ÖKOWORLD AG
FSX:VVV3.DE
29.4 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 135.73 | 125.447 | 115.837 | 136.979 | 127.255 | 136.737 | 99.157 | 23.83 | 24.525 | 18.73 | 11.559 | 11.876 | 11.544 | 12.77 | 12.584 | 8.781 | 9.491 | 6.406 | 3.471 | 1.986 | 4.15 | 1.124 | 1.016 | 1.162 | 2.122 | 1.844 |
Kortetermijnbeleggingen
| 18.426 | 18.426 | 17.596 | 17.092 | 20 | 0 | 10 | 10 | 0 | 0 | 2.974 | 2.974 | 3.1 | 0.1 | 0.1 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 154.156 | 143.873 | 133.432 | 154.071 | 147.255 | 136.737 | 109.157 | 33.831 | 24.525 | 18.731 | 14.533 | 14.849 | 14.644 | 12.87 | 12.684 | 8.885 | 9.491 | 6.406 | 3.471 | 1.986 | 4.15 | 1.124 | 1.016 | 1.162 | 2.122 | 1.844 |
Nettovorderingen
| 5.339 | 5.075 | 5.456 | 5.453 | 5.668 | 24.645 | 28.023 | 16.736 | 2.583 | 5.908 | 1.883 | 1.009 | 2.879 | 2.959 | 0.864 | 2.591 | 3.409 | 5.058 | 7.55 | 7.648 | 0.797 | 1.812 | 1.552 | 0 | 0 | 0 |
Voorraad
| 0.052 | 0.131 | 0.021 | 0.043 | 0.015 | 0.022 | 0.903 | 0.17 | 0 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.851 | 6.896 | 0 | 0 | 0 |
Overige vlottende activa
| 9.212 | 7.079 | -138.91 | -159.568 | -152.938 | 0.722 | -138.082 | -50.567 | -27.108 | -24.639 | -16.415 | 0.185 | 0.182 | 0.23 | 0.973 | 0.607 | 0.112 | 0.143 | 0.099 | 0.103 | 4.899 | 0.22 | 0.216 | 0.043 | 0.274 | 8.388 |
Totaal vlottende activa
| 168.76 | 156.157 | 147.103 | 163.451 | 153.918 | 162.126 | 139.009 | 102.804 | 27.302 | 54.404 | 16.601 | 16.043 | 17.705 | 16.059 | 14.521 | 12.084 | 13.011 | 11.607 | 11.12 | 9.737 | 9.846 | 8.007 | 9.68 | 8.079 | 10.484 | 10.232 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.678 | 1.416 | 1.164 | 1.177 | 1.257 | 1.333 | 0.948 | 0.349 | 0.323 | 0.331 | 0.358 | 0.399 | 0.46 | 0.176 | 0.181 | 0.154 | 0.179 | 0.198 | 0.215 | 0.228 | 0.058 | 0.051 | 0.057 | 0.066 | 0.055 | 0.058 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.054 | 0.059 | 0.065 | 0.071 | 0.078 | 0.084 | 0.091 | 0.099 | 0.11 | 0.121 | 0.267 | 0.295 | 0.336 | 0.378 | 0.401 | 0.432 | 0.457 | 0.496 | 0.535 | 0.561 | 0.561 | 0.563 | 0.002 | 0.004 | 0.015 | 0 |
Goodwill en immateriële activa
| 0.054 | 0.059 | 0.065 | 0.071 | 0.078 | 0.084 | 0.091 | 0.099 | 0.11 | 0.121 | 0.267 | 0.295 | 0.336 | 0.378 | 0.401 | 0.432 | 0.457 | 0.496 | 0.535 | 0.561 | 0.561 | 0.563 | 0.002 | 0.004 | 0.015 | 0.621 |
Langetermijnbeleggingen
| 0.773 | -17.64 | 0.838 | 0.837 | 0.764 | 0.763 | 0.671 | 7.364 | 6.345 | 6.345 | 6.359 | 6.359 | 6.359 | 6.859 | 6.859 | 7.109 | 7.213 | 7.109 | 7.109 | 8.358 | 8.607 | 8.357 | 8.281 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 18.426 | -8.389 | -4.115 | -1.163 | 0 | -1.08 | -7.515 | -0.289 | -5.972 | -0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.357 | -8.281 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.138 | 0.33 | 8.389 | 4.115 | 1.163 | -2.18 | 1.08 | 0.828 | 0.289 | 0.29 | 0.268 | -7.053 | -7.154 | -7.412 | -7.441 | -7.694 | -7.849 | -7.802 | -7.859 | -9.147 | -9.226 | 8.493 | 8.914 | 9.461 | 7.998 | 7.46 |
Totaal niet-vlottende activa
| 2.643 | 2.592 | 2.068 | 2.085 | 2.099 | 2.18 | 1.71 | 1.125 | 6.778 | 1.116 | 6.972 | 7.053 | 7.154 | 7.412 | 7.441 | 7.694 | 7.849 | 7.802 | 7.859 | 9.147 | 9.226 | 9.107 | 8.973 | 9.531 | 8.068 | 8.139 |
Totaal activa
| 171.403 | 158.749 | 149.367 | 165.768 | 156.2 | 164.432 | 140.872 | 59.206 | 34.175 | 31.727 | 23.668 | 23.167 | 24.963 | 23.518 | 22.04 | 19.807 | 20.913 | 19.555 | 19.123 | 19.004 | 19.312 | 17.114 | 18.653 | 17.61 | 18.551 | 18.371 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 3.893 | 3.381 | 3.679 | 3.981 | 4.542 | 4.524 | 3.572 | 2.59 | 1.805 | 1.686 | 1.34 | 1.535 | 1.154 | 1.095 | 0.61 | 0.476 | 0.75 | 0.466 | 0.918 | 1.201 | 1.194 | 0.221 | 0.233 | 0.324 | 0.274 | 0.292 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 1.431 | 2.267 | 1.269 | 0.908 | 0.751 | 0 | 0.072 | 0 | 0.073 | 0.103 | 0.058 | 0.152 | 0.043 | 0.042 | 0.025 | 0.055 | 0.036 | 0.088 | 0.108 | 0.054 | 0.031 | 0.052 | 0.031 | 0.037 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.244 | 1.508 | 4.146 | 17.898 | 16.92 | 17.218 | 22.07 | 14 | 2.691 | 5.041 | 0.382 | 2.747 | 2.681 | 1.519 | 1.202 | 0.986 | 1.168 | 1.574 | 1.454 | 0.667 | 0.438 | 1.038 | 0.858 | 0.618 | 0.663 | 0.708 |
Totaal kortlopende verplichtingen
| 6.137 | 4.888 | 7.825 | 21.879 | 21.461 | 21.742 | 25.642 | 16.59 | 4.496 | 6.726 | 1.722 | 4.282 | 3.835 | 2.614 | 1.813 | 1.462 | 1.918 | 2.041 | 2.372 | 1.868 | 1.631 | 1.259 | 1.091 | 0.942 | 0.937 | 1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0 | -0.013 | -7.847 | -21.273 | -21.502 | 0 | -19.411 | -11.329 | -3.89 | -4.661 | -1.712 | -4.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.003 | 0.013 | 0.022 | 0.032 | 0.041 | 0 | 0.06 | 0.07 | 0.079 | 0.088 | 0.098 | 0.11 | 0.132 | 0.132 | 0.136 | 0.169 | 0.155 | 0.171 | 0.092 | 0.166 | 0 | 0.035 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.789 | 1.652 | 15.933 | 15.781 | 16.37 | 15.779 | 8.467 | 2.085 | 1.97 | 0.244 | 2.68 | 2.073 | 1.473 | 0.041 | 0.961 | 0.866 | 1.479 | 1.311 | 0.501 | 0.022 | 0.027 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.991 | 11.105 | 16.417 | 29.903 | 30.812 | 15.521 | 28.854 | 15.429 | 7.057 | 7.752 | 5.378 | 7.32 | 2.893 | 3.184 | 3.677 | 3.634 | 3.635 | 3.537 | 3.773 | 3.657 | 3.51 | 3.215 | 3.313 | 4.086 | 4.143 | 4.052 |
Totaal niet-vlottende verplichtingen
| 9.994 | 11.894 | 10.244 | 24.594 | 25.132 | 31.891 | 25.281 | 12.637 | 5.331 | 5.149 | 4.008 | 5.838 | 5.099 | 4.789 | 3.853 | 4.764 | 4.656 | 5.187 | 5.175 | 4.323 | 3.532 | 3.436 | 3.313 | 4.086 | 4.143 | 4.052 |
Totaal passiva
| 16.131 | 16.782 | 16.439 | 29.935 | 30.853 | 37.314 | 28.914 | 15.499 | 7.136 | 7.84 | 5.476 | 7.43 | 6.405 | 5.93 | 5.249 | 5.265 | 5.518 | 5.749 | 6.237 | 5.69 | 4.837 | 4.695 | 4.404 | 5.029 | 5.08 | 5.052 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3.05 | 0 | 3.05 | 0 | 0 | 3.05 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.25 | 4.2 | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 | 7.25 | 7.335 | 7.335 | 7.638 | 7.638 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 | 8.15 |
Ingehouden winsten
| 148.305 | 134.269 | 125.955 | 128.86 | 118.374 | 120.145 | 104.985 | 36.648 | 19.254 | 16.102 | 9.335 | 6.88 | 9.701 | 8.361 | 7.565 | 5.057 | 5.855 | 4.267 | 3.347 | 3.774 | 4.936 | 2.925 | 4.755 | 3.112 | 4.002 | 3.549 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | -0 | -0 | 0 | -10.3 | -10.3 | 0.725 | 0.725 | 1.798 | 1.798 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.282 | -0.272 | -0.263 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.282 | 0.448 | -0.277 | -3.327 | -0.277 | -0.277 | 6.973 | 7.06 | -0.19 | -0.19 | -0.19 | -0.275 | 1.522 | 1.589 | 1.589 | 1.334 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.627 | 1.616 | 1.582 | 1.319 | 1.619 |
Totaal eigen vermogen van aandeelhouders
| 155.272 | 141.967 | 132.928 | 135.833 | 125.346 | 127.118 | 111.958 | 43.708 | 27.039 | 23.887 | 18.192 | 15.737 | 18.558 | 17.588 | 16.792 | 14.541 | 15.395 | 13.806 | 12.887 | 13.313 | 14.475 | 12.419 | 14.249 | 12.582 | 13.472 | 13.318 |
Totaal eigen vermogen
| 155.272 | 141.967 | 132.928 | 135.833 | 125.346 | 127.118 | 111.958 | 43.708 | 27.039 | 23.887 | 18.192 | 15.737 | 18.558 | 17.588 | 16.792 | 14.541 | 15.395 | 13.806 | 12.887 | 13.313 | 14.475 | 12.419 | 14.249 | 12.582 | 13.472 | 13.318 |
Totaal passiva en aandeelhoudersvermogen
| 171.403 | 158.749 | 149.367 | 165.768 | 156.2 | 164.432 | 140.872 | 59.206 | 34.175 | 31.727 | 23.668 | 23.167 | 24.963 | 23.518 | 22.04 | 19.807 | 20.913 | 19.555 | 19.123 | 19.004 | 19.312 | 17.114 | 18.653 | 17.61 | 18.551 | 18.371 |