Vulcabras S.A.
B3:VULC3.SA
16.84 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 761.003 | 597.267 | 791.289 | 731.352 | 723.92 | 571.118 | 738.843 | 663.535 | 656.808 | 477.75 | 620.005 | 535.873 | 399.412 | 311.886 | 459.054 | 382.856 | 98.681 | 238.636 | 373.865 | 359.355 | 326.978 | 299.787 | 354.041 | 322.11 | 280.828 | 291.984 | 314.633 | 343.932 | 308.634 | 295.883 | 307.146 | 308.319 | 267.219 | 251.536 | -11.275 | 357.225 | 335.849 | 284.076 | 322.121 | 342.265 | 316.687 | 286.054 | 366.599 | 349.468 | 324.19 | 286.58 | 326.609 | 413.158 | 364.702 | 378.656 | 398.023 | 373.153 | 360.707 | 397.314 | 1,147.163 | 326.064 | 475.62 | 374.381 | 679.24 | 223.274 | 383.451 | 311.136 | 345.108 |
Kosten van de omzet
| 441.657 | 361.607 | 453.776 | 417.826 | 424.284 | 345.759 | 455.991 | 413.258 | 420.64 | 309.609 | 396.168 | 342.663 | 263.176 | 205.754 | 345.163 | 252.089 | 72.28 | 161.513 | 240.158 | 234.531 | 215.74 | 197.755 | 220.299 | 204.291 | 184.195 | 191.575 | 194.902 | 208.277 | 189.964 | 187.576 | 195.3 | 196.442 | 179.987 | 169.937 | -19.666 | 255.449 | 242.638 | 200.008 | 222.245 | 233.128 | 242.607 | 225.267 | 313.032 | 256.376 | 253.916 | 227.379 | 267.27 | 311.207 | 283.52 | 282.475 | 391.757 | 287.93 | 348.786 | 291.416 | 799.95 | 217.343 | 329.422 | 270.995 | 453.412 | 161.983 | 267.816 | 213.721 | 196.797 |
Brutowinst
| 319.346 | 235.66 | 337.513 | 313.526 | 299.636 | 225.359 | 282.852 | 250.277 | 236.168 | 168.141 | 223.837 | 193.21 | 136.236 | 106.132 | 113.891 | 130.767 | 26.401 | 77.123 | 133.707 | 124.824 | 111.238 | 102.032 | 133.742 | 117.819 | 96.633 | 100.409 | 119.731 | 135.655 | 118.67 | 108.307 | 111.846 | 111.877 | 87.232 | 81.599 | 8.391 | 101.776 | 93.211 | 84.068 | 99.876 | 109.137 | 74.08 | 60.787 | 53.567 | 93.092 | 70.274 | 59.201 | 59.339 | 101.951 | 81.182 | 96.181 | 6.266 | 85.223 | 11.921 | 105.898 | 347.213 | 108.721 | 146.198 | 103.386 | 225.828 | 61.291 | 115.635 | 97.415 | 148.311 |
Brutowinstmarge
| 0.42 | 0.395 | 0.427 | 0.429 | 0.414 | 0.395 | 0.383 | 0.377 | 0.36 | 0.352 | 0.361 | 0.361 | 0.341 | 0.34 | 0.248 | 0.342 | 0.268 | 0.323 | 0.358 | 0.347 | 0.34 | 0.34 | 0.378 | 0.366 | 0.344 | 0.344 | 0.381 | 0.394 | 0.385 | 0.366 | 0.364 | 0.363 | 0.326 | 0.324 | -0.744 | 0.285 | 0.278 | 0.296 | 0.31 | 0.319 | 0.234 | 0.213 | 0.146 | 0.266 | 0.217 | 0.207 | 0.182 | 0.247 | 0.223 | 0.254 | 0.016 | 0.228 | 0.033 | 0.267 | 0.303 | 0.333 | 0.307 | 0.276 | 0.332 | 0.275 | 0.302 | 0.313 | 0.43 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.661 | 0 | 0 | 0 | 18.961 | 4.399 | 0 | 0 | 30.741 | 0 | 4.901 | 4.21 | 4.45 | 4.68 | 5.742 | 4.392 | 5.407 | 5.109 | 5.424 | 5.074 | 5.876 | 6.458 | 5.49 | 4.817 | 5.3 | 8.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.745 | 14.783 | 17.182 | 39.569 | 38.949 | 11.763 | 33.497 | 32.501 | 32.088 | 9.495 | 0.743 | 28.451 | 28.207 | 12.525 | 24.266 | 27.441 | 26.071 | 13.808 | 15.83 | 26.86 | 28.073 | 12.67 | 15.421 | 20.742 | 19.007 | 6.696 | -53.514 | 19.816 | 19.183 | 18.557 | -26.733 | 18.738 | 17.781 | 6.824 | -13.601 | 30.228 | 31.005 | 25.088 | 26.401 | 25.967 | 31.895 | 31.408 | 23.412 | 27.851 | 28.175 | 28.428 | 29.426 | 28.833 | 26.39 | 28.963 | 29.413 | 26.991 | 29.903 | 25.758 | 79.345 | 19.649 | 37.149 | 30.298 | 63.058 | 19.072 | 29.705 | 28.339 | 35.744 |
Verkoop- en marketingkosten
| 137.705 | 94.538 | 124.326 | 126.012 | 120.726 | 87.07 | 98.342 | 101.482 | 97.759 | 63.677 | 77.322 | 84.368 | 71.099 | 44.072 | 56.691 | 52.914 | 27.675 | 36.728 | 54.73 | 59.735 | 54.007 | 39.033 | 51.824 | 50.843 | 44.832 | 37.342 | 47.249 | 45.576 | 46.295 | 42.693 | 35.824 | 45.852 | 46.828 | 36.15 | 32.324 | 45.426 | 50.414 | 44.083 | 43.35 | 52.552 | 55.146 | 45.943 | 49.432 | 42.092 | 56.729 | 51.128 | 65.746 | 76.604 | 89.165 | 74.507 | 103.427 | 88.028 | 89.844 | 68.132 | 177.046 | 60.644 | 78.171 | 60.186 | 105.196 | 39.148 | 64.574 | 44.773 | 61.73 |
Verkoop-, algemene en administratieve kosten
| 175.365 | 143.938 | 141.508 | 165.581 | 159.675 | 98.833 | 131.839 | 133.983 | 129.847 | 73.172 | 78.065 | 112.819 | 99.306 | 56.597 | 80.957 | 80.355 | 53.746 | 50.536 | 70.56 | 86.595 | 82.08 | 51.703 | 67.245 | 71.585 | 63.839 | 44.038 | -6.265 | 65.392 | 65.478 | 61.25 | 9.091 | 64.59 | 64.609 | 42.974 | 18.723 | 75.654 | 81.419 | 69.171 | 69.751 | 78.519 | 87.041 | 77.351 | 72.844 | 69.943 | 84.904 | 79.556 | 95.172 | 105.437 | 115.555 | 103.47 | 132.84 | 115.019 | 119.747 | 93.89 | 256.391 | 80.293 | 115.32 | 90.484 | 168.254 | 58.22 | 94.279 | 73.112 | 97.474 |
Overige kosten
| -1.625 | -1.222 | 1.893 | -2.141 | -0.348 | 35.137 | -6.75 | 7.296 | -5.974 | 31.073 | 1.098 | -36.963 | -47.335 | 1.308 | 1.275 | 1.812 | 45.452 | 1.253 | 1.225 | -5.404 | -1.77 | 1.136 | 1.132 | 6.962 | 2.598 | 1.116 | 1.122 | 0.805 | -16.368 | 1.05 | 1.086 | 4.089 | 3.741 | 0.787 | 28.359 | -13.186 | -3.14 | -5.843 | -2.472 | -2.784 | 2.622 | -2.608 | 0.814 | -0.717 | -13.084 | -8.309 | -21.341 | 13.519 | 12.942 | -4.719 | 1.864 | -6.218 | -1.345 | -7.226 | -17.238 | -4.822 | -8.527 | -16.627 | -91.802 | -17.319 | -51.097 | -5.777 | 4.894 |
Bedrijfskosten
| 176.99 | 145.16 | 187.869 | 164.407 | 155.994 | 133.97 | 125.089 | 141.279 | 123.873 | 104.245 | 126.048 | 75.856 | 51.971 | 82.849 | 99.942 | 82.167 | 99.198 | 69.12 | 95.819 | 81.191 | 80.31 | 73.679 | 82.192 | 78.547 | 66.437 | 65.295 | 70.076 | 66.197 | 49.11 | 65.223 | 80.899 | 68.679 | 68.35 | 60.54 | 47.082 | 62.468 | 78.279 | 63.328 | 67.279 | 75.735 | 89.663 | 74.743 | 73.658 | 69.226 | 71.82 | 71.247 | 73.831 | 118.956 | 128.497 | 98.751 | 134.704 | 108.801 | 118.402 | 86.664 | 239.153 | 75.471 | 106.793 | 73.857 | 76.452 | 40.901 | 43.182 | 67.335 | 102.368 |
Bedrijfsresultaat
| 142.356 | 90.5 | 163.443 | 173.721 | 171.746 | 107.102 | 241.694 | 122.317 | 132.265 | 65.597 | 98.818 | 117.354 | 84.265 | 23.331 | 13.957 | 48.6 | -72.797 | 8.079 | 37.067 | 43.633 | 30.928 | 28.514 | 51.736 | 39.272 | 30.196 | 35.177 | 49.333 | 69.994 | 69.956 | 26.723 | 32.327 | 43.665 | 19.622 | 21.259 | -51.606 | 11.758 | -10.048 | -10.3 | 3.939 | 7.818 | -43.887 | -13.813 | -137.199 | 24.093 | -29.087 | -11.788 | -37.743 | -17.645 | -46.486 | -2.57 | -128.438 | -23.578 | -106.481 | 19.234 | 108.06 | 33.25 | 26.621 | 29.529 | 51.049 | 20.39 | 30.172 | 30.52 | 45.099 |
Bedrijfsresultaat ratio
| 0.187 | 0.152 | 0.207 | 0.238 | 0.237 | 0.188 | 0.327 | 0.184 | 0.201 | 0.137 | 0.159 | 0.219 | 0.211 | 0.075 | 0.03 | 0.127 | -0.738 | 0.034 | 0.099 | 0.121 | 0.095 | 0.095 | 0.146 | 0.122 | 0.108 | 0.12 | 0.157 | 0.204 | 0.227 | 0.09 | 0.105 | 0.142 | 0.073 | 0.085 | 4.577 | 0.033 | -0.03 | -0.036 | 0.012 | 0.023 | -0.139 | -0.048 | -0.374 | 0.069 | -0.09 | -0.041 | -0.116 | -0.043 | -0.127 | -0.007 | -0.323 | -0.063 | -0.295 | 0.048 | 0.094 | 0.102 | 0.056 | 0.079 | 0.075 | 0.091 | 0.079 | 0.098 | 0.131 |
Totaal overige inkomsten en kosten netto
| 9.203 | 6.013 | -13.905 | -24.659 | -23.678 | -16.025 | -21.909 | -17.354 | -26.832 | -10.913 | -9.567 | 14.035 | 17.705 | -7.816 | 42.497 | -3.483 | -2.557 | 1.939 | 8.671 | 0.922 | -0.655 | -2.184 | -5.166 | 0.48 | 3.104 | -1.208 | -4.358 | -2.407 | -18.148 | -17.577 | -18.47 | -24.06 | -19.168 | -18.411 | -15.19 | -24.677 | -30.305 | -34.029 | -31.549 | -25.584 | -36.486 | -30.524 | 84.743 | -30.389 | -27.541 | -26.669 | -30.077 | -32.107 | -40.874 | -38.6 | -42.721 | -17.09 | -29.038 | -20.924 | -45.046 | -9.135 | 0.127 | -9.958 | 21.96 | -12.278 | -0.002 | -9.858 | -16.693 |
Inkomen voor belasting
| 151.559 | 96.513 | 149.538 | 149.062 | 148.068 | 91.077 | 219.785 | 104.963 | 105.433 | 54.684 | 89.251 | 131.389 | 101.97 | 15.515 | 56.454 | 45.117 | -75.354 | 10.018 | 45.738 | 44.555 | 30.273 | 26.33 | 46.57 | 39.752 | 33.3 | 33.969 | 44.975 | 67.587 | 51.808 | 26.723 | 13.857 | 19.605 | 0.454 | 2.848 | -51.606 | 11.758 | -10.048 | -10.3 | 3.939 | 7.818 | -43.887 | -44.337 | -52.456 | -6.296 | -29.087 | -38.457 | -67.82 | -49.752 | -87.36 | -41.17 | -171.159 | -40.668 | -135.519 | -1.69 | 63.014 | 24.115 | 26.748 | 19.571 | 73.009 | 8.112 | 30.17 | 20.662 | 28.406 |
Inkomen voor belasting ratio
| 0.199 | 0.162 | 0.189 | 0.204 | 0.205 | 0.159 | 0.297 | 0.158 | 0.161 | 0.114 | 0.144 | 0.245 | 0.255 | 0.05 | 0.123 | 0.118 | -0.764 | 0.042 | 0.122 | 0.124 | 0.093 | 0.088 | 0.132 | 0.123 | 0.119 | 0.116 | 0.143 | 0.197 | 0.168 | 0.09 | 0.045 | 0.064 | 0.002 | 0.011 | 4.577 | 0.033 | -0.03 | -0.036 | 0.012 | 0.023 | -0.139 | -0.155 | -0.143 | -0.018 | -0.09 | -0.134 | -0.208 | -0.12 | -0.24 | -0.109 | -0.43 | -0.109 | -0.376 | -0.004 | 0.055 | 0.074 | 0.056 | 0.052 | 0.107 | 0.036 | 0.079 | 0.066 | 0.082 |
Belastingkosten
| 13.105 | 9.131 | 4.833 | 21.465 | 9.117 | 7.447 | 5.485 | 7.072 | 1.675 | 0.703 | 8.031 | 4.877 | 10.465 | 0.913 | 1.871 | 1.706 | 7.675 | 1.104 | 0.648 | 2.752 | 0.269 | 0.147 | 0.424 | 0.252 | 0.254 | 0.547 | -0.431 | 1.646 | 0.286 | 0.653 | 0.299 | -0.195 | 0.252 | 0.713 | -11.86 | 3.658 | 5.57 | 3.219 | -7.308 | 4.713 | 0.394 | -1.472 | 3.035 | -0.122 | -1.196 | -1.328 | 7.602 | 0.007 | 57.504 | -3.258 | -1.93 | -5.794 | -22.283 | -3.04 | -6.04 | 0.263 | -0.688 | -3.68 | 0.727 | -2.425 | -2.887 | -0.339 | 1.632 |
Nettowinst
| 139.719 | 88.768 | 144.688 | 127.613 | 138.951 | 83.64 | 209.97 | 97.89 | 103.743 | 53.979 | 81.201 | 126.522 | 91.5 | 14.608 | 54.549 | 43.419 | -75.307 | 8.929 | 45.082 | 41.807 | 29.998 | 26.178 | 46.143 | 39.505 | 33.043 | 33.421 | 45.402 | 65.934 | 51.516 | 26.062 | 13.549 | 19.796 | 0.215 | 2.129 | -28.876 | 8.099 | -15.616 | -13.525 | 11.247 | 3.104 | -44.281 | -42.871 | -55.489 | -6.175 | -27.886 | -37.13 | -75.47 | -49.729 | -144.866 | -37.912 | -169.229 | -34.874 | -113.236 | 1.35 | 69.054 | 23.852 | 27.436 | 23.251 | 72.282 | 10.537 | 33.057 | 21.001 | 26.741 |
Nettowinstmarge
| 0.184 | 0.149 | 0.183 | 0.174 | 0.192 | 0.146 | 0.284 | 0.148 | 0.158 | 0.113 | 0.131 | 0.236 | 0.229 | 0.047 | 0.119 | 0.113 | -0.763 | 0.037 | 0.121 | 0.116 | 0.092 | 0.087 | 0.13 | 0.123 | 0.118 | 0.114 | 0.144 | 0.192 | 0.167 | 0.088 | 0.044 | 0.064 | 0.001 | 0.008 | 2.561 | 0.023 | -0.046 | -0.048 | 0.035 | 0.009 | -0.14 | -0.15 | -0.151 | -0.018 | -0.086 | -0.13 | -0.231 | -0.12 | -0.397 | -0.1 | -0.425 | -0.093 | -0.314 | 0.003 | 0.06 | 0.073 | 0.058 | 0.062 | 0.106 | 0.047 | 0.086 | 0.067 | 0.077 |
WPA (Winst Per Aandeel)
| 0.52 | 0.34 | 0.58 | 0.51 | 0.56 | 0.34 | 0.86 | 0.4 | 0.42 | 0.22 | 0.33 | 0.51 | 0.37 | 0.059 | 0.22 | 0.18 | -0.31 | 0.036 | 0.18 | 0.17 | 0.12 | 0.11 | 0.19 | 0.16 | 0.13 | 0.14 | 0.18 | 0.36 | 0.28 | 0.14 | 0.073 | 0.11 | 0.001 | 0.01 | -0.16 | 0.044 | -0.084 | -0.073 | 0.061 | 0.017 | -0.24 | -0.23 | -0.3 | -0.087 | -0.41 | -0.53 | -1.08 | -0.71 | -2.07 | -0.52 | -2.5 | -0.48 | -1.62 | 0.02 | 0.99 | 0.6 | 1.56 | 1.32 | 1.03 | 0.15 | 0.47 | 0.3 | 0.38 |
Verwaterde WPA
| 0.52 | 0.34 | 0.58 | 0.52 | 0.56 | 0.34 | 0.87 | 0.4 | 0.42 | 0.22 | 0.33 | 0.51 | 0.37 | 0.059 | 0.22 | 0.18 | -0.31 | 0.036 | 0.18 | 0.17 | 0.12 | 0.11 | 0.19 | 0.16 | 0.13 | 0.14 | 0.18 | 0.36 | 0.28 | 0.14 | 0.073 | 0.11 | 0.001 | 0.01 | -0.16 | 0.044 | -0.084 | -0.073 | 0.061 | 0.017 | -0.23 | -0.23 | -0.3 | -0.087 | -0.41 | -0.53 | -1.06 | -0.71 | -2.07 | -0.52 | -2.5 | -0.48 | -1.62 | 0.02 | 0.99 | 0.6 | 1.56 | 1.32 | 1.03 | 0.15 | 0.47 | 0.3 | 0.38 |
EBITDA
| 168.087 | 115.819 | 188.711 | 198.883 | 196.31 | 130.828 | 264.336 | 143.066 | 151.904 | 84.82 | 119.292 | 168.909 | 146.704 | 38.379 | 39.038 | 75.068 | -46.418 | 36.244 | 69.011 | 71.26 | 56.648 | 46.259 | 63.962 | 60.124 | 52.466 | 49.553 | 64.601 | 83.612 | 83.568 | 52.816 | 56.127 | 55.593 | 34.867 | 39.854 | -33.933 | 57.436 | 30.23 | 29.653 | 49.733 | 50.933 | 5.653 | 6.335 | -0.608 | 43.628 | 18.396 | 10.23 | 10.828 | 9.078 | -19.352 | 32.778 | -100.323 | 17.092 | -72.358 | 44.926 | 161.805 | 67.055 | 60.67 | 68.796 | 149.376 | 20.39 | 72.453 | 41.121 | 59.401 |
EBITDA ratio
| 0.221 | 0.194 | 0.238 | 0.272 | 0.271 | 0.229 | 0.358 | 0.216 | 0.231 | 0.178 | 0.192 | 0.315 | 0.367 | 0.123 | 0.085 | 0.196 | -0.47 | 0.152 | 0.185 | 0.198 | 0.173 | 0.154 | 0.181 | 0.187 | 0.187 | 0.17 | 0.205 | 0.243 | 0.271 | 0.179 | 0.183 | 0.18 | 0.13 | 0.158 | 3.01 | 0.161 | 0.09 | 0.104 | 0.154 | 0.149 | 0.018 | 0.022 | -0.002 | 0.125 | 0.057 | 0.036 | 0.033 | 0.022 | -0.053 | 0.087 | -0.252 | 0.046 | -0.201 | 0.113 | 0.141 | 0.206 | 0.128 | 0.184 | 0.22 | 0.091 | 0.189 | 0.132 | 0.172 |