Verastem, Inc.
NASDAQ:VSTM
3.6 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 113.175 | 83.371 | 82.353 | 78.835 | 94.986 | 183.086 | 97.26 | 74.933 | 78.166 | 63.95 | 46.687 | 100.256 | 24.314 | 24.972 | 35.514 | 67.782 | 170.47 | 125.328 | 135.061 | 43.514 | 103.32 | 113.08 | 91.525 | 129.867 | 130.727 | 168.692 | 64.215 | 82.176 | 51.27 | 27.583 | 28.179 | 32.349 | 37.274 | 39.564 | 15.147 | 24.87 | 19.831 | 35.172 | 30.125 | 33.901 | 20.557 | 22.391 | 13.244 | 18.889 | 22.64 | 13.88 | 28.245 | 10.096 | 11.126 | 15.751 | 25.47 | 20.954 | 61.824 |
Kortetermijnbeleggingen
| 0 | 0 | 28.809 | 59.22 | 70.677 | 0 | 13.944 | 12.961 | 25.81 | 30.357 | 59.591 | 79.004 | 79.102 | 83.163 | 85.583 | 73.444 | 0 | 0 | 0 | 31.992 | 56.908 | 74.173 | 120.134 | 119.786 | 14.912 | 0 | 0 | 4.496 | 8.994 | 30.335 | 44.392 | 48.548 | 49.608 | 53.302 | 84.388 | 85.388 | 100.636 | 96.921 | 101.946 | 58.774 | 72.809 | 76.204 | 92.398 | 82.423 | 77.29 | 43.571 | 38.478 | 46.48 | 35.726 | 22.937 | 15.597 | 26.857 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 113.175 | 83.371 | 111.162 | 138.055 | 165.663 | 183.086 | 111.204 | 87.894 | 103.976 | 94.307 | 106.278 | 100.256 | 103.416 | 108.135 | 121.097 | 141.226 | 170.47 | 125.328 | 135.061 | 75.506 | 160.228 | 187.253 | 211.659 | 249.653 | 145.639 | 168.692 | 64.215 | 86.672 | 60.264 | 57.918 | 72.571 | 80.897 | 86.882 | 92.866 | 99.535 | 110.258 | 120.467 | 132.093 | 132.071 | 92.675 | 93.366 | 98.595 | 105.642 | 101.312 | 99.93 | 57.451 | 66.723 | 56.576 | 46.852 | 38.688 | 41.067 | 47.811 | 61.824 |
Nettovorderingen
| 0 | 10.825 | 0.226 | 0.042 | 0.042 | 0.002 | 0.062 | 0.031 | 0.074 | 0.131 | 2.644 | 0.516 | 0.105 | 0.476 | 1.125 | 0.239 | 5.685 | 1.5 | 3.326 | 2.524 | 2.203 | 1.389 | 0.558 | 0.306 | 10.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 2.348 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.161 | 0 | 0.133 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -0.042 | 0 | -0.062 | 0 | 0 | 0 | 0 | -100.772 | 0 | 0 | 0 | 0 | 9.367 | 6.316 | 4.372 | 3.096 | 0.478 | 0.294 | 0.306 | 0.327 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7.487 | 5.45 | 6.286 | 5.585 | 8.822 | 6.875 | 7.689 | 4.945 | 4.709 | 3.437 | 4.517 | 105.74 | 5.236 | 6.149 | 5.456 | 3.473 | 3.033 | 6.558 | 5.887 | 3.835 | 4.049 | 3.41 | 4.073 | 2.973 | 2.397 | 1.745 | 1.815 | 1.115 | 0.94 | 1.835 | 1.434 | 0.194 | 0.431 | 0.667 | 1.002 | 0.431 | 0.714 | 0.651 | 2.801 | 0.293 | 1.024 | 0.877 | 0.857 | 0.52 | 1.077 | 0.841 | 0.986 | 0.345 | 0.429 | 0.376 | 0.49 | 0.13 | 0.006 |
Totaal vlottende activa
| 120.662 | 99.646 | 117.674 | 143.682 | 174.485 | 189.963 | 118.893 | 92.87 | 108.759 | 97.875 | 113.439 | 105.74 | 108.757 | 114.76 | 127.678 | 144.938 | 188.555 | 144.592 | 148.646 | 84.961 | 166.958 | 192.346 | 216.596 | 253.259 | 158.729 | 170.437 | 66.03 | 87.787 | 61.204 | 59.753 | 74.005 | 81.295 | 87.313 | 93.533 | 100.537 | 110.843 | 121.181 | 132.744 | 134.872 | 95.316 | 94.476 | 99.558 | 106.585 | 101.955 | 101.007 | 58.292 | 67.709 | 57.082 | 47.281 | 39.197 | 41.557 | 47.941 | 61.83 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.664 | 0.862 | 1.049 | 1.208 | 1.371 | 1.534 | 1.707 | 1.881 | 2.048 | 2.209 | 2.363 | 0.21 | 2.656 | 2.794 | 2.963 | 3.142 | 3.317 | 3.7 | 3.861 | 4.024 | 4.187 | 4.374 | 4.559 | 1.369 | 1.21 | 1.27 | 1.003 | 0.861 | 0.989 | 1.127 | 1.271 | 1.417 | 1.569 | 1.728 | 1.865 | 2.048 | 2.282 | 2.456 | 2.645 | 2.825 | 2.885 | 1.489 | 0.577 | 0.631 | 0.674 | 0.73 | 0.755 | 0.811 | 0.884 | 0.782 | 0.793 | 0.709 | 0.719 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.223 | 19.616 | 20.008 | 20.4 | 20.793 | 21.185 | 21.577 | 21.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.223 | 19.616 | 20.008 | 20.4 | 20.793 | 21.185 | 21.577 | 21.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 0.241 | 5.992 | 5.998 | 5.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.001 | 0 | 0 | 5.757 | 8.234 | 22.344 | 30.34 | 20.558 | 17.691 | 34.944 | 50.579 | 65.599 | 68.269 | 8.994 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.052 | 4.998 | 4.575 | 4.587 | 0.056 | 0.02 | 0.036 | 0.058 | 0.047 | 0.084 | 0.105 | 2.471 | 0.223 | 0.344 | 0.262 | 0.274 | 25.898 | 31.017 | 36.031 | 36.053 | 1.055 | 1.028 | 1.025 | 1.031 | 1.247 | 1.211 | 1.378 | 1.143 | 0.946 | 0.959 | 0.973 | 0.917 | 0.162 | 0.162 | 0.162 | 0.203 | 0.203 | 0.496 | 0.485 | 0.508 | 0.522 | 0.538 | 0.33 | 0.331 | 0.408 | 0.381 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 1.393 | 0.218 |
Totaal niet-vlottende activa
| 5.716 | 6.101 | 5.865 | 6.036 | 1.668 | 1.795 | 1.984 | 2.18 | 2.336 | 2.534 | 2.709 | 2.922 | 3.12 | 9.13 | 9.223 | 9.411 | 29.215 | 53.94 | 59.508 | 60.085 | 25.642 | 26.195 | 26.769 | 23.977 | 24.426 | 2.481 | 2.381 | 2.004 | 1.935 | 2.086 | 2.244 | 2.334 | 1.731 | 1.89 | 2.027 | 2.251 | 2.485 | 2.952 | 7.131 | 3.333 | 3.407 | 7.784 | 9.141 | 23.306 | 31.422 | 21.669 | 18.532 | 35.841 | 51.549 | 66.467 | 69.148 | 11.096 | 0.937 |
Totaal activa
| 126.378 | 105.747 | 123.539 | 149.718 | 176.153 | 191.758 | 120.877 | 95.05 | 111.095 | 100.409 | 116.148 | 108.662 | 111.877 | 123.89 | 136.901 | 154.349 | 217.77 | 198.532 | 208.154 | 145.046 | 192.6 | 218.541 | 243.365 | 277.236 | 183.155 | 172.918 | 68.411 | 89.791 | 63.139 | 61.839 | 76.249 | 83.629 | 89.044 | 95.423 | 102.564 | 113.094 | 123.666 | 135.696 | 142.003 | 98.649 | 97.883 | 107.342 | 115.726 | 125.261 | 132.429 | 79.961 | 86.241 | 92.923 | 98.83 | 105.664 | 110.705 | 59.037 | 62.767 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.438 | 6.678 | 7.449 | 7.184 | 5.118 | 4.553 | 4.903 | 4.901 | 5.359 | 1.706 | 2.896 | 2.302 | 0.641 | 1.395 | 2.453 | 1.875 | 4.681 | 2.241 | 7.233 | 9.655 | 8.842 | 11.538 | 8.593 | 10.253 | 11.249 | 8.514 | 7.267 | 9.186 | 7.363 | 6.825 | 8.809 | 4.095 | 1.962 | 2.149 | 2.595 | 3.942 | 3.646 | 2.999 | 3.951 | 3.216 | 3.299 | 3.159 | 2.515 | 2.76 | 1.836 | 2.034 | 1.926 | 1.848 | 1.737 | 2.45 | 1.936 | 2.273 | 1.246 |
Kortlopende schulden
| 10.65 | 6.474 | 1.892 | 0.941 | 1.345 | 1.734 | 2.115 | 1.069 | 0.761 | 0.728 | 0.696 | 0.667 | 0.638 | 0.61 | 0.583 | 0.558 | 9.833 | 5.094 | 0.485 | 0.42 | 0.379 | 0.294 | 0.203 | 5.716 | 3.528 | 1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.327 | -0.443 | -0.869 | 1.403 | 0.71 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 22.286 | 17.195 | 17.384 | 17.928 | 17.792 | 15.369 | 13.938 | 14.983 | 14.788 | 17.658 | 13.294 | 15.621 | 12.257 | 10.739 | 8.808 | 14.66 | 23.164 | 21.449 | 18.01 | 0.45 | 21.289 | 19.372 | 19.828 | 21.108 | 38.664 | 12.234 | 7.578 | 7.942 | 12.255 | 4.241 | 4.424 | 6.896 | 4.258 | 3.776 | 3.529 | 6.167 | 7.218 | 6.838 | 5.51 | 5.988 | 5.086 | 4.712 | 3.877 | 5.044 | 3.87 | 3.204 | 1.438 | 0.551 | 1.412 | 0.763 | 1.001 | 0.873 | 0.762 |
Totaal kortlopende verplichtingen
| 37.374 | 30.347 | 26.725 | 26.38 | 23.812 | 20.787 | 22.359 | 21.663 | 21.873 | 20.092 | 16.886 | 18.59 | 13.536 | 12.744 | 11.844 | 17.093 | 37.678 | 28.784 | 25.728 | 29.89 | 30.51 | 31.204 | 28.624 | 37.077 | 53.441 | 22.132 | 14.845 | 17.128 | 19.618 | 11.066 | 13.233 | 10.991 | 6.22 | 5.925 | 6.124 | 10.109 | 10.864 | 9.837 | 9.461 | 9.204 | 8.385 | 7.871 | 6.392 | 7.804 | 5.706 | 5.238 | 3.364 | 2.399 | 3.149 | 3.213 | 2.937 | 3.146 | 2.008 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 30.647 | 35.39 | 50.323 | 40.086 | 40.691 | 40.761 | 40.824 | 25.996 | 26.349 | 1.887 | 26.491 | 2.264 | 2.686 | 22.941 | 22.448 | 21.982 | 50.319 | 54.505 | 58.573 | 107.112 | 139.703 | 137.53 | 125.781 | 114.737 | 21.535 | 23.52 | 14.913 | 14.828 | 2.335 | 2.293 | 2.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.074 | 0.081 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.138 | -0 | 0.27 | 4.719 | 7.311 | 7.46 | 3.51 | 0 | 0 | 24.538 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0.87 | 0.87 | 0.87 | 0.87 | 0.5 | 0.5 | 1.123 | 0.566 | 0.399 | 0.101 | 0.151 | 0.201 | 0.248 | 0.295 | 0.341 | 0.388 | 0.43 | 0.472 | 0.516 | 0.559 | 0.598 | 0.637 | 0.679 | 0.687 | 0.292 | 0.009 | 0.011 | 0.018 | 0.032 | 0.046 | 0.058 | 0.069 | 0.082 | 0.027 | 68.583 | 0.036 |
Totaal niet-vlottende verplichtingen
| 56.785 | 35.39 | 50.593 | 44.805 | 48.002 | 48.221 | 44.334 | 25.996 | 26.349 | 26.425 | 26.491 | 2.513 | 2.686 | 22.941 | 22.448 | 21.982 | 50.319 | 55.375 | 59.443 | 107.982 | 140.573 | 138.03 | 126.281 | 115.86 | 22.101 | 23.919 | 15.014 | 14.979 | 2.536 | 2.541 | 2.544 | 0.341 | 0.388 | 0.43 | 0.472 | 0.516 | 0.559 | 0.598 | 0.637 | 0.679 | 0.687 | 0.292 | 0.009 | 0.011 | 0.018 | 0.032 | 0.046 | 0.058 | 0.069 | 0.082 | 0.093 | 68.657 | 0.117 |
Totaal passiva
| 94.159 | 65.737 | 77.318 | 71.185 | 71.814 | 69.008 | 66.693 | 47.659 | 48.222 | 46.517 | 43.377 | 21.103 | 16.222 | 35.685 | 34.292 | 39.075 | 87.997 | 84.159 | 85.171 | 137.872 | 171.083 | 169.234 | 154.905 | 152.937 | 75.542 | 46.051 | 29.859 | 32.107 | 22.154 | 13.607 | 15.777 | 11.332 | 6.608 | 6.355 | 6.596 | 10.625 | 11.423 | 10.435 | 10.098 | 9.883 | 9.072 | 8.163 | 6.401 | 7.815 | 5.724 | 5.27 | 3.41 | 2.457 | 3.218 | 3.295 | 3.03 | 71.803 | 2.125 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 21.159 | 21.159 | 21.159 | 21.159 | 21.159 | 21.159 | 21.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.961 | 86.241 | 92.923 | 98.83 | 105.664 | 110.705 | 68.141 | 0 |
Gewone aandelen
| 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.02 | 0.02 | 0.021 | 0.019 | 0.019 | 0.019 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 |
Ingehouden winsten
| -890.976 | -867.009 | -858.753 | -824.89 | -797.522 | -777.518 | -753.237 | -737.523 | -720.715 | -702.625 | -680.673 | -663.711 | -647.23 | -624.444 | -607.542 | -592.511 | -572.647 | -585.785 | -562.775 | -524.785 | -486.011 | -455.872 | -413.678 | -375.576 | -364.227 | -342.559 | -324.192 | -303.142 | -284.907 | -261.781 | -248.345 | -235.323 | -223.668 | -215.746 | -207.177 | -198.883 | -187.02 | -171.575 | -156.198 | -141.018 | -127.069 | -113.736 | -100.715 | -87.653 | -76.329 | -65.738 | -55.488 | -46.451 | -38.53 | -28.163 | -21.338 | -14.467 | 0 |
Overige gereserveerde algehele resultaten
| -21.159 | -21.159 | -0.004 | 0.013 | 0.049 | 0.001 | 0.006 | 0 | -0.039 | -0.13 | -0.113 | 0.034 | 0.027 | 0.039 | 0.034 | 0.053 | 0 | 0 | 0.009 | 0.014 | 0.027 | 0.086 | 0.11 | 0.127 | 0.002 | 0.004 | 0 | -0.002 | 0.002 | -0.005 | 0.012 | 0.029 | 0.06 | 0.077 | 0.135 | 0.043 | 0.044 | 0.032 | 0.039 | 0.011 | 0.026 | 0.029 | 0.022 | 0.028 | 0.08 | -0.003 | 0.018 | 0.022 | -38.508 | -28.174 | -21.383 | -14.469 | -8.462 |
Overige totale aandeelhoudersvermogen
| 902.032 | 907.016 | 883.816 | 882.248 | 880.65 | 879.105 | 786.236 | 784.894 | 783.606 | 756.628 | 753.538 | 751.217 | 742.84 | 712.593 | 710.1 | 115.204 | 702.403 | 700.141 | 685.733 | 531.937 | 507.494 | 505.086 | 502.021 | 499.741 | 471.831 | 469.415 | 362.739 | 360.823 | 325.886 | 310.014 | 308.801 | 307.587 | 306.04 | 304.733 | 303.006 | 301.305 | 299.215 | 296.8 | 288.06 | 229.77 | 215.851 | 212.883 | 210.015 | 205.068 | 202.951 | 60.469 | 52.058 | 43.97 | 73.818 | 53.04 | 39.689 | -51.972 | 69.103 |
Totaal eigen vermogen van aandeelhouders
| 11.06 | 40.01 | 46.221 | 78.533 | 104.339 | 122.75 | 54.184 | 47.391 | 62.873 | 53.892 | 72.771 | 87.559 | 95.655 | 88.205 | 102.609 | 115.274 | 129.773 | 114.373 | 122.983 | 7.174 | 21.517 | 49.307 | 88.46 | 124.299 | 107.613 | 126.867 | 38.552 | 57.684 | 40.985 | 48.232 | 60.472 | 72.297 | 82.436 | 89.068 | 95.968 | 102.469 | 112.243 | 125.261 | 131.905 | 88.766 | 88.811 | 99.179 | 109.325 | 117.446 | 126.705 | 74.691 | 82.831 | 90.466 | 95.612 | 102.369 | 107.675 | -12.766 | 60.642 |
Totaal eigen vermogen
| 11.06 | 40.01 | 46.221 | 78.533 | 104.339 | 122.75 | 54.184 | 47.391 | 62.873 | 53.892 | 72.771 | 87.559 | 95.655 | 88.205 | 102.609 | 115.274 | 129.773 | 114.373 | 122.983 | 7.174 | 21.517 | 49.307 | 88.46 | 124.299 | 107.613 | 126.867 | 38.552 | 57.684 | 40.985 | 48.232 | 60.472 | 72.297 | 82.436 | 89.068 | 95.968 | 102.469 | 112.243 | 125.261 | 131.905 | 88.766 | 88.811 | 99.179 | 109.325 | 117.446 | 126.705 | 74.691 | 82.831 | 90.466 | 95.612 | 102.369 | 107.675 | -12.766 | 60.642 |
Totaal passiva en aandeelhoudersvermogen
| 105.219 | 105.747 | 123.539 | 149.718 | 176.153 | 191.758 | 120.877 | 95.05 | 111.095 | 100.409 | 116.148 | 108.662 | 111.877 | 123.89 | 136.901 | 154.349 | 217.77 | 198.532 | 208.154 | 145.046 | 192.6 | 218.541 | 243.365 | 277.236 | 183.155 | 172.918 | 68.411 | 89.791 | 63.139 | 61.839 | 76.249 | 83.629 | 89.044 | 95.423 | 102.564 | 113.094 | 123.666 | 135.696 | 142.003 | 98.649 | 97.883 | 107.342 | 115.726 | 125.261 | 132.429 | 79.961 | 86.241 | 92.923 | 98.83 | 105.664 | 110.705 | 59.037 | 62.767 |