VirTra, Inc.
NASDAQ:VTSI
6.58 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.075 | 8.094 | 10.118 | 7.562 | 10.337 | 10.027 | 8.648 | 4.903 | 7.997 | 6.753 | 8.644 | 6.093 | 5.255 | 4.442 | 6.566 | 6.414 | 2.77 | 3.338 | 5.893 | 6.713 | 3.054 | 3.051 | 2.534 | 3.547 | 8.705 | 3.244 | 2.377 | 4.686 | 5.252 | 4.209 | 3.055 | 2.989 | 3.376 | 6.232 | 3.711 | 3.937 | 3.11 | 2.585 | 3.63 | 2.162 | 2.107 | 1.962 | 3.047 | 2.712 | 1.57 | 2.49 | 1.87 | 1.418 | 2.932 | 2.609 | 1.13 | 2.039 | 2.499 | 2.194 | 2.338 | 2.021 | 1.52 | 0.717 | 1.476 | 1.224 | 0.969 | 0.943 | 0.713 | 0.87 | 0.783 | 0.522 | 0.418 | 1.222 | 0.605 | 0.239 | 0.632 | 0.463 | 0.234 | 0.559 | 0.277 | 0.28 | 0.255 | 0.166 | 0.307 | 0.35 | 0.374 | 0.297 | 0.323 | 0.219 | 0.081 | 0.394 | 0.947 | 0.681 | 0.295 | 0.207 | 0.149 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.55 | 2.632 | 1.709 | 2.176 | 4.416 | 3.078 | 3.34 | 2.387 | 3.254 | 3.066 | 5.817 | 3.218 | 2.12 | 1.873 | 1.806 | 2.446 | 1.192 | 1.743 | 3.25 | 2.958 | 1.539 | 1.251 | 1.577 | 1.462 | 2.965 | 1.026 | 1.437 | 1.573 | 1.501 | 1.779 | 1.113 | 1.345 | 1.411 | 2.101 | 1.672 | 1.482 | 1.426 | 1.073 | 1.542 | 1.093 | 0.966 | 0.751 | 1.232 | 0.869 | 0.508 | 0.752 | 0.778 | 0.751 | 0.918 | 0.833 | 1.429 | 0.66 | 0.785 | 0.923 | 0.917 | 0.808 | 0.465 | 0.258 | 0.448 | 0.374 | 0.385 | 0.35 | 0.31 | 0.441 | 0.371 | 0.476 | 0.265 | 0.476 | 0.289 | 0.197 | 0.268 | 0.179 | 0.054 | 0.229 | 0.217 | 0.126 | 0.187 | 0.133 | 0.406 | 0.156 | 0.253 | 0.161 | 0.361 | 0.122 | 0.026 | 0.161 | 0.382 | 0.416 | 0.278 | 0.087 | 0.682 | 0.227 | 0.783 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.525 | 5.462 | 8.409 | 5.386 | 5.921 | 6.949 | 5.308 | 2.516 | 4.744 | 3.687 | 2.827 | 2.875 | 3.135 | 2.569 | 4.76 | 3.967 | 1.578 | 1.595 | 2.643 | 3.756 | 1.515 | 1.8 | 0.957 | 2.085 | 5.74 | 2.218 | 0.94 | 3.113 | 3.75 | 2.43 | 1.941 | 1.644 | 1.965 | 4.131 | 2.039 | 2.455 | 1.684 | 1.512 | 2.088 | 1.069 | 1.141 | 1.211 | 1.815 | 1.843 | 1.062 | 1.737 | 1.092 | 0.667 | 2.014 | 1.776 | -0.299 | 1.379 | 1.714 | 1.271 | 1.42 | 1.212 | 1.055 | 0.459 | 1.028 | 0.85 | 0.583 | 0.593 | 0.402 | 0.429 | 0.413 | 0.046 | 0.153 | 0.746 | 0.316 | 0.042 | 0.364 | 0.284 | 0.18 | 0.33 | 0.059 | 0.153 | 0.068 | 0.033 | -0.099 | 0.194 | 0.122 | 0.136 | -0.038 | 0.097 | 0.054 | 0.233 | 0.565 | 0.265 | 0.017 | 0.12 | -0.533 | 0.715 | -0.783 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.909 | 0.675 | 0.831 | 0.712 | 0.573 | 0.693 | 0.614 | 0.513 | 0.593 | 0.546 | 0.327 | 0.472 | 0.596 | 0.578 | 0.725 | 0.619 | 0.57 | 0.478 | 0.448 | 0.559 | 0.496 | 0.59 | 0.378 | 0.588 | 0.659 | 0.684 | 0.395 | 0.664 | 0.714 | 0.577 | 0.636 | 0.55 | 0.582 | 0.663 | 0.549 | 0.624 | 0.542 | 0.585 | 0.575 | 0.494 | 0.542 | 0.617 | 0.596 | 0.68 | 0.676 | 0.698 | 0.584 | 0.471 | 0.687 | 0.681 | -0.265 | 0.676 | 0.686 | 0.579 | 0.608 | 0.6 | 0.694 | 0.64 | 0.696 | 0.694 | 0.602 | 0.629 | 0.565 | 0.493 | 0.527 | 0.087 | 0.366 | 0.611 | 0.523 | 0.176 | 0.576 | 0.614 | 0.768 | 0.591 | 0.215 | 0.549 | 0.267 | 0.199 | -0.323 | 0.554 | 0.325 | 0.459 | -0.117 | 0.443 | 0.673 | 0.592 | 0.596 | 0.389 | 0.058 | 0.581 | -3.57 | 0.759 | -10,869.875 | 1 | 1 | 1 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.855 | 0.693 | 0.829 | 0.487 | 0.712 | 0.766 | 0.622 | 0.688 | 0.617 | 0.679 | 0.609 | 0.652 | 0.311 | 0.294 | 0.399 | 0.498 | 0.377 | 0.33 | 0.255 | 0.382 | 0.354 | 0.356 | 0.361 | 0.324 | 0.306 | 0.368 | 0.353 | 0.311 | 0.279 | 0.342 | 0.368 | 0.299 | 0.169 | 0.205 | 1.666 | 0 | 0 | 0 | 1.076 | 0 | 0 | 0 | 1.512 | 0 | 0 | 0 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.538 | 3.37 | 5.014 | 3.229 | 3.28 | 2.711 | 2.773 | 2.9 | 3.085 | 2.296 | 2.414 | 1.958 | 2.003 | 1.71 | 3.02 | 2.25 | 2.023 | 1.777 | 2.032 | 2.127 | 2.045 | 1.902 | 2.474 | 1.682 | 2.478 | 2.009 | 2.126 | 2.05 | 1.851 | 1.614 | 1.093 | 1.757 | 1.864 | 1.742 | 1.846 | 1.466 | 1.425 | 1.462 | 1.205 | 1.01 | 1.056 | 0.973 | 1.469 | 0.999 | 1.192 | 1.204 | 1.19 | 1.288 | 1.404 | 1.529 | 1.525 | 1.004 | 1.291 | 0.934 | 0.82 | 0.742 | 0.583 | 0.492 | 0.461 | 0.393 | 0.37 | 0.358 | 0.178 | 0.121 | 0.14 | 0.337 | 0.288 | 1.281 | 0.516 | 0.538 | 1.377 | 0.562 | 0.484 | 0.386 | 0.805 | 0.594 | 0.318 | 0.422 | 1.441 | 0.467 | 0.413 | 0.384 | 0.066 | 0.394 | 0.288 | 0.325 | 0.663 | 0.443 | 0.58 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -4.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.013 | 0.103 | 0 | 0.439 | 0.01 | 0 | 0 | 0.039 | 0.119 | 0 | 0 | 0.013 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.538 | 3.37 | 5.014 | 3.229 | 3.28 | 2.711 | 2.773 | 2.9 | 3.085 | 2.296 | 2.414 | 1.958 | 2.003 | 1.71 | 3.02 | 2.25 | 2.023 | 1.777 | 2.032 | 2.127 | 2.045 | 1.902 | 2.474 | 1.682 | 2.478 | 2.009 | 2.126 | 2.05 | 1.851 | 1.614 | 1.093 | 1.757 | 1.864 | 1.742 | 1.846 | 1.466 | 1.425 | 1.462 | 1.205 | 1.01 | 1.056 | 0.973 | 1.469 | 0.999 | 1.192 | 1.204 | 1.19 | 1.288 | 1.404 | 1.529 | 1.525 | 1.004 | 1.291 | 0.934 | 0.82 | 0.742 | 0.583 | 0.492 | 0.461 | 0.393 | 0.37 | 0.358 | 0.178 | 0.121 | 0.14 | 0.337 | 0.288 | 1.281 | 0.516 | 0.538 | 1.377 | 0.562 | 0.484 | 0.386 | 0.805 | 0.594 | 0.318 | 0.422 | 1.441 | 0.467 | 0.413 | 0.384 | 0.066 | 0.394 | 0.288 | 0.325 | 0.663 | 0.443 | 0.58 | 0.434 | 0.347 | 0.856 | 0.072 | 0.151 | 0.127 | 0.106 | 0.099 | 0.065 |
Overige kosten
| 0.157 | 0.329 | -5.6 | 0.209 | 0.076 | 0.116 | -0.095 | 0.046 | -0.008 | -0.01 | -0.014 | 1.331 | 0.002 | 0.014 | 0.001 | 0.004 | 0.009 | 0.019 | 0.001 | 0.038 | 0.033 | 0.037 | 0.046 | 0.017 | 0.021 | 0.043 | 0.015 | 0.015 | 0.027 | 0.006 | -0.031 | 0.055 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.135 | 0.001 | -0.007 | 0.003 | 0.001 | 0.001 | -0.008 | -0.003 | -0.003 | 0 | -0.011 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.454 | 0.151 | 0.005 | 0.005 | 0.001 | 0.005 | 0.007 | 0.007 |
Bedrijfskosten
| 4.393 | 4.064 | 5.843 | 3.716 | 3.992 | 3.478 | 3.395 | 3.588 | 3.702 | 2.976 | 3.023 | 2.61 | 2.314 | 2.004 | 3.419 | 2.748 | 2.4 | 2.107 | 2.286 | 2.509 | 2.399 | 2.258 | 2.835 | 2.005 | 2.783 | 2.376 | 2.479 | 2.361 | 2.129 | 1.957 | 2.193 | 1.757 | 1.864 | 1.742 | 1.846 | 1.466 | 1.425 | 1.462 | 1.205 | 1.01 | 1.056 | 0.973 | 1.469 | 0.999 | 1.192 | 1.204 | 1.19 | 1.288 | 1.404 | 1.529 | 1.525 | 1.004 | 1.291 | 0.934 | 0.82 | 0.742 | 0.583 | 0.492 | 0.461 | 0.393 | 0.37 | 0.358 | 0.178 | 0.121 | 0.14 | 0.337 | 0.288 | 1.007 | 0.516 | 0.538 | 1.377 | 0.562 | 0.484 | 0.386 | 0.575 | 0.594 | 0.318 | 0.422 | 1.441 | 0.467 | 0.413 | 0.384 | 0.066 | 0.394 | 0.288 | 0.325 | 0.663 | 0.443 | 0.58 | 0.434 | -0.107 | 1.007 | 0.077 | 0.156 | 0.128 | 0.111 | 0.106 | 0.072 |
Bedrijfsresultaat
| 1.131 | 1.398 | 2.566 | 1.67 | 1.929 | 3.471 | 1.913 | -1.072 | 1.042 | 0.711 | -0.196 | 0.266 | 0.821 | 0.564 | 1.341 | 1.219 | -0.822 | -0.512 | 0.356 | 1.246 | -0.883 | -0.457 | -1.878 | 0.08 | 2.957 | -0.158 | -1.54 | 0.752 | 1.621 | 0.474 | -0.252 | -0.113 | 0.101 | 2.389 | 0.193 | 0.989 | 0.259 | 0.05 | 0.882 | 0.059 | 0.085 | 0.238 | 0.346 | 0.845 | -0.13 | 0.533 | -0.098 | -0.621 | 0.61 | 0.246 | -1.825 | 0.375 | 0.423 | 0.337 | 0.6 | 0.471 | 0.473 | -0.033 | 0.567 | 0.456 | 0.214 | 0.235 | 0.225 | 0.308 | 0.272 | -0.291 | -0.135 | -0.261 | -0.2 | -0.496 | -1.013 | -0.278 | -0.304 | -0.056 | -0.515 | -0.44 | -0.249 | -0.389 | -1.54 | -0.273 | -0.292 | -0.247 | -0.104 | -0.297 | -0.234 | -0.092 | -0.098 | -0.178 | -0.563 | -0.313 | -0.426 | -0.292 | -0.077 | -0.156 | -0.128 | -0.111 | -0.106 | -0.072 |
Bedrijfsresultaat ratio
| 0.186 | 0.173 | 0.254 | 0.221 | 0.187 | 0.346 | 0.221 | -0.219 | 0.13 | 0.105 | -0.023 | 0.044 | 0.156 | 0.127 | 0.204 | 0.19 | -0.297 | -0.153 | 0.06 | 0.186 | -0.289 | -0.15 | -0.741 | 0.022 | 0.34 | -0.049 | -0.648 | 0.16 | 0.309 | 0.113 | -0.082 | -0.038 | 0.03 | 0.383 | 0.052 | 0.251 | 0.083 | 0.019 | 0.243 | 0.027 | 0.04 | 0.121 | 0.114 | 0.311 | -0.083 | 0.214 | -0.052 | -0.438 | 0.208 | 0.094 | -1.615 | 0.184 | 0.169 | 0.154 | 0.257 | 0.233 | 0.311 | -0.046 | 0.384 | 0.373 | 0.221 | 0.249 | 0.315 | 0.354 | 0.348 | -0.558 | -0.322 | -0.213 | -0.331 | -2.07 | -1.603 | -0.6 | -1.299 | -0.1 | -1.863 | -1.574 | -0.978 | -2.341 | -5.021 | -0.78 | -0.779 | -0.834 | -0.321 | -1.356 | -2.888 | -0.234 | -0.104 | -0.262 | -1.907 | -1.513 | -2.856 | -0.31 | -1,068.306 | -1,377.133 | -590.378 | -576.705 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.157 | 0.329 | 0.185 | 0.209 | 0.076 | 0.116 | -0.095 | 0.046 | -0.008 | -0.01 | -0.014 | 1.331 | 0.002 | 0.014 | 0.001 | 0.004 | 0.009 | 0.019 | 0.001 | 0.038 | 0.033 | 0.037 | 0.046 | 0.017 | 0.021 | 0.043 | -0.598 | 0.015 | 0.027 | 0.006 | -0.031 | 0.055 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.135 | 0.001 | -0.007 | 0.003 | 0.001 | 0.001 | -0.008 | -0.003 | -0.003 | -0.011 | -0.011 | -0.002 | -0 | 0.004 | -0 | -0.003 | -0.004 | -0.383 | -0.079 | -0.09 | 0.086 | -0.006 | -0.075 | 0.087 | 0.004 | 7.624 | 0.581 | 0.827 | -0.067 | -0.287 | 0.354 | 0.001 | 0.276 | -0.029 | 0.732 | 0.001 | -0.21 | 0.234 | 0.516 | 0.018 | -0.412 | 4.621 | 0.301 | -0.243 | 0.012 | -0.018 | 0.056 | -0.035 | 0.012 | 0.006 | -0.381 | -0.206 | 0.007 | 0.104 | -0.047 | 0.044 | -0.06 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.288 | 1.728 | 2.751 | 1.879 | 2.004 | 3.588 | 1.818 | -1.026 | 1.034 | 0.701 | -0.211 | 1.596 | 0.823 | 0.578 | 1.342 | 1.223 | -0.813 | -0.492 | 0.357 | 1.285 | -0.851 | -0.42 | -1.832 | 0.097 | 2.978 | -0.115 | -2.137 | 0.766 | 1.648 | 0.48 | -0.283 | -0.057 | 0.103 | 2.39 | 0.193 | 0.989 | 0.259 | 0.185 | 0.883 | 0.052 | 0.088 | 0.239 | 0.347 | 0.836 | -0.132 | 0.53 | -0.109 | -0.632 | 0.608 | 0.246 | -1.835 | 0.386 | 0.424 | 0.333 | 0.243 | 0.38 | 0.366 | 0.03 | 0.553 | 0.364 | 0.28 | 0.218 | 7.856 | 0.851 | 1.064 | -0.518 | -0.443 | -0.318 | -0.362 | -0.295 | -0.501 | 0.173 | -0.322 | -0.265 | -0.281 | -0.03 | -0.285 | -0.801 | 3.081 | -0.217 | -0.535 | -0.523 | -0.122 | -0.559 | -0.528 | -0.08 | -0.092 | -0.559 | -0.768 | -0.787 | -0.322 | -0.339 | -0.64 | -0.216 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.212 | 0.213 | 0.272 | 0.249 | 0.194 | 0.358 | 0.21 | -0.209 | 0.129 | 0.104 | -0.024 | 0.262 | 0.157 | 0.13 | 0.204 | 0.191 | -0.293 | -0.148 | 0.061 | 0.191 | -0.279 | -0.138 | -0.723 | 0.027 | 0.342 | -0.035 | -0.899 | 0.164 | 0.314 | 0.114 | -0.093 | -0.019 | 0.031 | 0.383 | 0.052 | 0.251 | 0.083 | 0.072 | 0.243 | 0.024 | 0.042 | 0.122 | 0.114 | 0.308 | -0.084 | 0.213 | -0.058 | -0.446 | 0.207 | 0.094 | -1.625 | 0.189 | 0.169 | 0.152 | 0.104 | 0.188 | 0.241 | 0.042 | 0.374 | 0.298 | 0.289 | 0.231 | 11.023 | 0.978 | 1.358 | -0.992 | -1.061 | -0.26 | -0.599 | -1.231 | -0.793 | 0.374 | -1.374 | -0.475 | -1.017 | -0.106 | -1.118 | -4.822 | 10.045 | -0.619 | -1.43 | -1.763 | -0.378 | -2.554 | -6.527 | -0.204 | -0.097 | -0.821 | -2.605 | -3.801 | -2.16 | -0.36 | -8,892.486 | -1,908.106 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.088 | 0.511 | -0.044 | 0.244 | 0.977 | 0.641 | 0.424 | -0.223 | 0.247 | 0.124 | -0.223 | 0.253 | 0.293 | -0.077 | -0.259 | 0.355 | -0.211 | -0.103 | 0.423 | 0.348 | -0.217 | -0.107 | -0.772 | 0.036 | 0.865 | -0.029 | -2.608 | 0.024 | -0.027 | 0.078 | 0.029 | 0.008 | 0.032 | 0.033 | 0.07 | -0 | 0.02 | -0.135 | -0.001 | 0.007 | -0.003 | -0.001 | -0.001 | 0.008 | 0.003 | 0.003 | 0.011 | 0.011 | 0.002 | 0 | 0.367 | 0.001 | 0.001 | 0 | 0.009 | 0.011 | 0.016 | 0.023 | 0.008 | 0.017 | 0.021 | 0.021 | -0.006 | 0.039 | 0.035 | 0.227 | 0.063 | 0.412 | 0.163 | -0.201 | -0.501 | -0.451 | 0.018 | 0 | 0.364 | -0.411 | 0.036 | 0 | -3.84 | -0.056 | 0 | 0.276 | 0.155 | 0.187 | 0.294 | 0.228 | 0.862 | 0 | 0 | 0.474 | 0.517 | 0.357 | 0.022 | 0.075 | 0.131 | 0.012 | -0.393 | 0.022 |
Nettowinst
| 1.201 | 1.216 | 2.795 | 1.635 | 1.027 | 2.946 | 1.394 | -0.803 | 0.787 | 0.577 | 0.013 | 1.343 | 0.529 | 0.655 | 1.601 | 0.868 | -0.601 | -0.389 | -0.066 | 0.937 | -0.634 | -0.313 | -1.06 | 0.061 | 2.113 | -0.086 | 0.47 | 0.742 | 1.648 | 0.402 | -0.312 | -0.066 | 0.071 | 2.356 | 0.123 | 0.989 | 0.24 | 0.185 | 0.883 | 0.052 | 0.088 | 0.238 | 0.347 | 0.836 | -0.132 | 0.53 | -0.109 | -0.632 | 0.608 | 0.246 | -1.835 | 0.386 | 0.424 | 0.333 | 0.243 | 0.38 | 0.366 | 0.03 | 0.553 | 0.364 | 0.28 | 0.218 | 7.856 | 0.851 | 1.064 | -0.518 | -0.443 | -0.318 | -0.362 | -0.295 | -1.059 | 0.216 | -0.322 | -0.265 | -0.88 | -0.03 | -0.285 | -0.801 | 2.841 | -0.217 | -0.535 | -0.523 | -0.259 | -0.483 | -0.528 | -0.32 | -0.574 | -0.559 | -0.768 | -0.787 | -0.943 | -0.649 | -0.098 | -0.23 | -0.259 | -0.124 | 0.287 | -0.094 |
Nettowinstmarge
| 0.198 | 0.15 | 0.276 | 0.216 | 0.099 | 0.294 | 0.161 | -0.164 | 0.098 | 0.085 | 0.001 | 0.22 | 0.101 | 0.147 | 0.244 | 0.135 | -0.217 | -0.117 | -0.011 | 0.14 | -0.207 | -0.103 | -0.418 | 0.017 | 0.243 | -0.026 | 0.198 | 0.158 | 0.314 | 0.095 | -0.102 | -0.022 | 0.021 | 0.378 | 0.033 | 0.251 | 0.077 | 0.072 | 0.243 | 0.024 | 0.042 | 0.122 | 0.114 | 0.308 | -0.084 | 0.213 | -0.058 | -0.446 | 0.207 | 0.094 | -1.625 | 0.189 | 0.169 | 0.152 | 0.104 | 0.188 | 0.241 | 0.042 | 0.374 | 0.298 | 0.289 | 0.231 | 11.023 | 0.978 | 1.358 | -0.992 | -1.061 | -0.26 | -0.599 | -1.231 | -1.676 | 0.466 | -1.374 | -0.475 | -3.18 | -0.106 | -1.118 | -4.822 | 9.263 | -0.619 | -1.43 | -1.763 | -0.8 | -2.208 | -6.527 | -0.814 | -0.606 | -0.821 | -2.605 | -3.801 | -6.316 | -0.69 | -1,367.458 | -2,036.92 | -1,194.207 | -640.679 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.25 | 0.15 | 0.094 | 0.27 | 0.13 | -0.074 | 0.073 | 0.053 | 0.001 | 0.12 | 0.05 | 0.08 | 0.21 | 0.11 | -0.08 | -0.05 | -0.009 | 0.12 | -0.082 | -0.04 | -0.13 | 0.01 | 0.27 | -0.011 | 0.06 | 0.09 | 0.2 | 0.05 | -0.039 | -0.008 | 0.009 | 0.3 | 0.016 | 0.12 | 0.03 | 0.023 | 0.11 | 0.007 | 0.011 | 0.03 | 0.044 | 0.11 | -0.017 | 0.067 | -0.014 | -0.08 | 0.077 | 0.031 | -0.23 | 0.048 | 0.054 | 0.042 | 0.03 | 0.05 | 0.05 | 0.004 | 0.076 | 0.054 | 0.042 | 0.032 | 1.18 | 0.13 | 0.16 | -0.082 | -0.072 | -0.057 | -0.07 | -0.059 | -0.21 | 0.039 | -0.085 | -0.079 | -0.27 | -0.01 | -0.094 | -0.26 | 0.94 | -0.084 | -0.21 | -0.21 | -0.11 | -0.22 | -0.27 | -0.17 | -0.31 | -0.31 | -0.44 | -0.47 | -0.58 | -0.41 | -0.062 | -0.34 | -0.39 | -0.21 | 0.52 | -0.16 |
Verwaterde WPA
| 0.11 | 0.11 | 0.25 | 0.15 | 0.094 | 0.27 | 0.13 | -0.074 | 0.072 | 0.053 | 0.001 | 0.12 | 0.05 | 0.08 | 0.21 | 0.11 | -0.078 | -0.05 | -0.009 | 0.12 | -0.082 | -0.04 | -0.13 | 0.01 | 0.26 | -0.011 | 0.06 | 0.09 | 0.2 | 0.05 | -0.038 | -0.008 | 0.009 | 0.3 | 0.016 | 0.12 | 0.03 | 0.023 | 0.11 | 0.007 | 0.011 | 0.03 | 0.044 | 0.11 | -0.017 | 0.067 | -0.014 | -0.08 | 0.077 | 0.031 | -0.23 | 0.048 | 0.054 | 0.042 | 0.03 | 0.05 | 0.05 | 0.004 | 0.076 | 0.054 | 0.042 | 0.032 | 1.18 | 0.13 | 0.16 | -0.082 | -0.072 | -0.057 | -0.07 | -0.059 | -0.21 | 0.039 | -0.085 | -0.079 | -0.26 | -0.01 | -0.094 | -0.26 | 0.94 | -0.084 | -0.21 | -0.21 | -0.1 | -0.22 | -0.27 | -0.17 | -0.31 | -0.31 | -0.44 | -0.47 | -0.56 | -0.41 | -0.062 | -0.34 | -0.39 | -0.21 | 0.52 | -0.16 |
EBITDA
| 1.49 | 1.763 | 2.919 | 2.016 | 2.304 | 3.821 | 2.26 | -0.728 | 1.353 | 1.007 | 0.104 | 0.51 | 1.002 | 0.738 | 1.341 | 1.389 | -0.658 | -0.349 | 0.356 | 1.395 | -0.883 | -0.315 | -1.878 | 0.154 | 3.031 | -0.09 | -0.926 | 0.825 | 1.652 | 0.526 | -0.161 | -0.113 | 0.132 | 2.434 | 0.236 | 1.036 | 0.309 | -0.041 | 0.928 | 0.111 | 0.13 | 0.289 | 0.404 | 0.906 | -0.077 | 0.593 | -0.061 | -0.562 | 0.659 | 0.354 | -1.84 | 0.572 | 0.622 | 0.53 | 0.839 | 0.632 | 0.616 | 0.112 | 0.712 | 0.593 | 0.344 | 0.358 | 0.237 | 0.318 | 0.281 | -0.215 | -0.135 | -0.615 | -0.201 | -0.744 | -0.893 | -0.925 | -0.263 | -0.015 | -0.302 | -0.916 | -0.227 | -0.348 | -6.162 | -0.362 | 0.115 | -0.236 | 0.157 | -0.11 | 0.119 | 0.017 | -0.105 | 0.086 | -0.297 | 0.085 | 0.143 | 0.198 | -0.072 | -0.09 | -0.127 | -0.106 | -0.099 | -0.065 |
EBITDA ratio
| 0.245 | 0.218 | 0.289 | 0.267 | 0.223 | 0.381 | 0.261 | -0.148 | 0.169 | 0.149 | 0.012 | 0.084 | 0.191 | 0.166 | 0.204 | 0.217 | -0.238 | -0.105 | 0.06 | 0.208 | -0.289 | -0.103 | -0.741 | 0.044 | 0.348 | -0.028 | -0.39 | 0.176 | 0.315 | 0.125 | -0.053 | -0.038 | 0.039 | 0.391 | 0.064 | 0.263 | 0.099 | -0.016 | 0.256 | 0.051 | 0.062 | 0.147 | 0.133 | 0.334 | -0.049 | 0.238 | -0.033 | -0.396 | 0.225 | 0.136 | -1.629 | 0.28 | 0.249 | 0.241 | 0.359 | 0.313 | 0.405 | 0.157 | 0.483 | 0.484 | 0.355 | 0.38 | 0.332 | 0.366 | 0.359 | -0.412 | -0.322 | -0.503 | -0.332 | -3.11 | -1.413 | -1.997 | -1.124 | -0.026 | -1.091 | -3.274 | -0.889 | -2.096 | -20.088 | -1.034 | 0.307 | -0.794 | 0.486 | -0.504 | 1.47 | 0.044 | -0.11 | 0.126 | -1.008 | 0.41 | 0.958 | 0.211 | -995.75 | -799.929 | -583.654 | -548.813 | 0 | 0 |