Viad Corp
NYSE:VVI
43.3 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 64.552 | 62.387 | 55.201 | 59.029 | 106.268 | 53.179 | 50.818 | 59.719 | 79.151 | 54.516 | 57.902 | 61.6 | 110.756 | 37.037 | 34.714 | 39.545 | 56.452 | 154.216 | 130.528 | 61.999 | 56.638 | 45.578 | 43.473 | 44.893 | 55.47 | 49.386 | 42.34 | 53.723 | 53.481 | 44.042 | 25.434 | 20.9 | 52.681 | 31.239 | 41.335 | 56.531 | 75.313 | 64.857 | 57.853 | 56.99 | 56.918 | 40.231 | 47.336 | 45.821 | 120.122 | 83.142 | 95.727 | 114.171 | 124.229 | 78.024 | 71.607 | 100.376 | 104.553 | 107.348 | 148.356 | 145.841 | 152.127 | 133.971 | 131.033 | 116.342 | 128.543 | 109.918 | 118.162 | 148.04 | 152.883 | 111.561 | 108.502 | 165.069 | 147.73 | 131.882 | 128.625 | 178.073 | 197.225 | 160.793 | 154.705 | 152.601 | 143.654 | 120.287 | 128.927 | 115.05 | 119.267 | 110.473 | 30.469 | 63.853 | 58.218 | 39.329 | 40.926 | 57.219 | 56.818 | 55.341 | 45.746 | 46.593 | 35.366 | 36.509 | 40.732 | 42.298 | 46.241 | 42.468 | 32.335 | 33.1 | 18.3 | 25.1 | 31.2 | 5.2 | 16.4 | 32.9 | 29.5 | 2.3 | 10 | 3.1 | 4.2 | 4.4 | 9.2 | 6.4 | 26.2 | 23.4 | 17.5 | 22 | 13.3 | 33.2 | 16.1 | 0.4 | 1.2 | 10.7 | 9.2 | 0.5 | 21.8 | 31.5 | 35.1 | 1 | 0.9 | 0.6 | 20.7 | 13.5 | 44.5 | 26 | 27.9 | 16.9 | 10.8 | 27.8 | 24.4 | 0 | 20.6 | 577.6 | 503.1 |
Kortetermijnbeleggingen
| 0 | 97.598 | 0 | 212.536 | 13.805 | 15.272 | 14.361 | 13.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.453 | 99.23 | 94.401 | 82.272 | 162.409 | 246.338 | 63.459 | 174.306 | 131.07 | 118.021 | 104.161 | 67.401 | 64.84 | 42.538 | 35.028 | 28.442 | 73.889 | 95.5 | 167.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 64.552 | 62.387 | 55.201 | 59.029 | 106.268 | 53.179 | 50.818 | 59.719 | 79.151 | 54.516 | 57.902 | 61.6 | 110.756 | 37.037 | 34.714 | 39.545 | 56.452 | 154.216 | 130.528 | 61.999 | 56.638 | 45.578 | 43.473 | 44.893 | 55.47 | 49.386 | 42.34 | 53.723 | 53.481 | 44.042 | 25.434 | 20.9 | 52.681 | 31.239 | 41.335 | 56.531 | 75.313 | 64.857 | 57.853 | 56.99 | 56.918 | 40.231 | 47.336 | 45.821 | 120.122 | 83.142 | 95.727 | 114.171 | 124.229 | 78.024 | 71.607 | 100.376 | 104.553 | 107.348 | 148.356 | 145.841 | 152.127 | 133.971 | 131.033 | 116.342 | 128.543 | 109.918 | 118.162 | 148.04 | 152.883 | 111.561 | 108.502 | 165.069 | 147.73 | 131.882 | 128.625 | 178.073 | 197.225 | 160.793 | 154.705 | 152.601 | 143.654 | 120.287 | 128.927 | 115.05 | 119.267 | 110.473 | 159.922 | 163.083 | 152.619 | 121.601 | 203.335 | 303.557 | 120.277 | 229.647 | 176.816 | 164.614 | 139.527 | 103.91 | 105.572 | 84.836 | 81.269 | 70.91 | 106.224 | 128.6 | 185.4 | 25.1 | 31.2 | 5.2 | 16.4 | 32.9 | 29.5 | 2.3 | 10 | 3.1 | 4.2 | 4.4 | 9.2 | 6.4 | 26.2 | 23.4 | 17.5 | 22 | 13.3 | 33.2 | 16.1 | 0.4 | 1.2 | 10.7 | 9.2 | 0.5 | 21.8 | 31.5 | 35.1 | 1 | 0.9 | 0.6 | 20.7 | 13.5 | 44.5 | 26 | 27.9 | 16.9 | 10.8 | 27.8 | 24.4 | 0 | 20.6 | 577.6 | 503.1 |
Nettovorderingen
| 168.635 | 186.97 | 151.775 | 128.689 | 135.274 | 147.655 | 134.111 | 122.695 | 150.802 | 160.862 | 96.92 | 93.867 | 76.338 | 32.771 | 19.377 | 18.174 | 21.316 | 36.786 | 130.573 | 139.496 | 154.383 | 169.586 | 147.122 | 119.822 | 131.714 | 155.771 | 124.166 | 109.048 | 133.387 | 148.042 | 134.236 | 108.262 | 138.278 | 127.208 | 107.228 | 98.443 | 109.788 | 123.673 | 104.41 | 79.99 | 92.627 | 96.337 | 97.33 | 61.197 | 74.49 | 84.122 | 84.927 | 62.756 | 87.418 | 86.312 | 79.491 | 63.583 | 61.931 | 89.889 | 82.272 | 47.187 | 56.915 | 67.938 | 55.534 | 44.767 | 54.731 | 73.065 | 58.296 | 53.541 | 78.415 | 87.934 | 91.535 | 53.099 | 74.819 | 88.384 | 83.722 | 40.757 | 59.964 | 70.286 | 69.829 | 56.752 | 72.245 | 76.443 | 75.248 | 51.303 | 57.564 | 68.627 | 64.946 | 45.915 | 57.129 | 76.352 | 72.783 | 50.818 | 59.22 | 76.606 | 95.504 | 64.134 | 82.204 | 106.016 | 146.57 | 105.792 | 120.913 | 76.511 | 78.909 | 43.3 | 95.7 | 78.3 | 135.2 | 128.9 | 112.4 | 124.5 | 136.6 | 129.4 | 172.1 | 178.8 | 165.7 | 163.3 | 190 | 250.6 | 234.3 | 210.3 | 183.9 | 227.9 | 218.9 | 231.4 | 197.7 | 273.5 | 236.1 | 200 | 212 | 236.2 | 212.1 | 214 | 236.5 | 250.5 | 226.2 | 225.4 | 253.3 | 284.8 | 241.9 | 237.9 | 265.9 | 262.4 | 274.9 | 280.2 | 303.9 | 0 | 279.7 | 299 | 278.3 |
Voorraad
| 11.246 | 15.112 | 10.454 | 10.153 | 10.697 | 15.844 | 11.703 | 10.785 | 11.212 | 14.94 | 9.191 | 8.581 | 8.751 | 11.424 | 8.406 | 8.727 | 16.296 | 19.101 | 17.528 | 17.269 | 16.323 | 21.304 | 17.601 | 16.629 | 18.703 | 20.361 | 17.514 | 30.372 | 39.753 | 37.162 | 36.258 | 31.42 | 41.271 | 38.952 | 38.515 | 27.529 | 38.659 | 30.505 | 35.551 | 32.401 | 36.852 | 40.018 | 33.103 | 27.993 | 37.817 | 31.267 | 33.956 | 35.656 | 38.089 | 48.99 | 38.002 | 35.825 | 40.41 | 30.946 | 33.444 | 38.67 | 36.095 | 37.916 | 36.366 | 44.818 | 44.113 | 40.348 | 45.615 | 52.311 | 51.873 | 56.679 | 51.467 | 52.664 | 48.982 | 42.5 | 45.638 | 43.523 | 39.302 | 41.213 | 37.629 | 37.853 | 37.131 | 31.509 | 36.743 | 36.392 | 31.926 | 37.083 | 34.541 | 35.768 | 35.17 | 30.877 | 38.855 | 41.839 | 45.477 | 51.248 | 49.47 | 55.682 | 75.017 | 87.818 | 85.334 | 83.272 | 89.196 | 101.17 | 89.806 | 73.7 | 81.4 | 76.3 | 74.8 | 73.1 | 74.1 | 106.7 | 109.4 | 105.3 | 103.6 | 113.6 | 102 | 93.7 | 94.6 | 97.4 | 252.7 | 241.3 | 225.1 | 226.8 | 233.1 | 229.3 | 218 | 217.8 | 236.1 | 216.8 | 200.9 | 369.3 | 351.9 | 309.2 | 303.1 | 283.7 | 303.7 | 292 | 326.1 | 373.3 | 398.7 | 421 | 355.5 | 347.5 | 331.8 | 320.2 | 294.5 | 0 | 286.6 | 213.6 | 236.6 |
Overige vlottende activa
| 65.156 | 34.004 | 30.692 | 17.704 | 2.095 | 2.236 | 1.736 | 1.483 | 2.131 | 1.517 | 1.675 | 2.097 | 1.558 | 1.551 | 4.019 | 3.631 | 4.134 | 3.261 | 0.49 | 0.637 | 0.966 | 1.338 | 1.008 | 0.183 | 0.147 | 0.191 | 0.048 | 1.935 | 1.739 | 1.961 | 1.684 | 4.011 | 2.096 | 1.851 | 1.486 | 1.034 | 0.609 | 1.891 | 2.409 | 2.935 | 2.396 | 2.418 | 20.841 | 17.142 | 20.372 | 25.049 | 18.813 | 15.534 | 17.161 | 23.629 | 22.88 | 14.647 | 19.559 | 22.777 | 20.748 | 17.16 | 18.134 | 27.631 | 23.21 | 35.458 | 24.555 | 14.468 | 13.952 | 14.453 | 16.209 | 19.911 | 17.958 | 15.222 | 12.69 | 13.535 | 12.389 | 8.444 | 9.235 | 10.949 | 10.214 | 7.348 | 9.796 | 12.768 | 12.627 | 11.139 | 10.513 | 12.357 | 1,889.577 | 1,855.851 | 2,149.319 | 2,373.187 | 1,998.49 | 35.366 | 1,926.921 | 34.842 | 38.429 | 48.555 | 672.067 | 1,195.158 | 77.551 | 82.561 | 754.686 | 855.453 | 644.559 | 676.6 | 491.3 | 652.1 | 371.5 | 636.2 | 189.8 | 692.9 | 560.7 | 688.8 | 528 | 624.2 | 78.5 | 762.4 | 614.9 | 753.9 | 666.2 | 897 | 700.8 | 642.4 | 603.9 | 750.3 | 560.5 | 547.9 | 567.4 | 625.1 | 697.2 | 615.7 | 623.1 | 738.8 | 791.5 | 759.5 | 804.2 | 818.4 | 823.2 | 796.7 | 763.6 | 797.6 | 776 | 785 | 781.4 | 830.9 | 792.5 | 0 | 679.2 | 72.2 | 59.4 |
Totaal vlottende activa
| 309.589 | 298.473 | 248.122 | 215.575 | 318.35 | 269.192 | 249.377 | 239.555 | 297.638 | 274.053 | 205.652 | 197.616 | 229.853 | 108.31 | 88.821 | 91.257 | 117.747 | 235.052 | 312.513 | 260.903 | 275.914 | 274.107 | 251.319 | 213.961 | 249.581 | 264.072 | 223.835 | 209.936 | 246.312 | 246.558 | 214.147 | 175.417 | 252.189 | 219.862 | 205.528 | 195.171 | 261.102 | 258.446 | 240.783 | 207.895 | 221.233 | 211.251 | 213.563 | 172.73 | 272.856 | 245.579 | 255.466 | 254.418 | 290.79 | 258.577 | 233.219 | 238.631 | 249.375 | 271.861 | 302.787 | 270.915 | 283.407 | 284.347 | 263.474 | 261.535 | 268.751 | 255.682 | 253.457 | 288.04 | 319.044 | 295.758 | 289.678 | 306.621 | 305.439 | 298.74 | 291.426 | 287.318 | 327.293 | 306.624 | 302.237 | 282.709 | 291.064 | 265.48 | 276.6 | 238.482 | 243.307 | 280.357 | 2,204.674 | 2,146.102 | 2,442.828 | 2,653.174 | 2,365.276 | 487.327 | 2,190.545 | 432.978 | 405.72 | 378.901 | 1,012.959 | 1,531.358 | 415.027 | 356.461 | 1,046.064 | 1,104.044 | 919.498 | 922.2 | 853.8 | 831.8 | 612.7 | 843.4 | 392.7 | 957 | 836.2 | 925.8 | 813.7 | 919.7 | 350.4 | 1,023.8 | 908.7 | 1,108.3 | 1,179.4 | 1,372 | 1,127.3 | 1,119.1 | 1,069.2 | 1,244.2 | 992.3 | 1,039.6 | 1,040.8 | 1,052.6 | 1,119.3 | 1,221.7 | 1,208.9 | 1,293.5 | 1,366.2 | 1,294.7 | 1,335 | 1,336.4 | 1,423.3 | 1,468.3 | 1,448.7 | 1,482.5 | 1,425.3 | 1,411.8 | 1,398.9 | 1,459.1 | 1,415.3 | 0 | 1,266.1 | 1,162.4 | 1,077.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 689.268 | 698.069 | 701.249 | 702.665 | 684.135 | 679.38 | 653.359 | 652.356 | 650.94 | 658.823 | 658.043 | 645.023 | 633.215 | 635.289 | 615.102 | 574.893 | 565.839 | 577.814 | 578.341 | 604.215 | 589.936 | 546.533 | 408.394 | 333.847 | 332.005 | 324.951 | 316.879 | 305.571 | 295.757 | 294.654 | 286.419 | 279.858 | 267.377 | 249.011 | 243.381 | 189.239 | 185.848 | 192.009 | 190.539 | 199.571 | 198.583 | 183.468 | 179.833 | 190.33 | 189.6 | 193.485 | 192.639 | 197.298 | 197.47 | 193.549 | 196.342 | 173.813 | 174.022 | 170.651 | 159.46 | 149.346 | 146.663 | 148.011 | 153.734 | 155 | 173.495 | 173.512 | 169.432 | 165.415 | 173.255 | 178.513 | 171.826 | 168.893 | 160.312 | 154.89 | 146.196 | 135.958 | 134.805 | 136.034 | 133.821 | 143.038 | 142.281 | 141.382 | 140.422 | 152.512 | 150.507 | 148.759 | 244.805 | 250.787 | 249.649 | 251.707 | 247.296 | 248.099 | 250.648 | 256.263 | 254.424 | 260.48 | 261.319 | 280.475 | 286.194 | 290.016 | 288.254 | 305.58 | 308.31 | 313.6 | 291.4 | 284 | 445 | 467.6 | 454.7 | 467.1 | 461.1 | 470.1 | 454.3 | 450.1 | 478.6 | 473 | 593.2 | 596.3 | 855.6 | 857.9 | 846.4 | 854.6 | 848.1 | 813.4 | 804.1 | 802.6 | 782.8 | 740.7 | 625.7 | 703.8 | 717.3 | 718.8 | 699.4 | 746.2 | 748.4 | 762 | 740.4 | 739.4 | 736 | 735.7 | 717.6 | 732.5 | 731.3 | 735 | 743.3 | 0 | 786.8 | 721.6 | 696.2 |
Goodwill
| 121.905 | 120.684 | 121.654 | 123.906 | 121.595 | 123.899 | 121.87 | 121.429 | 119.416 | 126.877 | 113.233 | 112.078 | 111.703 | 114.566 | 112.947 | 99.847 | 96.931 | 95.159 | 204.613 | 287.983 | 275.568 | 276.163 | 262.912 | 261.33 | 266.731 | 266.023 | 269.794 | 270.551 | 263.919 | 259.805 | 255.201 | 254.022 | 222.896 | 187.475 | 189.266 | 185.223 | 186.319 | 190.035 | 188.638 | 194.197 | 140.661 | 129.748 | 127.43 | 129.543 | 130.999 | 133.422 | 135.411 | 137.82 | 138.299 | 135.893 | 137.414 | 133.694 | 131.909 | 133.827 | 130.845 | 127.441 | 125.758 | 123.185 | 126.036 | 124.931 | 123.767 | 217.984 | 210.158 | 212.461 | 231.94 | 238.376 | 237.836 | 228.17 | 226.185 | 221.11 | 213.999 | 184.154 | 186.535 | 186.605 | 184.058 | 184.31 | 184.327 | 181.539 | 182.708 | 183.167 | 180.671 | 258.253 | 652.653 | 652.213 | 651.015 | 650.846 | 648.658 | 549.461 | 548.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 52.41 | 53.024 | 54.13 | 55.997 | 56.138 | 58.257 | 58.746 | 58.985 | 59.167 | 64.878 | 64.582 | 65.189 | 66.244 | 70.221 | 70.631 | 71.172 | 68.638 | 69.563 | 69.222 | 94.308 | 80.029 | 57.359 | 49.161 | 51.294 | 54.705 | 57.397 | 60.795 | 62.781 | 65.672 | 68.229 | 70.849 | 73.673 | 70.602 | 40.237 | 42.563 | 33.322 | 35.278 | 37.374 | 39.747 | 42.967 | 13.547 | 3.96 | 4.136 | 4.48 | 4.781 | 4.91 | 5.274 | 2.521 | 2.717 | 2.86 | 3.074 | 1.884 | 2.278 | 1.65 | 1.777 | 1.563 | 1.97 | 2.184 | 2.448 | 2.7 | 5.608 | 17.601 | 17.365 | 17.932 | 24.127 | 26.019 | 26.778 | 12.663 | 14.561 | 14.518 | 13.751 | 0.834 | 6.071 | 6.142 | 6.166 | 190.548 | 190.839 | 188.058 | 188.861 | 189.355 | 188.384 | 272.977 | 685.817 | 685.051 | 684.992 | 685.302 | 683.596 | 583.935 | 34.342 | 583.828 | 622.646 | 623.29 | 626.585 | 631.497 | 632.918 | 638.013 | 638.802 | 646.27 | 650.895 | 629.3 | 628.4 | 626.8 | 877.3 | 867.8 | 847.2 | 862 | 526.8 | 531 | 548.2 | 544.1 | 544.9 | 540.6 | 542 | 527.4 | 857.7 | 863.2 | 803 | 821 | 820.2 | 820.4 | 810.8 | 808.6 | 780.7 | 729.8 | 686.2 | 691.6 | 595.1 | 599.4 | 601.7 | 604.5 | 609.4 | 0 | 620.4 | 609.2 | 592 | 597.6 | 599.2 | 593.5 | 597.1 | 600.3 | 606.2 | 0 | 582.3 | 332.7 | 309.2 |
Goodwill en immateriële activa
| 174.315 | 173.708 | 175.784 | 179.903 | 177.733 | 182.156 | 180.616 | 180.414 | 178.583 | 191.755 | 177.815 | 177.267 | 177.947 | 184.787 | 183.578 | 171.019 | 165.569 | 164.722 | 273.835 | 382.291 | 355.597 | 333.522 | 312.073 | 312.624 | 321.436 | 323.42 | 330.589 | 333.332 | 329.591 | 328.034 | 326.05 | 327.695 | 293.498 | 227.712 | 231.829 | 218.545 | 221.597 | 227.409 | 228.385 | 237.164 | 154.208 | 133.708 | 131.566 | 134.023 | 135.78 | 138.332 | 140.685 | 140.341 | 141.016 | 138.753 | 140.488 | 135.578 | 134.187 | 135.477 | 132.622 | 129.004 | 127.728 | 125.369 | 128.484 | 127.631 | 129.375 | 235.585 | 227.523 | 230.393 | 256.067 | 264.395 | 264.614 | 240.833 | 240.746 | 235.628 | 227.75 | 184.988 | 192.606 | 192.747 | 190.224 | 190.548 | 190.839 | 188.058 | 188.861 | 189.355 | 188.384 | 272.977 | 685.817 | 685.051 | 684.992 | 685.302 | 683.596 | 583.935 | 582.51 | 583.828 | 622.646 | 623.29 | 626.585 | 631.497 | 632.918 | 638.013 | 638.802 | 646.27 | 650.895 | 629.3 | 628.4 | 626.8 | 877.3 | 867.8 | 847.2 | 862 | 526.8 | 531 | 548.2 | 544.1 | 544.9 | 540.6 | 542 | 527.4 | 857.7 | 863.2 | 803 | 821 | 820.2 | 820.4 | 810.8 | 808.6 | 780.7 | 729.8 | 686.2 | 691.6 | 595.1 | 599.4 | 601.7 | 604.5 | 609.4 | 0 | 620.4 | 609.2 | 592 | 597.6 | 599.2 | 593.5 | 597.1 | 600.3 | 606.2 | 0 | 582.3 | 332.7 | 309.2 |
Langetermijnbeleggingen
| 20.352 | 12.797 | 12.756 | 12.047 | 3.898 | 4.049 | 3.9 | 3.49 | 3.254 | 3.459 | 4.005 | 4.057 | 3.903 | 3.97 | 3.778 | 3.457 | 3.136 | 2.992 | 2.633 | 3.107 | 2.933 | 3.055 | 2.993 | 2.517 | 2.9 | 2.838 | 2.823 | 2.637 | 2.56 | 2.494 | 2.455 | 2.062 | 2.052 | 1.995 | 2.395 | 2.192 | 2.162 | 2.371 | 7.688 | 7.83 | 11.469 | 11.767 | 11.379 | 11.986 | 8.728 | 8.723 | 9.148 | 9.924 | 29.447 | 30.129 | 29.853 | 31.051 | 31.911 | 32.576 | 31.642 | 31.363 | 30.912 | 29.339 | 29.276 | 29.069 | 28.552 | 26.568 | 26.247 | 26.56 | 27.022 | 28.127 | 29.141 | 0.481 | 28.767 | 28.679 | 28.183 | 0.498 | 26.774 | 27.686 | 27.512 | 0.456 | 27.87 | 27.5 | 27.533 | 0.479 | 27.587 | 24.215 | 61.949 | 0 | 62.681 | 53.805 | 62.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.304 | 1.777 | 1.668 | 1.93 | 2.623 | 2.718 | 2.666 | 0.565 | 0.866 | 0.847 | 1.36 | 1.006 | 1.035 | 9.411 | 1.445 | 0.563 | 14.446 | 14.755 | 37.228 | 26.163 | 22.424 | 24.731 | 28.934 | 19.199 | 20.641 | 21.146 | 28.055 | 23.548 | 34.391 | 33.673 | 39.918 | 42.549 | 42.178 | 46.782 | 52.506 | 50.137 | 28.064 | 28.638 | 30.753 | 29.639 | 33.202 | 29.179 | 31.119 | 29.823 | 29.556 | 25.152 | 27.157 | 26.104 | 41.917 | 37.086 | 36.214 | 38.755 | 35.901 | 35.158 | 34.386 | 35.875 | 38.086 | 31.997 | 32.672 | 35.951 | 24.799 | 14.847 | 16.42 | 18.996 | 18.717 | 25.331 | 28.971 | 34.704 | 36.13 | 37.424 | 37.952 | 39.152 | 35.772 | 38.489 | 38.508 | 40.891 | 42.105 | 48.076 | 52.275 | 49.968 | 51.286 | 47.16 | 76.267 | 101.571 | 106.502 | 98.436 | 114.771 | 112.286 | 99.166 | 75.434 | 76.27 | 82.764 | 65.636 | 47.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 38.577 | 40.721 | 25.202 | 13.805 | 15.272 | 14.361 | 13.967 | 13.352 | 12.228 | 12.673 | 12.661 | 11.61 | 2.709 | 11.931 | 12.035 | 2.355 | 3.129 | 42.911 | 42.012 | 39.57 | 40.233 | 40.895 | 40.393 | 41.627 | 46.742 | 45.966 | 44.875 | 44.185 | 45.236 | 44.086 | 42.235 | 35.591 | 35.302 | 36.009 | 37.011 | 37.628 | 38.438 | 32.863 | 32.844 | 23.274 | 23.251 | 23.199 | 23.04 | 22.64 | 22.588 | 22.533 | 22.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.831 | 0 | 0 | 0 | 24.65 | 0 | 0 | 0 | 28.048 | 0 | 0 | 0 | 27.636 | 0 | 0 | 6,292.564 | 6,038.644 | 6,526.057 | 6,834.75 | 6,398.868 | 8,258.881 | 6,390.595 | 7,509.86 | 6,972.674 | 7,018.624 | 5,104.586 | 4,632.541 | 5,352.103 | 5,015.741 | 3,876.908 | 3,619.701 | 3,414.493 | 3,345.8 | 3,428.1 | 3,365.2 | 2,742.9 | 2,624 | 2,407.1 | 2,207.8 | 1,931.7 | 1,803.4 | 1,645 | 1,477.4 | 1,878.3 | 1,415.9 | 1,175.4 | 1,541.5 | 1,130.3 | 1,132.1 | 1,065 | 997.4 | 944.9 | 902.9 | 921.2 | 879.1 | 840.3 | 758 | 713 | 785 | 721.9 | 669.6 | 568.9 | 575.6 | 533.1 | 1,494 | 2,616.8 | 2,613 | 2,623.4 | 2,614.9 | 2,457 | 2,421.5 | 2,423.3 | 2,410.4 | 2,358.1 | 5,033.9 | 773.6 | 747 | 848.7 |
Totaal niet-vlottende activa
| 886.239 | 924.928 | 932.178 | 921.747 | 882.194 | 883.575 | 854.902 | 850.792 | 846.995 | 867.112 | 853.896 | 840.014 | 827.71 | 836.166 | 815.834 | 761.967 | 751.345 | 763.412 | 934.948 | 1,057.788 | 1,010.46 | 948.074 | 793.289 | 708.58 | 718.609 | 719.097 | 724.312 | 709.963 | 706.484 | 704.091 | 698.928 | 694.399 | 640.696 | 560.802 | 566.12 | 497.124 | 475.299 | 488.865 | 490.228 | 507.048 | 420.736 | 381.373 | 377.096 | 389.202 | 386.304 | 388.28 | 392.162 | 396.159 | 409.85 | 399.517 | 402.897 | 379.197 | 376.021 | 373.862 | 358.11 | 345.588 | 343.389 | 334.716 | 344.166 | 347.651 | 356.221 | 450.512 | 439.622 | 441.364 | 475.061 | 496.366 | 494.552 | 474.742 | 465.955 | 456.621 | 440.081 | 385.246 | 389.957 | 394.956 | 390.065 | 402.981 | 403.095 | 405.016 | 409.091 | 419.95 | 417.764 | 493.111 | 7,361.402 | 7,076.053 | 7,629.881 | 7,924 | 7,506.897 | 9,203.201 | 7,322.919 | 8,425.385 | 7,926.014 | 7,985.158 | 6,058.126 | 5,592.022 | 6,271.215 | 5,943.77 | 4,803.964 | 4,571.551 | 4,373.698 | 4,288.7 | 4,347.9 | 4,276 | 4,065.2 | 3,959.4 | 3,709 | 3,536.9 | 2,919.6 | 2,804.5 | 2,647.5 | 2,471.6 | 2,901.8 | 2,429.5 | 2,310.6 | 2,665.2 | 2,843.6 | 2,853.2 | 2,714.4 | 2,673 | 2,613.2 | 2,536.7 | 2,536.1 | 2,490.3 | 2,403.8 | 2,228.5 | 2,024.9 | 2,180.4 | 2,034.3 | 1,987.8 | 1,870 | 1,926.3 | 1,890.9 | 2,256 | 3,977.6 | 3,961.6 | 3,951.4 | 3,948.2 | 3,773.8 | 3,747.5 | 3,751.7 | 3,745.7 | 3,707.6 | 5,033.9 | 2,142.7 | 1,801.3 | 1,854.1 |
Totaal activa
| 1,195.828 | 1,223.401 | 1,180.3 | 1,137.322 | 1,200.544 | 1,152.767 | 1,104.279 | 1,090.346 | 1,144.633 | 1,141.165 | 1,059.548 | 1,037.63 | 1,057.563 | 944.476 | 904.655 | 853.224 | 869.092 | 998.464 | 1,247.461 | 1,318.691 | 1,286.374 | 1,222.181 | 1,044.608 | 922.541 | 968.19 | 983.169 | 948.147 | 919.899 | 952.796 | 950.649 | 913.075 | 869.816 | 892.885 | 780.664 | 771.648 | 692.295 | 736.401 | 747.311 | 731.011 | 714.943 | 641.969 | 592.624 | 590.659 | 561.932 | 659.16 | 633.859 | 647.628 | 650.577 | 700.64 | 658.094 | 636.116 | 617.828 | 625.396 | 645.723 | 660.897 | 616.503 | 626.796 | 619.063 | 607.64 | 609.186 | 624.972 | 706.194 | 693.079 | 729.404 | 794.105 | 792.124 | 784.23 | 781.363 | 771.394 | 755.361 | 731.507 | 672.564 | 717.25 | 701.58 | 692.302 | 685.69 | 694.159 | 670.496 | 685.691 | 658.432 | 661.071 | 773.468 | 9,566.076 | 9,222.155 | 10,072.709 | 10,577.174 | 9,872.173 | 9,690.528 | 9,513.464 | 8,858.363 | 8,331.734 | 8,364.059 | 7,071.085 | 7,123.38 | 6,686.242 | 6,300.231 | 5,850.028 | 5,675.595 | 5,293.196 | 5,210.9 | 5,201.7 | 5,107.8 | 4,677.9 | 4,802.8 | 4,101.7 | 4,493.9 | 3,755.8 | 3,730.3 | 3,461.2 | 3,391.3 | 3,252.2 | 3,453.3 | 3,219.3 | 3,773.5 | 4,023 | 4,225.2 | 3,841.7 | 3,792.1 | 3,682.4 | 3,780.9 | 3,528.4 | 3,529.9 | 3,444.6 | 3,281.1 | 3,144.2 | 3,402.1 | 3,243.2 | 3,281.3 | 3,236.2 | 3,221 | 3,225.9 | 3,592.4 | 5,400.9 | 5,429.9 | 5,400.1 | 5,430.7 | 5,199.1 | 5,159.3 | 5,150.6 | 5,204.8 | 5,122.9 | 5,033.9 | 3,408.8 | 2,963.7 | 2,931.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 120.355 | 110.551 | 100.18 | 77.405 | 81.494 | 106.059 | 93.623 | 73.02 | 99.428 | 100.978 | 74.933 | 69.657 | 59.543 | 31.763 | 20.559 | 21.037 | 22.069 | 31.927 | 86.05 | 86.66 | 89.389 | 100.312 | 83.635 | 71.927 | 84.91 | 96.569 | 82.019 | 77.38 | 88.51 | 101.52 | 96.13 | 67.596 | 110.105 | 92.5 | 87.701 | 65.497 | 76.092 | 84.207 | 81.299 | 61.789 | 68.746 | 65.248 | 76.158 | 40.941 | 60.772 | 57.941 | 66.72 | 57.995 | 80.213 | 67.234 | 67.52 | 51.448 | 58.089 | 60.183 | 78.029 | 47.933 | 53.323 | 54.901 | 48.585 | 41.509 | 49.745 | 52.989 | 59.708 | 57.702 | 77.602 | 71.005 | 70.127 | 68.442 | 60.299 | 58.067 | 71.504 | 35.039 | 45.923 | 46.904 | 39.081 | 35.15 | 47.659 | 45.18 | 51.512 | 36.413 | 42.205 | 38.993 | 72.694 | 57.71 | 50.041 | 62.414 | 58.835 | 63.188 | 73.002 | 55.156 | 64.517 | 60.913 | 63.232 | 73.446 | 87.036 | 81.146 | 86.76 | 114.834 | 89.679 | 82.5 | 125.9 | 114.3 | 145 | 136.8 | 128.5 | 141.6 | 138.8 | 145.6 | 150.8 | 159.2 | 154.2 | 149 | 159.1 | 134 | 248.9 | 233.3 | 238.6 | 216.3 | 200.8 | 244 | 218.5 | 214.4 | 205 | 249 | 242.6 | 228 | 189.1 | 234.9 | 203.9 | 227 | 209.1 | 250 | 595.5 | 680 | 695.3 | 822.5 | 721 | 758.9 | 709.4 | 756.8 | 723.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 26.121 | 30.274 | 34.888 | 25.705 | 23.045 | 23.469 | 25.474 | 26.655 | 30.572 | 22.429 | 24.872 | 25.251 | 19.276 | 14.771 | 17.484 | 24.032 | 21.912 | 23.811 | 441.538 | 338.974 | 321.466 | 336.086 | 263.149 | 229.416 | 155.756 | 190.967 | 178.252 | 152.599 | 124.574 | 176.124 | 166.875 | 174.968 | 115.623 | 47.605 | 74.64 | 34.554 | 18.489 | 29.532 | 29.361 | 27.856 | 23.375 | 10.851 | 0.919 | 10.903 | 0.909 | 1.038 | 1.41 | 1.347 | 1.368 | 1.578 | 1.761 | 2.018 | 2.2 | 2.299 | 6.486 | 6.639 | 6.954 | 7.24 | 3.546 | 4.301 | 4.132 | 3.002 | 2.891 | 2.556 | 2.535 | 2.577 | 2.515 | 2.462 | 2.345 | 2.204 | 2.125 | 2.099 | 2.044 | 2.012 | 3.276 | 3.263 | 3.287 | 3.29 | 2.054 | 4.056 | 5.189 | 4.963 | 40.595 | 21.211 | 1.218 | 4.238 | 103.978 | 103.995 | 142.343 | 142.516 | 42.221 | 42.681 | 41.427 | 68.509 | 61.489 | 69.8 | 36.693 | 39.846 | 41.626 | 46.7 | 32.8 | 55.8 | 32.9 | 3.1 | 34.8 | 35.4 | 32.2 | 32.3 | 3.2 | 3.2 | 18.4 | 2.3 | 2.2 | 77.3 | 77.6 | 78.3 | 78.4 | 0.2 | 23 | 23.8 | 2.7 | 2.3 | 2.5 | 11.2 | 7.8 | 25.8 | 24.8 | 23.9 | 29.4 | 30.4 | 82.2 | 121.8 | 136 | 120.3 | 127.7 | 95.2 | 65.5 | 39.8 | 40.7 | 45.4 | 22.9 | 0 | 8.7 | 18.2 | 19.1 |
Belastingschulden
| 0 | 7.257 | 0.82 | 3.958 | 18.238 | 10.044 | 9.352 | 12.436 | 19.754 | 9.94 | 7.229 | 4.47 | 8.666 | 6.713 | 3.681 | 3.419 | 4.569 | 4.459 | 8.293 | 5.729 | 9.945 | 6.151 | 6.974 | 6.092 | 10.21 | 10.619 | 6.981 | 12.699 | 22.611 | 5.701 | 12.366 | 9.247 | 17.561 | 8.919 | 8.801 | 5.758 | 6.806 | 6.12 | 6.017 | 5.994 | 3.594 | 1.601 | 4.349 | 2.174 | 8.117 | 2.978 | 3.218 | 3.207 | 10.764 | 2.784 | 0 | 1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 82.955 | 82.248 | 52.98 | 82.398 | 68.522 | 65.781 | 46.158 | 63.562 | 66.522 | 61.424 | 40.033 | 44.646 | 46.472 | 26.797 | 18.899 | 17.659 | 27.412 | 42.613 | 51.63 | 63.743 | 50.622 | 66.094 | 33.476 | 58.26 | 50.419 | 51.891 | 33.415 | 53.093 | 57.604 | 60.658 | 42.723 | 61.72 | 77.884 | 61.78 | 33.128 | 56.338 | 41.886 | 53.262 | 32.72 | 48.075 | 42.677 | 36.661 | 29.207 | 44.366 | 41.25 | 41.758 | 50.172 | 47.252 | 28.957 | 0 | 49.182 | 0 | 0 | 0 | 22.057 | 0 | 0 | 0 | 20.15 | 0 | 0 | 0 | 19.695 | 51.899 | 46.226 | 0 | 20.567 | 45.892 | 48.592 | 37.241 | 16.521 | 56.799 | 0 | 0 | 28.155 | 0 | 0 | 0 | 24.598 | 0 | 99.025 | 0 | 45.485 | 0 | 0 | 0 | 55.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 161.183 | -32.686 | -26.045 | -7.657 | -19.738 | -57.067 | -42.037 | -20.172 | -46.353 | -32.825 | -29.057 | -33.942 | -15.145 | 3.837 | 10.267 | 9.309 | 11.375 | -0.269 | -40.804 | -20.866 | -28.224 | -28.372 | -19.654 | -23.093 | -31.461 | -30.197 | -19.449 | -20.745 | -30.709 | -46.38 | -42.222 | -16.54 | -57.628 | -46.21 | -45.937 | -18.863 | -23.07 | -34.293 | -34.967 | -19.26 | -13.667 | -17.193 | -24.543 | 1.167 | -16.706 | -11.468 | -17.071 | -3.69 | -22.816 | 13.129 | 25.925 | -5.201 | 38.167 | 35.975 | 21.566 | 26.759 | 43.745 | 38.48 | 32.713 | 23.418 | 38.05 | 21.409 | 16.781 | 31.662 | -12.56 | -2.618 | 37.551 | 28.143 | 9.167 | -2.381 | -0.687 | 42.986 | 1.674 | 65.847 | 92.227 | 68.193 | 76.781 | 64.011 | 75.961 | 65.218 | 83.563 | 41.403 | 7,922.323 | 7,633.698 | 8,548.505 | 9,015.01 | 8,282.539 | 8,057.682 | 7,791.382 | 7,239.532 | 6,751.477 | 6,792.511 | 5,445.084 | 5,539.644 | 5,046.785 | 4,706.888 | 4,249.515 | 88.972 | 3,707.299 | 3,709.5 | 3,574.5 | 3,447.8 | 2,939 | 3,119.7 | 2,472.3 | 2,850.1 | 2,326.6 | 2,312.5 | 2,049.3 | 1,982.4 | 1,853.3 | 2,052.5 | 1,724.2 | 1,883.9 | 1,648.8 | 1,904.4 | 1,596.4 | 1,554.4 | 1,457.8 | 1,545 | 1,369.1 | 1,383.7 | 1,353.9 | 1,239.6 | 1,223.5 | 1,217.4 | 1,194.2 | 1,185.6 | 1,207.6 | 1,167.8 | 1,192 | 1,133 | 277.6 | 171.5 | 123.9 | 60.6 | 122.5 | 90.6 | 137.9 | 137.7 | 130.8 | 0 | 1,190 | 963.9 | 923.1 |
Totaal kortlopende verplichtingen
| 307.659 | 308.902 | 292.271 | 229.796 | 266.931 | 257.086 | 245.816 | 211.117 | 266.391 | 268.022 | 214.334 | 175.126 | 176.529 | 135.319 | 99.347 | 97.733 | 99.653 | 119.267 | 623.74 | 548.787 | 545.708 | 565.111 | 483.833 | 389.745 | 362.585 | 414.946 | 381.713 | 332.728 | 346.589 | 396.089 | 389.937 | 345.59 | 357.486 | 273.198 | 274.686 | 185.571 | 210.747 | 211.659 | 216.271 | 170.888 | 198.869 | 168.432 | 169.702 | 125.333 | 158.23 | 149.68 | 162.755 | 167.026 | 196.994 | 180.916 | 162.726 | 150.797 | 156.545 | 158.64 | 184.11 | 151.321 | 157.345 | 155.522 | 133.429 | 130.887 | 141.672 | 130.389 | 139.088 | 169.317 | 197.078 | 188.195 | 180.32 | 188.056 | 178.002 | 164.549 | 181.687 | 131.684 | 152.363 | 161.667 | 173.665 | 169.911 | 175.386 | 157.661 | 181.039 | 166.698 | 173.162 | 223.377 | 8,108.306 | 7,815.814 | 8,649.805 | 9,144.076 | 8,504.187 | 8,343.8 | 8,079.729 | 7,492.36 | 6,922.732 | 6,957.018 | 5,612.975 | 5,755.045 | 5,282.346 | 4,938.98 | 4,459.728 | 358.486 | 3,928.283 | 3,921.2 | 3,859.1 | 3,732.2 | 3,261.9 | 3,396.4 | 2,764.1 | 3,168.7 | 2,636.4 | 2,636 | 2,354.1 | 2,304 | 2,180.1 | 2,352.8 | 2,044.6 | 2,229.2 | 2,224.2 | 2,449.3 | 2,152 | 1,987.2 | 1,882.4 | 2,056.8 | 1,808.8 | 1,814.8 | 1,766.4 | 1,748.8 | 1,716.5 | 1,699.2 | 1,597.2 | 1,679.3 | 1,644.8 | 1,652.2 | 1,692.4 | 1,754.8 | 1,604.6 | 1,651.8 | 1,642.2 | 1,800.8 | 1,630 | 1,648.2 | 1,597.4 | 1,696.7 | 1,600.1 | 0 | 1,198.7 | 982.1 | 942.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 478.389 | 541.259 | 534.233 | 574.153 | 570.248 | 568.625 | 555.895 | 558.049 | 555.825 | 566.566 | 549.481 | 539.986 | 532.327 | 475.691 | 440.296 | 355.506 | 325.84 | 547.571 | 96.701 | 106.549 | 107.925 | 50.195 | 48.893 | 0.705 | 44.418 | 48.511 | 53.066 | 56.593 | 60.627 | 65.248 | 69.766 | 74.243 | 78.852 | 83.42 | 88.057 | 94.421 | 98.418 | 103.732 | 108.419 | 113.164 | 0.623 | 0.579 | 0.749 | 0.765 | 0.831 | 0.905 | 1.045 | 0.879 | 0.897 | 0.99 | 1.158 | 1.221 | 1.42 | 1.95 | 2.409 | 2.438 | 2.624 | 3.125 | 8.085 | 8.487 | 9.504 | 10.915 | 11.103 | 10.087 | 10.331 | 10.893 | 11.442 | 11.714 | 12.078 | 12.241 | 12.673 | 12.943 | 13.301 | 13.547 | 13.822 | 14.089 | 14.472 | 14.821 | 16.421 | 16.998 | 17.514 | 17.625 | 211.953 | 230.232 | 254.194 | 257.312 | 251.553 | 257.662 | 238.824 | 244.619 | 348.902 | 354.147 | 362.074 | 359.148 | 384.363 | 377.306 | 394.039 | 3,988.729 | 399.883 | 342.6 | 377.1 | 509.2 | 509.5 | 531.3 | 475.1 | 531.1 | 401.9 | 377.8 | 421.1 | 446.2 | 498.1 | 518.8 | 582.5 | 822.9 | 822.7 | 814.3 | 730.8 | 752.8 | 768 | 721.7 | 732 | 785.9 | 784.7 | 624.7 | 550.1 | 771.7 | 743.3 | 704.6 | 688.7 | 675.5 | 662.5 | 504 | 2,205 | 2,215.3 | 2,215.6 | 2,096.3 | 2,050.1 | 2,022.2 | 1,985.6 | 1,933 | 1,958.2 | 1,968.4 | 884 | 607.1 | 605.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 160.136 | 164.703 | 108.851 | 174.014 | 175.139 | 0 | 0 | 0 | 0 | 0 | 182.764 | 186.013 | 186.533 | 185.765 | 0.023 | 0.623 | 0.764 | 1.418 | 0.125 | 0.125 | 0.366 | 0.247 | 2.124 | 55.853 | 56.683 | 56.791 | 60.979 | 61.704 | 60.09 | 61.099 | 65.318 | 65.611 | 63.729 | 65.298 | 67.34 | 66.523 | 67.19 | 69.13 | 65.422 | 69.114 | 68.249 | 67.293 | 69.75 | 75.946 | 76.023 | 76.036 | 76.882 | 67.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 27.91 | 27.546 | 28.234 | 26.121 | 29.526 | 27.537 | 27.564 | 27.298 | 28.636 | 25.62 | 27.748 | 29.482 | 23.668 | 19.492 | 21.336 | 25.127 | 24.898 | 27.374 | 32.57 | 17.933 | 21.306 | 10.407 | 9.768 | 8.538 | 8.59 | 8.267 | 8.267 | 2.264 | 2.539 | 2.446 | 2.264 | 1.065 | 2.384 | 1.394 | 2.384 | 2.406 | 2.094 | 1.849 | 2.135 | 2.076 | 2.194 | 2.012 | 1.989 | 1.97 | 1.991 | 2.031 | 2.024 | 2.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.75 | 0 | 55.931 | 57.79 | 2.832 | 0 | 0 | 5.086 | 0 | 0 | 5.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.5 | 112.2 | 109 | 100.2 | 84.1 | 66.4 | 115.8 | 115.2 | 99.3 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 83.124 | 55.019 | 58.033 | 58.934 | 16.98 | 17.688 | 191.827 | 191.82 | 198.474 | 196.753 | 197.487 | 14.724 | 15.702 | 15.373 | 14.99 | 199.302 | 202.11 | 75.602 | 72.872 | 77.259 | 76.725 | 76.04 | 61.235 | 63.735 | 12.604 | 11.745 | 11.881 | 11.747 | 13.118 | 12.962 | 11.791 | 11.763 | 8.542 | 7.153 | 7.128 | 7.241 | 10.976 | 11.059 | 11.828 | 15.632 | 5.586 | 7.76 | 8.09 | 7.552 | 7.491 | 7.767 | 8.143 | 6.734 | 12.208 | 81.999 | 81.242 | 79.631 | 76.161 | 78.576 | 74.861 | 76.033 | 81.026 | 81.303 | 82.551 | 85.181 | 25.473 | 82.175 | 25.026 | 25.121 | 80.986 | 88.973 | 102.32 | 100.678 | 111.363 | 115.041 | 100.128 | 92.794 | 98.242 | 99.643 | 99.415 | 100.017 | 106.871 | 122.327 | 123.851 | 124.128 | 123.401 | 122.986 | 327.287 | 322.661 | 361.561 | 373.642 | 372.242 | 377.414 | 467.187 | 356.68 | 300.259 | 327.937 | 367.757 | 252.266 | 270.171 | 209.868 | 205.666 | 571.481 | 222.05 | 225.9 | 233.6 | 241.4 | 243.5 | 219.5 | 224.7 | 204.1 | 163.6 | 172.3 | 169.9 | 164.5 | 133.2 | 134.9 | 114.8 | 120.9 | 373.6 | 375.8 | 378.6 | 385.5 | 416 | 416 | 411.1 | 396.1 | 393.6 | 395.4 | 403.9 | 436.5 | 441.9 | 449.1 | 274.8 | 291.4 | 307 | 332.5 | 322.2 | 329.6 | 344.3 | 348.8 | 360.9 | 370.5 | 320.6 | 331.1 | 357.4 | 2,063.4 | 389 | 320.1 | 223.7 |
Totaal niet-vlottende verplichtingen
| 561.513 | 784.324 | 784.515 | 770.172 | 787.363 | 790.978 | 775.259 | 777.433 | 781.597 | 791.955 | 772.588 | 765.222 | 763.524 | 701.265 | 660.543 | 576.167 | 553.7 | 648.835 | 198.365 | 216.503 | 202.708 | 147.907 | 120.782 | 76.332 | 121.413 | 125.529 | 130.005 | 137.586 | 137.713 | 140.839 | 145.102 | 153.588 | 154.07 | 156.686 | 161.877 | 171.386 | 178.323 | 184.075 | 191.226 | 196.353 | 77.399 | 78.782 | 78.144 | 80.056 | 86.238 | 86.686 | 87.255 | 86.519 | 82.667 | 82.989 | 82.4 | 80.852 | 77.581 | 80.526 | 77.27 | 78.471 | 83.65 | 84.428 | 90.636 | 93.668 | 83.727 | 93.09 | 92.06 | 92.998 | 94.149 | 99.866 | 113.762 | 117.478 | 123.441 | 127.282 | 118.284 | 105.737 | 111.543 | 113.19 | 113.237 | 114.106 | 121.343 | 137.148 | 140.272 | 141.126 | 140.915 | 140.611 | 539.24 | 552.893 | 615.755 | 630.954 | 623.795 | 635.076 | 706.011 | 601.299 | 649.161 | 682.084 | 729.831 | 611.414 | 654.534 | 587.174 | 599.705 | 4,560.21 | 621.933 | 568.5 | 610.7 | 750.6 | 753 | 750.8 | 699.8 | 735.2 | 565.5 | 550.1 | 591 | 610.7 | 631.3 | 653.7 | 697.3 | 943.8 | 1,196.3 | 1,190.1 | 1,109.4 | 1,138.3 | 1,184 | 1,137.7 | 1,143.1 | 1,182 | 1,178.3 | 1,020.1 | 954 | 1,208.2 | 1,185.2 | 1,153.7 | 963.5 | 966.9 | 969.5 | 836.5 | 2,645.7 | 2,657.1 | 2,668.9 | 2,545.3 | 2,495.1 | 2,459.1 | 2,422 | 2,379.3 | 2,414.9 | 4,031.8 | 1,273 | 927.2 | 829 |
Totaal passiva
| 869.172 | 1,093.226 | 1,076.786 | 999.968 | 1,054.294 | 1,048.064 | 1,021.075 | 988.55 | 1,047.988 | 1,059.977 | 986.922 | 940.348 | 940.053 | 836.584 | 759.89 | 673.9 | 653.353 | 768.102 | 822.105 | 765.29 | 748.416 | 713.018 | 604.615 | 466.077 | 483.998 | 540.475 | 511.718 | 470.314 | 484.302 | 536.928 | 535.039 | 499.178 | 511.556 | 429.884 | 436.563 | 356.957 | 389.07 | 395.734 | 407.497 | 367.241 | 276.268 | 247.214 | 247.846 | 205.389 | 244.468 | 236.366 | 250.01 | 253.545 | 279.661 | 263.905 | 245.126 | 231.649 | 234.126 | 239.166 | 261.38 | 229.792 | 240.995 | 239.95 | 224.065 | 224.555 | 225.399 | 223.479 | 231.148 | 262.315 | 291.227 | 288.061 | 294.082 | 305.534 | 301.443 | 291.831 | 299.971 | 237.421 | 263.906 | 274.857 | 286.902 | 284.017 | 296.729 | 294.809 | 321.311 | 307.824 | 314.077 | 363.988 | 8,647.546 | 8,368.707 | 9,265.56 | 9,775.03 | 9,127.982 | 8,978.876 | 8,785.74 | 8,093.659 | 7,571.893 | 7,639.102 | 6,342.806 | 6,366.459 | 5,936.88 | 5,526.154 | 5,059.433 | 4,918.696 | 4,550.216 | 4,489.7 | 4,469.8 | 4,482.8 | 4,014.9 | 4,147.2 | 3,463.9 | 3,903.9 | 3,201.9 | 3,186.1 | 2,945.1 | 2,914.7 | 2,811.4 | 3,006.5 | 2,741.9 | 3,173 | 3,420.5 | 3,639.4 | 3,261.4 | 3,125.5 | 3,066.4 | 3,194.5 | 2,951.9 | 2,996.8 | 2,944.7 | 2,768.9 | 2,670.5 | 2,907.4 | 2,782.4 | 2,833 | 2,608.3 | 2,619.1 | 2,661.9 | 2,591.3 | 4,250.3 | 4,308.9 | 4,311.1 | 4,346.1 | 4,125.1 | 4,107.3 | 4,019.4 | 4,076 | 4,015 | 4,031.8 | 2,471.7 | 1,909.3 | 1,771.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 132.591 | 130.667 | 128.769 | 126.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.015 | 6.741 | 0 | 6.725 | 6.718 | 6.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.663 | 6.658 | 6.653 | 6.649 | 6.644 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 37.402 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.61 | 149.6 | 149.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -280.017 | -326.683 | -353.151 | -326.084 | -308.787 | -348.109 | -357.12 | -334.301 | -324.587 | -362.782 | -380.671 | -349.72 | -325.226 | -338.343 | -296.317 | -253.164 | -202.691 | -171.931 | 34.347 | 122.971 | 130.435 | 101.045 | 89.227 | 109.032 | 113.381 | 76.458 | 55 | 65.836 | 89.552 | 46.938 | 21.031 | 16.291 | 22.381 | -9.39 | -26.875 | -17.866 | -14.886 | -20.104 | -40.486 | -36.427 | -28.525 | -56.304 | -61.029 | -50.393 | 7.044 | -2.782 | -7.003 | -13.034 | 10.188 | -7.763 | -13.043 | -13.256 | -6.145 | -6.583 | -10.253 | -19.229 | -14.022 | -17.995 | -20.202 | -16.405 | -1.112 | 96.834 | 92.248 | 91.558 | 95.369 | 79.433 | 67.376 | 51.445 | 48.634 | 40.903 | 23.246 | 20.065 | 22.731 | 0.057 | -27.469 | -40.199 | -43.041 | -52.871 | -63.16 | -74.435 | -69.146 | -24.015 | 897.178 | 863.944 | 845.497 | 828.367 | 795.487 | 806.179 | 800.521 | 772.846 | 786.368 | 762.008 | 757.214 | 780.91 | 771.405 | 755.041 | 730.892 | 695.103 | 661.045 | 643.4 | 610.6 | 376.2 | 340.9 | 328.3 | 298.8 | 249.6 | 216.7 | 209.1 | 185.5 | 159.2 | 140 | 146.7 | 185.4 | 332.3 | 332.5 | 322.4 | 333 | 333.2 | 401.5 | 393.2 | 304.8 | 340.3 | 309.8 | 304.5 | 290.7 | 265 | 237.3 | 234.7 | 425.5 | 402.5 | 378.7 | 832.5 | 994.2 | 975 | 949.5 | 946 | 933 | 915.1 | 989.2 | 985.8 | 971.1 | 929.5 | 876.7 | 947.3 | 824.6 |
Overige gereserveerde algehele resultaten
| -46.551 | -50.667 | -47.574 | -40.394 | -46.655 | -38.77 | -46.8 | -47.185 | -61.01 | -35.094 | -23.61 | -27.429 | -31.416 | -22.865 | -26.543 | -30.641 | -42.687 | -53.762 | -63.543 | -35.699 | -43.911 | -38.73 | -43.11 | -47.975 | -31.763 | -33.719 | -25.848 | -22.568 | -20.244 | -29.443 | -36.951 | -39.391 | -33.291 | -29.499 | -26.062 | -34.176 | -23.508 | -11.917 | -17.927 | -0.589 | 10.018 | 19.953 | 13.329 | 20.017 | 21.581 | 16.178 | 21.439 | 27.465 | 29.149 | 22.945 | 26.375 | 21.893 | 21.159 | 34.537 | 32.468 | 28.851 | 24.255 | 17.457 | 25.483 | 23.052 | 24.331 | 12.698 | -2.756 | 2.498 | 23.175 | 34.955 | 35.719 | 37.935 | 36.828 | 22.767 | 9.544 | 6.684 | 10.76 | 11.281 | 2.495 | 1.113 | 1.872 | -5.269 | -4.354 | -6.143 | -10.968 | -19.525 | -58.137 | -89.596 | -114.365 | -98.447 | -129.085 | -170.509 | -141.427 | -111.27 | -132.129 | -133.901 | -110.154 | -121.903 | -112.82 | -104.555 | -152.075 | -172.151 | -165.576 | -206.4 | -189.3 | -240 | -361.3 | -375.2 | -368.3 | -365.3 | -397.3 | -390.3 | -408.8 | -385.4 | -385.4 | -385.4 | -627.7 | -627.7 | -627.7 | -627.7 | -634 | -634 | -634 | -621 | -567 | -567 | -567 | -567 | -578.3 | -578.3 | -578.3 | -578.3 | -566 | -566 | -566 | -566 | -474.3 | -474.3 | -474.3 | -474.3 | -514.7 | -505.4 | -490.6 | -474.3 | -476.1 | 0 | -394.9 | -390.3 | -403.7 |
Overige totale aandeelhoudersvermogen
| 253.34 | 248.564 | 242.979 | 239.918 | 237.199 | 233.373 | 229.679 | 226.023 | 223.363 | 220.292 | 216.119 | 213.438 | 212.257 | 209.966 | 211.293 | 213.589 | 215.927 | 342.063 | 341.089 | 342.824 | 341.111 | 339.192 | 336.884 | 337.748 | 344.348 | 342.631 | 349.483 | 348.461 | 347.754 | 345.878 | 343.535 | 343.053 | 341.315 | 339.737 | 338.025 | 337.221 | 335.494 | 334.055 | 332.274 | 335.001 | 334.349 | 332.853 | 341.471 | 340.415 | 339.269 | 338.192 | 337.084 | 336.228 | 335.338 | 333.783 | 332.184 | 331.855 | 330.427 | 333.812 | 332.314 | 331.935 | 330.284 | 335.349 | 333.897 | 333.466 | 331.778 | 329.474 | 335.037 | 329.097 | 340.279 | 346.534 | 343.819 | 343.063 | 341.042 | 357.275 | 356.181 | 365.772 | 377.107 | 373.426 | 388.38 | 398.653 | 396.51 | 392.495 | 390.526 | 389.681 | 385.914 | 388.476 | -80.023 | -74.121 | -84.029 | -87.559 | -89.63 | -84.168 | -89.706 | -53.082 | -49.728 | -58.044 | -72.877 | -55.54 | -69.496 | -36.94 | 51.742 | 73.788 | 87.139 | 122 | 150.5 | 478.5 | 673.7 | 692.8 | 698.2 | 690 | 719.4 | 710.4 | 724.3 | 688.2 | 671.5 | 671 | 904.2 | 881.1 | 860.9 | 853.5 | 848 | 937.2 | 817.7 | 782.9 | 806 | 730 | 727.4 | 732.2 | 717.1 | 750.2 | 743.9 | 734 | 710.1 | 707 | 692.8 | 674.2 | 569.3 | 561.8 | 557 | 555.7 | 598.3 | 587.8 | 579 | 563.5 | 558.4 | 72.6 | 455.3 | 497.4 | 739.4 |
Totaal eigen vermogen van aandeelhouders
| 96.765 | 41.207 | 12.247 | 43.433 | 51.75 | 16.487 | -4.248 | 14.53 | 7.759 | -7.591 | -18.169 | 6.282 | 25.608 | 18.751 | 56.502 | 95.955 | 134.848 | 153.772 | 349.295 | 467.498 | 465.037 | 438.909 | 420.403 | 436.207 | 463.368 | 422.772 | 416.037 | 429.131 | 454.464 | 400.775 | 365.017 | 357.355 | 367.807 | 338.25 | 322.49 | 322.581 | 334.502 | 339.436 | 311.263 | 335.387 | 353.244 | 333.904 | 331.173 | 347.441 | 405.296 | 388.99 | 388.922 | 388.061 | 412.077 | 386.367 | 382.918 | 377.894 | 382.843 | 399.168 | 391.931 | 378.959 | 377.919 | 372.213 | 376.58 | 377.515 | 392.399 | 476.408 | 461.931 | 460.555 | 496.225 | 498.324 | 484.316 | 469.845 | 463.906 | 458.347 | 426.373 | 429.923 | 448 | 422.166 | 400.808 | 396.969 | 392.743 | 371.757 | 360.414 | 346.505 | 343.202 | 406.353 | 915.369 | 849.837 | 803.438 | 798.689 | 733.093 | 701.112 | 718.998 | 758.104 | 754.121 | 719.673 | 723.793 | 753.077 | 745.362 | 769.814 | 786.822 | 752.999 | 738.862 | 715.2 | 728 | 621.3 | 659.9 | 652.5 | 635.3 | 580.9 | 545.4 | 535.8 | 507.6 | 468.6 | 432.7 | 438.9 | 468.5 | 592.3 | 572.3 | 554.8 | 553.6 | 643 | 591.8 | 561.7 | 550.4 | 509.9 | 476.8 | 476.3 | 436.1 | 443.5 | 409.5 | 397 | 576.2 | 550.1 | 512.1 | 947.3 | 1,095.8 | 1,069.1 | 1,038.8 | 1,034 | 1,023.2 | 1,004.1 | 1,084.2 | 1,081.6 | 1,060 | 1,002.1 | 937.1 | 1,054.4 | 1,160.3 |
Totaal eigen vermogen
| 101.147 | 130.175 | 103.514 | 137.354 | 146.25 | 104.703 | 83.204 | 101.796 | 96.645 | 81.188 | 72.626 | 97.282 | 117.51 | 107.892 | 144.765 | 179.324 | 215.739 | 230.362 | 425.356 | 553.401 | 537.958 | 509.163 | 439.993 | 456.464 | 484.192 | 442.694 | 436.429 | 449.585 | 468.494 | 413.721 | 378.036 | 370.638 | 381.329 | 350.78 | 335.085 | 335.338 | 347.331 | 351.577 | 323.514 | 347.702 | 365.701 | 345.41 | 342.813 | 356.543 | 414.692 | 397.493 | 397.618 | 397.032 | 420.979 | 394.189 | 390.99 | 386.179 | 391.27 | 406.557 | 399.517 | 386.711 | 385.801 | 379.113 | 383.575 | 384.631 | 399.573 | 482.715 | 468.334 | 467.089 | 502.878 | 504.063 | 490.148 | 475.829 | 469.951 | 463.53 | 431.536 | 435.143 | 453.344 | 426.723 | 405.4 | 401.673 | 397.43 | 375.687 | 364.38 | 350.608 | 346.994 | 409.48 | 918.53 | 853.448 | 807.149 | 802.144 | 744.191 | 711.652 | 727.724 | 764.704 | 759.841 | 724.957 | 728.279 | 756.921 | 749.362 | 774.077 | 790.595 | 756.899 | 742.98 | 721.2 | 731.9 | 625 | 663 | 655.6 | 637.8 | 590 | 553.9 | 544.2 | 516.1 | 476.6 | 440.8 | 446.8 | 477.4 | 600.5 | 602.5 | 585.8 | 580.3 | 666.6 | 616 | 586.4 | 576.5 | 533.1 | 499.9 | 512.2 | 473.7 | 494.7 | 460.8 | 448.3 | 627.9 | 601.9 | 564 | 1,001.1 | 1,150.6 | 1,121 | 1,089 | 1,084.6 | 1,074 | 1,052 | 1,131.2 | 1,128.8 | 1,107.9 | 1,002.1 | 937.1 | 1,054.4 | 1,160.3 |
Totaal passiva en aandeelhoudersvermogen
| 1,195.828 | 1,223.401 | 1,180.3 | 1,137.322 | 1,200.544 | 1,152.767 | 1,104.279 | 1,090.346 | 1,144.633 | 1,141.165 | 1,059.548 | 1,037.63 | 1,057.563 | 944.476 | 904.655 | 853.224 | 869.092 | 998.464 | 1,247.461 | 1,318.691 | 1,286.374 | 1,222.181 | 1,044.608 | 922.541 | 968.19 | 983.169 | 948.147 | 919.899 | 952.796 | 950.649 | 913.075 | 869.816 | 892.885 | 780.664 | 771.648 | 692.295 | 736.401 | 747.311 | 731.011 | 714.943 | 641.969 | 592.624 | 590.659 | 561.932 | 659.16 | 633.859 | 647.628 | 650.577 | 700.64 | 658.094 | 636.116 | 617.828 | 625.396 | 645.723 | 660.897 | 616.503 | 626.796 | 619.063 | 607.64 | 609.186 | 624.972 | 706.194 | 693.079 | 729.404 | 794.105 | 792.124 | 784.23 | 781.363 | 771.394 | 755.361 | 731.507 | 672.564 | 717.25 | 701.58 | 692.302 | 685.69 | 694.159 | 670.496 | 685.691 | 658.432 | 661.071 | 773.468 | 9,566.076 | 9,222.155 | 10,072.709 | 10,577.174 | 9,872.173 | 9,690.528 | 9,513.464 | 8,858.363 | 8,331.734 | 8,364.059 | 7,071.085 | 7,123.38 | 6,686.242 | 6,300.231 | 5,850.028 | 5,675.595 | 5,293.196 | 5,210.9 | 5,201.7 | 5,107.8 | 4,677.9 | 4,802.8 | 4,101.7 | 4,493.9 | 3,755.8 | 3,730.3 | 3,461.2 | 3,391.3 | 3,252.2 | 3,453.3 | 3,219.3 | 3,773.5 | 4,023 | 4,225.2 | 3,841.7 | 3,792.1 | 3,682.4 | 3,780.9 | 3,528.4 | 3,529.9 | 3,444.6 | 3,281.1 | 3,144.2 | 3,402.1 | 3,243.2 | 3,281.3 | 3,236.2 | 3,221 | 3,225.9 | 3,592.4 | 5,400.9 | 5,429.9 | 5,400.1 | 5,430.7 | 5,199.1 | 5,159.3 | 5,150.6 | 5,204.8 | 5,122.9 | 5,033.9 | 3,408.8 | 2,963.7 | 2,931.5 |