Vertex Energy, Inc.
NASDAQ:VTNR
0.0521 (USD) • At close October 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 750.061 | 695.326 | 732.745 | 1,018.407 | 734.893 | 691.142 | 876.292 | 809.529 | 991.839 | 40.217 | 30.958 | 28.974 | 65.195 | 58.084 | 40.067 | 37.384 | 21.374 | 36.203 | 42.588 | 37.799 | 43.657 | 39.321 | 41.802 | 50.633 | 46.918 | 41.368 | 41.345 | 32.47 | 36.913 | 34.771 | 31.056 | 28.462 | 24.428 | 14.133 | 20.876 | 39.263 | 49.12 | 37.684 | 62.572 | 76.904 | 72.08 | 47.35 | 46.77 | 46.831 | 35.111 | 33.255 | 32.257 | 36.196 | 31.293 | 34.828 | 31.339 | 30.301 | 27.791 | 20.309 | 15.707 | 13.29 | 15.871 | 13.273 | 13.546 | 12.035 | 5.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.044 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.065 | 0.086 | 0.064 | 0.174 | 0.24 | 0.3 | 0.32 | 0.49 | 0.74 | 0.59 | 0.59 | 0.3 | 0.87 | 0.46 | 0.53 | 1.26 | 4.45 | 1.91 | 2.26 |
Kosten van de omzet
| 750.74 | 660.024 | 740.677 | 933.438 | 736.279 | 623.689 | 782.804 | 753.703 | 987.564 | 38.68 | 31.528 | 28.188 | 54.298 | 44.694 | 34.904 | 32.5 | 22.198 | 26.837 | 31.045 | 32.372 | 36.515 | 34.844 | 36.879 | 42.593 | 36.796 | 34.589 | 32.814 | 28.391 | 31.487 | 30.702 | 25.758 | 22.462 | 19.168 | 14.371 | 20.498 | 34.105 | 43.635 | 37.606 | 66.04 | 72.846 | 63.201 | 42.205 | 41.341 | 41.946 | 32.557 | 29.785 | 29.291 | 33.012 | 30.542 | 31.943 | 30.034 | 28.269 | 25.325 | 18.038 | 14.222 | 12.472 | 14.962 | 12.245 | 12.59 | 10.343 | 5.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.001 | 1.107 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.102 | 0.117 | 0.039 | 0.099 | 0.15 | 0.17 | 0.2 | 0.29 | 0.53 | 0.34 | 0.31 | 0.19 | 0.61 | 0.84 | 0.37 | 0.98 | 3.03 | 1.62 | 1.61 |
Brutowinst
| -0.679 | 35.302 | -7.932 | 84.969 | -1.386 | 67.453 | 93.488 | 55.826 | 4.275 | 1.537 | -0.57 | 0.786 | 10.897 | 13.39 | 5.164 | 4.884 | -0.824 | 9.367 | 11.543 | 5.427 | 7.142 | 4.476 | 4.922 | 8.04 | 10.122 | 6.779 | 8.531 | 4.08 | 5.426 | 4.069 | 5.298 | 6 | 5.26 | -0.239 | 0.378 | 5.158 | 5.485 | 0.078 | -3.468 | 4.057 | 8.879 | 5.144 | 5.43 | 4.885 | 2.555 | 3.47 | 2.966 | 3.184 | 0.751 | 2.885 | 1.305 | 2.033 | 2.466 | 2.271 | 1.485 | 0.819 | 0.909 | 1.028 | 0.956 | 1.692 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.966 | -1.062 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.037 | -0.031 | 0.025 | 0.075 | 0.09 | 0.13 | 0.12 | 0.2 | 0.21 | 0.25 | 0.28 | 0.11 | 0.26 | -0.38 | 0.16 | 0.28 | 1.42 | 0.29 | 0.65 |
Brutowinstmarge
| -0.001 | 0.051 | -0.011 | 0.083 | -0.002 | 0.098 | 0.107 | 0.069 | 0.004 | 0.038 | -0.018 | 0.027 | 0.167 | 0.231 | 0.129 | 0.131 | -0.039 | 0.259 | 0.271 | 0.144 | 0.164 | 0.114 | 0.118 | 0.159 | 0.216 | 0.164 | 0.206 | 0.126 | 0.147 | 0.117 | 0.171 | 0.211 | 0.215 | -0.017 | 0.018 | 0.131 | 0.112 | 0.002 | -0.055 | 0.053 | 0.123 | 0.109 | 0.116 | 0.104 | 0.073 | 0.104 | 0.092 | 0.088 | 0.024 | 0.083 | 0.042 | 0.067 | 0.089 | 0.112 | 0.095 | 0.062 | 0.057 | 0.077 | 0.071 | 0.141 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.453 | -23.989 | -87.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | -0.569 | -0.36 | 0.391 | 0.431 | 0.375 | 0.433 | 0.375 | 0.408 | 0.284 | 0.424 | 0.475 | 0.367 | 0.299 | -0.826 | 0.302 | 0.222 | 0.319 | 0.152 | 0.288 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.375 | 0 | 0 | 0.016 | 0.212 | 0.419 | 0.804 | 0.919 | 0.094 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.067 | 0.062 | 0.069 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 | 0.09 | 0.14 | 0.14 | 0.18 | 0.23 | 0.24 | 0.29 | 0.25 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.172 | 0 | 6.031 | 6.701 | 6.653 | 6.153 | 6.029 | 5.348 | 5.259 | 5.659 | 5.365 | 5.645 | 5.405 | 5.691 | 5.36 | 5.23 | 4.804 | 4.978 | 4.688 | 5.496 | 6.982 | 6.053 | 5.641 | 7.33 | 9.609 | 6.801 | 6.076 | 3.587 | 4.343 | 2.496 | 2.396 | 2.221 | 2.413 | 1.61 | 0.919 | 1.195 | 1.069 | 0.998 | 1.007 | 1.026 | 0.975 | 0.667 | 0.7 | 0.751 | 0.946 | 0.983 | 0.581 | 0.834 | 0.766 | 0.917 | 1.402 | 1.777 | 1.448 | 1.395 | 1.425 | 0.983 | 1.203 | 0.945 | 1.037 | 0.969 | 0.967 | 0.879 | 0.865 | 0.638 | 0.772 | 0.552 | 0.041 | 0.001 | 0.009 | 0.002 | 0.003 | 0.002 | 0.007 | 0 | 0.002 | 0.043 | 0.002 | 0.019 | 0.002 | 0.11 | 0.07 | 0.079 | 0.116 | 0.126 | 0.13 | 0.16 | 0.26 | 0.24 | 0.34 | 0.29 | 0.3 | 0.32 | 1.02 | 0.57 | 0.9 | 1.23 | 1.76 | 1.48 | 1.01 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.04 | 0.2 | 0.04 | 0.05 | 0.09 | 0.12 | 0.42 | 0.14 | 0.92 | 0.17 | 0.71 | 0.26 | 0.27 |
Verkoop-, algemene en administratieve kosten
| 37.441 | 39.782 | 40.925 | 43.137 | 42.636 | 41.942 | 37.848 | 37.142 | 36.641 | 8.782 | 5.621 | 4.945 | 8.826 | 7.927 | 7.172 | 6.242 | 6.031 | 6.701 | 6.653 | 6.153 | 6.029 | 5.348 | 5.259 | 5.659 | 5.365 | 5.645 | 5.405 | 5.691 | 5.36 | 5.23 | 4.804 | 4.978 | 4.688 | 5.496 | 6.982 | 6.053 | 5.641 | 7.33 | 9.609 | 6.801 | 6.076 | 3.587 | 4.36 | 2.496 | 2.396 | 2.221 | 2.413 | 1.61 | 0.919 | 1.195 | 1.069 | 0.998 | 1.007 | 1.026 | 0.975 | 0.667 | 0.7 | 0.751 | 0.946 | 0.983 | 0.581 | 0.834 | 0.766 | 0.917 | 1.402 | 1.777 | 1.448 | 1.395 | 1.425 | 0.983 | 1.203 | 0.945 | 1.037 | 0.969 | 0.967 | 0.879 | 0.865 | 0.638 | 0.772 | 0.552 | 0.041 | 0.001 | 0.009 | 0.002 | 0.003 | 0.002 | 0.007 | 0 | 0.002 | 0.043 | 0.002 | 0.019 | 0.002 | 0.11 | 0.07 | 0.079 | 0.116 | 0.126 | 0.14 | 0.19 | 0.3 | 0.44 | 0.38 | 0.34 | 0.39 | 0.44 | 1.44 | 0.71 | 1.82 | 1.4 | 2.47 | 1.74 | 1.28 |
Overige kosten
| 0.52 | -1.049 | -0.39 | -0.133 | -0.496 | 1.016 | 1.017 | 0.416 | 0.763 | 0.027 | 0.027 | 0.027 | 4.222 | 0.483 | 0.483 | 0 | 0 | 0 | 1.847 | 1.816 | 1.781 | 1.737 | 1.757 | 1.807 | 1.733 | 1.694 | 1.7 | 1.698 | 1.645 | 1.6 | 1.569 | 1.561 | 0.002 | 1.594 | 6.143 | -0.021 | 0.013 | -0.07 | 3.595 | 1.987 | -0.011 | 0 | 0.384 | -0.004 | 1.858 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.454 | -0.229 | 0 | 9.737 | 0 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 37.441 | 39.782 | 40.925 | 44.17 | 43.664 | 42.958 | 38.865 | 38.261 | 37.404 | 8.809 | 5.648 | 4.972 | 9.309 | 8.409 | 7.654 | 6.724 | 7.744 | 8.335 | 8.499 | 7.969 | 7.81 | 7.085 | 7.016 | 7.465 | 7.098 | 7.34 | 7.105 | 7.389 | 7.005 | 6.83 | 6.374 | 6.539 | 6.242 | 7.09 | 6.908 | 7.651 | 7.203 | 9.98 | 9.609 | 6.801 | 6.076 | 3.587 | 4.36 | 2.496 | 2.396 | 2.221 | 2.413 | 1.61 | 0.919 | 1.195 | 1.069 | 0.998 | 1.007 | 1.026 | 0.975 | 0.667 | 0.7 | 0.751 | 0.946 | 0.983 | 0.581 | 0.834 | 0.766 | 0.917 | 1.402 | 1.793 | 1.66 | 10.268 | -2.229 | 1.902 | 11.035 | 1.005 | 3.618 | 1.029 | 1.027 | 0.939 | 0.932 | 0.701 | 0.841 | 0.613 | 0.041 | 0.001 | 0.009 | 0.002 | 0.003 | 0.002 | 0.007 | 1.911 | 0.002 | 0.043 | 0.002 | 0.019 | 0.002 | 0.11 | 0.07 | 0.079 | 0.116 | 0.128 | 0.16 | 0.22 | 0.35 | 0.49 | 0.45 | 0.42 | 0.47 | 0.53 | 1.58 | 0.85 | 2 | 1.63 | 2.71 | 2.03 | 1.53 |
Bedrijfsresultaat
| -38.12 | -4.48 | -48.857 | 40.799 | -45.05 | 24.495 | 54.623 | 17.565 | -33.129 | -7.272 | -8.342 | -4.185 | 1.588 | 4.98 | -2.491 | -1.841 | -8.568 | 1.032 | 3.044 | -2.542 | -0.668 | -2.608 | -2.093 | 0.574 | 3.024 | -0.56 | 1.426 | -3.309 | -1.579 | -2.761 | -1.141 | -0.586 | -1.008 | -7.377 | -2.467 | -2.499 | -1.718 | -7.409 | -11.168 | -1.127 | 0.844 | 0.957 | 1.442 | 2.389 | 2.009 | 1.212 | 0.451 | 0.419 | -0.168 | 1.69 | 0.236 | 1.035 | 1.459 | 1.245 | 0.51 | 0.151 | 0.209 | 0.277 | 0.01 | 0.71 | -0.715 | -0.834 | -0.766 | -0.917 | -1.402 | -1.793 | -1.66 | -10.268 | 2.229 | -1.902 | -12.628 | -2.688 | -2.358 | -1.029 | -1.027 | -0.939 | -0.932 | -0.701 | -0.841 | -0.613 | -0.041 | -0.001 | -0.009 | -0.002 | -0.003 | -0.002 | -0.007 | 1.911 | -0.002 | -0.043 | -0.002 | -0.019 | -0.002 | -0.099 | -0.107 | -0.11 | -0.091 | -0.053 | -0.07 | -0.09 | -0.23 | -0.29 | -0.24 | -0.17 | -0.19 | -0.41 | -1.33 | -1.23 | -1.84 | -1.35 | -1.3 | -1.74 | -0.89 |
Bedrijfsresultaat ratio
| -0.051 | -0.006 | -0.067 | 0.04 | -0.061 | 0.035 | 0.062 | 0.022 | -0.033 | -0.181 | -0.269 | -0.144 | 0.024 | 0.086 | -0.062 | -0.049 | -0.401 | 0.028 | 0.071 | -0.067 | -0.015 | -0.066 | -0.05 | 0.011 | 0.064 | -0.014 | 0.034 | -0.102 | -0.043 | -0.079 | -0.037 | -0.021 | -0.041 | -0.522 | -0.118 | -0.064 | -0.035 | -0.197 | -0.178 | -0.015 | 0.012 | 0.02 | 0.031 | 0.051 | 0.057 | 0.036 | 0.014 | 0.012 | -0.005 | 0.049 | 0.008 | 0.034 | 0.052 | 0.061 | 0.032 | 0.011 | 0.013 | 0.021 | 0.001 | 0.059 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -359.053 | -60.691 | -164.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.95 | -1.646 | -1.279 | -1.422 | -0.305 | -0.292 | -0.3 | -0.719 | -0.592 | -0.324 | -0.288 | -0.322 | -1.367 | -1.529 | -2.674 | -3.472 | -1.071 | -0.292 | -0.911 | -0.394 |
Totaal overige inkomsten en kosten netto
| -15.725 | -13.374 | -13.465 | 4.488 | 9.104 | -20.009 | -16.161 | 12.728 | -48.497 | -7.336 | -6.491 | 11.904 | -17.285 | -1.779 | -0.206 | 0.12 | -0.099 | 1.699 | -0.925 | 1.291 | 0.775 | -1.703 | 2.883 | -2.169 | 0.485 | -0.845 | -1.084 | 1.092 | 0.379 | 0.908 | -0.937 | 0.859 | 1.304 | 7.722 | 4.223 | 1.187 | 1.83 | -0.228 | 2.508 | 1.82 | 4.511 | -0.6 | 0.367 | -0.004 | 1.858 | -0.052 | -0.102 | -1.155 | 0.001 | -0 | -0.005 | -0.004 | -0.025 | -0.029 | -0.028 | 0.089 | 0.1 | 0.03 | -0.024 | -1.329 | -0.196 | 0.018 | 0.061 | -0.389 | 0.078 | 0.025 | 0.155 | -8.454 | -4.353 | -0.027 | -16.676 | 0.831 | -0.136 | -0.12 | -0.065 | 0.296 | 0.154 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 1.911 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.017 | -0.09 | 0.02 | -0.02 | -0.02 | 0 | -0.02 | -0.01 | -0.01 | -1.43 | -0.03 | 2.15 | -0.04 | -0.07 | -0.04 | -0.01 |
Inkomen voor belasting
| -53.845 | -17.854 | -62.322 | 31.764 | -113.482 | 4.486 | 38.462 | 17.265 | -81.626 | -14.609 | -15.593 | 7.366 | -15.957 | 2.965 | -2.943 | -1.955 | -8.888 | 2.39 | 1.372 | -1.159 | -0.63 | -5.069 | -0.043 | -2.394 | 2.662 | -2.208 | -0.459 | -2.949 | -1.816 | -3.188 | -2.385 | -0.078 | -0.084 | -1.521 | -3.035 | -2.07 | -0.445 | -11.66 | -11.526 | -1.871 | 6.657 | 0.881 | 1.328 | 2.29 | 1.904 | 1.09 | 0.344 | 0.391 | -0.168 | 1.69 | 0.231 | 1.031 | 1.434 | 1.216 | 0.483 | 0.214 | 0.283 | 0.27 | 0.816 | -0.619 | -1.329 | -0.816 | -0.661 | -1.263 | -1.324 | -1.699 | -1.35 | -10.08 | -2.123 | -1.799 | -11.959 | -1.638 | -8.579 | -2.78 | -1.092 | -0.619 | -0.778 | -0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 3.822 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -0.036 | -0.16 | -0.07 | -0.25 | -0.31 | -0.24 | -0.19 | -0.2 | -0.42 | -2.76 | -1.26 | 0.31 | -1.39 | -1.37 | -1.78 | -0.9 |
Inkomen voor belasting ratio
| -0.072 | -0.026 | -0.085 | 0.031 | -0.154 | 0.006 | 0.044 | 0.021 | -0.082 | -0.363 | -0.504 | 0.254 | -0.245 | 0.051 | -0.073 | -0.052 | -0.416 | 0.066 | 0.032 | -0.031 | -0.014 | -0.129 | -0.001 | -0.047 | 0.057 | -0.053 | -0.011 | -0.091 | -0.049 | -0.092 | -0.077 | -0.003 | -0.003 | -0.108 | -0.145 | -0.053 | -0.009 | -0.309 | -0.184 | -0.024 | 0.092 | 0.019 | 0.028 | 0.049 | 0.054 | 0.033 | 0.011 | 0.011 | -0.005 | 0.049 | 0.007 | 0.034 | 0.052 | 0.06 | 0.031 | 0.016 | 0.018 | 0.02 | 0.06 | -0.051 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -340.049 | -36.992 | -598.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | -0.207 | -0.667 | -0.233 | -0.781 | -0.633 | -0.324 | -0.322 | -0.339 | -1.4 | -3.172 | -2.739 | 0.585 | -1.103 | -0.308 | -0.932 | -0.398 |
Belastingkosten
| -0.072 | -0.12 | 2.06 | 12.231 | -28.688 | 1.013 | -7.171 | 8.475 | 0.171 | -6.118 | 2.884 | -0.993 | 3.418 | 1.991 | -13.827 | 0.48 | 0.109 | -0.399 | 1.115 | -0.067 | -0.202 | -4.964 | 0.991 | -0.106 | 0.132 | 0.051 | -0.274 | 0.035 | 0.052 | 0.009 | 0.387 | 0.03 | -0.041 | -0.118 | 6.872 | -5.306 | -5.306 | 5.306 | -0.046 | 0.058 | -344.38 | 0.019 | -1.679 | -0.04 | 0.012 | 0.007 | 0.207 | -1.715 | -0.009 | 0.116 | -1.888 | 0.003 | 0.023 | 0.02 | 0.015 | 0.006 | -0.074 | 0.007 | -0.005 | -1.329 | 0.193 | 2.618 | -0.105 | 0.346 | 0 | -0.095 | -0.31 | -0.189 | 0 | -0.103 | -0.041 | -0.429 | 3.701 | 1.752 | 0.05 | -0.32 | -0.18 | 0.002 | 0.001 | 0.628 | 0.041 | 0.001 | 0.009 | 0.002 | 0.003 | 0.002 | 0 | 1.915 | 0.015 | 0.055 | 0.015 | 0.03 | 0.015 | 0.011 | 0.12 | 0.123 | 0.104 | -0.004 | -0.14 | 0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 | -1.43 | -0.03 | 2.15 | -0.04 | -0.07 | -0.04 | -0.01 |
Nettowinst
| -53.773 | -17.734 | -63.791 | 19.843 | -81.401 | 3.473 | 44.889 | 22.234 | -81.797 | -8.49 | -9.139 | 7.945 | -19.763 | 0.601 | -4.891 | -3.723 | -10.38 | -8.177 | 1.005 | -2.942 | -0.427 | -4.964 | -0.201 | -2.288 | 2.53 | -2.259 | -0.385 | -2.984 | -1.868 | -3.196 | -2.399 | -0.108 | -0.043 | -1.403 | -3.035 | -2.07 | -0.445 | -16.966 | -11.48 | -1.929 | 7.001 | 0.862 | 2.575 | 2.33 | 1.891 | 1.084 | 0.137 | 2.106 | -0.159 | 1.574 | 2.118 | 1.028 | 1.411 | 1.196 | 0.467 | 0.209 | 0.283 | 0.27 | 0.01 | 0.71 | -0.715 | -0.816 | -0.661 | -1.263 | -1.324 | -1.699 | -1.35 | -10.08 | -2.123 | -1.799 | -11.959 | -1.638 | -8.579 | -2.78 | -1.077 | -0.619 | -0.752 | -0.704 | -0.842 | -0.628 | -0.041 | -0.001 | -0.009 | -0.002 | -0.003 | -0.002 | -0.01 | 1.907 | -0.015 | -0.055 | -0.015 | -0.03 | -0.015 | -0.099 | -0.12 | -0.123 | -0.104 | -0.049 | -0.16 | -0.07 | -0.25 | -0.31 | -0.24 | -0.19 | 1.09 | -0.42 | -1.38 | -1.26 | 0.31 | -1.39 | -1.37 | -1.78 | -0.9 |
Nettowinstmarge
| -0.072 | -0.026 | -0.087 | 0.019 | -0.111 | 0.005 | 0.051 | 0.027 | -0.082 | -0.211 | -0.295 | 0.274 | -0.303 | 0.01 | -0.122 | -0.1 | -0.486 | -0.226 | 0.024 | -0.078 | -0.01 | -0.126 | -0.005 | -0.045 | 0.054 | -0.055 | -0.009 | -0.092 | -0.051 | -0.092 | -0.077 | -0.004 | -0.002 | -0.099 | -0.145 | -0.053 | -0.009 | -0.45 | -0.183 | -0.025 | 0.097 | 0.018 | 0.055 | 0.05 | 0.054 | 0.033 | 0.004 | 0.058 | -0.005 | 0.045 | 0.068 | 0.034 | 0.051 | 0.059 | 0.03 | 0.016 | 0.018 | 0.02 | 0.001 | 0.059 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -340.049 | -36.992 | -598.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.95 | -1.846 | -1.43 | -1.625 | -0.282 | -0.667 | -0.233 | -0.781 | -0.633 | -0.324 | -0.322 | 1.847 | -1.4 | -1.586 | -2.739 | 0.585 | -1.103 | -0.308 | -0.932 | -0.398 |
WPA (Winst Per Aandeel)
| -0.58 | -0.19 | -0.68 | 0.21 | -1.02 | 0.046 | 0.59 | 0.3 | -1.21 | -0.13 | -0.15 | 0.13 | -0.38 | 0.01 | -0.1 | -0.082 | -0.23 | -0.18 | 0.022 | -0.071 | -0.011 | -0.12 | -0.005 | -0.065 | 0.03 | -0.068 | -0.012 | -0.091 | -0.058 | -0.097 | -0.072 | -0.004 | -0.001 | -0.048 | -0.1 | -0.073 | -0.016 | -0.6 | -0.41 | -0.077 | 0.31 | 0.04 | 0.12 | 0.13 | 0.11 | 0.063 | 0.008 | 0.14 | -0.015 | 0.17 | 0.22 | 0.11 | 0.17 | 0.14 | 0.055 | 0.03 | 0.03 | 0.03 | 0.001 | 0.09 | -0.092 | -0.15 | -0.24 | -0.23 | -0.48 | -0.62 | -0.49 | -3.72 | -0.79 | -0.7 | -4.63 | -0.65 | -3.45 | -1.12 | -0.44 | -0.25 | -0.31 | -0.46 | -0.36 | -0.32 | -0.024 | -0.001 | -0.058 | -0.002 | -0.019 | -0.013 | -0.064 | 11.98 | -0.1 | -0.36 | -0.1 | -0.2 | -0.1 | -0.66 | -0.8 | -0.82 | -0.69 | -0.33 | -1.07 | -0.47 | -1.67 | -2.07 | -1.6 | -1.27 | 12.11 | -14 | -46 | -42 | 10.33 | -69.5 | -68.5 | -89 | -45 |
Verwaterde WPA
| -0.58 | -0.19 | -0.68 | 0.2 | -1.02 | 0.044 | 0.59 | 0.15 | -1.2 | -0.13 | -0.14 | 0.12 | -0.38 | 0.01 | -0.1 | -0.082 | -0.23 | -0.18 | 0.022 | -0.071 | -0.011 | -0.12 | -0.005 | -0.065 | 0.03 | -0.068 | -0.012 | -0.091 | -0.058 | -0.097 | -0.072 | -0.004 | -0.001 | -0.048 | -0.1 | -0.073 | -0.016 | -0.6 | -0.41 | -0.077 | 0.28 | 0.04 | 0.12 | 0.13 | 0.11 | 0.063 | 0.008 | 0.14 | -0.015 | 0.17 | 0.14 | 0.06 | 0.1 | 0.09 | 0.034 | 0.02 | 0.02 | 0.02 | 0.001 | 0.05 | -0.092 | -0.15 | -0.24 | -0.23 | -0.48 | -0.62 | -0.49 | -3.72 | -0.79 | -0.7 | -4.63 | -0.65 | -3.45 | -1.12 | -0.44 | -0.25 | -0.31 | -0.46 | -0.36 | -0.32 | -0.024 | -0.001 | -0.058 | -0.002 | -0.019 | -0.013 | -0.064 | 11.98 | -0.1 | -0.36 | -0.1 | -0.2 | -0.1 | -0.66 | -0.8 | -0.82 | -0.69 | -0.33 | -1.07 | -0.47 | -1.67 | -2.07 | -1.6 | -1.27 | 12.11 | -14 | -46 | -42 | 10.33 | -69.5 | -68.5 | -89 | -45 |
EBITDA
| -28.382 | 4.81 | -39.633 | 49.595 | -37.888 | 31.501 | 58.559 | 23.149 | -29.074 | -6.716 | -6.064 | -4.159 | 7.686 | 6.811 | -0.649 | -0.045 | -6.854 | 2.666 | 4.891 | 0.192 | 1.115 | -0.871 | -0.336 | 2.381 | 4.758 | 1.134 | 3.126 | -1.61 | 0.069 | -1.159 | 0.495 | 1.062 | 0.596 | -4.442 | 1.534 | -0.916 | -0.144 | -8.415 | -8.186 | -0.757 | 3.861 | 2.29 | 1.454 | 2.932 | 2.553 | 1.766 | 1.084 | 1.673 | -0.127 | 1.731 | 0.277 | 1.077 | 1.5 | 1.282 | 0.548 | 0.189 | 0.145 | 0.28 | 0.042 | 0.74 | -0.323 | -0.834 | -0.827 | -0.526 | -1.399 | -1.816 | -1.323 | -0.922 | 3.021 | -1.349 | 5.573 | -2.024 | -3.628 | -0.616 | -0.836 | -0.952 | -1.083 | -0.696 | -0.839 | -0.613 | -0.041 | -0.001 | -0.009 | -0.002 | -0.003 | -0.002 | -0.004 | 1.911 | -0.002 | -0.043 | -0.002 | -0.019 | -0.002 | -0.11 | -0.107 | -0.11 | -0.091 | -0.068 | -0.17 | -0.03 | -0.21 | -0.27 | -0.18 | -0.09 | 1.2 | -0.32 | -1.11 | -1.15 | 0.49 | -1.21 | -1.16 | -1.53 | -0.67 |
EBITDA ratio
| -0.038 | 0.007 | -0.054 | 0.049 | -0.052 | 0.046 | 0.067 | 0.029 | -0.029 | -0.167 | -0.196 | -0.144 | 0.118 | 0.117 | -0.016 | -0.001 | -0.321 | 0.074 | 0.115 | 0.005 | 0.026 | -0.022 | -0.008 | 0.047 | 0.101 | 0.027 | 0.076 | -0.05 | 0.002 | -0.033 | 0.016 | 0.037 | 0.024 | -0.314 | 0.073 | -0.023 | -0.003 | -0.223 | -0.131 | -0.01 | 0.054 | 0.048 | 0.031 | 0.063 | 0.073 | 0.053 | 0.034 | 0.046 | -0.004 | 0.05 | 0.009 | 0.036 | 0.054 | 0.063 | 0.035 | 0.014 | 0.009 | 0.021 | 0.003 | 0.062 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.471 | -45.71 | -253.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | -1.646 | -1.279 | -1.422 | -0.391 | -0.708 | -0.1 | -0.656 | -0.551 | -0.243 | -0.153 | 2.034 | -1.067 | -1.276 | -2.5 | 0.925 | -0.96 | -0.261 | -0.801 | -0.296 |