | -331 | -260 | -249 | -5,118 | 74 | -1,485 | -13,562 | -931 | 697 | -68 | -505 | -124 | -1,037 | -434 | -55 | 1,526 | 5,956 | -192 | -3,260 | -1,178 | 2,020 | -245 | -21 | -34 | 1,326 | -64 | -864 | -169 | -76 | -19 | -68 | -930 | -137 | -793 | -113 | -2,099 | -657 | -458 | 890 | -2,022 | 0 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909.8 | 17.8 | 11.1 | 5.9 | 16.1 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,979 | 7,701 | 3,865 | 3,565 | 3,698 | 0 | 0 | 4,363 | 31 | -17 | 23 | -40 | 4,597 | 4,356 | 4,387 | 3,707 | 0 | 0 | 0 | 0 | 4,746 | 0 | 0 | 757 | 4,783 | -62 | -76 | 0 | 0 | 0 | 1,326 | 0 | 0 | 0 | 0 | 117 | 3,742 | 229 | 0 | 0 | -2,099 | 3,868 | 42 | 728 | -1,787 | 200 | 0 | 0 | -414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.3 | -269.3 | 0 | 0 | -95.8 | -168.4 | -135.8 | 32.5 | -130 | -93.1 | 60.6 | 32.5 | -135 | 0 | 0 | -235.1 | -500.7 | -541.5 | -519 | -306 | -504.5 | 0 | 0 | 0 | 0 | -102.7 | -51.1 | 0 | 0 | 0 | 0 | 0 | -52.2 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 7 | 5 | 16 | -8 | -4 | 23 | 24 | 4,615 | 4,158 | 4,229 | 3,456 | 6 | -41 | 39 | 80 | 0 | 502 | 495 | 241 | -1,098 | 519 | 466 | 282 | -1,231 | 495 | 590 | 436 | 0 | 404 | 297 | 237 | 0 | 415 | 477 | 282 | 84 | 538 | 627 | 518 | 283 | 522 | 594 | 532 | 257 | 328 | 433 | 577 | 61 | 0 | 0 | 208 | 53 | 245 | 252 | 245 | 407.8 | 260.5 | 0 | 0 | 251.5 | 112.7 | 39.8 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -707 | 29.2 | 195.8 | 500.5 | 497.7 | 586 | 426.2 | 325.3 | 185.8 | 10.8 | 24.2 | 20.5 | 0 | 0 | 0 | 0 | 924.2 | 79.4 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3,752 | -358 | 100 | -6 | -420 | -3,191 | -1,314 | 22 | -152 | 105 | -2,763 | -1,801 | -336 | 465 | 156 | 19 | 32 | -867 | -1,733 | 1,422 | -1,496 | 781 | 871 | 11 | -406 | 147 | -67 | 34 | 269 | 41 | 520 | 35 | 176 | 143 | -154 | 261 | 243 | 128 | 3,167 | -2,507 | -9,511 | -846 | -1 | 2,609 | -11 | 550 | 2,174 | -20 | 141 | -4,974 | -7,252 | -3,839 | -3,524 | -3,666 | 274 | 622 | -4,295 | -4,515 | -4,044 | -1,712 | -3,342 | -5,058 | -4,369 | -4,309 | -3,721 | 892 | -453 | -206 | 92 | -5,223 | 219 | 701 | 61 | -4,026 | 172 | 48 | 356 | -7,051 | 982 | -912 | 223 | -356 | 14 | 58 | 189 | -6,738 | 311 | 74 | 24 | -83 | 763 | 1,075 | 24 | 92 | -703 | -56 | -454 | -1,163 | 4,172 | 1,780 | -1,951 | -856 | -24 | -940 | 576 | -659.2 | -119.6 | -10.1 | -38.6 | -876.3 | -195.9 | 368 | -62.5 | -380.7 | 237.5 | -31.4 | -14.3 | 452.7 | 457.3 | -230.4 | -8.2 | 229.5 | 504.8 | -27.6 | 61.5 | -550.2 | 66.5 | 43.6 | 9.7 | -72.8 | 298.6 | -60.2 | 85.4 | 478.1 | 252 | -154.1 | -197.5 | -1,231.7 | -688.8 | -57.9 | -189.8 | -6,110 |
Kasstroom uit Investeringsactiviteiten
| -3,752 | -5,561 | -4,003 | -3,865 | -5,245 | -7,824 | -5,408 | -4,090 | -6,110 | -5,342 | -8,664 | -6,661 | -7,995 | -10,135 | -2,617 | -4,748 | -49,653 | -5,043 | -6,345 | -5,144 | -6,980 | -5,424 | -3,568 | -3,786 | -4,803 | -4,798 | -4,408 | -3,443 | -5,285 | -5,671 | -3,818 | -5,050 | -4,833 | -8,444 | -5,192 | 6,089 | -3,436 | -5,447 | -4,425 | -6,995 | -13,176 | -5,426 | -4,084 | -1,815 | -4,531 | -4,810 | -2,188 | -4,236 | -3,599 | -5,077 | -7,841 | -3,911 | -3,673 | -3,838 | -3,540 | -5,497 | -4,375 | -4,895 | -4,550 | -1,953 | -3,656 | -5,383 | -4,670 | -4,519 | -8,759 | -3,697 | -5,614 | -17,450 | -4,818 | -5,624 | -3,607 | -3,690 | -3,187 | -6,294 | -3,836 | -3,738 | -1,748 | -4,867 | -2,703 | -6,610 | -4,312 | -2,518 | -3,066 | -2,670 | -2,089 | -5,328 | -1,834 | -2,990 | -2,094 | -5,851 | 2,536 | -1,493 | -2,020 | -6,469 | -4,282 | -4,421 | -6,454 | -7,926 | -534 | -3,697 | -3,898 | -4,167 | -1,955 | -2,509 | -998 | -2,276.6 | -1,842.7 | -1,850.4 | -1,715.2 | -2,644.8 | -3,641.7 | -299.6 | -752.5 | -1,459.9 | -568.3 | -512.1 | -603.7 | -138.3 | -88.8 | -911.6 | -952.1 | -713.2 | -835.1 | 234.2 | -355.7 | -1,517.7 | -418.5 | -390.2 | -609.9 | -725.8 | -273.2 | -601.4 | -395.4 | -347.6 | -359.4 | -764.6 | -762.7 | -1,085.5 | -1,223.9 | -668.6 | -760.7 | -6,110 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,254 | -3,366 | -1,236 | -2,225 | 2,051 | 147 | -2,367 | -286 | 344 | 938 | 326 | -1,604 | 2,734 | -832 | -201 | -7,762 | 31,349 | 13,022 | 2,243 | -5,759 | 4,763 | 186 | -3,189 | -1,700 | -528 | -238 | -1,275 | -3,850 | 150 | -586 | -265 | -252 | 8,693 | 2,526 | -3,210 | -10,924 | -376 | -2,002 | -1,371 | -221 | 921 | 4,268 | -652 | -73 | 9,253 | -5,589 | 48,713 | -3,271 | 1,008 | -848 | 275 | 784 | -3,562 | 276 | 811 | -8,176 | 8,272 | -195 | -4,347 | -4,075 | -616 | -492 | -2,144 | -4,331 | -1,905 | 6,555 | 62 | 7,283 | 5,941 | -323 | -1,124 | -2,157 | -1,749 | 3,611 | -784 | 11 | -2,144 | -446 | -2,315 | 2,500 | -42 | -1,023 | -1,433 | -2,034 | -977 | -123 | -2,664 | -4,591 | -58 | -3,584 | -5,040 | -1,360 | -1,629 | 299 | -1,504 | 2,921 | 4,348 | 4,843 | -1,474 | 293 | 1,396 | 2,347 | 2,086 | 1,183 | -702 | 595.2 | 228.2 | -396.6 | 555.6 | 85.8 | 465.6 | -207 | 703 | 536.4 | -501.7 | 98.7 | -466.2 | -494.7 | -654.7 | 404.4 | 164.2 | -312 | 95.3 | -878 | 85.6 | 334.8 | -321 | -360 | 21.4 | 203.1 | -471.5 | 343 | 91 | -609 | -415.7 | 124.5 | 293.6 | 107.1 | 424.2 | 311.4 | 278.2 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 9 | 2 | 18 | 56 | 37 | 68 | 141 | 69 | 102 | 17 | 52 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 480 | 0 | 443 | 110 | 59 | 46 | 0 | 64 | 0 | 5 | 0 | 25 | 100 | 129 | 11 | 80 | 222 | 146 | 215 | 256 | 262 | 229 | 202 | 222 | 65 | 194 | 165 | 77 | 161 | 35 | 322 | 58 | 150 | 103 | 434 | 151 | 135.2 | 48.8 | 50.4 | 324.6 | 291.8 | 173.9 | 65.7 | 41.3 | 13.2 | 238 | 14.7 | 43.5 | 34.7 | 21.5 | 8.1 | 12.6 | -84.8 | 1.7 | 88 | 2 | 6.1 | 20.4 | 4.4 | 2.8 | 39.7 | 41 | 0 | 41.4 | 46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | -74 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -252 | -116 | -1,001 | -1,109 | -782 | -525 | -427 | -352 | -339 | -611 | -398 | -50 | -27 | -75 | -118 | -113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -2 | -6 | -31 | -881 | -299 | -1,083 | -90 | -707 | -190 | -208 | -217.4 | -129.1 | -50 | -605 | -355.4 | -173.8 | -234.5 | -166.1 | -16.8 | -4.7 | -12.8 | -66.3 | 0 | -5.6 | 0 | -5.6 | 0 | 0 | -8 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -3.3 | -0.5 | -0.9 | -1.6 | -100 | 0 |
Uitgekeerde Dividenden
| -2,856 | -2,850 | -2,801 | -2,802 | -2,796 | -2,794 | -2,744 | -2,743 | -2,744 | -2,739 | -2,688 | -2,724 | -2,654 | -2,648 | -2,599 | -2,597 | -2,601 | -2,596 | -2,546 | -2,543 | -2,547 | -2,542 | -2,493 | -2,492 | -2,489 | -2,489 | -2,438 | -2,438 | -2,407 | -2,405 | -2,357 | -2,356 | -2,354 | -2,354 | -2,303 | -2,303 | -2,302 | -2,165 | -2,107 | -2,113 | -2,153 | -2,150 | -2,070 | -2,066 | -1,517 | -1,516 | -1,474 | -1,474 | -1,472 | -1,343 | -1,300 | -1,296 | -1,291 | -1,416 | -1,380 | -1,380 | -1,379 | -1,378 | -1,344 | -1,343 | -1,347 | -1,351 | -1,306 | -1,307 | -1,307 | -1,307 | -1,223 | -1,227 | -1,237 | -1,244 | -1,186 | -1,164 | -1,179 | -1,182 | -1,172 | -1,180 | -1,185 | -1,119 | -1,120 | -1,122 | -1,066 | -1,064 | -1,067 | -1,066 | -1,065 | -1,064 | -1,060 | -1,059 | -1,056 | -1,053 | -1,051 | -1,045 | -1,051 | -1,049 | -1,040 | -1,039 | -1,040 | -1,032 | -1,290 | -1,501 | -598 | -598 | -600 | -603 | -598 | -595.7 | -595.5 | -594.5 | -593.8 | -572.1 | -1,129.2 | -323.9 | -315.2 | -315.2 | -315.2 | -315.1 | -306.5 | -306 | -305.6 | -305.4 | -301 | -301 | -300.9 | -301 | -292.2 | -292 | -291.3 | -291.1 | -282.1 | -281.3 | -280.6 | -258.2 | -249.6 | -248.7 | -247.7 | -247.8 | -232 | -231.7 | -231.6 | -231.7 | -216.8 | -2,744 |
Overige Financieringsactiviteiten
| -783 | 593 | -378 | -607 | -683 | -369 | -944 | -174 | 17 | -1,275 | 746 | 246 | 165 | -1,712 | -281 | -1,047 | -792 | -1,364 | -1,202 | -493 | 347 | -1,507 | -576 | -1,194 | 360 | -229 | -843 | -261 | 941 | -1,830 | -875 | -157 | -1,760 | -375 | 9,473 | -1,262 | 68 | -295 | -690 | -712 | 3,027 | -786 | -105 | -842 | -60,999 | -1,707 | -1,370 | -4,341 | -989 | -6,118 | -976 | -940 | -4,953 | -354 | -544 | -523 | -284 | -408 | 2,534 | -661 | -470 | -428 | -465 | -517 | -454 | -8 | 114 | -644 | 48 | -32 | 60 | -27 | -3 | -308 | 31 | -36 | -167 | -95 | 8 | 38 | -21 | -34 | 129 | -86 | -86 | 45 | 26 | -1,089.615 | -163 | -9 | 13 | 30 | 36 | 91 | -47 | -253 | -95 | 132 | -90 | 146 | -610 | -60 | 169 | 14 | 0 | -744.9 | 131.2 | 69.9 | -87.9 | 343.5 | -343.5 | 90.3 | -350.2 | 68 | 439.2 | 19.3 | -70.8 | 98.6 | -9.1 | 6.8 | -39.5 | 120 | 0 | 0 | 0 | 134.6 | 5.6 | 243.6 | -383.8 | -249.5 | -205.1 | -212 | -320.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361 |
Kasstroom uit Financieringsactiviteiten
| -5,893 | -5,623 | -4,415 | -5,634 | -1,428 | -3,016 | -6,055 | -3,203 | -2,383 | -3,076 | -1,616 | -4,082 | 245 | -5,192 | -3,081 | -11,406 | 27,956 | 9,062 | -1,505 | -8,795 | 2,563 | -3,863 | -6,258 | -5,386 | -2,657 | -2,956 | -4,556 | -6,549 | -1,316 | -4,821 | -3,581 | -2,911 | 4,579 | -203 | 3,977 | -14,489 | -2,607 | -4,462 | -4,228 | -3,120 | -3,205 | 1,332 | -2,827 | -2,981 | -53,229 | -8,803 | 45,871 | -9,068 | -1,550 | -8,272 | -1,933 | -1,311 | -9,737 | -1,392 | -1,096 | -10,027 | 6,679 | -1,981 | -3,157 | -6,079 | -2,433 | -2,271 | -3,915 | -6,357 | -3,464 | 5,241 | -1,298 | 5,885 | 3,760 | -2,228 | -2,791 | -3,430 | -3,248 | 1,828 | -2,218 | -1,811 | -3,830 | -1,710 | -3,449 | 1,347 | -1,222 | -2,134 | -2,499 | -3,175 | -2,048 | -920 | -3,552 | -5,466 | -1,021 | -4,384 | -5,883 | -2,124 | -2,422 | -594 | -2,407 | 1,792 | 3,284 | 4,073 | -3,700 | -1,466 | 45 | 1,749 | -722 | 163 | -1,357 | -827.6 | -317.3 | -920.3 | -406.5 | -206.4 | -301.1 | -501.2 | -438 | 285.6 | -699.9 | -195.2 | -866.3 | -667.4 | -953.5 | 113.9 | -169.3 | -577.8 | -203.9 | -1,099 | -205.3 | 183.5 | -586.3 | -403.1 | -641.7 | -288 | -916.2 | -127.3 | -438.1 | -810.8 | -597.6 | -135.3 | 58.3 | -97.1 | 191.7 | 78.1 | -38.6 | -2,383 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.9 | 0 | 0 | 231.9 | -735 | -202.1 | -566.3 | -926.5 | 0 | 0 | 0 | 0 | 0 | -1,096.5 | -314.6 | 308.5 | -745.9 | -408.2 | -452.1 | -352.8 | -919.1 | -113.5 | -548.5 | -791.5 | -630.6 | -87.7 | -11.5 | -157.8 | 429.8 | -13.1 | -55.3 | 0 |
Netto Kasstroomverandering
| -1,863 | -752 | 1,493 | -14 | 411 | -2,163 | -685 | 2,438 | -204 | 524 | 254 | 101 | -929 | -6,950 | 5,026 | -5,410 | -12,003 | 13,315 | 1,070 | 789 | 4,407 | -289 | 1,086 | -417 | -379 | 341 | 847 | -207 | 47 | -2,408 | -96 | 276 | 1,427 | -3,561 | 3,584 | -2,989 | 1,376 | 595 | 867 | -1,378 | -6,212 | 3,380 | 1,442 | 2,869 | -50,621 | -3,182 | 54,922 | -3,687 | 2,382 | -6,621 | -287 | 4,092 | -7,453 | 3,038 | 4,084 | -7,767 | 7,339 | 1,274 | 633 | 1,724 | 1,028 | 793 | 396 | -3,159 | -5,803 | 9,086 | 114 | -4,903 | 4,332 | 438 | 59 | -645 | -1,918 | 1,373 | 660 | -63 | 473 | 160 | -789 | 713 | -1,598 | 1,674 | 8 | 8 | -99 | -47 | -74 | -3,315 | 2,697 | -4,213 | 2,689 | 1,947 | 36 | -386 | -1,251 | 1,927 | -68 | -71 | -518 | 986 | -737 | 833 | 32 | -136 | 131 | -383.7 | 317.7 | -100.8 | 81.1 | 7 | 211.9 | -40.9 | -7.7 | 285.6 | -763.6 | -195.2 | -866.3 | -667.4 | 36.2 | 2.9 | -84.3 | -83.2 | -26.8 | -1,099 | -205.3 | 183.5 | -586.3 | -403.1 | -641.7 | -288 | -916.2 | -127.3 | -438.1 | -810.8 | -597.6 | -135.3 | 58.3 | -97.1 | 191.7 | 78.1 | -38.6 | -204 |
Kaspositie aan het Einde van de Periode
| 2,772 | 4,635 | 5,387 | 3,894 | 3,908 | 3,497 | 5,660 | 6,345 | 3,907 | 4,111 | 3,587 | 3,333 | 3,232 | 4,161 | 11,111 | 6,085 | 11,495 | 23,498 | 10,183 | 9,113 | 8,324 | 3,917 | 4,206 | 3,120 | 3,537 | 3,916 | 3,575 | 2,728 | 2,935 | 2,079 | 4,487 | 4,583 | 4,307 | 2,880 | 6,441 | 2,857 | 5,846 | 4,470 | 3,875 | 3,008 | 4,386 | 10,598 | 7,218 | 5,776 | 2,907 | 53,528 | 56,710 | 1,788 | 5,475 | 3,093 | 9,714 | 10,001 | 5,909 | 13,362 | 10,324 | 6,240 | 14,007 | 6,668 | 5,394 | 4,761 | 3,037 | 2,009 | 1,216 | 820 | 3,979 | 9,782 | 696 | 582 | 5,485 | 1,153 | 715 | 656 | 1,301 | 3,219 | 1,846 | 1,186 | 1,249 | 776 | 616 | 1,405 | 692 | 2,290 | 616 | 608 | 600 | 699 | 746 | 820 | 4,135 | 1,438 | 5,651 | 2,962 | 1,015 | 979 | 1,365 | 2,616 | 689 | 757 | 828 | 1,346 | 360 | 1,097 | 264 | 232 | 368 | 237.1 | 620.8 | 303.1 | 403.9 | 322.8 | 315.8 | 103.9 | 144.8 | 152.5 | -699.9 | -195.2 | -509.5 | -569.7 | 97.7 | 61.5 | 58.6 | 142.9 | 226.1 | 252.9 | -59.2 | 183.5 | -586.3 | -403.1 | -345.7 | -288 | -916.2 | -127.3 | -306.4 | -810.8 | -597.6 | -135.3 | 153 | -97.1 | 191.7 | 78.1 | 125.6 | 3,907 |