Viad Corp

NYSE:VVI

35.18 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 62.38755.20159.029106.26853.17950.81859.71979.15154.51657.90261.6110.75637.03734.71439.54556.452154.216130.52861.99956.63845.57843.47344.89355.4749.38642.3453.72353.48144.04225.43420.952.68131.23941.33556.53175.31364.85757.85356.9956.91840.23147.33645.821120.12283.14295.727114.171124.22978.02471.607100.376104.553107.348148.356145.841152.127133.971131.033116.342128.543109.918118.162148.04152.883111.561108.502165.069147.73131.882128.625178.073197.225160.793154.705152.601143.654120.287128.927115.05119.267110.47330.46963.85358.21839.32940.92657.21956.81855.34145.74646.59335.36636.50940.73242.29846.24142.46832.33533.118.325.131.25.216.432.929.52.3103.14.24.49.26.426.223.417.52213.333.216.10.41.210.79.20.521.831.535.110.90.620.713.544.52627.916.910.827.824.4020.6577.6503.1
Kortetermijnbeleggingen 97.5980212.53613.80515.27214.36113.967000000015.492000000000000000000000000000000000000000000000000000000000000000000129.45399.2394.40182.272162.409246.33863.459174.306131.07118.021104.16167.40164.8442.53835.02828.44273.88995.5167.100000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 62.38755.20159.029106.26853.17950.81859.71979.15154.51657.90261.6110.75637.03734.71439.54556.452154.216130.52861.99956.63845.57843.47344.89355.4749.38642.3453.72353.48144.04225.43420.952.68131.23941.33556.53175.31364.85757.85356.9956.91840.23147.33645.821120.12283.14295.727114.171124.22978.02471.607100.376104.553107.348148.356145.841152.127133.971131.033116.342128.543109.918118.162148.04152.883111.561108.502165.069147.73131.882128.625178.073197.225160.793154.705152.601143.654120.287128.927115.05119.267110.473159.922163.083152.619121.601203.335303.557120.277229.647176.816164.614139.527103.91105.57284.83681.26970.91106.224128.6185.425.131.25.216.432.929.52.3103.14.24.49.26.426.223.417.52213.333.216.10.41.210.79.20.521.831.535.110.90.620.713.544.52627.916.910.827.824.4020.6577.6503.1
Nettovorderingen 186.97151.775128.689135.274147.655134.111122.695150.802160.86296.9293.86776.33832.77119.37718.17421.31636.786130.573139.496154.383169.586147.122119.822131.714155.771124.166109.048133.387148.042134.236108.262138.278127.208107.22898.443109.788123.673104.4179.9992.62796.33797.3361.19774.4984.12284.92762.75687.41886.31279.49163.58361.93189.88982.27247.18756.91567.93855.53444.76754.73173.06558.29653.54178.41587.93491.53553.09974.81988.38483.72240.75759.96470.28669.82956.75272.24576.44375.24851.30357.56468.62764.94645.91557.12976.35272.78350.81859.2276.60695.50464.13482.204106.016146.57105.792120.91376.51178.90943.395.778.3135.2128.9112.4124.5136.6129.4172.1178.8165.7163.3190250.6234.3210.3183.9227.9218.9231.4197.7273.5236.1200212236.2212.1214236.5250.5226.2225.4253.3284.8241.9237.9265.9262.4274.9280.2303.90279.7299278.3
Voorraad 15.11210.45410.15310.69715.84411.70310.78511.21214.949.1918.5818.75111.4248.4068.72716.29619.10117.52817.26916.32321.30417.60116.62918.70320.36117.51430.37239.75337.16236.25831.4241.27138.95238.51527.52938.65930.50535.55132.40136.85240.01833.10327.99337.81731.26733.95635.65638.08948.9938.00235.82540.4130.94633.44438.6736.09537.91636.36644.81844.11340.34845.61552.31151.87356.67951.46752.66448.98242.545.63843.52339.30241.21337.62937.85337.13131.50936.74336.39231.92637.08334.54135.76835.1730.87738.85541.83945.47751.24849.4755.68275.01787.81885.33483.27289.196101.1789.80673.781.476.374.873.174.1106.7109.4105.3103.6113.610293.794.697.4252.7241.3225.1226.8233.1229.3218217.8236.1216.8200.9369.3351.9309.2303.1283.7303.7292326.1373.3398.7421355.5347.5331.8320.2294.50286.6213.6236.6
Overige vlottende activa 34.00430.69217.7042.0952.2361.7361.4832.1311.5171.6752.0971.5581.5514.0193.6314.1343.2610.490.6370.9661.3381.0080.1830.1470.1910.0481.9351.7391.9611.6844.0112.0961.8511.4861.0340.6091.8912.4092.9352.3962.41820.84117.14220.37225.04918.81315.53417.16123.62922.8814.64719.55922.77720.74817.1618.13427.63123.2135.45824.55514.46813.95214.45316.20919.91117.95815.22212.6913.53512.3898.4449.23510.94910.2147.3489.79612.76812.62711.13910.51312.3571,889.5771,855.8512,149.3192,373.1871,998.4935.3661,926.92134.84238.42948.555672.0671,195.15877.55182.561754.686855.453644.559676.6491.3652.1371.5636.2189.8692.9560.7688.8528624.278.5762.4614.9753.9666.2897700.8642.4603.9750.3560.5547.9567.4625.1697.2615.7623.1738.8791.5759.5804.2818.4823.2796.7763.6797.6776785781.4830.9792.50679.272.259.4
Totaal vlottende activa 298.473248.122215.575318.35269.192249.377239.555297.638274.053205.652197.616229.853108.3188.82191.257117.747235.052312.513260.903275.914274.107251.319213.961249.581264.072223.835209.936246.312246.558214.147175.417252.189219.862205.528195.171261.102258.446240.783207.895221.233211.251213.563172.73272.856245.579255.466254.418290.79258.577233.219238.631249.375271.861302.787270.915283.407284.347263.474261.535268.751255.682253.457288.04319.044295.758289.678306.621305.439298.74291.426287.318327.293306.624302.237282.709291.064265.48276.6238.482243.307280.3572,204.6742,146.1022,442.8282,653.1742,365.276487.3272,190.545432.978405.72378.9011,012.9591,531.358415.027356.4611,046.0641,104.044919.498922.2853.8831.8612.7843.4392.7957836.2925.8813.7919.7350.41,023.8908.71,108.31,179.41,3721,127.31,119.11,069.21,244.2992.31,039.61,040.81,052.61,119.31,221.71,208.91,293.51,366.21,294.71,3351,336.41,423.31,468.31,448.71,482.51,425.31,411.81,398.91,459.11,415.301,266.11,162.41,077.4
Niet-vlottende activa:
Materiële vaste activa, netto 698.069701.249702.665684.135679.38653.359652.356650.94658.823658.043645.023633.215635.289615.102574.893565.839577.814578.341604.215589.936546.533408.394333.847332.005324.951316.879305.571295.757294.654286.419279.858267.377249.011243.381189.239185.848192.009190.539199.571198.583183.468179.833190.33189.6193.485192.639197.298197.47193.549196.342173.813174.022170.651159.46149.346146.663148.011153.734155173.495173.512169.432165.415173.255178.513171.826168.893160.312154.89146.196135.958134.805136.034133.821143.038142.281141.382140.422152.512150.507148.759244.805250.787249.649251.707247.296248.099250.648256.263254.424260.48261.319280.475286.194290.016288.254305.58308.31313.6291.4284445467.6454.7467.1461.1470.1454.3450.1478.6473593.2596.3855.6857.9846.4854.6848.1813.4804.1802.6782.8740.7625.7703.8717.3718.8699.4746.2748.4762740.4739.4736735.7717.6732.5731.3735743.30786.8721.6696.2
Goodwill 120.684121.654123.906121.595123.899121.87121.429119.416126.877113.233112.078111.703114.566112.94799.84796.93195.159204.613287.983275.568276.163262.912261.33266.731266.023269.794270.551263.919259.805255.201254.022222.896187.475189.266185.223186.319190.035188.638194.197140.661129.748127.43129.543130.999133.422135.411137.82138.299135.893137.414133.694131.909133.827130.845127.441125.758123.185126.036124.931123.767217.984210.158212.461231.94238.376237.836228.17226.185221.11213.999184.154186.535186.605184.058184.31184.327181.539182.708183.167180.671258.253652.653652.213651.015650.846648.658549.461548.16800000000000000000000000000000000000000000000000000000000
Immateriële activa 53.02454.1355.99756.13858.25758.74658.98559.16764.87864.58265.18966.24470.22170.63171.17268.63869.56369.22294.30880.02957.35949.16151.29454.70557.39760.79562.78165.67268.22970.84973.67370.60240.23742.56333.32235.27837.37439.74742.96713.5473.964.1364.484.7814.915.2742.5212.7172.863.0741.8842.2781.651.7771.5631.972.1842.4482.75.60817.60117.36517.93224.12726.01926.77812.66314.56114.51813.7510.8346.0716.1426.166190.548190.839188.058188.861189.355188.384272.977685.817685.051684.992685.302683.596583.93534.342583.828622.646623.29626.585631.497632.918638.013638.802646.27650.895629.3628.4626.8877.3867.8847.2862526.8531548.2544.1544.9540.6542527.4857.7863.2803821820.2820.4810.8808.6780.7729.8686.2691.6595.1599.4601.7604.5609.40620.4609.2592597.6599.2593.5597.1600.3606.20582.3332.7309.2
Goodwill en immateriële activa 173.708175.784179.903177.733182.156180.616180.414178.583191.755177.815177.267177.947184.787183.578171.019165.569164.722273.835382.291355.597333.522312.073312.624321.436323.42330.589333.332329.591328.034326.05327.695293.498227.712231.829218.545221.597227.409228.385237.164154.208133.708131.566134.023135.78138.332140.685140.341141.016138.753140.488135.578134.187135.477132.622129.004127.728125.369128.484127.631129.375235.585227.523230.393256.067264.395264.614240.833240.746235.628227.75184.988192.606192.747190.224190.548190.839188.058188.861189.355188.384272.977685.817685.051684.992685.302683.596583.935582.51583.828622.646623.29626.585631.497632.918638.013638.802646.27650.895629.3628.4626.8877.3867.8847.2862526.8531548.2544.1544.9540.6542527.4857.7863.2803821820.2820.4810.8808.6780.7729.8686.2691.6595.1599.4601.7604.5609.40620.4609.2592597.6599.2593.5597.1600.3606.20582.3332.7309.2
Langetermijnbeleggingen 12.79712.75612.0473.8984.0493.93.493.2543.4594.0054.0573.9033.973.7783.4573.1362.9922.6333.1072.9333.0552.9932.5172.92.8382.8232.6372.562.4942.4552.0622.0521.9952.3952.1922.1622.3717.6887.8311.46911.76711.37911.9868.7288.7239.1489.92429.44730.12929.85331.05131.91132.57631.64231.36330.91229.33929.27629.06928.55226.56826.24726.5627.02228.12729.1410.48128.76728.67928.1830.49826.77427.68627.5120.45627.8727.527.5330.47927.58724.21561.949062.68153.80562.3660000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 1.7771.6681.932.6232.7182.6660.5650.8660.8471.361.0061.0359.4111.4450.56314.44614.75537.22826.16322.42424.73128.93419.19920.64121.14628.05523.54834.39133.67339.91842.54942.17846.78252.50650.13728.06428.63830.75329.63933.20229.17931.11929.82329.55625.15227.15726.10441.91737.08636.21438.75535.90135.15834.38635.87538.08631.99732.67235.95124.79914.84716.4218.99618.71725.33128.97134.70436.1337.42437.95239.15235.77238.48938.50840.89142.10548.07652.27549.96851.28647.1676.267101.571106.50298.436114.771112.28699.16675.43476.2782.76465.63647.509000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 38.57740.72125.20213.80515.27214.36113.96713.35212.22812.67312.66111.612.70911.93112.0352.3553.12942.91142.01239.5740.23340.89540.39341.62746.74245.96644.87544.18545.23644.08642.23535.59135.30236.00937.01137.62838.43832.86332.84423.27423.25123.19923.0422.6422.58822.53322.492000000000000000000029.83100024.6500028.04800027.636006,292.5646,038.6446,526.0576,834.756,398.8688,258.8816,390.5957,509.866,972.6747,018.6245,104.5864,632.5415,352.1035,015.7413,876.9083,619.7013,414.4933,345.83,428.13,365.22,742.92,6242,407.12,207.81,931.71,803.41,6451,477.41,878.31,415.91,175.41,541.51,130.31,132.11,065997.4944.9902.9921.2879.1840.3758713785721.9669.6568.9575.6533.11,4942,616.82,6132,623.42,614.92,4572,421.52,423.32,410.42,358.15,033.9773.6747848.7
Totaal niet-vlottende activa 924.928932.178921.747882.194883.575854.902850.792846.995867.112853.896840.014827.71836.166815.834761.967751.345763.412934.9481,057.7881,010.46948.074793.289708.58718.609719.097724.312709.963706.484704.091698.928694.399640.696560.802566.12497.124475.299488.865490.228507.048420.736381.373377.096389.202386.304388.28392.162396.159409.85399.517402.897379.197376.021373.862358.11345.588343.389334.716344.166347.651356.221450.512439.622441.364475.061496.366494.552474.742465.955456.621440.081385.246389.957394.956390.065402.981403.095405.016409.091419.95417.764493.1117,361.4027,076.0537,629.8817,9247,506.8979,203.2017,322.9198,425.3857,926.0147,985.1586,058.1265,592.0226,271.2155,943.774,803.9644,571.5514,373.6984,288.74,347.94,2764,065.23,959.43,7093,536.92,919.62,804.52,647.52,471.62,901.82,429.52,310.62,665.22,843.62,853.22,714.42,6732,613.22,536.72,536.12,490.32,403.82,228.52,024.92,180.42,034.31,987.81,8701,926.31,890.92,2563,977.63,961.63,951.43,948.23,773.83,747.53,751.73,745.73,707.65,033.92,142.71,801.31,854.1
Totaal activa 1,223.4011,180.31,137.3221,200.5441,152.7671,104.2791,090.3461,144.6331,141.1651,059.5481,037.631,057.563944.476904.655853.224869.092998.4641,247.4611,318.6911,286.3741,222.1811,044.608922.541968.19983.169948.147919.899952.796950.649913.075869.816892.885780.664771.648692.295736.401747.311731.011714.943641.969592.624590.659561.932659.16633.859647.628650.577700.64658.094636.116617.828625.396645.723660.897616.503626.796619.063607.64609.186624.972706.194693.079729.404794.105792.124784.23781.363771.394755.361731.507672.564717.25701.58692.302685.69694.159670.496685.691658.432661.071773.4689,566.0769,222.15510,072.70910,577.1749,872.1739,690.5289,513.4648,858.3638,331.7348,364.0597,071.0857,123.386,686.2426,300.2315,850.0285,675.5955,293.1965,210.95,201.75,107.84,677.94,802.84,101.74,493.93,755.83,730.33,461.23,391.33,252.23,453.33,219.33,773.54,0234,225.23,841.73,792.13,682.43,780.93,528.43,529.93,444.63,281.13,144.23,402.13,243.23,281.33,236.23,2213,225.93,592.45,400.95,429.95,400.15,430.75,199.15,159.35,150.65,204.85,122.95,033.93,408.82,963.72,931.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 110.551100.1877.40581.494106.05993.62373.0299.428100.97874.93369.65759.54331.76320.55921.03722.06931.92786.0586.6689.389100.31283.63571.92784.9196.56982.01977.3888.51101.5296.1367.596110.10592.587.70165.49776.09284.20781.29961.78968.74665.24876.15840.94160.77257.94166.7257.99580.21367.23467.5251.44858.08960.18378.02947.93353.32354.90148.58541.50949.74552.98959.70857.70277.60271.00570.12768.44260.29958.06771.50435.03945.92346.90439.08135.1547.65945.1851.51236.41342.20538.99372.69457.7150.04162.41458.83563.18873.00255.15664.51760.91363.23273.44687.03681.14686.76114.83489.67982.5125.9114.3145136.8128.5141.6138.8145.6150.8159.2154.2149159.1134248.9233.3238.6216.3200.8244218.5214.4205249242.6228189.1234.9203.9227209.1250595.5680695.3822.5721758.9709.4756.8723.20000
Kortlopende schulden 30.27434.88825.70523.04523.46925.47426.65530.57222.42924.87225.25119.27614.77117.48424.03221.91223.811441.538338.974321.466336.086263.149229.416155.756190.967178.252152.599124.574176.124166.875174.968115.62347.60574.6434.55418.48929.53229.36127.85623.37510.8510.91910.9030.9091.0381.411.3471.3681.5781.7612.0182.22.2996.4866.6396.9547.243.5464.3014.1323.0022.8912.5562.5352.5772.5152.4622.3452.2042.1252.0992.0442.0123.2763.2633.2873.292.0544.0565.1894.96340.59521.2111.2184.238103.978103.995142.343142.51642.22142.68141.42768.50961.48969.836.69339.84641.62646.732.855.832.93.134.835.432.232.33.23.218.42.32.277.377.678.378.40.22323.82.72.32.511.27.825.824.823.929.430.482.2121.8136120.3127.795.265.539.840.745.422.908.718.219.1
Belastingschulden 7.2570.823.95818.23810.0449.35212.43619.7549.947.2294.478.6666.7133.6813.4194.5694.4598.2935.7299.9456.1516.9746.09210.2110.6196.98112.69922.6115.70112.3669.24717.5618.9198.8015.7586.8066.126.0175.9943.5941.6014.3492.1748.1172.9783.2183.20710.7642.78401.902000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 82.95582.24852.9882.39868.52265.78146.15863.56266.52261.42440.03344.64646.47226.79718.89917.65927.41242.61351.6363.74350.62266.09433.47658.2650.41951.89133.41553.09357.60460.65842.72361.7277.88461.7833.12856.33841.88653.26232.7248.07542.67736.66129.20744.36641.2541.75850.17247.25228.957049.18200022.05700020.1500019.69551.89946.226020.56745.89248.59237.24116.52156.7990028.15500024.598099.025045.48500055.747000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 85.12274.95573.70679.99459.03660.93865.28472.82978.09353.10540.18553.06442.31334.50733.76538.01336.11753.53971.52371.1178.09170.95554.92663.65976.99169.55169.33480.41260.84166.27460.30370.03855.20950.56552.39259.82856.03452.34948.52358.67349.65655.96444.28252.18349.45152.86757.51268.16183.14793.44548.14996.25696.15899.59574.69297.06893.38181.29864.92787.79574.39876.48989.36465.04268.387107.67896.58569.46655.68670.81778.02547.597112.751131.308103.343124.44109.191127.473101.631125.76880.3967,995.0177,691.4088,598.5469,077.4248,341.3748,120.877,864.3847,294.6886,815.9946,853.4245,508.3165,613.095,133.8214,788.0344,336.275203.8063,796.9783,7923,700.43,562.13,0843,256.52,600.82,991.72,465.42,458.12,200.12,141.62,007.52,201.51,883.32,017.91,897.72,137.71,8351,770.71,658.61,7891,587.61,598.11,558.91,488.61,466.11,445.41,383.31,420.51,411.51,394.81,401.11,383873.1851.5819.2883.1843.5849.5847.3894.585401,190963.9923.1
Totaal kortlopende verplichtingen 308.902292.271229.796266.931257.086245.816211.117266.391268.022214.334175.126176.529135.31999.34797.73399.653119.267623.74548.787545.708565.111483.833389.745362.585414.946381.713332.728346.589396.089389.937345.59357.486273.198274.686185.571210.747211.659216.271170.888198.869168.432169.702125.333158.23149.68162.755167.026196.994180.916162.726150.797156.545158.64184.11151.321157.345155.522133.429130.887141.672130.389139.088169.317197.078188.195180.32188.056178.002164.549181.687131.684152.363161.667173.665169.911175.386157.661181.039166.698173.162223.3778,108.3067,815.8148,649.8059,144.0768,504.1878,343.88,079.7297,492.366,922.7326,957.0185,612.9755,755.0455,282.3464,938.984,459.728358.4863,928.2833,921.23,859.13,732.23,261.93,396.42,764.13,168.72,636.42,6362,354.12,3042,180.12,352.82,044.62,229.22,224.22,449.32,1521,987.21,882.42,056.81,808.81,814.81,766.41,748.81,716.51,699.21,597.21,679.31,644.81,652.21,692.41,754.81,604.61,651.81,642.21,800.81,6301,648.21,597.41,696.71,600.101,198.7982.1942.2
Langlopende verplichtingen:
Langetermijnschulden 541.259534.233574.153570.248568.625555.895558.049555.825566.566549.481539.986532.327475.691440.296355.506325.84547.57196.701106.549107.92550.19548.8930.70544.41848.51153.06656.59360.62765.24869.76674.24378.85283.4288.05794.42198.418103.732108.419113.1640.6230.5790.7490.7650.8310.9051.0450.8790.8970.991.1581.2211.421.952.4092.4382.6243.1258.0858.4879.50410.91511.10310.08710.33110.89311.44211.71412.07812.24112.67312.94313.30113.54713.82214.08914.47214.82116.42116.99817.51417.625211.953230.232254.194257.312251.553257.662238.824244.619348.902354.147362.074359.148384.363377.306394.0393,988.729399.883342.6377.1509.2509.5531.3475.1531.1401.9377.8421.1446.2498.1518.8582.5822.9822.7814.3730.8752.8768721.7732785.9784.7624.7550.1771.7743.3704.6688.7675.5662.55042,2052,215.32,215.62,096.32,050.12,022.21,985.61,9331,958.21,968.4884607.1605.3
Uitgestelde opbrengsten niet-vlottend 160.136164.703108.851174.014175.13900000182.764186.013186.533185.7650.0230.6230.7641.4180.1250.1250.3660.2472.12455.85356.68356.79160.97961.70460.0961.09965.31865.61163.72965.29867.3466.52367.1969.1365.42269.11468.24967.29369.7575.94676.02376.03676.88267.093000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 27.9127.54628.23426.12129.52627.53727.56427.29828.63625.6227.74829.48223.66819.49221.33625.12724.89827.37432.5717.93321.30610.4079.7688.5388.598.2678.2672.2642.5392.4462.2641.0652.3841.3942.3842.4062.0941.8492.1352.0762.1942.0121.9891.971.9912.0312.0242.4690000000000048.75055.93157.792.832005.086005.4830000000000000000000000000000000000000000000000000000000000000118.5112.2109100.284.166.4115.8115.299.30000
Overige niet-vlottende verplichtingen 55.01958.03358.93416.9817.688191.827191.82198.474196.753197.48714.72415.70215.37314.99199.302202.1175.60272.87277.25976.72576.0461.23563.73512.60411.74511.88111.74713.11812.96211.79111.7638.5427.1537.1287.24110.97611.05911.82815.6325.5867.768.097.5527.4917.7678.1436.73412.20881.99981.24279.63176.16178.57674.86176.03381.02681.30382.55185.18125.47382.17525.02625.12180.98688.973102.32100.678111.363115.041100.12892.79498.24299.64399.415100.017106.871122.327123.851124.128123.401122.986327.287322.661361.561373.642372.242377.414467.187356.68300.259327.937367.757252.266270.171209.868205.666571.481222.05225.9233.6241.4243.5219.5224.7204.1163.6172.3169.9164.5133.2134.9114.8120.9373.6375.8378.6385.5416416411.1396.1393.6395.4403.9436.5441.9449.1274.8291.4307332.5322.2329.6344.3348.8360.9370.5320.6331.1357.42,063.4389320.1223.7
Totaal niet-vlottende verplichtingen 784.324784.515770.172787.363790.978775.259777.433781.597791.955772.588765.222763.524701.265660.543576.167553.7648.835198.365216.503202.708147.907120.78276.332121.413125.529130.005137.586137.713140.839145.102153.588154.07156.686161.877171.386178.323184.075191.226196.35377.39978.78278.14480.05686.23886.68687.25586.51982.66782.98982.480.85277.58180.52677.2778.47183.6584.42890.63693.66883.72793.0992.0692.99894.14999.866113.762117.478123.441127.282118.284105.737111.543113.19113.237114.106121.343137.148140.272141.126140.915140.611539.24552.893615.755630.954623.795635.076706.011601.299649.161682.084729.831611.414654.534587.174599.7054,560.21621.933568.5610.7750.6753750.8699.8735.2565.5550.1591610.7631.3653.7697.3943.81,196.31,190.11,109.41,138.31,1841,137.71,143.11,1821,178.31,020.19541,208.21,185.21,153.7963.5966.9969.5836.52,645.72,657.12,668.92,545.32,495.12,459.12,4222,379.32,414.94,031.81,273927.2829
Totaal passiva 1,093.2261,076.786999.9681,054.2941,048.0641,021.075988.551,047.9881,059.977986.922940.348940.053836.584759.89673.9653.353768.102822.105765.29748.416713.018604.615466.077483.998540.475511.718470.314484.302536.928535.039499.178511.556429.884436.563356.957389.07395.734407.497367.241276.268247.214247.846205.389244.468236.366250.01253.545279.661263.905245.126231.649234.126239.166261.38229.792240.995239.95224.065224.555225.399223.479231.148262.315291.227288.061294.082305.534301.443291.831299.971237.421263.906274.857286.902284.017296.729294.809321.311307.824314.077363.9888,647.5468,368.7079,265.569,775.039,127.9828,978.8768,785.748,093.6597,571.8937,639.1026,342.8066,366.4595,936.885,526.1545,059.4334,918.6964,550.2164,489.74,469.84,482.84,014.94,147.23,463.93,903.93,201.93,186.12,945.12,914.72,811.43,006.52,741.93,1733,420.53,639.43,261.43,125.53,066.43,194.52,951.92,996.82,944.72,768.92,670.52,907.42,782.42,8332,608.32,619.12,661.92,591.34,250.34,308.94,311.14,346.14,125.14,107.34,019.44,0764,0154,031.82,471.71,909.31,771.2
Eigen vermogen:
Preferente aandelen 132.591132.591132.591132.591132.591132.591132.591132.591132.591132.591132.591132.591132.591130.667128.769126.897000000000000000000000000000000000000000000000000000000000000000024.0156.74106.7256.7186.71100000006.6636.6586.6536.6496.6446.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.60000
Gewone aandelen 37.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.40237.402149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.61149.6149.600000000000000000000000000000000000000000000
Ingehouden winsten -326.683-353.151-326.084-308.787-348.109-357.12-334.301-324.587-362.782-380.671-349.72-325.226-338.343-296.317-253.164-202.691-171.93134.347122.971130.435101.04589.227109.032113.38176.4585565.83689.55246.93821.03116.29122.381-9.39-26.875-17.866-14.886-20.104-40.486-36.427-28.525-56.304-61.029-50.3937.044-2.782-7.003-13.03410.188-7.763-13.043-13.256-6.145-6.583-10.253-19.229-14.022-17.995-20.202-16.405-1.11296.83492.24891.55895.36979.43367.37651.44548.63440.90323.24620.06522.7310.057-27.469-40.199-43.041-52.871-63.16-74.435-69.146-24.015897.178863.944845.497828.367795.487806.179800.521772.846786.368762.008757.214780.91771.405755.041730.892695.103661.045643.4610.6376.2340.9328.3298.8249.6216.7209.1185.5159.2140146.7185.4332.3332.5322.4333333.2401.5393.2304.8340.3309.8304.5290.7265237.3234.7425.5402.5378.7832.5994.2975949.5946933915.1989.2985.8971.1929.5876.7947.3824.6
Overige gereserveerde algehele resultaten -50.667-47.574-40.394-46.655-38.77-46.8-47.185-61.01-35.094-23.61-27.429-31.416-22.865-26.543-30.641-42.687-53.762-63.543-35.699-43.911-38.73-43.11-47.975-31.763-33.719-25.848-22.568-20.244-29.443-36.951-39.391-33.291-29.499-26.062-34.176-23.508-11.917-17.927-0.58910.01819.95313.32920.01721.58116.17821.43927.46529.14922.94526.37521.89321.15934.53732.46828.85124.25517.45725.48323.05224.33112.698-2.7562.49823.17534.95535.71937.93536.82822.7679.5446.68410.7611.2812.4951.1131.872-5.269-4.354-6.143-10.968-19.525-58.137-89.596-114.365-98.447-129.085-170.509-141.427-111.27-132.129-133.901-110.154-121.903-112.82-104.555-152.075-172.151-165.576-206.4-189.3-240-361.3-375.2-368.3-365.3-397.3-390.3-408.8-385.4-385.4-385.4-627.7-627.7-627.7-627.7-634-634-634-621-567-567-567-567-578.3-578.3-578.3-578.3-566-566-566-566-474.3-474.3-474.3-474.3-514.7-505.4-490.6-474.3-476.10-394.9-390.3-403.7
Overige totale aandeelhoudersvermogen 248.564242.979239.918237.199233.373229.679226.023223.363220.292216.119213.438212.257209.966211.293213.589215.927342.063341.089342.824341.111339.192336.884337.748344.348342.631349.483348.461347.754345.878343.535343.053341.315339.737338.025337.221335.494334.055332.274335.001334.349332.853341.471340.415339.269338.192337.084336.228335.338333.783332.184331.855330.427333.812332.314331.935330.284335.349333.897333.466331.778329.474335.037329.097340.279346.534343.819343.063341.042357.275356.181365.772377.107373.426388.38398.653396.51392.495390.526389.681385.914388.476-80.023-74.121-84.029-87.559-89.63-84.168-89.706-53.082-49.728-58.044-72.877-55.54-69.496-36.9451.74273.78887.139122150.5478.5673.7692.8698.2690719.4710.4724.3688.2671.5671904.2881.1860.9853.5848937.2817.7782.9806730727.4732.2717.1750.2743.9734710.1707692.8674.2569.3561.8557555.7598.3587.8579563.5558.472.6455.3497.4739.4
Totaal eigen vermogen van aandeelhouders 41.20712.24743.43351.7516.487-4.24814.537.759-7.591-18.1696.28225.60818.75156.50295.955134.848153.772349.295467.498465.037438.909420.403436.207463.368422.772416.037429.131454.464400.775365.017357.355367.807338.25322.49322.581334.502339.436311.263335.387353.244333.904331.173347.441405.296388.99388.922388.061412.077386.367382.918377.894382.843399.168391.931378.959377.919372.213376.58377.515392.399476.408461.931460.555496.225498.324484.316469.845463.906458.347426.373429.923448422.166400.808396.969392.743371.757360.414346.505343.202406.353915.369849.837803.438798.689733.093701.112718.998758.104754.121719.673723.793753.077745.362769.814786.822752.999738.862715.2728621.3659.9652.5635.3580.9545.4535.8507.6468.6432.7438.9468.5592.3572.3554.8553.6643591.8561.7550.4509.9476.8476.3436.1443.5409.5397576.2550.1512.1947.31,095.81,069.11,038.81,0341,023.21,004.11,084.21,081.61,0601,002.1937.11,054.41,160.3
Totaal eigen vermogen 130.175103.514137.354146.25104.70383.204101.79696.64581.18872.62697.282117.51107.892144.765179.324215.739230.362425.356553.401537.958509.163439.993456.464484.192442.694436.429449.585468.494413.721378.036370.638381.329350.78335.085335.338347.331351.577323.514347.702365.701345.41342.813356.543414.692397.493397.618397.032420.979394.189390.99386.179391.27406.557399.517386.711385.801379.113383.575384.631399.573482.715468.334467.089502.878504.063490.148475.829469.951463.53431.536435.143453.344426.723405.4401.673397.43375.687364.38350.608346.994409.48918.53853.448807.149802.144744.191711.652727.724764.704759.841724.957728.279756.921749.362774.077790.595756.899742.98721.2731.9625663655.6637.8590553.9544.2516.1476.6440.8446.8477.4600.5602.5585.8580.3666.6616586.4576.5533.1499.9512.2473.7494.7460.8448.3627.9601.95641,001.11,150.61,1211,0891,084.61,0741,0521,131.21,128.81,107.91,002.1937.11,054.41,160.3
Totaal passiva en aandeelhoudersvermogen 1,223.4011,180.31,137.3221,200.5441,152.7671,104.2791,090.3461,144.6331,141.1651,059.5481,037.631,057.563944.476904.655853.224869.092998.4641,247.4611,318.6911,286.3741,222.1811,044.608922.541968.19983.169948.147919.899952.796950.649913.075869.816892.885780.664771.648692.295736.401747.311731.011714.943641.969592.624590.659561.932659.16633.859647.628650.577700.64658.094636.116617.828625.396645.723660.897616.503626.796619.063607.64609.186624.972706.194693.079729.404794.105792.124784.23781.363771.394755.361731.507672.564717.25701.58692.302685.69694.159670.496685.691658.432661.071773.4689,566.0769,222.15510,072.70910,577.1749,872.1739,690.5289,513.4648,858.3638,331.7348,364.0597,071.0857,123.386,686.2426,300.2315,850.0285,675.5955,293.1965,210.95,201.75,107.84,677.94,802.84,101.74,493.93,755.83,730.33,461.23,391.33,252.23,453.33,219.33,773.54,0234,225.23,841.73,792.13,682.43,780.93,528.43,529.93,444.63,281.13,144.23,402.13,243.23,281.33,236.23,2213,225.93,592.45,400.95,429.95,400.15,430.75,199.15,159.35,150.65,204.85,122.95,033.93,408.82,963.72,931.5