Vaxart, Inc.
NASDAQ:VXRT
0.6196 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.933 | 6.401 | 2.181 | 3.245 | 0.446 | 1.358 | 0.675 | 0.022 | 0 | 0 | 0.085 | 0.074 | 0.2 | 0.112 | 0.506 | 0.356 | 0.265 | 0.523 | 2.902 | 3.916 | 0.454 | 0.085 | 5.407 | 1.767 | 0.281 | 0.608 | 1.503 | 2.7 | 0.1 | 0.1 | 4.9 | 3.8 | 0.1 | 0.5 | 5.3 | 1.7 | 1.7 | 4.1 | 5.9 | 13.9 | 0.7 | 8.4 | 29.5 | 18.5 | 12.3 | 9.254 | 12.496 | 10.386 | 0.632 | 0.631 | 0.632 | 0.835 | 1.086 | 3.744 | 9.173 | 4.08 | 12.335 | 4.849 | 13.741 | 10.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.11 | 20.873 | 23.748 | 30.343 | 19.634 | 20.374 | 19.517 | 25.331 | 22.375 | 25.879 | 26.076 | 41.648 | 43.774 | 47.992 | 46.349 | 47.975 | 42.435 | 34.649 | 51.511 | 58.095 | 46.1 | 50.802 | 40.969 | 54.76 | 54.603 | 65.288 | 60.178 | 65.626 | 49.736 | 57.581 | 55.84 | 59.2 | 54.2 | 62.198 | 58.023 | 64.6 | 58.7 | 61.2 | 58.6 | 61.6 | 52.8 | 57.9 | 56.4 | 64 | 58 | 58.3 | 59.5 | 60.5 | 48.1 | 47 | 46.5 | 43.9 | 43.5 | 41.6 | 35.6 | 29.8 | 27.6 | 22.6 | 21.5 | 22.4 | 21.9 | 20 | 18.1 | 18.4 | 16.9 | 16 | 16.8 | 17.4 | 18.1 | 19.5 | 17.8 | 16.3 | 15.1 | 14.2 | 13.6 | 11.3 | 11.9 | 12.2 | 11.9 | 10.3 | 11.5 | 10.7 | 10.6 | 10.9 | 10.9 | 10.9 | 10.9 | 8.5 | 8.6 |
Kosten van de omzet
| 0 | 17.48 | 1.1 | 1.2 | 1.2 | 1.127 | 1.077 | 0.967 | 0.827 | 0.784 | 18.203 | 15.53 | 12.409 | 10.737 | 10.073 | 8.591 | 4.616 | 5.114 | 1.542 | 3.291 | 3.713 | 3.707 | 3.829 | 4.474 | 4.381 | 5.012 | 3.408 | 1.905 | 2.247 | 4.324 | 3.879 | 6.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1.6 | 1.7 | 9.7 | 19.3 | 11.4 | 10.7 | 7.669 | 4.094 | 7.088 | 0 | 0 | 0 | -0.055 | 0.344 | 0.549 | 0.625 | 1.823 | 0.843 | 0.615 | 0.67 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.694 | 11.68 | 14.739 | 18.606 | 15.428 | 14.366 | 14.448 | 22.658 | 13.511 | 15.848 | 17.061 | 8.388 | 17.495 | 17.469 | 23.775 | 4.851 | 21.524 | 20.11 | 34.869 | 28.183 | 30.601 | 34.306 | 25.486 | 28.398 | 37.925 | 44.764 | 41.959 | 41.036 | 37.448 | 37.837 | 35.934 | 36 | 35.6 | 40.6 | 42.5 | 44.7 | 39.6 | 41.2 | 42.5 | 51.3 | 40.9 | 40.5 | 42 | 46.6 | 42.9 | 41.7 | 43.7 | 39.7 | 36.4 | 35.9 | 36.1 | 37.6 | 33.8 | 32.9 | 27.2 | 20.4 | 23.1 | 16.7 | 17.8 | 16.5 | 20 | 16.2 | 15.2 | 15.7 | 14.5 | 13.4 | 14.3 | 14.8 | 15.2 | 16.5 | 15.1 | 13.2 | 13.1 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.933 | -11.079 | 1.081 | 2.045 | -0.754 | 0.231 | -0.402 | -0.945 | -0.827 | -0.784 | -18.118 | -15.456 | -12.209 | -10.625 | -9.567 | -8.235 | -4.351 | -4.591 | 1.36 | 0.625 | -3.259 | -3.622 | 1.578 | -2.707 | -4.1 | -4.404 | -1.905 | 0.795 | -2.147 | -4.224 | 1.021 | -2.356 | 0.1 | 0.5 | 5.3 | 1.7 | 1.7 | 4.1 | 5.6 | 12.3 | -1 | -1.3 | 10.2 | 7.1 | 1.6 | 1.585 | 8.402 | 3.298 | 0.632 | 0.631 | 0.632 | 0.89 | 0.742 | 3.195 | 8.548 | 2.257 | 11.492 | 4.234 | 13.071 | 8.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.416 | 9.193 | 9.009 | 11.737 | 4.206 | 6.008 | 5.069 | 2.673 | 8.864 | 10.031 | 9.015 | 33.26 | 26.279 | 30.523 | 22.574 | 43.124 | 20.911 | 14.539 | 16.642 | 29.912 | 15.499 | 16.496 | 15.483 | 26.362 | 16.678 | 20.524 | 18.219 | 24.59 | 12.288 | 19.744 | 19.906 | 23.2 | 18.6 | 21.598 | 15.523 | 19.9 | 19.1 | 20 | 16.1 | 10.3 | 11.9 | 17.4 | 14.4 | 17.4 | 15.1 | 16.6 | 15.8 | 20.8 | 11.7 | 11.1 | 10.4 | 6.3 | 9.7 | 8.7 | 8.4 | 9.4 | 4.5 | 5.9 | 3.7 | 5.9 | 1.9 | 3.8 | 2.9 | 2.7 | 2.4 | 2.6 | 2.5 | 2.6 | 2.9 | 3 | 2.7 | 3.1 | 2 | 1.9 | 13.6 | 11.3 | 11.9 | 12.2 | 11.9 | 10.3 | 11.5 | 10.7 | 10.6 | 10.9 | 10.9 | 10.9 | 10.9 | 8.5 | 8.6 |
Brutowinstmarge
| 1 | -1.731 | 0.496 | 0.63 | -1.691 | 0.17 | -0.596 | -42.955 | 0 | 0 | -213.153 | -208.865 | -61.045 | -94.866 | -18.907 | -23.132 | -16.419 | -8.778 | 0.469 | 0.16 | -7.178 | -42.612 | 0.292 | -1.532 | -14.591 | -7.243 | -1.267 | 0.294 | -21.47 | -42.24 | 0.208 | -0.62 | 1 | 1 | 1 | 1 | 1 | 1 | 0.949 | 0.885 | -1.429 | -0.155 | 0.346 | 0.384 | 0.13 | 0.171 | 0.672 | 0.318 | 1 | 1 | 1 | 1.066 | 0.683 | 0.853 | 0.932 | 0.553 | 0.932 | 0.873 | 0.951 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.44 | 0.379 | 0.387 | 0.214 | 0.295 | 0.26 | 0.106 | 0.396 | 0.388 | 0.346 | 0.799 | 0.6 | 0.636 | 0.487 | 0.899 | 0.493 | 0.42 | 0.323 | 0.515 | 0.336 | 0.325 | 0.378 | 0.481 | 0.305 | 0.314 | 0.303 | 0.375 | 0.247 | 0.343 | 0.356 | 0.392 | 0.343 | 0.347 | 0.268 | 0.308 | 0.325 | 0.327 | 0.275 | 0.167 | 0.225 | 0.301 | 0.255 | 0.272 | 0.26 | 0.285 | 0.266 | 0.344 | 0.243 | 0.236 | 0.224 | 0.144 | 0.223 | 0.209 | 0.236 | 0.315 | 0.163 | 0.261 | 0.172 | 0.263 | 0.087 | 0.19 | 0.16 | 0.147 | 0.142 | 0.163 | 0.149 | 0.149 | 0.16 | 0.154 | 0.152 | 0.19 | 0.132 | 0.134 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 15.066 | 17.48 | 19.013 | 14.705 | 15.002 | 18.813 | 19.622 | 20.459 | 22.466 | 19.926 | 18.203 | 15.53 | 12.409 | 10.737 | 10.073 | 8.591 | 4.616 | 5.114 | 1.542 | 3.291 | 3.713 | 3.707 | 3.829 | 4.474 | 4.381 | 5.012 | 3.408 | 2.5 | 2.8 | 3.7 | 6.8 | 10.2 | 7.6 | 5.9 | 8.5 | 6.3 | 5.5 | 5.3 | 4.8 | 4.8 | 4.9 | 6.2 | 4.1 | 4.2 | 3 | 5.645 | 4.936 | -0.382 | 3.145 | 1.33 | 1.518 | 1.586 | 4.388 | 6.456 | 5.335 | 6.842 | 6.801 | 6.525 | 5.91 | 4.633 | 4.651 | 3.44 | 3.766 | 2.651 | 3.356 | 3.344 | 3.205 | -13.194 | 12.932 | 4.685 | 10.056 | 9.671 | 10.24 | 8.883 | 8.778 | 15.594 | 15.789 | 18.577 | 15.255 | 14.954 | 17.718 | 16.903 | 11.429 | 10.857 | 6.454 | 5.936 | 5.794 | 6.157 | 5.597 | 4.93 | 4.412 | 5.164 | 3.288 | 3.9 | 2.978 | 2.804 | 3.685 | 3.781 | 3.995 | 4.2 | 4.2 | 3.9 | 3.2 | 6.1 | 5.3 | 5.6 | 4.8 | 6.6 | 4.6 | 4 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.342 | 5.177 | 7.238 | 5.44 | 4.921 | 5.598 | 6.625 | 6.447 | 6.96 | 9.321 | 6.658 | 5.754 | 5.042 | 5.15 | 5.944 | 5.126 | 4.19 | 3.896 | 1.99 | 1.331 | 1.455 | 1.375 | 2.026 | 1.226 | 1.674 | 1.771 | 2.01 | 2.6 | 1.7 | 1.5 | 1.3 | 1.5 | 1.4 | 1 | 1.5 | 1.5 | 1.6 | 0.6 | 2.4 | 2 | 1.7 | 1.2 | 1.8 | 2.1 | 1.7 | 7.2 | 2.1 | 2.8 | 0 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -1.1 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.342 | 5.177 | 6.138 | 4.24 | 4.921 | 5.598 | 6.625 | 6.447 | 6.96 | 9.321 | 6.658 | 5.754 | 5.042 | 5.15 | 5.944 | 5.126 | 4.19 | 3.896 | 1.99 | 1.331 | 1.455 | 1.375 | 2.026 | 1.226 | 1.674 | 1.771 | 2.01 | 2.6 | 1.7 | 1.5 | 1.3 | 1.5 | 1.4 | 1 | 1.5 | 1.5 | 1.6 | 0.6 | 2.4 | 2 | 1.7 | 1.2 | 1.8 | 2.1 | 1.7 | 7.2 | 2.1 | 2.8 | 1.605 | 2.176 | 1.277 | 1.313 | 1.291 | 1.426 | 1.342 | 1.794 | 1.415 | 1.196 | 1.769 | 2.191 | 2.351 | 2.355 | 3.09 | 2.269 | 2.086 | 2.927 | 5.133 | -1.413 | 8.915 | 6.38 | 10.013 | 10.206 | 10.366 | 11.143 | 11.856 | 14.126 | 15.796 | 17.353 | 14.436 | 16.591 | 15.515 | 14.481 | 12.419 | 28.112 | 10.939 | 12.873 | 10.329 | 9.674 | 8.885 | 10.24 | 10.742 | 14.881 | 9.953 | 14.63 | 11.293 | 22.25 | 8.972 | 11.496 | 11.856 | 14.2 | 11.7 | 12.4 | 9.2 | 10.4 | 10.6 | 11.3 | 10.7 | 7.6 | 9.7 | 7.7 | 5.6 | 10.7 | 11.2 | 12.4 | 11.7 | 44 | 4.3 | 4.1 | 4.1 | 0.1 | 4.1 | 3.2 | 3.9 | 5.6 | 2.1 | 2.7 | 1.7 | 4 | 1.9 | 2 | 1.8 | 1.5 | 1.4 | 1.5 | 1.4 | 1.4 | 1.8 | 1.8 | 1.7 | 2.1 | 1.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -0.001 | -0.003 | -0.055 | -0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.9 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -32.6 | 0 |
Bedrijfskosten
| 19.408 | 22.657 | 25.151 | 18.945 | 18.268 | 24.411 | 26.247 | 26.906 | 29.426 | 29.247 | 24.861 | 21.284 | 17.451 | 15.887 | 16.017 | 13.717 | 8.806 | 9.01 | 3.532 | 4.622 | 5.168 | 5.082 | 5.855 | 5.7 | 6.055 | 6.783 | 5.418 | 5.6 | 5.1 | 5.7 | 8.6 | 12.3 | 9.8 | 7.2 | 10.8 | 8.4 | 7.7 | 6.5 | 8 | 7.4 | 7.3 | 8.4 | 6.6 | 7.3 | 5.4 | 9.941 | 8.372 | 6.695 | 4.75 | 3.506 | 2.795 | 2.899 | 5.679 | 7.882 | 6.677 | 8.636 | 8.216 | 7.721 | 7.679 | 6.824 | 7.002 | 5.795 | 6.856 | 4.92 | 5.442 | 6.271 | 8.338 | -14.607 | 21.847 | 11.065 | 20.137 | 19.946 | 20.606 | 20.026 | 20.702 | 57.579 | 31.745 | 38.152 | 31.979 | 33.794 | 32.007 | 33.681 | 26.001 | 37.409 | 17.393 | 18.809 | 16.123 | 16.598 | 14.482 | 15.37 | 13.793 | 20.275 | -90.978 | 18.53 | 16.945 | 27.469 | 15.044 | 17.785 | 18.379 | 20.8 | 18.3 | 18.9 | 15.1 | 19.5 | 18.8 | 19.8 | 18.2 | 17.1 | 16.8 | 14.1 | 11.5 | 12.8 | 13.1 | 14.3 | 13.7 | 47.4 | 5.7 | 5.3 | 5.1 | 1.2 | 5.1 | 4.4 | 5 | 6.4 | 2.3 | 4 | 2.4 | 5.6 | 2.5 | 2.5 | 2.2 | 1.8 | 1.7 | 1.8 | 1.7 | 1.7 | 2.2 | 2.1 | 2 | 2.6 | 1.3 | 1.5 | 0 | -45.9 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -32.6 | 0 |
Bedrijfsresultaat
| -14.475 | -16.256 | -24.07 | -16.9 | -17.822 | -23.053 | -25.572 | -31.138 | -29.426 | -29.247 | -24.776 | -24.215 | -17.251 | -15.775 | -15.511 | -13.361 | -7.589 | -8.526 | -0.694 | -5.626 | -4.714 | -4.997 | -0.448 | -4.186 | -5.88 | -7.775 | -3.915 | -2.9 | -5 | -5.6 | -3.8 | -8.6 | -9.6 | -6.7 | -5.2 | -6.5 | -6.7 | -20 | 1.1 | 6.4 | -7 | -10.5 | 3.2 | -0.1 | -4.1 | -6.428 | 0.03 | -7.825 | -4.118 | -2.875 | -2.163 | -2.009 | -4.937 | -4.687 | 1.871 | -6.379 | 3.276 | -3.487 | 5.392 | 1.677 | -7.002 | -5.795 | -6.856 | -4.92 | -5.442 | -6.271 | -8.338 | -8.943 | -16.431 | -11.065 | -11.128 | -8.209 | -16.4 | -14.018 | -15.633 | -55.39 | -22.881 | -28.121 | -22.964 | -18.103 | -9.059 | -9.046 | -3.427 | -12.672 | 3.518 | -4.27 | 0.519 | 1.198 | 1.017 | 1.126 | 0.329 | 6.087 | 107.656 | 1.994 | 1.274 | -2.879 | -2.756 | 1.959 | 1.527 | 2.4 | 0.3 | 2.698 | 0.423 | 0.4 | 0.3 | 0.2 | -2.1 | -6.8 | -4.9 | 3.3 | 2.9 | 4.6 | 2 | 2.3 | 2.1 | -26.6 | 6 | 5.8 | 5.3 | 5.1 | 4.6 | 4.3 | 3.4 | 3 | 2.2 | 1.9 | 1.3 | 0.3 | -0.6 | 1.3 | 0.7 | 0.9 | 0.7 | 0.8 | 0.8 | 0.9 | 0.7 | 0.9 | 0.7 | 0.5 | 0.7 | 0.4 | 13.6 | -34.6 | 11.9 | 12.2 | 11.9 | -31.5 | 11.5 | 10.7 | 10.6 | -30.9 | 10.9 | 10.9 | 10.9 | -24.1 | 8.6 |
Bedrijfsresultaat ratio
| -2.934 | -2.54 | -11.036 | -5.208 | -39.96 | -16.976 | -37.884 | -1,415.364 | 0 | 0 | -291.482 | -327.23 | -86.255 | -140.848 | -30.654 | -37.531 | -28.638 | -16.302 | -0.239 | -1.437 | -10.383 | -58.788 | -0.083 | -2.369 | -20.925 | -12.788 | -2.605 | -1.074 | -50 | -56 | -0.776 | -2.263 | -96 | -13.4 | -0.981 | -3.824 | -3.941 | -4.878 | 0.186 | 0.46 | -10 | -1.25 | 0.108 | -0.005 | -0.333 | -0.695 | 0.002 | -0.753 | -6.516 | -4.556 | -3.422 | -2.406 | -4.546 | -1.252 | 0.204 | -1.563 | 0.266 | -0.719 | 0.392 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.817 | -0.53 | -0.469 | -0.271 | -0.835 | -0.688 | -0.801 | -2.187 | -1.023 | -1.087 | -0.881 | -0.435 | -0.207 | -0.188 | -0.074 | -0.264 | 0.083 | -0.123 | 0.01 | 0.021 | 0.022 | 0.022 | 0.008 | 0.111 | 1.972 | 0.031 | 0.021 | -0.044 | -0.055 | 0.034 | 0.027 | 0.041 | 0.006 | 0.043 | 0.007 | 0.006 | 0.005 | 0.003 | -0.036 | -0.11 | -0.093 | 0.057 | 0.051 | 0.072 | 0.034 | 0.039 | 0.035 | -0.44 | 0.125 | 0.123 | 0.114 | 0.116 | 0.106 | 0.103 | 0.096 | 0.101 | 0.08 | 0.084 | 0.06 | 0.013 | -0.027 | 0.065 | 0.039 | 0.049 | 0.041 | 0.05 | 0.048 | 0.052 | 0.039 | 0.046 | 0.039 | 0.031 | 0.046 | 0.028 | 1 | -3.062 | 1 | 1 | 1 | -3.058 | 1 | 1 | 1 | -2.835 | 1 | 1 | 1 | -2.835 | 1 |
Totaal overige inkomsten en kosten netto
| 0.413 | -0.189 | -0.302 | -0.301 | 0.461 | 0.522 | 0.461 | 7.236 | 0.133 | -0.168 | -0.305 | 3.469 | -0.311 | -0.311 | -0.458 | -0.467 | -0.47 | -0.425 | -0.45 | -0.587 | -0.515 | -0.627 | -0.641 | -0.636 | -0.668 | -1.095 | 6.257 | -0.4 | -0.3 | -0.3 | -0.4 | -0.5 | -0.4 | -0.3 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.142 | 0.173 | 12.648 | 0.028 | 0.142 | 0.065 | 0.069 | 0.015 | 0.088 | 0.109 | 0.048 | 0.094 | 0.081 | 0.088 | -0.567 | 0.019 | -0.013 | -0.19 | 1.908 | 1.134 | 2.599 | 1.604 | -6.72 | 0.53 | 0.567 | 0.19 | -0.063 | -0.083 | 0.357 | 0.339 | -31.389 | 0.451 | -0.182 | 0.447 | 0.616 | 0.141 | 0.041 | -1.155 | -0.494 | -0.363 | 0.111 | 0.214 | 0.123 | 0.11 | -0.023 | -1.21 | -0.097 | 0.098 | -0.4 | -0.553 | 5.767 | 2.281 | -0.967 | -0.828 | 0 | 0.9 | -0.798 | -1.323 | -14.8 | -1.5 | -1.3 | -1.9 | -1.6 | -6.9 | -1.1 | -0.8 | -1 | 0.3 | -0.6 | -0.8 | 0 | -0.7 | -0.3 | -0.3 | -0.3 | -1 | -0.9 | -0.8 | -0.8 | -0.7 | -0.8 | -0.8 | -0.3 | -0.8 | -0.7 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.2 | -0.1 | 0.1 | -0.1 | 0 | -13.6 | 34.6 | -11.9 | -12.2 | -11.9 | 31.5 | -11.5 | -10.7 | -10.6 | 30.9 | -10.9 | -10.9 | -10.9 | 24.1 | -8.6 |
Inkomen voor belasting
| -14.062 | -16.445 | -24.372 | -17.201 | -17.361 | -22.531 | -25.111 | -23.902 | -29.293 | -29.415 | -25.081 | -20.746 | -17.562 | -16.086 | -15.969 | -13.828 | -8.059 | -8.951 | -1.144 | -6.213 | -5.229 | -5.624 | -1.089 | -4.822 | -6.548 | -8.87 | 2.342 | -3.3 | -5.3 | -5.9 | -4.2 | -9 | -10 | -7 | -5.2 | -6.5 | -6.6 | -20 | 1.2 | 6.5 | -6.9 | -10.4 | 3.2 | -0.1 | -4 | -6.286 | 0.203 | 4.823 | -4.09 | -2.733 | -2.098 | -1.99 | -4.922 | -4.649 | 1.98 | -6.331 | 3.37 | -3.428 | 5.598 | 1.11 | -6.983 | -5.808 | -7.046 | -3.012 | -4.308 | -3.672 | -6.734 | -7.08 | -15.901 | -10.498 | -10.467 | -8.272 | -16.483 | -13.661 | -15.458 | -55.492 | -22.43 | -28.303 | -22.517 | -17.486 | -8.918 | -9.005 | -4.582 | -13.166 | 3.155 | -4.159 | 0.733 | 1.321 | 1.127 | 1.103 | -0.881 | 5.99 | 107.754 | 1.594 | 0.721 | 2.888 | -0.475 | 0.992 | 0.699 | 0 | 1.2 | 1.9 | -0.9 | -14.4 | -1.2 | -1.1 | -4 | -8.4 | -11.8 | 2.2 | 2.1 | 3.6 | 2.3 | 1.7 | 1.3 | -26.6 | 5.3 | 5.5 | 5 | 4.8 | 3.6 | 3.4 | 2.6 | 2.2 | 1.5 | 1.1 | 0.5 | 0 | -1.4 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -2.851 | -2.569 | -11.175 | -5.301 | -38.926 | -16.591 | -37.201 | -1,086.455 | 0 | 0 | -295.071 | -280.351 | -87.81 | -143.625 | -31.559 | -38.843 | -30.411 | -17.115 | -0.394 | -1.587 | -11.518 | -66.165 | -0.201 | -2.729 | -23.302 | -14.589 | 1.558 | -1.222 | -53 | -59 | -0.857 | -2.368 | -100 | -14 | -0.981 | -3.824 | -3.882 | -4.878 | 0.203 | 0.468 | -9.857 | -1.238 | 0.108 | -0.005 | -0.325 | -0.679 | 0.016 | 0.464 | -6.472 | -4.331 | -3.32 | -2.383 | -4.532 | -1.242 | 0.216 | -1.552 | 0.273 | -0.707 | 0.407 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.791 | -0.503 | -0.441 | -0.273 | -0.84 | -0.671 | -0.792 | -2.191 | -1.002 | -1.094 | -0.864 | -0.42 | -0.204 | -0.188 | -0.099 | -0.274 | 0.074 | -0.12 | 0.014 | 0.023 | 0.024 | 0.022 | -0.022 | 0.109 | 1.973 | 0.024 | 0.012 | 0.044 | -0.01 | 0.017 | 0.013 | 0 | 0.022 | 0.031 | -0.016 | -0.223 | -0.02 | -0.018 | -0.068 | -0.136 | -0.223 | 0.038 | 0.037 | 0.056 | 0.04 | 0.029 | 0.022 | -0.44 | 0.11 | 0.117 | 0.108 | 0.109 | 0.083 | 0.082 | 0.073 | 0.074 | 0.054 | 0.049 | 0.023 | 0 | -0.064 | 0.03 | 0.039 | 0.043 | 0.041 | 0.05 | 0.042 | 0.046 | 0.044 | 0.036 | 0.034 | 0.037 | 0.04 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.018 | 0.021 | 0.045 | 0.174 | 0.039 | 0.019 | 0.029 | 0.016 | 0.016 | 0.015 | 0.02 | 0.018 | 0.021 | 0.03 | 0.038 | 0.033 | 0.026 | 0.026 | 0.153 | 0.196 | 0.031 | 0.013 | 0.25 | 0.08 | 0.661 | 0.001 | 0.028 | -0.1 | 0 | 0.6 | -0.2 | -0.1 | 0.5 | 0.3 | 0.3 | 0.2 | -0.8 | -0.1 | -3.6 | -1.6 | -1.4 | -0.2 | 0.4 | -0.1 | -0.1 | 0.216 | -0.012 | -0.006 | -0.03 | -0.033 | -0.671 | 0 | -2.018 | -0.088 | -0.109 | 0.01 | -1.765 | -0.081 | -0.088 | 0.435 | 0.139 | 0.013 | 0.19 | -2.535 | -3.727 | -5.895 | -2.098 | 0.011 | -0.557 | -5.131 | 0.19 | -0.01 | -0.162 | 0.806 | 2.444 | 20.087 | -6.741 | -7.373 | -6.695 | -0.434 | 2.003 | 8.573 | 0.257 | -6.591 | 0.962 | -1.16 | 0.184 | 0.251 | 0.302 | 0.282 | -0.22 | 4.544 | 6.718 | 0.079 | 0.036 | -0.008 | 0.028 | 0.045 | 0.022 | 1.1 | -0.3 | 0.8 | -0.4 | 16 | 2.6 | -0.6 | -2.1 | -1.7 | -3.9 | 0.2 | 0.7 | -6.4 | 0.9 | 0.1 | -0.1 | 0.9 | 1.8 | 2.1 | 1.9 | 2 | 1.5 | 1.3 | 1 | 0.9 | 0.5 | 0.4 | 0.2 | 0.8 | -0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -14.08 | -16.466 | -24.417 | -17.375 | -17.4 | -22.55 | -25.14 | -23.918 | -29.309 | -29.43 | -25.101 | -20.764 | -17.583 | -16.116 | -16.007 | -13.861 | -8.085 | -8.977 | -1.297 | -6.409 | -5.26 | -5.637 | -1.339 | -4.902 | -6.548 | -8.871 | 1.975 | -3.4 | -5.3 | -5.9 | -4.4 | -9.1 | -10 | -7 | -5.2 | -6.5 | -6.6 | -19.9 | 1.2 | 6.5 | -6.9 | -10.2 | 3.2 | -0.1 | -3.9 | -6.502 | 0.215 | 4.829 | -4.09 | -2.733 | -0.436 | -1.99 | 0.078 | -4.599 | 1.98 | -6.331 | 5.135 | -3.406 | 5.48 | 1.11 | -6.983 | -5.808 | -7.046 | -2.385 | -1.715 | -0.376 | -6.24 | 78.75 | -15.874 | -4.778 | -11.029 | -3.989 | -21.813 | -14.824 | -18.077 | -75.579 | -16.118 | -20.93 | -15.822 | -17.052 | -10.921 | -17.578 | -4.839 | -6.575 | 2.193 | -2.999 | 0.549 | 1.07 | 0.825 | 0.821 | -0.661 | 1.446 | 101.036 | 1.515 | 0.685 | 2.896 | -0.503 | 1.287 | 0.677 | 1.3 | 1.5 | 1.1 | -0.5 | -15.6 | -3.8 | -0.5 | -1.9 | -6.7 | -7.9 | 2 | 1.4 | 10 | 1.1 | 1.6 | 0.5 | -27.5 | 3.5 | 3.4 | 3.1 | 2.1 | 2.1 | 2.1 | 1.6 | 1.3 | 1 | 0.7 | 0.4 | -0.5 | -1 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -2.854 | -2.572 | -11.195 | -5.354 | -39.013 | -16.605 | -37.244 | -1,087.182 | 0 | 0 | -295.306 | -280.595 | -87.915 | -143.893 | -31.634 | -38.935 | -30.509 | -17.164 | -0.447 | -1.637 | -11.586 | -66.318 | -0.248 | -2.774 | -23.302 | -14.59 | 1.314 | -1.259 | -53 | -59 | -0.898 | -2.395 | -100 | -14 | -0.981 | -3.824 | -3.882 | -4.854 | 0.203 | 0.468 | -9.857 | -1.214 | 0.108 | -0.005 | -0.317 | -0.703 | 0.017 | 0.465 | -6.472 | -4.331 | -0.69 | -2.383 | 0.072 | -1.228 | 0.216 | -1.552 | 0.416 | -0.702 | 0.399 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.789 | -0.229 | -0.464 | -0.131 | -1.111 | -0.728 | -0.926 | -2.984 | -0.72 | -0.809 | -0.607 | -0.409 | -0.249 | -0.366 | -0.104 | -0.137 | 0.052 | -0.087 | 0.011 | 0.018 | 0.018 | 0.016 | -0.016 | 0.026 | 1.85 | 0.023 | 0.011 | 0.044 | -0.01 | 0.022 | 0.012 | 0.022 | 0.028 | 0.018 | -0.009 | -0.241 | -0.065 | -0.008 | -0.032 | -0.109 | -0.15 | 0.035 | 0.025 | 0.156 | 0.019 | 0.027 | 0.008 | -0.455 | 0.073 | 0.072 | 0.067 | 0.048 | 0.048 | 0.05 | 0.045 | 0.044 | 0.036 | 0.031 | 0.019 | -0.022 | -0.046 | 0.02 | 0.028 | 0.033 | 0.03 | 0.038 | 0.03 | 0.034 | 0.033 | 0.026 | 0.028 | 0.018 | 0.026 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.062 | -0.089 | -0.14 | -0.11 | -0.11 | -0.16 | -0.19 | -0.18 | -0.23 | -0.23 | -0.2 | -0.17 | -0.14 | -0.13 | -0.14 | -0.13 | -0.075 | -0.12 | -0.021 | -0.13 | -0.32 | -0.39 | -0.18 | -0.69 | -0.92 | -1.24 | 0.54 | -0.97 | -1.51 | -1.68 | -1.25 | -2.59 | -2.85 | -1.99 | -1.48 | -1.85 | -1.88 | -6.06 | 0.33 | 2.09 | -2.17 | -3.2 | 0.99 | -0.039 | -1.52 | -2.52 | 0.11 | 1.87 | -8.22 | -4.23 | -0.68 | -3.1 | 0.12 | -7.17 | 3.3 | -9.64 | 7.92 | -5.07 | 7.26 | 1.48 | -9.16 | -7.52 | -9.1 | -3.04 | -2.19 | -0.48 | -7.77 | 85.43 | -17.07 | -5.15 | -11.88 | -4.31 | -23.53 | -16.05 | -19.78 | -83.24 | -17.73 | -23.14 | -17.54 | -19.06 | -12.19 | -19.72 | -5.51 | -8.13 | 3.3 | -5.06 | 0.93 | 1.83 | 1.32 | 1.32 | -1.13 | 2.49 | 175.56 | 2.64 | 1.32 | 5.14 | -0.89 | 2.64 | 1.32 | 2.44 | 2.64 | 1.98 | -0.95 | -29.66 | -7.26 | -1.04 | -3.96 | -12.75 | -15.18 | 3.96 | 2.64 | 18.86 | 1.98 | 3.3 | 0.97 | -67.02 | 11.22 | 11.22 | 9.9 | 7.9 | 7.92 | 7.92 | 6.6 | 5.77 | 4.62 | 3.96 | 1.98 | -2.53 | -5.94 | 2.64 | 3.14 | 3.02 | 1.98 | 2.64 | 1.98 | 2.45 | 2.64 | 2.64 | 1.98 | 1.42 | 1.82 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.062 | -0.089 | -0.14 | -0.11 | -0.11 | -0.16 | -0.19 | -0.18 | -0.23 | -0.23 | -0.2 | -0.17 | -0.14 | -0.13 | -0.14 | -0.13 | -0.075 | -0.12 | -0.021 | -0.13 | -0.32 | -0.39 | -0.18 | -0.69 | -0.92 | -1.24 | 0.49 | -0.97 | -1.51 | -1.68 | -1.25 | -2.59 | -2.85 | -1.99 | -1.48 | -1.85 | -1.88 | -6.06 | 0.33 | 2.09 | -2.17 | -3.2 | 0.99 | -0.039 | -1.52 | -2.52 | 0.11 | 1.87 | -8.22 | -4.23 | -0.68 | -3.1 | 0.12 | -7.17 | 3.3 | -9.61 | 7.92 | -5.07 | 7.26 | 1.47 | -9.16 | -7.52 | -9.1 | -3.04 | -2.19 | -0.48 | -7.77 | 85.43 | -17.07 | -5.15 | -11.88 | -4.31 | -23.53 | -16.05 | -19.78 | -83.24 | -17.73 | -23.14 | -17.54 | -19.05 | -12.19 | -19.72 | -5.51 | -8.13 | 3.3 | -5.06 | 0.91 | 1.79 | 1.32 | 1.32 | -1.13 | 2.29 | 148.5 | 2.64 | 1.32 | 5 | -0.89 | 2.64 | 1.32 | 2.36 | 2.64 | 1.98 | -0.95 | -29.66 | -7.26 | -1.04 | -3.96 | -12.75 | -15.18 | 3.96 | 2.64 | 18.61 | 1.98 | 3.3 | 0.97 | -67.02 | 11.22 | 11.22 | 9.9 | 7.9 | 7.92 | 7.92 | 6.6 | 5.77 | 4.62 | 3.96 | 1.98 | -2.53 | -5.94 | 2.64 | 3.14 | 3.02 | 1.98 | 2.64 | 1.98 | 2.45 | 2.64 | 2.64 | 1.98 | 1.42 | 1.82 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -12.331 | -14.043 | -21.893 | -15.127 | -15.954 | -21.216 | -23.856 | -22.618 | -28.141 | -28.308 | -24.033 | -19.677 | -16.581 | -15.199 | -14.995 | -12.497 | -7.128 | -7.874 | -0.05 | -4.931 | -3.888 | -4 | 0.652 | -3.318 | -4.945 | -7.34 | 3.588 | -2.9 | -5 | -5.5 | -3.7 | -6.5 | -9.6 | -6.6 | -5.2 | -6.5 | -5.3 | 15.2 | 1.1 | 5.3 | -7 | -8.7 | 4 | 0.3 | -4.1 | -7.803 | 0.03 | -7.825 | -4.118 | -2.858 | -2.146 | -1.883 | -4.917 | -4.642 | 1.871 | -6.247 | 3.465 | -3.387 | 5.392 | 1.667 | -6.983 | -5.715 | -6.721 | -4.81 | -5.269 | -6.128 | -8.19 | -8.943 | -11.316 | -11.068 | -8.972 | -8.14 | -8.932 | -11.791 | -13.396 | -50.243 | -17.987 | -23.394 | -18.188 | -54.575 | -0.616 | 1.405 | 0.991 | 10.529 | 7.621 | -1.577 | 0.519 | 15.926 | 1.017 | 3.45 | 4.267 | 8.038 | 109.888 | 4.628 | 3.948 | -0.464 | -0.369 | 4.467 | 4.055 | 4.8 | 2.7 | 5.298 | 3.123 | 3.4 | 3.2 | 3.1 | 0.6 | -3.9 | -2.4 | 5.7 | 5 | 6.7 | 3.9 | 4.2 | 4.1 | -23.2 | 7.4 | 7 | 6.3 | 6.2 | 5.6 | 5.5 | 4.5 | 3.8 | 2.4 | 3.2 | 2 | 1.9 | -0.1 | 1.9 | 1.1 | 1.2 | 1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.2 | 1 | 1 | 0.9 | 0.9 | 13.6 | -34.6 | 11.9 | 12.2 | 11.9 | -31.5 | 11.5 | 10.7 | 10.6 | -30.9 | 10.9 | 10.9 | 10.9 | -24.1 | 8.6 |
EBITDA ratio
| -2.5 | -2.194 | -10.532 | -4.838 | -33.832 | -14.857 | -33.879 | -792.591 | 0 | 0 | -277.765 | -218.919 | -81.02 | -131.777 | -28.668 | -35.087 | -29.747 | -15.011 | -0.003 | 0.022 | -8.588 | -46.659 | 0.122 | -1.756 | -17.157 | -8.574 | -2.261 | -1.074 | -49 | -55 | -0.735 | -2.211 | -97 | -13.4 | -1.038 | -3.941 | -3.118 | 3.707 | -0.949 | 0.273 | -13.143 | -0.94 | 0.149 | 0.011 | -0.244 | -1.048 | 0.075 | -1.079 | -6.513 | -4.529 | -3.448 | -2.23 | -4.512 | -1.25 | 0.207 | -1.53 | 0.278 | -0.711 | 0.386 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.563 | -0.53 | -0.378 | -0.256 | -0.452 | -0.594 | -0.69 | -0.937 | -0.807 | -0.896 | -0.699 | 0.502 | -0.014 | 0.154 | 0.021 | 0.567 | 0.179 | -0.046 | 0.061 | 0.496 | 0.077 | 0.072 | 0.104 | 0.151 | 0.104 | 0.071 | 0.066 | -0.108 | -0.068 | 0.078 | 0.071 | 0.081 | 0.015 | 0.085 | 0.054 | 0.282 | 0.055 | 0.047 | 0.012 | -0.063 | 0.063 | 0.098 | 0.085 | 0.109 | 0.062 | 0.063 | 0.064 | -0.383 | 0.154 | 0.149 | 0.135 | 0.141 | 0.129 | 0.132 | 0.126 | 0.128 | 0.087 | 0.142 | 0.093 | 0.085 | -0.041 | 0.095 | 0.061 | 0.065 | 0.053 | 0.063 | 0.06 | 0.063 | 0.05 | 0.056 | 0.045 | 0.043 | 0.053 | 0.049 | 1 | -3.062 | 1 | 1 | 1 | -3.058 | 1 | 1 | 1 | -2.835 | 1 | 1 | 1 | -2.835 | 1 |