Valvoline Inc.
NYSE:VVV
36.55 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2002 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 95.3 | 45.9 | 41.4 | 31.9 | -1,171.4 | 61.6 | 1,227.3 | 81.9 | -157.6 | 99 | 81 | 87 | 168 | 97 | 68 | 87 | 122 | 59 | 63 | 73 | 27 | 65 | 63 | 53 | 45 | 64 | 67 | -10 | 105 | 56 | 71 | 72 | 65.3 | 74.7 | 68 | 65 | 33 | 72.6 | 45.25 | 45.25 | 3.7 | 168 | 3.6 |
Afschrijvingen & Amortisatie
| 28.8 | 26.9 | 25.6 | 24.6 | 28.1 | 21.6 | 20.6 | 18.5 | -3.6 | 25 | 25 | 25 | 24 | 24 | 23 | 21 | 18 | 17 | 15 | 16 | 18 | 15 | 14 | 14 | 15 | 14 | 14 | 11 | 12 | 12 | 9 | 9 | 9.4 | 9.6 | 10 | 9 | 10.1 | 9.1 | 9.4 | 9.4 | 18.5 | 24 | 20.6 |
Uitgestelde Inkomstenbelasting
| 23.5 | 0 | 14 | 0 | 60.2 | 0 | -0.1 | -26.5 | -12 | 15 | 7 | 8 | 24 | 24 | 0 | 0 | 92 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 74 | 6 | -20 | 85 | 117 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.1 | 0 | 11.4 |
Aandelen Gebaseerde Vergoedingen
| 2.6 | 4.5 | 2.5 | 2.4 | 3.4 | 3.4 | 2.5 | 2.9 | 3.4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 5 | -1 | 4 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 2 | 1 | 3 | 3 | 2 | 3 | 2.4 | 2.1 | 2.25 | 2.25 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.8 | -7 | -1.6 | -40 | -31.8 | -12.9 | 67.4 | 26 | 63.1 | -50 | -50 | -90 | -42 | -42 | -18 | -31 | -105 | 41 | -2 | -30 | -21 | 3 | -29 | 17 | -35 | -13 | 35 | -66 | -68 | 21 | -94 | 20 | 73.3 | 11.4 | -28.7 | -34 | 23.9 | 23.1 | 14.75 | 14.75 | 0 | 0 | 0 |
Vorderingen
| 13.6 | 8.6 | -25.5 | 2.4 | 29.9 | -8.3 | -8.6 | 13.4 | 0 | -30 | -37 | -37 | -10 | -41 | -21 | 7 | -24 | -31 | 37 | 7 | 18 | -55 | -36 | 43 | 42 | -30 | -16 | -34 | 17 | 3 | -52 | 10 | -13.8 | 12 | -28 | 13 | 23.3 | -2.3 | 16.2 | 16.2 | 0 | 0 | 0 |
Voorraden
| 0.3 | 0 | -7.7 | 3 | 0 | 0.4 | -2.7 | -1 | 53.6 | -40 | -13 | -6 | -14 | -26 | -9 | -4 | -4 | 23 | -24 | 4 | 1 | -7 | 9 | -13 | 19 | -7 | -23 | 7 | 6 | -24 | -15 | -2 | 5.5 | 7 | -15 | -2 | -1.3 | -12.5 | 3.7 | 3.7 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.8 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.9 | -15.6 | -16.3 | -1.7 | -96.6 | -12.9 | -7 | 30.8 | -45.5 | -36 | -41 | -6 | -54 | -30 | -32 | 6 | -84 | 19 | -22 | 6 | -43 | 18 | -8 | 6 | -82 | 14 | 32 | 1 | -48 | -10 | 5 | -11 | 62.3 | -6 | -11 | -8 | 10 | 23.6 | -5.15 | -5.15 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -63.7 | 5.3 | 2.3 | 3 | 1,256.2 | 2.7 | -1,192.7 | -54.3 | 6.2 | 2 | -3 | -1 | 2 | -1 | -1 | -1 | -4 | -3 | 27 | -2 | -7 | -4 | 1 | -2 | -1 | -3 | -6 | -2 | -395 | -6 | -6 | -2 | 2.4 | 0.1 | 1.5 | -1 | -9.6 | 0.3 | 8.65 | 8.65 | -2.1 | -192 | -35.6 |
Kasstroom uit Operationele Activiteiten
| 101.3 | 75.6 | 68.3 | 19.9 | 7.6 | -158.5 | 118.8 | -8.7 | 93.2 | 95 | 64 | 32 | 108 | 106 | 111 | 79 | 101 | 117 | 95 | 59 | 111 | 80 | 49 | 85 | 139 | 73 | 88 | 20 | -287 | 87 | -18 | 88 | 125.3 | 94.6 | 51.1 | 40 | 61.3 | 107.9 | 80.3 | 80.3 | 2.1 | 192 | 35.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -71.4 | -65.8 | -44.9 | -42.3 | -54.6 | -46.5 | -39.5 | -39.9 | -30 | -35 | -32 | -35 | -38 | -32 | -39 | -35 | -57 | -37 | -29 | -28 | -35 | -25 | -21 | -27 | -42 | -21 | -16 | -14 | -25 | -16 | -18 | -9 | -34.2 | -17.4 | -9.4 | -5 | -18.9 | -8.4 | -8.85 | -8.85 | 0 | 0 | 0 |
Netto Overnames
| 46.7 | -6.6 | -13 | -8.3 | -8.5 | -8.9 | -9.3 | -9.6 | -0.7 | -27 | -9 | -14 | -15 | -44 | -5 | -218 | -22 | -7 | -5 | -6 | -28 | -15 | -5 | -30 | -59 | -4 | -2 | -60 | -2 | -18 | -48 | 0 | -13.3 | -3.3 | -62.4 | -4 | -1.1 | 19.2 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -440.4 | -440.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 120 | 230 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | 3.2 | -3.8 | -7.1 | 0.7 | -2.8 | 0.9 | 1.1 | 2.8 | 3 | 3 | 3 | 4 | 1 | 13 | 8 | 0 | -28 | -2 | -1 | -1 | 1 | -3 | 1 | 5 | -1 | 6 | 0 | 1 | 1 | 0 | -1 | -82.6 | 1 | 0 | 0 | -0.6 | 24.2 | 0.2 | 0.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -24.6 | -69.2 | 58.3 | 172.3 | 17.6 | -500.8 | 2,583.7 | -56.8 | -64.6 | -59 | -38 | -46 | -49 | -75 | -31 | -245 | -79 | -72 | -36 | -35 | -64 | -39 | -29 | -56 | -96 | -26 | -17 | -74 | -26 | -33 | -66 | -10 | -47.1 | -20.3 | -71.6 | -9 | -19.8 | 11.1 | -8.65 | -8.65 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -56 | -431 | -5.9 | -5.9 | -5.8 | -6 | -118.7 | 130.6 | -22.1 | -0.6 | 0 | 0 | 0 | -20 | -291 | 11 | 7 | -35 | 657 | 0 | 0 | -7 | 26 | -1 | 65 | 51 | 40 | 40 | 392 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -14.6 | 0 | -40.5 | -171.7 | -129.3 | -1,138.1 | -170 | -87.4 | -38.6 | -37.2 | -34.8 | -31 | -27 | 0 | -42 | -58 | -60 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | -105 | -97 | -86 | -37 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.8 | -22.2 | -22 | -22 | -23 | -22 | -23 | -23 | -23 | -21 | -21 | -21 | -21 | -20 | -20 | -20 | -20 | -13 | -15 | -15 | -15 | -10 | -10 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.3 | -3.8 | -6.5 | -7.1 | -3 | -3.9 | -171.3 | 51.1 | 42 | 5.4 | -4.2 | -8.5 | -4 | -9 | -2 | -3 | -1 | -16 | -16 | -2 | -2 | -2 | -1 | -4 | -1 | -1 | -1 | -19 | 0 | 7 | 0 | -2 | 94.8 | -75 | 21 | -31 | -41.5 | -119 | -71.65 | -71.65 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -73.9 | -434.8 | -52.9 | -184.7 | -138.1 | -1,148 | -460 | 72.5 | -40.9 | -54 | -61 | -63 | -53 | -52 | -358 | -73 | -15 | -72 | 560 | -23 | -22 | -29 | 5 | -25 | -54 | -62 | -62 | -31 | 382 | -57 | -14 | -16 | 94.8 | -74.3 | 20.5 | -31 | -41.5 | -119 | -71.65 | -71.65 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.1 | -0.1 | 0.1 | 0.1 | -0.7 | -0.5 | -1 | 2.1 | -4.2 | -2 | 1 | 0.1 | -3 | 1 | -2 | 6 | 3 | 3 | -7 | 3 | -3 | 0 | 1 | -1 | 0 | -5 | 3 | -1 | 0 | 0 | -3 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.7 | -428.5 | 73.8 | 7.6 | -113.6 | -1,807.8 | 2,241.5 | 9.1 | -16.1 | -20 | -34 | -77 | 3 | -20 | -280 | -233 | 10 | -24 | 612 | 4 | 22 | 12 | 26 | 3 | -11 | -20 | 12 | -86 | 69 | -3 | -101 | 64 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 192 | 35.6 |
Kaspositie aan het Einde van de Periode
| 68.7 | 66 | 494.5 | 420.7 | 413.1 | 526.7 | 2,334.5 | 93 | 83.9 | 100 | 120 | 154 | 231 | 228 | 248 | 528 | 761 | 751 | 775 | 163 | 159 | 137 | 125 | 99 | 96 | 107 | 127 | 115 | 201 | 132 | 135 | 236 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 192 | 35.6 |