VistaGen Therapeutics, Inc.
NASDAQ:VTGN
3.14 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84.246 | 102.918 | 119.166 | 126.559 | 37.608 | 9.622 | 16.638 | 25.037 | 35.287 | 51.986 | 68.135 | 83.7 | 93.627 | 97.777 | 103.108 | 104.331 | 15.4 | 1.546 | 1.355 | 1.063 | 4.072 | 8.297 | 13.1 | 6.285 | 7.832 | 7.231 | 10.378 | 13.032 | 1.764 | 1.628 | 2.921 | 4.372 | 6.257 | 8.5 | 0.429 | 1.158 | 0.694 | 0.121 | 0.07 | 0.013 | -0.003 | 0.401 | -0.006 | 0.021 | 0.007 | 0.09 | 0.638 | 0.024 | 0.013 | 0.032 | 0.081 | 0.166 | 0.095 | 0.942 | 0.006 | 0.002 | 0.002 | 0.002 | 0.004 | 0.001 | 0.003 | 0.002 | 0.004 | 0.022 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 13.332 | 5.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 97.578 | 108.364 | 119.166 | 126.559 | 37.608 | 9.622 | 16.638 | 25.037 | 35.287 | 51.986 | 68.135 | 83.7 | 93.627 | 97.777 | 103.108 | 104.331 | 15.4 | 1.546 | 1.355 | 1.063 | 4.072 | 8.297 | 13.1 | 6.285 | 7.832 | 7.231 | 10.378 | 13.032 | 1.764 | 1.628 | 2.921 | 4.372 | 6.257 | 8.5 | 0.429 | 1.158 | 0.694 | 0.121 | 0.07 | 0.013 | -0.003 | 0.401 | -0.006 | 0.021 | 0.007 | 0.09 | 0.638 | 0.024 | 0.013 | 0.032 | 0.081 | 0.166 | 0.095 | 0.942 | 0.006 | 0.002 | 0.002 | 0.002 | 0.004 | 0.001 | 0.003 | 0.002 | 0.004 | 0.022 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0.659 | 0.803 | 0.154 | 0.154 | 0.682 | 0.338 | 0 | 0 | 0.044 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.005 | 0.003 | 0 | 0.026 | 0 | 0.002 | 0 | 0 | 0 | 0.106 | 0.008 | 0.127 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -0.592 | -869.733 | 0.682 | 1.36 | 0.117 | 2.453 | 0 | 0 | 1.969 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.141 | 0.031 | 0 | 0.105 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.37 | 2.474 | 1.432 | 1.48 | 1.468 | 1.889 | 869.8 | 0.184 | 0.112 | 2.209 | 0.072 | 0.078 | 0.055 | 0.036 | 0.026 | 0.002 | 0.004 | 0.002 | 0.003 | 0.048 | 0.01 | 0.007 | 0.021 | 0.053 | 0.005 | 0.012 | 0.645 | 0.024 | 0.045 | 0.012 | 0.006 | 0.006 | 0.003 | 0.003 | 0.427 | 0.002 | 0.003 | 0.003 | 0.005 | 0.007 | 0.004 | 0.008 | 0.013 | 0.071 | 0.016 | 0.135 | 0.034 | 0.083 | 0.315 | 0.511 | 0.051 | 0.108 | 0.21 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 99.948 | 110.838 | 120.598 | 128.114 | 39.076 | 11.579 | 17.507 | 26.058 | 36.914 | 54.994 | 70.998 | 86.77 | 96.437 | 99.826 | 104.118 | 104.996 | 15.972 | 2.179 | 1.58 | 1.382 | 4.677 | 8.78 | 13.651 | 7.139 | 8.48 | 7.849 | 11.023 | 13.972 | 2.328 | 2.126 | 3.378 | 5.768 | 6.906 | 8.635 | 0.855 | 1.887 | 1.797 | 1.594 | 0.106 | 0.076 | 0.19 | 0.555 | 0.041 | 0.091 | 0.154 | 0.225 | 0.672 | 0.107 | 0.328 | 0.543 | 0.238 | 0.282 | 0.432 | 1.576 | 0.006 | 0.002 | 0.002 | 0.002 | 0.004 | 0.001 | 0.003 | 0.002 | 0.004 | 0.022 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.05 | 2.192 | 2.255 | 2.379 | 2.489 | 2.63 | 2.768 | 2.905 | 3.025 | 3.133 | 3.076 | 3.21 | 3.526 | 3.608 | 3.587 | 3.694 | 3.661 | 3.676 | 3.789 | 3.901 | 4.011 | 4.12 | 0.313 | 0.335 | 0.362 | 0.359 | 0.207 | 0.223 | 0.242 | 0.263 | 0.287 | 0.06 | 0.069 | 0.076 | 0.088 | 0.079 | 0.088 | 0.103 | 0.117 | 0.137 | 0.15 | 0.163 | 0.176 | 0.191 | 0.205 | 0.178 | 0.181 | 0.189 | 0.067 | 0.073 | 0.075 | 0.087 | 0.074 | 0.077 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.498 | 0.518 | 0.8 | 0.575 | 0.63 | 0.824 | 0.814 | 0.747 | 0.763 | 0.599 | 0.569 | 0.556 | 0.537 | 0.473 | 0.577 | 0.581 | 0.638 | 0.312 | 0.403 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.029 | 0.029 | 0.03 | 0.029 | 0.029 | 0.029 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2.548 | 2.71 | 3.055 | 2.954 | 3.12 | 3.454 | 3.582 | 3.651 | 3.788 | 3.732 | 3.645 | 3.766 | 4.062 | 4.081 | 4.164 | 4.276 | 4.299 | 3.988 | 4.192 | 3.949 | 4.059 | 4.168 | 0.361 | 0.383 | 0.41 | 0.407 | 0.255 | 0.271 | 0.29 | 0.311 | 0.334 | 0.108 | 0.117 | 0.123 | 0.135 | 0.126 | 0.135 | 0.15 | 0.164 | 0.184 | 0.197 | 0.21 | 0.223 | 0.238 | 0.252 | 0.207 | 0.21 | 0.219 | 0.096 | 0.102 | 0.104 | 0.118 | 0.105 | 0.108 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Totaal activa
| 102.496 | 113.548 | 123.653 | 131.068 | 42.196 | 15.032 | 21.089 | 29.709 | 40.702 | 58.726 | 74.643 | 90.536 | 100.5 | 103.907 | 108.281 | 109.271 | 20.271 | 6.167 | 5.772 | 5.331 | 8.736 | 12.947 | 14.012 | 7.522 | 8.889 | 8.255 | 11.278 | 14.243 | 2.618 | 2.437 | 3.712 | 5.876 | 7.023 | 8.758 | 0.99 | 2.012 | 1.933 | 1.744 | 0.27 | 0.259 | 0.387 | 0.765 | 0.264 | 0.329 | 0.406 | 0.432 | 0.882 | 0.326 | 0.425 | 0.645 | 0.342 | 0.4 | 0.537 | 1.685 | 0.006 | 0.002 | 0.003 | 0.002 | 0.004 | 0.001 | 0.004 | 0.003 | 0.005 | 0.023 | 0 | 0 | 0 | 0.001 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.715 | 1.209 | 1.547 | 1.737 | 1.305 | 1.623 | 2.473 | 1.599 | 2.958 | 5.473 | 2.759 | 1.949 | 2.66 | 2.316 | 0.838 | 0.776 | 1.176 | 1.307 | 1.837 | 1.61 | 1.45 | 0.934 | 1.055 | 1.087 | 0.59 | 0.63 | 1.196 | 0.509 | 1.151 | 0.632 | 0.867 | 0.874 | 0.93 | 0.93 | 0.936 | 1.098 | 1.11 | 1.55 | 2.251 | 2.415 | 2.248 | 1.901 | 2.444 | 2.257 | 1.984 | 1.759 | 1.354 | 1.252 | 1.474 | 2.563 | 1.751 | 1.041 | 1.241 | 0.943 | 0.006 | 0.003 | 0.003 | 0.001 | 0.004 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.002 | 0 |
Kortlopende schulden
| 0.525 | 0.567 | 0.55 | 0.535 | 0.519 | 1.287 | 0.593 | 0.891 | 1.187 | 1.482 | 0.433 | 0.424 | 0.402 | 0.381 | 0.368 | 0.454 | 0.695 | 0.758 | 0.373 | 0.375 | 0.452 | 0.528 | 0.06 | 0.052 | 0.118 | 0.184 | 0.057 | 0.046 | 0.108 | 0.168 | 0.057 | 0.036 | 0.072 | 0.107 | 0.045 | 0.075 | 0.108 | 0.347 | 13.931 | 7.156 | 3.789 | 3.486 | 2.133 | 0.913 | 0.777 | 0.803 | 0.718 | 0.941 | 0.822 | 0.978 | 0.61 | 0.583 | 3.623 | 0.536 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.468 | 2.296 | 0.791 | 1.763 | 0.793 | 0.714 | 0.714 | 0.712 | 0.712 | 1.244 | 1.244 | 1.42 | 1.42 | 1.42 | 1.42 | 1.244 | 1.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.033 | 0.013 | 0.039 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | -0.001 | -0.001 | 0 |
Overige kortlopende verplichtingen
| 3.815 | 2.164 | 2.235 | 0.129 | 0.293 | 0.425 | 0.787 | 1.085 | 1.188 | 0.727 | 1.329 | 2.628 | 3.43 | 2.15 | 1.563 | 0.507 | 0.187 | 0.608 | 0.562 | 0.951 | 2.216 | 1.847 | 1.686 | 0.827 | 0.6 | 1.058 | 0.206 | 0.771 | 0.626 | 0.205 | 0.443 | 0.962 | 0.795 | 0.565 | 0.814 | 0.929 | 1.131 | 1.382 | 1.207 | 1.193 | 0.857 | 0.81 | 0.629 | 0.543 | 0.492 | 0.371 | 0.343 | 0.382 | 0.649 | 0.845 | 0.808 | 0.561 | 1.318 | 4.025 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 |
Totaal kortlopende verplichtingen
| 7.523 | 6.236 | 5.123 | 4.165 | 2.91 | 4.049 | 4.567 | 4.287 | 6.045 | 8.926 | 5.765 | 6.421 | 7.912 | 6.267 | 4.189 | 2.981 | 3.302 | 2.673 | 2.771 | 2.937 | 4.117 | 3.308 | 2.801 | 1.966 | 1.308 | 1.871 | 1.459 | 1.327 | 1.884 | 1.005 | 1.368 | 1.872 | 1.797 | 1.602 | 1.795 | 2.102 | 2.349 | 3.279 | 17.388 | 10.764 | 6.894 | 6.197 | 5.206 | 3.712 | 3.253 | 2.933 | 2.414 | 2.576 | 2.945 | 4.386 | 3.182 | 2.218 | 6.195 | 5.543 | 0.007 | 0.003 | 0.003 | 0.002 | 0.004 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.004 | 0.004 | 0.003 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.269 | 1.423 | 1.57 | 1.719 | 1.861 | 1.997 | 2.127 | 2.255 | 2.38 | 2.5 | 2.605 | 2.717 | 3.14 | 3.253 | 3.351 | 3.447 | 3.63 | 3.758 | 3.719 | 3.802 | 3.884 | 3.962 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0.01 | 0.011 | 0.011 | 0.012 | 0 | 0 | 0 | 0.027 | 0.03 | 0.032 | 1.039 | 0.333 | 4.746 | 7.371 | 5.162 | 4.787 | 5.473 | 5.168 | 4.858 | 4.63 | 4.305 | 2.397 | 2.397 | 2.678 | 2.727 | 2.815 | 2.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.086 | 2.674 | 1.899 | 1.781 | 2.137 | 2.315 | 2.492 | 2.672 | 1.248 | 1.558 | 1.42 | 1.778 | 2.136 | 2.49 | 3.108 | 3.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -2.674 | -1.899 | -1.781 | -2.137 | -2.315 | -2.492 | -2.672 | -1.248 | -1.558 | -1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.73 | -0 | 2.674 | 1.899 | 1.781 | 2.137 | 2.315 | 2.492 | 2.672 | 1.248 | 1.558 | 1.42 | 7.01 | 6.635 | 6.273 | 5.924 | 5.695 | 5.348 | 5.012 | 4.686 | 4.365 | 4.051 | 4.129 | 3.856 | 3.584 | 3.154 | 2.894 | 2.644 | 2.394 | 2.028 | 1.717 | 1.415 | 1.139 | 0.994 | 2.145 | 1.479 | 0.877 | 0.292 | 3.092 | 2.533 | 3.492 | 4.797 | 3.071 | 2.814 | 4.739 | 4.589 | 6.394 | 3.967 | 1.54 | 0.147 | 0.187 | 0.217 | 0.251 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.999 | 2.509 | 4.244 | 3.619 | 3.641 | 4.134 | 4.442 | 4.747 | 5.051 | 3.747 | 4.163 | 4.138 | 11.928 | 12.023 | 12.114 | 12.479 | 12.746 | 9.106 | 8.73 | 8.489 | 8.249 | 8.013 | 4.136 | 3.863 | 3.592 | 3.162 | 2.903 | 2.654 | 2.405 | 2.039 | 1.729 | 1.415 | 1.139 | 0.994 | 2.172 | 1.509 | 0.909 | 1.331 | 3.424 | 7.279 | 10.863 | 9.959 | 7.858 | 8.287 | 9.907 | 9.447 | 11.024 | 8.272 | 3.937 | 2.544 | 2.865 | 2.944 | 3.066 | 3.207 | 0.007 | 0.003 | 0.003 | 0.002 | 0.004 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.003 | 0 |
Totaal passiva
| 9.522 | 8.745 | 9.367 | 7.783 | 6.551 | 8.183 | 9.009 | 9.034 | 11.097 | 12.674 | 9.928 | 10.558 | 19.84 | 18.29 | 16.303 | 15.46 | 16.048 | 11.779 | 11.502 | 11.425 | 12.366 | 11.322 | 6.937 | 5.829 | 4.9 | 5.034 | 4.362 | 3.98 | 4.289 | 3.044 | 3.096 | 3.288 | 2.936 | 2.595 | 3.967 | 3.611 | 3.257 | 4.61 | 20.813 | 18.043 | 17.756 | 16.155 | 13.064 | 11.999 | 13.16 | 12.381 | 13.438 | 10.848 | 6.882 | 6.93 | 6.047 | 5.162 | 9.261 | 8.75 | 0.007 | 0.003 | 0.003 | 0.002 | 0.004 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.004 | 0.004 | 0.003 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.007 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 537.29 | 1.685 | 0 | 0 | 0.056 | 0.054 | 0.051 | 0.049 | 0.047 | 0.046 | 0 | 0 | 0 | 0.014 | 0.013 | 0 |
Gewone aandelen
| 0.027 | 0.027 | 0.027 | 0.027 | 0.012 | 0.008 | 0.007 | 0.207 | 0.207 | 0.207 | 0.207 | 0.207 | 0.197 | 0.192 | 0.181 | 0.139 | 0.074 | 0.056 | 0.049 | 0.044 | 0.043 | 0.043 | 0.043 | 0.031 | 0.029 | 0.023 | 0.023 | 0.023 | 0.012 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.028 | 0.026 | 0.025 | 0.025 | 0.024 | 0.024 | 0.022 | 0.02 | 0.02 | 0.019 | 0.016 | 0.015 | 0.015 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0.006 | 0 | 0.005 | 0.005 | 0 |
Ingehouden winsten
| -379.908 | -366.947 | -356.214 | -346.692 | -340.343 | -333.755 | -326.852 | -314.625 | -304.864 | -287.38 | -267.604 | -250.916 | -240.381 | -227.586 | -219.842 | -213.631 | -208.332 | -205.034 | -201.907 | -198.641 | -192.679 | -187.343 | -181.133 | -175.41 | -168.193 | -160.758 | -156.544 | -152.465 | -149.261 | -144.264 | -141.999 | -139.45 | -136.811 | -133.71 | -131.743 | -123.242 | -121.095 | -114.047 | -84.523 | -78.301 | -77.211 | -75.19 | -0.001 | -68,812.3 | -68,943.3 | -67,483.5 | -67,669,200 | -63,899.1 | -58.564 | -56.608 | -54.783 | -51.741 | -47.24 | -44.984 | -0.063 | -0.058 | -0.056 | -0.054 | -0.051 | -0.049 | -0.047 | -0.046 | -0.044 | 0 | -0.014 | -0.014 | -0.013 | -0.009 |
Overige gereserveerde algehele resultaten
| 0.022 | 0.002 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.004 | -0.004 | -0.004 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.007 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -70.637 | -68.812 | -68.943 | -67.484 | -67.669 | -63.899 | -0.001 | -0 | -0 | -0 | -537.29 | -1.685 | 0 | 0 | -0.056 | -0.054 | -0.051 | -0.049 | -0.047 | -0.046 | 0 | -0.027 | 0 | -0.014 | -0.013 | 0 |
Overige totale aandeelhoudersvermogen
| 472.833 | 471.721 | 470.473 | 469.95 | 375.976 | 340.596 | 338.924 | 335.092 | 334.262 | 333.225 | 332.113 | 330.687 | 320.844 | 313.011 | 311.639 | 307.303 | 212.481 | 199.367 | 196.129 | 192.502 | 189.006 | 188.926 | 188.166 | 177.072 | 172.154 | 163.957 | 163.437 | 162.705 | 147.578 | 143.648 | 142.606 | 142.03 | 140.89 | 139.865 | 128.763 | 121.641 | 119.768 | 111.179 | 63.978 | 60.517 | 59.841 | 59.771 | 57.811 | 68,869.416 | 68,999.464 | 67,539.01 | 67,669,255.089 | 63,952.454 | 52.086 | 50.304 | 49.058 | 46.962 | 38.501 | 37.903 | 0.057 | 0.051 | 0.049 | 0.049 | 0.046 | 0.043 | 0.043 | 0.041 | 0.044 | 0.041 | 0.014 | 0.005 | 0.005 | 0.009 |
Totaal eigen vermogen van aandeelhouders
| 92.974 | 104.803 | 114.286 | 123.285 | 35.645 | 6.849 | 12.08 | 20.675 | 29.605 | 46.052 | 64.715 | 79.978 | 80.66 | 85.617 | 91.979 | 93.811 | 4.223 | -5.612 | -5.729 | -6.095 | -3.63 | 1.626 | 7.075 | 1.693 | 3.989 | 3.222 | 6.917 | 10.263 | -1.672 | -0.607 | 0.616 | 2.589 | 4.087 | 6.163 | -2.977 | -1.598 | -1.325 | -2.866 | -20.543 | -17.783 | -17.369 | -15.391 | -12.8 | -11.67 | -12.754 | -11.949 | -12.556 | -10.522 | -6.458 | -6.285 | -5.706 | -4.762 | -8.724 | -7.066 | -0 | -0.001 | -0.001 | 0.001 | 0 | -0 | 0.001 | 0.001 | 0 | 0.02 | 0 | -0.003 | -0.002 | 0 |
Totaal eigen vermogen
| 92.974 | 104.803 | 114.286 | 123.285 | 35.645 | 6.849 | 12.08 | 20.675 | 29.605 | 46.052 | 64.715 | 79.978 | 80.66 | 85.617 | 91.979 | 93.811 | 4.223 | -5.612 | -5.729 | -6.095 | -3.63 | 1.626 | 7.075 | 1.693 | 3.989 | 3.222 | 6.917 | 10.263 | -1.672 | -0.607 | 0.616 | 2.589 | 4.087 | 6.163 | -2.977 | -1.598 | -1.325 | -2.866 | -20.543 | -17.783 | -17.369 | -15.391 | -12.8 | -11.67 | -12.754 | -11.949 | -12.556 | -10.522 | -6.458 | -6.285 | -5.706 | -4.762 | -8.724 | -7.066 | -0 | -0.001 | -0.001 | 0.001 | 0 | -0 | 0.001 | 0.001 | 0 | 0.02 | 0 | -0.003 | -0.002 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 102.496 | 113.548 | 123.653 | 131.068 | 42.196 | 15.032 | 21.089 | 29.709 | 40.702 | 58.726 | 74.643 | 90.536 | 100.5 | 103.907 | 108.281 | 109.271 | 20.271 | 6.167 | 5.772 | 5.331 | 8.736 | 12.947 | 14.012 | 7.522 | 8.889 | 8.255 | 11.278 | 14.243 | 2.618 | 2.437 | 3.712 | 5.876 | 7.023 | 8.758 | 0.99 | 2.012 | 1.933 | 1.744 | 0.27 | 0.259 | 0.387 | 0.765 | 0.264 | 0.329 | 0.406 | 0.432 | 0.882 | 0.326 | 0.425 | 0.645 | 0.342 | 0.4 | 0.537 | 1.685 | 0.006 | 0.002 | 0.003 | 0.002 | 0.004 | 0.001 | 0.004 | 0.003 | 0.005 | 0.023 | 0 | 0 | 0 | 0.001 |