Valvoline Inc.
NYSE:VVV
36.55 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 68.3 | 65.7 | 494.5 | 420.7 | 409.1 | 526.7 | 2,334.5 | 21 | 23.4 | 98 | 118 | 152 | 230 | 226 | 247 | 527 | 760 | 751 | 774 | 162 | 159 | 126 | 114 | 99 | 96 | 107 | 127 | 115 | 201 | 132 | 135 | 236 | 172 | 50 | 0 | 0 | 0.2 | 0 |
Kortetermijnbeleggingen
| 0 | 1.2 | 3.3 | 119.7 | 347.5 | 424.1 | 2.1 | 4 | 0 | 15 | 12 | 4 | 2 | 5 | 5 | 0 | 5 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0.1 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 68.3 | 66.9 | 494.5 | 540.4 | 756.6 | 950.8 | 2,334.5 | 21 | 23.4 | 98 | 118 | 152 | 230 | 226 | 247 | 527 | 760 | 751 | 774 | 162 | 159 | 126 | 114 | 99 | 96 | 107 | 127 | 115 | 201 | 132 | 135 | 236 | 172 | 50 | 0 | 0 | 0.3 | 0 |
Nettovorderingen
| 86.4 | 97.5 | 109.6 | 83.5 | 81.3 | 71.9 | 61.1 | 56.9 | 66.1 | 583 | 563 | 530 | 496 | 490 | 448 | 430 | 433 | 396 | 352 | 395 | 401 | 423 | 368 | 331 | 409 | 461 | 435 | 418 | 385 | 403 | 405 | 353 | 363 | 340.3 | 350.4 | 0 | 335 | 0 |
Voorraad
| 39.7 | 40.2 | 37.5 | 31.5 | 33.3 | 34.1 | 33.5 | 31.2 | 29.4 | 306 | 276 | 264 | 258 | 247 | 218 | 213 | 199 | 189 | 209 | 194 | 194 | 200 | 192 | 200 | 176 | 196 | 194 | 170 | 175 | 181 | 156 | 141 | 139 | 136.4 | 142.8 | 0 | 125.6 | 0 |
Overige vlottende activa
| 61 | 51.8 | 59.8 | 55.2 | 65.5 | 30.3 | 29 | 1,592.3 | 1,502.2 | 64 | 59 | 55 | 77.6 | 53 | 55 | 44 | 46 | 83 | 49 | 43 | 86 | 91 | 59 | 75 | 87 | 26 | 39 | 32 | 57 | 32 | 36 | 29 | 56 | 26.6 | 21.2 | 0 | 17.2 | 0 |
Totaal vlottende activa
| 255.4 | 256.4 | 701.4 | 710.6 | 936.7 | 1,087.1 | 2,458.1 | 1,701.4 | 1,621.1 | 1,051 | 1,016 | 1,001 | 1,037 | 1,016 | 968 | 1,214 | 1,438 | 1,379 | 1,384 | 794 | 797 | 801 | 733 | 668 | 725 | 790 | 795 | 735 | 790 | 748 | 732 | 759 | 730 | 553.3 | 514.4 | 0 | 477.3 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,257.3 | 1,216.5 | 1,166 | 1,114.6 | 1,084.8 | 1,025.9 | 981.2 | 946.8 | 916.7 | 1,195 | 1,156 | 1,133 | 1,124 | 1,084 | 1,040 | 1,006 | 874 | 820 | 763 | 732 | 498 | 455 | 441 | 428 | 420 | 399 | 390 | 384 | 391 | 369 | 349 | 331 | 324 | 284.1 | 266.5 | 0 | 253.5 | 0 |
Goodwill
| 615.3 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 548.2 | 685 | 665 | 0 | 644 | 641 | 617 | 621 | 445 | 434 | 430 | 433 | 430 | 415 | 404 | 400 | 381 | 365 | 363 | 360 | 330 | 329 | 312 | 0 | 264 | 255.4 | 253 | 0 | 169.4 | 0 |
Immateriële activa
| 90.3 | 693.7 | 692.3 | 685.6 | 102.6 | 678 | 673.1 | 668.2 | 114.9 | 119 | 123 | 782 | 131 | 132 | 115 | 118 | 84 | 76 | 73 | 74 | 74 | 75 | 74 | 73 | 67 | 33 | 33 | 33 | 5 | 5 | 5 | 270 | 3 | 3.3 | 3.5 | 0 | 1.6 | 0 |
Goodwill en immateriële activa
| 705.6 | 693.7 | 692.3 | 685.6 | 680.6 | 678 | 673.1 | 668.2 | 663.1 | 804 | 788 | 782 | 775 | 773 | 732 | 739 | 529 | 510 | 503 | 507 | 504 | 490 | 478 | 473 | 448 | 398 | 396 | 393 | 335 | 334 | 317 | 270 | 267 | 258.7 | 256.5 | 0 | 171 | 0 |
Langetermijnbeleggingen
| 0 | 5.8 | 7.7 | 7.6 | 0 | 9.8 | 9.8 | 12 | 0 | 48 | 53 | 50 | 47 | 47 | 45 | 46 | 44 | 39 | 37 | 39 | 34 | 35 | 34 | 32 | 31 | 33 | 34 | 33 | 30 | 29 | 30 | 30 | 60 | 29.5 | 28.2 | 0 | 28.9 | 0 |
Belastingvorderingen
| 0 | -5.8 | -7.7 | -7.6 | 0 | -9.8 | -9.8 | 82.2 | 61.6 | 0 | 13 | 13 | 14 | 10 | 19 | 28 | 34 | 82 | 99 | 116 | 123 | 113 | 125 | 134 | 138 | 147 | 171 | 196 | 281 | 394 | 393 | 386 | 389 | 0 | 0 | 0 | 7.8 | 0 |
Overige niet-vlottende activa
| 220.4 | 203.2 | 203.3 | 198.5 | 187.8 | 194.5 | 168 | 140.9 | 154.3 | 250 | 222 | 204 | 194 | 119 | 117 | 123 | 132 | 133 | 131 | 109 | 108 | 106 | 103 | 97 | 92 | 82 | 83 | 86 | 88 | 86 | 86 | 89 | 55 | 508.4 | 51.8 | 0 | 39.4 | 0 |
Totaal niet-vlottende activa
| 2,183.3 | 2,119.2 | 2,061.6 | 1,998.7 | 1,953.2 | 1,898.4 | 1,822.3 | 1,850.1 | 1,795.7 | 2,297 | 2,232 | 2,182 | 2,154 | 2,033 | 1,953 | 1,942 | 1,613 | 1,584 | 1,533 | 1,503 | 1,267 | 1,199 | 1,181 | 1,164 | 1,129 | 1,059 | 1,074 | 1,092 | 1,125 | 1,212 | 1,175 | 1,106 | 1,095 | 1,080.7 | 603 | 0 | 500.6 | 0 |
Totaal activa
| 2,438.7 | 2,375.6 | 2,763 | 2,709.3 | 2,889.9 | 2,985.5 | 4,280.4 | 3,551.5 | 3,416.8 | 3,348 | 3,248 | 3,183 | 3,191 | 3,049 | 2,921 | 3,156 | 3,051 | 2,963 | 2,917 | 2,297 | 2,064 | 2,000 | 1,914 | 1,832 | 1,854 | 1,849 | 1,869 | 1,827 | 1,915 | 1,960 | 1,907 | 1,865 | 1,825 | 1,634 | 1,117.4 | 0 | 977.9 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 117.4 | 107.7 | 118.8 | 77.2 | 118.7 | 96.4 | 85.8 | 46.6 | 45 | 265 | 238 | 218 | 38.6 | 216 | 180 | 158 | 189 | 178 | 186 | 153 | 171 | 163 | 154 | 152 | 178 | 176 | 194 | 141 | 192 | 196 | 170 | 146 | 177 | 170 | 168 | 0 | 174 | 0 |
Kortlopende schulden
| 23.8 | 23.8 | 623.8 | 23.8 | 65.3 | 23.7 | 23.8 | 224.5 | 199.9 | 61 | 47 | 32 | 15 | 2 | 1 | 88 | 0 | 35 | 32 | 53 | 15 | 7 | 30 | 30 | 30 | 26 | 23 | 19 | 90 | 90 | 91 | 90 | 19 | 20 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 26 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 215.9 | 0 | 0 | 175.2 | 172.6 | 0 | 0 | 0 | 47 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 95 | 135 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 212.7 | 219.9 | 221.1 | 216.4 | 178.3 | 285.8 | 512 | 653.3 | 674.5 | 315 | 300 | 291 | 515.4 | 289 | 267 | 260 | 255 | 219 | 183 | 215 | 237 | 242 | 206 | 198 | 203 | 223 | 198 | 208 | 189 | 235 | 210 | 257 | 185 | 150.3 | 132.6 | 0 | 98.6 | 0 |
Totaal kortlopende verplichtingen
| 353.9 | 351.4 | 963.7 | 317.4 | 362.3 | 405.9 | 621.6 | 924.4 | 919.4 | 641 | 585 | 541 | 569 | 507 | 448 | 506 | 444 | 432 | 401 | 421 | 423 | 412 | 390 | 380 | 411 | 425 | 415 | 368 | 478 | 521 | 471 | 493 | 400 | 475.3 | 300.6 | 0 | 298.6 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,349.7 | 1,396 | 1,220.3 | 1,810.7 | 1,809.6 | 1,812.8 | 1,813 | 1,890.6 | 1,754.3 | 1,927 | 1,928 | 1,938 | 1,847.7 | 1,967 | 1,984 | 2,147 | 2,263 | 2,184 | 2,229 | 1,544 | 1,327 | 1,334 | 1,318 | 1,291 | 1,292 | 1,231 | 1,183 | 1,147 | 1,034 | 643 | 646 | 650 | 730 | 720 | 0 | 0 | 4 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 237 | 248 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 811 | 833 | 854 | 990 | 921.3 | 0 | 0 | 31.7 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 42 | 34 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 23.8 | 23.8 | 0 | 23.8 | 0 |
Overige niet-vlottende verplichtingen
| 549.5 | 521.7 | 518.9 | 516.4 | 514.8 | 481.4 | 473.4 | 447.2 | 436.5 | 496 | 493 | 503 | 613.3 | 552 | 545 | 558 | 420 | 535 | 524 | 528 | 572 | 506 | 504 | 504 | 509 | 481 | 497 | 506 | 520 | 997 | 1,006 | 1,006 | 1,023 | 1,048.9 | 77.2 | 0 | 58.2 | 0 |
Totaal niet-vlottende verplichtingen
| 1,899.2 | 1,917.7 | 1,739.2 | 2,327.1 | 2,324.4 | 2,294.2 | 2,286.4 | 2,337.8 | 2,190.8 | 2,481 | 2,463 | 2,475 | 2,487 | 2,519 | 2,529 | 2,705 | 2,683 | 2,719 | 2,753 | 2,072 | 1,899 | 1,840 | 1,822 | 1,795 | 1,801 | 1,712 | 1,680 | 1,653 | 1,554 | 1,642 | 1,654 | 1,658 | 1,755 | 1,792.7 | 77.2 | 0 | 62.2 | 0 |
Totaal passiva
| 2,253.1 | 2,269.1 | 2,702.9 | 2,644.5 | 2,686.7 | 2,700.1 | 2,908 | 3,262.2 | 3,110.2 | 3,122 | 3,048 | 3,016 | 3,056 | 3,026 | 2,977 | 3,211 | 3,127 | 3,151 | 3,154 | 2,493 | 2,322 | 2,252 | 2,212 | 2,175 | 2,212 | 2,137 | 2,095 | 2,021 | 2,032 | 2,163 | 2,125 | 2,151 | 2,155 | 2,268 | 377.8 | 0 | 360.8 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.7 | 1.7 | 1.8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 795.5 | 0 | 0 | 0 |
Ingehouden winsten
| 123.2 | 46.3 | 0.4 | -0.2 | 140.7 | 222.2 | 1,310.2 | 254.6 | 282 | 186 | 147 | 123 | 90 | -29 | -103 | -106 | -110 | -211 | -249 | -231 | -284 | -291 | -336 | -379 | -399 | -323 | -274 | -238 | -167 | -207 | 123 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 9.9 | 10 | 13.1 | 17.4 | 13.2 | 17 | 17.9 | -7.8 | -21.3 | -3 | 15 | 9 | 8 | 18 | 16 | 24 | 8 | 1 | -6 | 17 | 11 | 24 | 26 | 26 | 32 | 27 | 43 | 42 | 43 | 0 | -4 | -8 | -3 | -14 | -55.9 | 617 | -60.6 | 724.8 |
Overige totale aandeelhoudersvermogen
| 51.2 | 48.9 | 45.3 | 46.3 | 48 | 44.8 | 42.6 | 40.8 | 44.1 | 41 | 36 | 33 | 35 | 32 | 29 | 25 | 24 | 20 | 16 | 16 | 13 | 13 | 10 | 8 | 7 | 6 | 3 | 0 | 5 | 2 | -339 | -342 | -329 | -572 | -0 | 0 | 0.1 | 0 |
Totaal eigen vermogen van aandeelhouders
| 185.6 | 106.5 | 60.1 | 64.8 | 203.2 | 285.4 | 1,372.4 | 289.3 | 306.6 | 226 | 200 | 167 | 135 | 23 | -56 | -55 | -76 | -188 | -237 | -196 | -258 | -252 | -298 | -343 | -358 | -288 | -226 | -194 | -117 | -203 | -218 | -286 | -330 | -634 | 739.6 | 617 | 617.1 | 724.8 |
Totaal eigen vermogen
| 185.6 | 106.5 | 60.1 | 64.8 | 203.2 | 285.4 | 1,372.4 | 289.3 | 306.6 | 226 | 200 | 167 | 135 | 23 | -56 | -55 | -76 | -188 | -237 | -196 | -258 | -252 | -298 | -343 | -358 | -288 | -226 | -194 | -117 | -203 | -218 | -286 | -330 | -634 | 739.6 | 617 | 617.1 | 724.8 |
Totaal passiva en aandeelhoudersvermogen
| 2,438.7 | 2,375.6 | 2,763 | 2,709.3 | 2,889.9 | 2,985.5 | 4,280.4 | 3,551.5 | 3,416.8 | 3,348 | 3,248 | 3,183 | 3,191 | 3,049 | 2,921 | 3,156 | 3,051 | 2,963 | 2,917 | 2,297 | 2,064 | 2,000 | 1,914 | 1,832 | 1,854 | 1,849 | 1,869 | 1,827 | 1,915 | 1,960 | 1,907 | 1,865 | 1,825 | 1,634 | 1,117.4 | 617 | 977.9 | 724.8 |