Viad Corp
NYSE:VVI
44.53 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 455.704 | 378.538 | 273.497 | 291.679 | 365.899 | 320.311 | 260.791 | 248.027 | 382.721 | 319.203 | 177.36 | 183.573 | 233.599 | 61.233 | 28.935 | 27.903 | 62.807 | 30.067 | 306.008 | 0.123 | 54.806 | 402.279 | 285.594 | 296.916 | 358.163 | 363.677 | 277.428 | 277.285 | 339.099 | 364.774 | 325.807 | 256.396 | 382.465 | 324.747 | 241.362 | 251.671 | 255.946 | 317.035 | 264.396 | 223.153 | 299.802 | 256.391 | 285.641 | 201.842 | 236.473 | 249.314 | 285.163 | 202.552 | 307.457 | 246.45 | 268.772 | 197.405 | 216.169 | 238.692 | 290.098 | 186.965 | 215.144 | 218.299 | 224.353 | 170.165 | 181.125 | 213.565 | 240.949 | 205.842 | 302.362 | 277.212 | 335.445 | 215.481 | 228.804 | 275.727 | 283.689 | 154.304 | 230.548 | 237.409 | 233.77 | 158.574 | 191.137 | 227.031 | 249.512 | 152.143 | 218.581 | 207.378 | 398.877 | 349.103 | 368.811 | 439.83 | 414.349 | 375.475 | 417.977 | 408.511 | 444.405 | 365.174 | 390.086 | 444.566 | 459.564 | 413.045 | 429.016 | 476.528 | 408.219 | 393.2 | 394.2 | 420.4 | 592.4 | 609.9 | 672.4 | 657.1 | 602.8 | 610.6 | 622.2 | 614.9 | 569.7 | 488.1 | 623.1 | 597.2 | 936.4 | 923.4 | 891.6 | 901.9 | 858.2 | 917.4 | 912.5 | 931.9 | 784.9 | 817.8 | 770.4 | 905.5 | 778.8 | 839.2 | 853.6 | 911.2 | 741.3 | 590.6 | 887.3 | 929.8 | 902.6 | 865.2 | 875.9 | 912.3 | 865.5 | 863.5 | 906.2 | 925.5 | 841.8 | 838.4 | 857.4 | 853.5 | 755.6 | 653.1 | 569.6 | 652.4 | 588.8 | 609.5 | 709.6 | 685.1 | 751 | 602.4 | 704.8 |
Kosten van de omzet
| 0 | 325.085 | 281.954 | 287.177 | 289.857 | 286.851 | 266.303 | 44.089 | 311.404 | 282.495 | 200.135 | 197.44 | 193.48 | 96.209 | 67.143 | 154.04 | 139.425 | 160.418 | 315.408 | 321.193 | 307.666 | 355.837 | 296.83 | 292.898 | 301.612 | 325.275 | 288.417 | 282.011 | 292.033 | 325.372 | 313.123 | 257.862 | 323.548 | 290.733 | 247.642 | 246.819 | 241.375 | 280.749 | 265.521 | 223.798 | 266.788 | 242.255 | 272.28 | 204.283 | 216.624 | 238.433 | 272.336 | 210.903 | 273.275 | 235.952 | 263.239 | 204.562 | 210.757 | 228.83 | 272.839 | 190.052 | 205.225 | 210.574 | 224.154 | 179.762 | 183.815 | 203.757 | 234.282 | 199.561 | 276.3 | 256.133 | 306.865 | 216.186 | 215.761 | 244.619 | 258.571 | 159.873 | 202.919 | 211.61 | 216.06 | 155.783 | 174.771 | 204.742 | 226.745 | 157.375 | 195.052 | 188.5 | 352.503 | 314.226 | 330.063 | 380.313 | 377.177 | 335.921 | 362.031 | 351.94 | 391.88 | 328.207 | 352.911 | 369.817 | 396.504 | 358.286 | 359.789 | 396.928 | 350.807 | 327.6 | 323.9 | 357.7 | 527.3 | 532.3 | 573.3 | 570.5 | 541.5 | 534.1 | 534 | 536.7 | 511.6 | 432 | 536.9 | 525.1 | 836.7 | 831.1 | 788.7 | 771.4 | 765.1 | 810.8 | 782.9 | 807.9 | 705.1 | 723.6 | 666 | 785.2 | 701 | 746.2 | 737.8 | 799.9 | 666.4 | 654.8 | 729.3 | 769.6 | 780.2 | 906.5 | 715.5 | 754.5 | 741.6 | 753.7 | 749.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 455.704 | 53.453 | -8.457 | 4.502 | 76.042 | 33.46 | -5.512 | 203.938 | 71.317 | 36.708 | -22.775 | -13.867 | 40.119 | -34.976 | -38.208 | -126.137 | -76.618 | -130.351 | -9.4 | -321.07 | -252.86 | 46.442 | -11.236 | 4.018 | 56.551 | 38.402 | -10.989 | -4.726 | 47.066 | 39.402 | 12.684 | -1.466 | 58.917 | 34.014 | -6.28 | 4.852 | 14.571 | 36.286 | -1.125 | -0.645 | 33.014 | 14.136 | 13.361 | -2.441 | 19.849 | 10.881 | 12.827 | -8.351 | 34.182 | 10.498 | 5.533 | -7.157 | 5.412 | 9.862 | 17.259 | -3.087 | 9.919 | 7.725 | 0.199 | -9.597 | -2.69 | 9.808 | 6.667 | 6.281 | 26.062 | 21.079 | 28.58 | -0.705 | 13.043 | 31.108 | 25.118 | -5.569 | 27.629 | 25.799 | 17.71 | 2.791 | 16.366 | 22.289 | 22.767 | -5.232 | 23.529 | 18.878 | 46.374 | 34.877 | 38.748 | 59.517 | 37.172 | 39.554 | 55.946 | 56.571 | 52.525 | 36.967 | 37.175 | 74.749 | 63.06 | 54.759 | 69.227 | 79.6 | 57.412 | 65.6 | 70.3 | 62.7 | 65.1 | 77.6 | 99.1 | 86.6 | 61.3 | 76.5 | 88.2 | 78.2 | 58.1 | 56.1 | 86.2 | 72.1 | 99.7 | 92.3 | 102.9 | 130.5 | 93.1 | 106.6 | 129.6 | 124 | 79.8 | 94.2 | 104.4 | 120.3 | 77.8 | 93 | 115.8 | 111.3 | 74.9 | -64.2 | 158 | 160.2 | 122.4 | -41.3 | 160.4 | 157.8 | 123.9 | 109.8 | 156.4 | 925.5 | 841.8 | 838.4 | 857.4 | 853.5 | 755.6 | 653.1 | 569.6 | 652.4 | 588.8 | 609.5 | 709.6 | 685.1 | 751 | 602.4 | 704.8 |
Brutowinstmarge
| 1 | 0.141 | -0.031 | 0.015 | 0.208 | 0.104 | -0.021 | 0.822 | 0.186 | 0.115 | -0.128 | -0.076 | 0.172 | -0.571 | -1.32 | -4.521 | -1.22 | -4.335 | -0.031 | -2,610.325 | -4.614 | 0.115 | -0.039 | 0.014 | 0.158 | 0.106 | -0.04 | -0.017 | 0.139 | 0.108 | 0.039 | -0.006 | 0.154 | 0.105 | -0.026 | 0.019 | 0.057 | 0.114 | -0.004 | -0.003 | 0.11 | 0.055 | 0.047 | -0.012 | 0.084 | 0.044 | 0.045 | -0.041 | 0.111 | 0.043 | 0.021 | -0.036 | 0.025 | 0.041 | 0.059 | -0.017 | 0.046 | 0.035 | 0.001 | -0.056 | -0.015 | 0.046 | 0.028 | 0.031 | 0.086 | 0.076 | 0.085 | -0.003 | 0.057 | 0.113 | 0.089 | -0.036 | 0.12 | 0.109 | 0.076 | 0.018 | 0.086 | 0.098 | 0.091 | -0.034 | 0.108 | 0.091 | 0.116 | 0.1 | 0.105 | 0.135 | 0.09 | 0.105 | 0.134 | 0.138 | 0.118 | 0.101 | 0.095 | 0.168 | 0.137 | 0.133 | 0.161 | 0.167 | 0.141 | 0.167 | 0.178 | 0.149 | 0.11 | 0.127 | 0.147 | 0.132 | 0.102 | 0.125 | 0.142 | 0.127 | 0.102 | 0.115 | 0.138 | 0.121 | 0.106 | 0.1 | 0.115 | 0.145 | 0.108 | 0.116 | 0.142 | 0.133 | 0.102 | 0.115 | 0.136 | 0.133 | 0.1 | 0.111 | 0.136 | 0.122 | 0.101 | -0.109 | 0.178 | 0.172 | 0.136 | -0.048 | 0.183 | 0.173 | 0.143 | 0.127 | 0.173 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5.422 | 4.433 | 3.755 | 3.579 | 3.511 | 3.165 | 9.881 | 3.768 | 3.44 | 2.673 | 3.585 | 3.093 | 3.006 | 2.005 | 2.785 | 2.645 | 2.468 | 0.789 | 3.07 | 2.68 | 3.282 | 1.833 | 2.464 | 3.777 | 2.535 | 2.217 | 2.785 | 4.474 | 3.008 | 2.61 | 2.932 | 2.772 | 2.707 | 1.911 | 3.573 | 1.354 | 1.983 | 2.81 | 6.85 | 3.468 | 1.991 | 2.039 | 2.748 | 2.034 | 1.167 | 0.806 | 3.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.241 | 6.39 | 7.291 | 4.56 | 0.996 | 2.353 | 4.113 | 0 | -3.657 | 3.414 | 4.757 | 4.761 | 4.8 | 4.3 | 5.1 | 4.5 | 1.2 | 6.5 | 5.7 | 6.2 | 11.4 | 6.9 | 7.5 | 8 | 9 | 8.1 | 8.9 | 11.6 | 10.7 | 10.4 | 10.9 | 11.1 | 6.2 | 12.8 | 12.3 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.55 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 5.422 | 4.433 | 3.785 | 3.579 | 3.511 | 3.165 | -9.881 | 3.768 | 3.44 | 2.673 | 3.585 | 3.093 | 3.006 | 2.005 | 2.785 | 2.645 | 2.468 | 0.789 | 3.07 | 2.68 | 3.282 | 1.833 | 2.464 | 3.777 | 2.535 | 2.217 | 2.785 | 4.474 | 3.008 | 2.61 | 2.932 | 2.772 | 2.707 | 1.911 | 3.573 | 1.354 | 1.983 | 2.81 | 6.85 | 3.468 | 1.991 | 2.039 | 2.748 | 2.034 | 1.167 | 0.806 | 3.408 | 2.036 | 2.187 | 1.777 | 2.479 | 2.356 | 1.576 | 1.271 | 1.971 | 1.749 | 2.058 | 0.644 | 1.377 | 2.024 | 0.703 | 1.503 | 0.222 | 2.659 | 2.219 | 2.434 | 1.874 | 2.342 | 2.714 | 2.309 | 3.054 | 4.243 | 3.312 | 1.74 | 3.183 | 4.103 | 3.147 | 2.619 | -83.317 | 91.493 | 3.835 | 4.21 | 0.685 | 5.185 | 2.956 | 3.745 | -1.127 | 6.39 | 7.291 | 4.56 | 0.996 | 2.353 | 4.113 | 0 | -3.657 | 3.414 | 4.757 | 4.761 | 4.8 | 4.3 | 5.1 | 4.5 | 1.2 | 6.5 | 5.7 | 6.2 | 11.4 | 6.9 | 7.5 | 8 | 9 | 8.1 | 8.9 | 11.6 | 10.7 | 10.4 | 10.9 | 11.1 | 6.2 | 12.8 | 12.3 | 12.6 | 12.2 | 12.4 | 13 | 12.5 | 134.3 | 9.8 | 10.2 | 9.1 | 109.8 | 10.8 | 11.2 | 11.8 | 5.2 | 16.2 | 11.4 | 11.9 | 6.9 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -399.75 | -0.442 | -4.871 | 1.72 | -0.537 | -0.652 | -0.531 | -205.351 | -0.28 | -0.612 | -0.638 | -0.507 | -0.449 | -0.68 | -0.36 | -0.221 | -0.194 | -0.249 | -0.419 | -0.376 | -0.265 | -0.456 | -0.455 | -0.436 | -0.527 | -0.543 | -0.238 | -2.785 | -4.474 | -3.008 | -2.61 | -2.932 | -2.772 | -2.707 | -1.911 | -3.573 | -1.354 | -1.983 | -2.81 | -6.85 | -3.468 | -1.991 | -2.039 | -2.748 | -2.034 | -1.167 | -0.806 | 833.897 | 0 | 0 | 0 | 764.875 | 0 | 0 | 0 | 668.512 | 0 | 0 | 0 | -13.052 | 13.052 | 0 | 0 | 11.231 | 0 | 0 | 0 | 731.74 | 0 | 0 | 0 | 628.47 | 0 | 0 | 0 | 582.512 | 0 | 0 | 0 | 648.099 | 0 | 0 | 0 | 1,221.314 | 0 | 0 | 0 | 1,277.673 | 0 | 0 | 0 | 0 | 0 | 16.748 | 18.174 | 17.479 | 13.265 | 19.378 | 16.121 | 17.6 | 15.6 | 7.9 | 21.9 | 21.6 | 23.4 | 20.6 | 20.3 | 19.5 | 20 | 19.6 | 19.4 | 10.8 | 21.6 | 12.1 | 29.9 | 30.8 | 27.9 | 27 | 29.2 | 26.1 | 28.1 | 28.8 | 26.9 | 24.7 | 21 | 27.8 | 26.7 | 26.5 | 28.7 | 28.7 | 28.4 | 26.7 | 27.7 | 31.9 | 21.9 | 21.6 | 22.1 | 22.3 | 21.2 | 8.6 | 25.5 | 0 | 0 | -3,062.9 | 0 | 0 | 0 | -2,103.1 | 0 | 0 | 0 | -2,500.1 | 0 | 0 | 0 | -2,431.8 | 0 |
Bedrijfskosten
| -399.75 | 5.422 | 4.433 | 3.785 | 3.579 | 3.511 | 3.165 | -215.232 | 3.768 | 3.44 | 2.673 | 3.585 | 196.59 | 3.006 | 2.005 | 2.785 | 2.645 | 2.468 | 0.789 | 3.07 | 2.68 | 3.282 | 1.833 | 2.464 | 3.777 | 2.535 | 2.217 | 2.785 | 4.474 | 3.008 | 2.61 | 2.932 | 2.772 | 2.707 | 1.911 | 3.573 | 1.354 | 1.983 | 2.81 | 6.85 | 3.468 | 1.991 | 2.039 | 2.748 | 2.034 | 1.167 | 0.806 | 3.408 | 2.036 | 2.187 | 1.777 | 2.479 | 2.356 | 1.576 | 1.271 | 1.971 | 1.749 | 2.058 | 0.644 | -11.675 | 15.076 | 0.703 | 1.503 | 11.453 | 2.659 | 2.219 | 2.434 | 1.874 | 2.342 | 2.714 | 2.309 | 3.054 | 4.243 | 3.312 | 1.74 | 3.183 | 4.103 | 3.147 | 2.619 | -83.317 | 91.493 | 3.835 | 4.21 | 0.685 | 5.185 | 2.956 | 3.745 | -1.127 | 6.39 | 7.291 | 4.56 | 0.996 | 2.353 | 20.861 | 18.174 | 13.822 | 16.679 | 24.135 | 20.882 | 22.4 | 19.9 | 13 | 26.4 | 22.8 | 29.9 | 26.3 | 26.5 | 30.9 | 26.9 | 27.1 | 27.4 | 19.8 | 29.7 | 21 | 41.5 | 41.5 | 38.3 | 37.9 | 40.3 | 32.3 | 40.9 | 41.1 | 39.5 | 36.9 | 33.4 | 40.8 | 39.2 | 160.8 | 38.5 | 38.9 | 37.5 | 136.5 | 38.5 | 43.1 | 33.7 | 26.8 | 38.3 | 33.7 | 33.1 | 15.5 | 38.9 | 0 | 0 | -3,062.9 | 0 | 0 | 0 | -2,103.1 | 0 | 0 | 0 | -2,500.1 | 0 | 0 | 0 | -2,431.8 | 0 |
Bedrijfsresultaat
| 55.954 | 48.031 | -12.89 | 0.717 | 76.025 | 11.721 | -8.224 | -11.294 | 67.269 | 32.656 | -24.211 | -16.884 | 40.102 | -37.982 | -40.213 | -53.059 | -9.41 | -52.204 | -10.189 | -2.929 | 52.142 | 43.16 | -13.069 | 1.554 | 52.774 | 35.867 | -13.206 | -7.511 | 42.592 | 36.394 | 8.027 | -4.398 | 56.145 | 31.307 | -8.191 | 1.279 | 14.571 | 36.286 | -3.935 | -7.495 | 33.014 | 12.145 | 11.089 | -5.189 | 17.815 | 9.714 | 12.021 | -11.759 | 32.146 | 8.311 | 3.756 | -9.636 | 3.056 | 8.286 | 15.988 | -5.058 | 8.17 | 5.667 | -0.445 | 2.078 | -17.766 | 9.105 | 5.164 | -5.172 | 23.403 | 18.86 | 26.146 | -2.579 | 10.701 | 28.394 | 22.809 | -8.623 | 23.386 | 22.487 | 15.97 | -0.392 | 12.263 | 19.142 | 20.148 | 78.085 | -67.964 | 15.043 | 42.164 | 34.192 | 33.563 | 56.561 | 33.427 | 40.681 | 49.556 | 49.28 | 47.965 | 35.971 | 34.822 | 53.888 | 44.886 | 40.937 | 52.548 | 55.465 | 36.53 | 43.2 | 50.4 | 49.7 | 38.7 | 54.8 | 69.2 | 60.3 | 34.8 | 45.6 | 61.3 | 51.1 | 30.7 | 36.3 | 56.5 | 51.1 | 58.2 | 50.8 | 64.6 | 92.6 | 52.8 | 74.3 | 88.7 | 82.9 | 40.3 | 57.3 | 71 | 79.5 | 38.6 | -67.8 | 77.3 | 72.4 | 37.4 | -200.7 | 119.5 | 117.1 | 88.7 | -68.1 | 122.1 | 124.1 | 90.8 | 94.3 | 117.5 | 925.5 | 841.8 | -2,224.5 | 857.4 | 853.5 | 755.6 | -1,450 | 569.6 | 652.4 | 588.8 | -1,890.6 | 709.6 | 685.1 | 751 | -1,829.4 | 704.8 |
Bedrijfsresultaat ratio
| 0.123 | 0.127 | -0.047 | 0.002 | 0.208 | 0.037 | -0.032 | -0.046 | 0.176 | 0.102 | -0.137 | -0.092 | 0.172 | -0.62 | -1.39 | -1.902 | -0.15 | -1.736 | -0.033 | -23.813 | 0.951 | 0.107 | -0.046 | 0.005 | 0.147 | 0.099 | -0.048 | -0.027 | 0.126 | 0.1 | 0.025 | -0.017 | 0.147 | 0.096 | -0.034 | 0.005 | 0.057 | 0.114 | -0.015 | -0.034 | 0.11 | 0.047 | 0.039 | -0.026 | 0.075 | 0.039 | 0.042 | -0.058 | 0.105 | 0.034 | 0.014 | -0.049 | 0.014 | 0.035 | 0.055 | -0.027 | 0.038 | 0.026 | -0.002 | 0.012 | -0.098 | 0.043 | 0.021 | -0.025 | 0.077 | 0.068 | 0.078 | -0.012 | 0.047 | 0.103 | 0.08 | -0.056 | 0.101 | 0.095 | 0.068 | -0.002 | 0.064 | 0.084 | 0.081 | 0.513 | -0.311 | 0.073 | 0.106 | 0.098 | 0.091 | 0.129 | 0.081 | 0.108 | 0.119 | 0.121 | 0.108 | 0.099 | 0.089 | 0.121 | 0.098 | 0.099 | 0.122 | 0.116 | 0.089 | 0.11 | 0.128 | 0.118 | 0.065 | 0.09 | 0.103 | 0.092 | 0.058 | 0.075 | 0.099 | 0.083 | 0.054 | 0.074 | 0.091 | 0.086 | 0.062 | 0.055 | 0.072 | 0.103 | 0.062 | 0.081 | 0.097 | 0.089 | 0.051 | 0.07 | 0.092 | 0.088 | 0.05 | -0.081 | 0.091 | 0.079 | 0.05 | -0.34 | 0.135 | 0.126 | 0.098 | -0.079 | 0.139 | 0.136 | 0.105 | 0.109 | 0.13 | 1 | 1 | -2.653 | 1 | 1 | 1 | -2.22 | 1 | 1 | 1 | -3.102 | 1 | 1 | 1 | -3.037 | 1 |
Totaal overige inkomsten en kosten netto
| 10.509 | -12.202 | -12.399 | -11.436 | -1.017 | -0.844 | -13.686 | 4.976 | -11.639 | -9.187 | -8.989 | -0.774 | -2.635 | -1.524 | -3.186 | -1.291 | -12.129 | -114.991 | -89.65 | -7.442 | -1.967 | -20.278 | -9.643 | -1.024 | -0.667 | -0.793 | -0.21 | 0.274 | 25.303 | 3.166 | 2.043 | -1.617 | -1.817 | -0.975 | -0.992 | -1.51 | -0.257 | -1.069 | -0.216 | 0.177 | -0.238 | -2.249 | -0.211 | -1.684 | -1.352 | -0.773 | -0.72 | -1.431 | -0.608 | -0.678 | -2.225 | -2.232 | -0.075 | -1.206 | -0.269 | -1.729 | -0.183 | -0.559 | -2.053 | -25.816 | -102.171 | -0.198 | -2.732 | -0.63 | 0.124 | 0.238 | 0.637 | 0.528 | -0.475 | 0.1 | -1.21 | -2.366 | -0.548 | 0.552 | 4.329 | 0.15 | -0.613 | 0.073 | 0.29 | -88.236 | -0.85 | -0.853 | -1.042 | 6.461 | 0.2 | 1.276 | -3.048 | -8.824 | 0.413 | -3.575 | -3.789 | 5.652 | -67.37 | -29.274 | -10.832 | 13.115 | 2.091 | -2.668 | 4.478 | 15.6 | 8.7 | -8 | -10 | 6.8 | 26.7 | 9.4 | -1.1 | -7.3 | -1.1 | -1.1 | -1.1 | 12.5 | -3 | -12 | -20 | -20.5 | -191.1 | -18.8 | -18.6 | -21.8 | -17 | -13.5 | -12.2 | -10.6 | -15.4 | -16.4 | -15.1 | -15.6 | -18.2 | -16.4 | -15.2 | 106.2 | -62.1 | -56.2 | -60.4 | 112 | -68.8 | -62 | -62.6 | -57.9 | -65.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 66.463 | 35.829 | -25.289 | -10.719 | 58.953 | 16.749 | -21.91 | -6.318 | 55.63 | 23.469 | -33.2 | -26.382 | 24.856 | -45.071 | -48.484 | -57.855 | -27.005 | -172.221 | -103.778 | -14.867 | 46.498 | 20.008 | -25.529 | -1.963 | 49.6 | 32.773 | -15.401 | -9.115 | 65.852 | 37.543 | 10.07 | -6.777 | 52.883 | 29.034 | -10.411 | -1.227 | 11.827 | 32.574 | -5.239 | -8.159 | 28.927 | 9.641 | 10.878 | -7.049 | 16.299 | 8.755 | 11.143 | -13.354 | 31.36 | 7.454 | 1.342 | -12.023 | 2.806 | 6.876 | 15.521 | -6.958 | 7.689 | 4.723 | -2.895 | -24.121 | -120.213 | 8.614 | 2.273 | -5.571 | 23.906 | 19.098 | 26.783 | -0.969 | 11.28 | 29.507 | 22.922 | -9.171 | 24.452 | 24.56 | 21.736 | -0.223 | 11.998 | 19.477 | 20.588 | -11.043 | -69.208 | 13.925 | 41.122 | 40.169 | 31.477 | 54.768 | 30.379 | 14.44 | 49.846 | 45.705 | 44.176 | 30.921 | -37.545 | 19.316 | 34.054 | 34.744 | 51.358 | 52.797 | 34.259 | 51.2 | 52.4 | 41.7 | 28.7 | 51.8 | 84.4 | 59.1 | 22.2 | 38.3 | 48.3 | 37.6 | 14.9 | 38.5 | 38.3 | 24.2 | 38.2 | 30.3 | -149 | 73.8 | 34.2 | 52.5 | 71.7 | 69.4 | 28.1 | 46.7 | 55.6 | 63.1 | 23.5 | -83.4 | 59.1 | 56 | 22.2 | -94.5 | 57.4 | 60.9 | 28.3 | 43.9 | 53.3 | 62.1 | 28.2 | 36.4 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.146 | 0.095 | -0.092 | -0.037 | 0.161 | 0.052 | -0.084 | -0.025 | 0.145 | 0.074 | -0.187 | -0.144 | 0.106 | -0.736 | -1.676 | -2.073 | -0.43 | -5.728 | -0.339 | -120.87 | 0.848 | 0.05 | -0.089 | -0.007 | 0.138 | 0.09 | -0.056 | -0.033 | 0.194 | 0.103 | 0.031 | -0.026 | 0.138 | 0.089 | -0.043 | -0.005 | 0.046 | 0.103 | -0.02 | -0.037 | 0.096 | 0.038 | 0.038 | -0.035 | 0.069 | 0.035 | 0.039 | -0.066 | 0.102 | 0.03 | 0.005 | -0.061 | 0.013 | 0.029 | 0.054 | -0.037 | 0.036 | 0.022 | -0.013 | -0.142 | -0.664 | 0.04 | 0.009 | -0.027 | 0.079 | 0.069 | 0.08 | -0.004 | 0.049 | 0.107 | 0.081 | -0.059 | 0.106 | 0.103 | 0.093 | -0.001 | 0.063 | 0.086 | 0.083 | -0.073 | -0.317 | 0.067 | 0.103 | 0.115 | 0.085 | 0.125 | 0.073 | 0.038 | 0.119 | 0.112 | 0.099 | 0.085 | -0.096 | 0.043 | 0.074 | 0.084 | 0.12 | 0.111 | 0.084 | 0.13 | 0.133 | 0.099 | 0.048 | 0.085 | 0.126 | 0.09 | 0.037 | 0.063 | 0.078 | 0.061 | 0.026 | 0.079 | 0.061 | 0.041 | 0.041 | 0.033 | -0.167 | 0.082 | 0.04 | 0.057 | 0.079 | 0.074 | 0.036 | 0.057 | 0.072 | 0.07 | 0.03 | -0.099 | 0.069 | 0.061 | 0.03 | -0.16 | 0.065 | 0.065 | 0.031 | 0.051 | 0.061 | 0.068 | 0.033 | 0.042 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 10.509 | 5.851 | 0.887 | 5.176 | 9.173 | 5.028 | -0.578 | 0.386 | 9.802 | 3.359 | -2.582 | -1.906 | 5.329 | -2.166 | -3.045 | -6.208 | 0.735 | 35.516 | -15.797 | -8.355 | 11.891 | 6.565 | -7.595 | 1.813 | 10.806 | 9.114 | -4.638 | 12.969 | 20.01 | 10.178 | 2.741 | -2.402 | 17.878 | 9.226 | -3.452 | -0.358 | 3.746 | 10.372 | -3.267 | -0.761 | -2.623 | 1.796 | 1.697 | -2.015 | 4.557 | 2.695 | 3.353 | 7.759 | 10.304 | 2.253 | 0.527 | -5.123 | 0.523 | 2.588 | 5.9 | -2.167 | 1.911 | 1.79 | 0.208 | -8.904 | -23.947 | 3.311 | 0.901 | -1.854 | 6.235 | 6.107 | 10.19 | -2.544 | 1.843 | 11.2 | 8.929 | -6.649 | 2.429 | 5.977 | 7.979 | -3.855 | 2.627 | 8.391 | 8.163 | -4.248 | -0.933 | 4.743 | 12.061 | 14.002 | 8.185 | 13.9 | 8.348 | 0.834 | 14.229 | 13.439 | 11.832 | 5.734 | -21.781 | 1.907 | 9.752 | 2.625 | 7.346 | 10.489 | 8.206 | 11 | 11.9 | 8.7 | 8.3 | 14.2 | 27.4 | 18.5 | 6.8 | 11.5 | 14.4 | 10.9 | 4.4 | 14.3 | 13.1 | 11.6 | 13.7 | 8.4 | -59.3 | 26.3 | 12.7 | 18.2 | 26.3 | 26 | 10.9 | 18.1 | 18.4 | 23.4 | 8.9 | -26.9 | 24.1 | 20.4 | 8.3 | -15 | 24.1 | 21.3 | 10.8 | 15.5 | 21.3 | 22.9 | 11.3 | 8.4 | 21.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 48.615 | 22.742 | -25.117 | -15.346 | 41.271 | 10.961 | -21.332 | -6.704 | 40.145 | 19.839 | -30.618 | -22.544 | 15.067 | -42.026 | -43.152 | -50.473 | -31.19 | -206.278 | -86.585 | -5.428 | 31.416 | 13.824 | -17.777 | -2.322 | 37.389 | 23.49 | -9.387 | -21.674 | 44.657 | 27.947 | 6.777 | -4.049 | 33.792 | 19.509 | -6.983 | -0.957 | 7.23 | 22.389 | -2.056 | -5.89 | 29.62 | 6.742 | 21.882 | -4.618 | 11.855 | 6.253 | 8.065 | -21.196 | 19.976 | 6.09 | 1.027 | -6.307 | 1.245 | 4.485 | 9.787 | -4.399 | 4.796 | 3.028 | -2.982 | -14.48 | -97.133 | 5.399 | 1.372 | -3.003 | 16.758 | 12.873 | 16.745 | 3.62 | 8.538 | 18.483 | 13.956 | -1.835 | 23.519 | 28.262 | 13.608 | 3.712 | 10.699 | 11.145 | 12.198 | -4.468 | -68.275 | 9.182 | 40.993 | 26.167 | 24.836 | 40.868 | 22.031 | 13.606 | 35.617 | 32.266 | 32.344 | 25.187 | -15.764 | 17.409 | 24.302 | 32.119 | 44.012 | 42.308 | 26.053 | 40.2 | 242.8 | 44.1 | 20.4 | 37.6 | 57 | 40.6 | 15.4 | 26.8 | 33.9 | 26.7 | 2 | -30.7 | 20.5 | 14.1 | 24.5 | 4.2 | -89.7 | 47.5 | 21.5 | 34.3 | 45.4 | 43.4 | 17.2 | 28.6 | 37.7 | 39.7 | 14.6 | -171.5 | 35 | 35.6 | 19.4 | -148 | 33.3 | 39.6 | 17.5 | 28.4 | 32 | -60.8 | 16.9 | 28 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.107 | 0.06 | -0.092 | -0.053 | 0.113 | 0.034 | -0.082 | -0.027 | 0.105 | 0.062 | -0.173 | -0.123 | 0.064 | -0.686 | -1.491 | -1.809 | -0.497 | -6.861 | -0.283 | -44.13 | 0.573 | 0.034 | -0.062 | -0.008 | 0.104 | 0.065 | -0.034 | -0.078 | 0.132 | 0.077 | 0.021 | -0.016 | 0.088 | 0.06 | -0.029 | -0.004 | 0.028 | 0.071 | -0.008 | -0.026 | 0.099 | 0.026 | 0.077 | -0.023 | 0.05 | 0.025 | 0.028 | -0.105 | 0.065 | 0.025 | 0.004 | -0.032 | 0.006 | 0.019 | 0.034 | -0.024 | 0.022 | 0.014 | -0.013 | -0.085 | -0.536 | 0.025 | 0.006 | -0.015 | 0.055 | 0.046 | 0.05 | 0.017 | 0.037 | 0.067 | 0.049 | -0.012 | 0.102 | 0.119 | 0.058 | 0.023 | 0.056 | 0.049 | 0.049 | -0.029 | -0.312 | 0.044 | 0.103 | 0.075 | 0.067 | 0.093 | 0.053 | 0.036 | 0.085 | 0.079 | 0.073 | 0.069 | -0.04 | 0.039 | 0.053 | 0.078 | 0.103 | 0.089 | 0.064 | 0.102 | 0.616 | 0.105 | 0.034 | 0.062 | 0.085 | 0.062 | 0.026 | 0.044 | 0.054 | 0.043 | 0.004 | -0.063 | 0.033 | 0.024 | 0.026 | 0.005 | -0.101 | 0.053 | 0.025 | 0.037 | 0.05 | 0.047 | 0.022 | 0.035 | 0.049 | 0.044 | 0.019 | -0.204 | 0.041 | 0.039 | 0.026 | -0.251 | 0.038 | 0.043 | 0.019 | 0.033 | 0.037 | -0.067 | 0.02 | 0.032 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.3 | 0.98 | -1.19 | -0.73 | 1.43 | 0.33 | -1.03 | -0.32 | 1.95 | 0.96 | -1.49 | -1.1 | 0.46 | -2.06 | -2.12 | -2.49 | -1.54 | -10.17 | -4.29 | -0.27 | 1.53 | 0.67 | -0.89 | -0.12 | 1.84 | 1.15 | -0.46 | -1.07 | 2.19 | 1.37 | 0.33 | -0.2 | 1.67 | 0.96 | -0.35 | -0.048 | 0.36 | 1.12 | -0.11 | -0.3 | 1.48 | 0.33 | 1.08 | -0.23 | 0.58 | 0.31 | 0.4 | -1.07 | 0.99 | 0.3 | 0.05 | -0.32 | 0.06 | 0.22 | 0.48 | -0.22 | 0.23 | 0.15 | -0.15 | -0.72 | -4.86 | 0.26 | 0.07 | -0.15 | 0.83 | 0.62 | 0.83 | 0.18 | 0.42 | 0.9 | 0.68 | -0.089 | 1.11 | 1.32 | 0.62 | 0.17 | 0.48 | 0.51 | 0.56 | -0.2 | -3.14 | 0.42 | 0.35 | 1.21 | 1.16 | 1.88 | 1 | 0.63 | 1.64 | 1.36 | 1.48 | 1.17 | -0.74 | 0.8 | 1.12 | 1.5 | 1.96 | 1.88 | 1.16 | 1.79 | 10.56 | 1.84 | 0.84 | 1.55 | 2.4 | 1.72 | 0.64 | 1.11 | 1.48 | 1.16 | 0.08 | -1.23 | 0.88 | 0.6 | 1.08 | 0.19 | -4.08 | 2.16 | 0.96 | 1.53 | 2.08 | 2 | 0.8 | 1.33 | 1.76 | 1.84 | 0.68 | -8.16 | 1.64 | 1.72 | 0.96 | -7.37 | 1.68 | 2 | 0.88 | 1.44 | 1.6 | -3.08 | 0.84 | 1.41 | 1.52 | 1.84 | 0.76 | 0.76 | 1.6 | 1.64 | 0.36 | -2.2 | 0.76 | 1.16 | 1.84 | 4.6 | 1.24 | 2 | 0.44 | 1.44 | 1.12 |
Verwaterde WPA
| 2.25 | 0.97 | -1.19 | -0.73 | 1.41 | 0.33 | -1.03 | -0.32 | 1.92 | 0.96 | -1.49 | -1.09 | 0.46 | -2.06 | -2.12 | -2.48 | -1.54 | -10.17 | -4.28 | -0.27 | 1.53 | 0.67 | -0.89 | -0.12 | 1.83 | 1.15 | -0.46 | -1.07 | 2.19 | 1.37 | 0.33 | -0.2 | 1.67 | 0.96 | -0.35 | -0.048 | 0.36 | 1.12 | -0.1 | -0.3 | 1.48 | 0.33 | 1.08 | -0.23 | 0.58 | 0.31 | 0.4 | -1.05 | 0.99 | 0.3 | 0.05 | -0.32 | 0.06 | 0.22 | 0.48 | -0.22 | 0.23 | 0.15 | -0.15 | -0.72 | -4.86 | 0.26 | 0.07 | -0.15 | 0.81 | 0.62 | 0.81 | 0.18 | 0.41 | 0.88 | 0.66 | -0.087 | 1.1 | 1.3 | 0.61 | 0.17 | 0.48 | 0.5 | 0.55 | -0.2 | -3.14 | 0.42 | 0.35 | 1.2 | 1.16 | 1.88 | 1 | 0.63 | 1.64 | 1.36 | 1.48 | 1.16 | -0.73 | 0.8 | 1.12 | 1.48 | 1.92 | 1.84 | 1.12 | 1.74 | 10.16 | 1.8 | 0.8 | 1.47 | 2.32 | 1.64 | 0.6 | 1.04 | 1.44 | 1.12 | 0.08 | -1.23 | 0.88 | 0.6 | 1.08 | 0.19 | -4.08 | 2.16 | 0.96 | 1.53 | 2.08 | 2 | 0.8 | 1.33 | 1.76 | 1.84 | 0.68 | -7.99 | 1.64 | 1.72 | 0.96 | -7.32 | 1.68 | 2 | 0.88 | 1.44 | 1.6 | -3.08 | 0.84 | 1.41 | 1.52 | 1.84 | 0.76 | 0.76 | 1.56 | 1.56 | 0.36 | -2.2 | 0.76 | 1.12 | 1.84 | 4.56 | 1.24 | 1.96 | 0.44 | 1.4 | 1.12 |
EBITDA
| 55.954 | 62.828 | 0.43 | 14.053 | 362.8 | 42.101 | 4.251 | -11.294 | 80.225 | 45.863 | -10.932 | -4.079 | 39.195 | -25.307 | -27.363 | -53.297 | -9.62 | -52.469 | 4.756 | -3.323 | 51.861 | 57.314 | -0.238 | 13.712 | 68.534 | 50.492 | -0.297 | 5.249 | 58.499 | 50.958 | 22.276 | 8.166 | 68.838 | 41.532 | 0.235 | 9.557 | 14.571 | 36.286 | 4.836 | 1.549 | 29.308 | 19.341 | 18.204 | 1.802 | 25.376 | 17.174 | 19.174 | -4.44 | 40.859 | 16.475 | 10.884 | -2.201 | 10.843 | 15.784 | 23.173 | 2.106 | 15.654 | 12.955 | 6.455 | 9.051 | -4.612 | 16.407 | 11.79 | 4.854 | 30.823 | 26.076 | 32.774 | 2.821 | 17.145 | 34.094 | 29.215 | -1.497 | 28.953 | 27.137 | 16.464 | 4.583 | 18.461 | 24.478 | 25.852 | 173.496 | -61.716 | 15.896 | 54.816 | 78.384 | 46.767 | 67.864 | 45.642 | 62.268 | 62.11 | 61.876 | 61.122 | 46.833 | 119.852 | 99.91 | 63.06 | 45.301 | 66.079 | 74.843 | 48.173 | 45.2 | 57.3 | 57.6 | 60.6 | 69.6 | 65.9 | 71.5 | 56.2 | 65.1 | 82.4 | 71.8 | 51.2 | 34.6 | 81.1 | 75.2 | 88.1 | 81.6 | 283.6 | 119.6 | 82 | 100.4 | 116.8 | 111.7 | 67.2 | 82 | 92 | 107.3 | 65.3 | -41.3 | 106 | 101.1 | 65.8 | -174 | 147.2 | 149 | 110.6 | -46.5 | 144.2 | 146.4 | 112 | 102.9 | 143 | 925.5 | 841.8 | -2,224.5 | 857.4 | 853.5 | 755.6 | -1,450 | 569.6 | 652.4 | 588.8 | -1,890.6 | 709.6 | 685.1 | 751 | -1,829.4 | 704.8 |
EBITDA ratio
| 0.123 | 0.166 | 0.002 | 0.048 | 0.992 | 0.131 | 0.016 | -0.046 | 0.21 | 0.144 | -0.062 | -0.022 | 0.168 | -0.413 | -0.946 | -1.91 | -0.153 | -1.745 | 0.016 | -27.016 | 0.946 | 0.142 | -0.001 | 0.046 | 0.191 | 0.139 | -0.001 | 0.019 | 0.173 | 0.14 | 0.068 | 0.032 | 0.18 | 0.128 | 0.001 | 0.038 | 0.057 | 0.114 | 0.018 | 0.007 | 0.098 | 0.075 | 0.064 | 0.009 | 0.107 | 0.069 | 0.067 | -0.022 | 0.133 | 0.067 | 0.04 | -0.011 | 0.05 | 0.066 | 0.08 | 0.011 | 0.073 | 0.059 | 0.029 | 0.053 | -0.025 | 0.077 | 0.049 | 0.024 | 0.102 | 0.094 | 0.098 | 0.013 | 0.075 | 0.124 | 0.103 | -0.01 | 0.126 | 0.114 | 0.07 | 0.029 | 0.097 | 0.108 | 0.104 | 1.14 | -0.282 | 0.077 | 0.137 | 0.225 | 0.127 | 0.154 | 0.11 | 0.166 | 0.149 | 0.151 | 0.138 | 0.128 | 0.307 | 0.225 | 0.137 | 0.11 | 0.154 | 0.157 | 0.118 | 0.115 | 0.145 | 0.137 | 0.102 | 0.114 | 0.098 | 0.109 | 0.093 | 0.107 | 0.132 | 0.117 | 0.09 | 0.071 | 0.13 | 0.126 | 0.094 | 0.088 | 0.318 | 0.133 | 0.096 | 0.109 | 0.128 | 0.12 | 0.086 | 0.1 | 0.119 | 0.118 | 0.084 | -0.049 | 0.124 | 0.111 | 0.089 | -0.295 | 0.166 | 0.16 | 0.123 | -0.054 | 0.165 | 0.16 | 0.129 | 0.119 | 0.158 | 1 | 1 | -2.653 | 1 | 1 | 1 | -2.22 | 1 | 1 | 1 | -3.102 | 1 | 1 | 1 | -3.037 | 1 |