VST Industries Limited
NSE:VSTIND.NS
342.4 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,589.5 | 3,213.3 | 3,750.6 | 3,618.4 | 3,481 | 3,331.3 | 3,008.6 | 3,454.1 | 3,433.9 | 3,004.5 | 3,020.647 | 3,282.4 | 2,712.9 | 2,750.2 | 2,778.4 | 2,865.6 | 3,000 | 2,453.9 | 2,913.4 | 3,431.2 | 2,991.4 | 3,044.5 | 2,723.55 | 2,926.5 | 2,898.7 | 2,427.4 | 2,788.2 | 2,386.9 | 2,197.3 | 2,091.8 | 2,270.3 | 2,338.7 | 2,298.1 | 2,534.1 | 2,692.03 | 2,163.1 | 2,032.9 | 1,901.3 | 2,179.652 | 1,963.9 | 2,028.7 | 2,127.6 | 1,889.899 | 2,107.3 | 2,091.2 | 1,758.5 | 1,599.98 | 1,749.5 | 1,748.6 | 1,538.9 | 1,955.976 | 1,729.1 |
Kosten van de omzet
| 2,056 | 2,145.1 | 2,389.4 | 2,114.5 | 1,895.9 | 1,598.3 | 1,422.2 | 1,821.4 | 1,768.2 | 1,197.8 | 1,395.885 | 1,540.6 | 1,092.1 | 1,228.9 | 1,214.5 | 1,293.7 | 1,350.3 | 930.5 | 1,398.7 | 1,781.7 | 1,464.4 | 1,340.7 | 1,522.54 | 1,577.2 | 1,457.5 | 1,005.3 | 1,534.9 | 1,166.2 | 1,045.3 | 956.6 | 1,049.6 | 1,155.5 | 1,194.8 | 1,283.7 | 1,500.189 | 1,031.1 | 1,010.5 | 849.6 | 1,116.647 | 1,003.3 | 962 | 943.9 | 878.547 | 1,037.8 | 1,098.8 | 868.5 | 795.861 | 876.9 | 905.8 | 664 | 1,005.188 | 768.2 |
Brutowinst
| 1,533.5 | 1,068.2 | 1,361.2 | 1,503.9 | 1,585.1 | 1,733 | 1,586.4 | 1,632.7 | 1,665.7 | 1,806.7 | 1,624.762 | 1,741.8 | 1,620.8 | 1,521.3 | 1,563.9 | 1,571.9 | 1,649.7 | 1,523.4 | 1,514.7 | 1,649.5 | 1,527 | 1,703.8 | 1,201.01 | 1,349.3 | 1,441.2 | 1,422.1 | 1,253.3 | 1,220.7 | 1,152 | 1,135.2 | 1,220.7 | 1,183.2 | 1,103.3 | 1,250.4 | 1,191.841 | 1,132 | 1,022.4 | 1,051.7 | 1,063.005 | 960.6 | 1,066.7 | 1,183.7 | 1,011.352 | 1,069.5 | 992.4 | 890 | 804.119 | 872.6 | 842.8 | 874.9 | 950.788 | 960.9 |
Brutowinstmarge
| 0.427 | 0.332 | 0.363 | 0.416 | 0.455 | 0.52 | 0.527 | 0.473 | 0.485 | 0.601 | 0.538 | 0.531 | 0.597 | 0.553 | 0.563 | 0.549 | 0.55 | 0.621 | 0.52 | 0.481 | 0.51 | 0.56 | 0.441 | 0.461 | 0.497 | 0.586 | 0.45 | 0.511 | 0.524 | 0.543 | 0.538 | 0.506 | 0.48 | 0.493 | 0.443 | 0.523 | 0.503 | 0.553 | 0.488 | 0.489 | 0.526 | 0.556 | 0.535 | 0.508 | 0.475 | 0.506 | 0.503 | 0.499 | 0.482 | 0.569 | 0.486 | 0.556 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 75.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.148 | 0 | 0 | 0 | 53.658 | 0 | 0 | 0 | 39.647 | 0 | 0 | 0 | 40.128 | 0 | 0 | 0 | 36.088 | 0 | 0 | 0 | 44.597 | 0 | 0 | 0 | 23.232 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 232.517 | 0 | 0 | 0 | 321.689 | 0 | 0 | 0 | 316.519 | 0 | 0 | 0 | 246.173 | 0 | 0 | 0 | 244.373 | 0 | 0 | 0 | 284.904 | 0 | 0 | 0 | 273.982 | 0 | 0 | 0 | 242.829 | 0 | 0 | 0 | 225.714 | 0 | 0 | 0 | 13.521 | 0 | 0 | 0 | 6.956 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 241.783 | 0 | 0 | 0 | 151.432 | 0 | 0 | 0 | 12.529 | 0 | 0 | 0 | 96.189 | 0 | 0 | 0 | 48.75 | 0 | 0 | 0 | 66.925 | 0 | 0 | 0 | 101.649 | 0 | 0 | 0 | 381.238 | 0 | 0 | 0 | 285.152 | 0 | 0 | 0 | 485.612 | 0 | 0 | 0 | 535.335 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 527.2 | 436.2 | 504.4 | 452 | 489.8 | 302.6 | 474.3 | 379.6 | 451 | 302.9 | 473.121 | 288.4 | 271.2 | 283.2 | 329.048 | 294 | 281.2 | 292.9 | 342.362 | 305 | 247.8 | 258.7 | 293.123 | 240.8 | 235.9 | 234.2 | 351.829 | 211.7 | 210.9 | 217.4 | 375.631 | 212.5 | 238.8 | 205.5 | 624.067 | 205.4 | 184.9 | 203.3 | 510.866 | 190.8 | 187.3 | 191.3 | 725.997 | 172.7 | 177.4 | 164.6 | 736.996 | 150.8 | 0 | 0 | 0 | 0 |
Overige kosten
| 966.8 | 90.8 | 295.3 | 87.2 | 292.8 | 120.7 | 160.6 | 160.2 | 329.6 | 113.6 | -286.522 | 97 | 102.4 | 92.5 | 63.1 | 91.8 | 146.9 | 116 | 122.8 | 110.6 | 122.7 | 117.5 | -259.027 | 100.7 | 92.4 | 74.8 | 78.2 | 54.6 | 48.1 | 57.1 | 156.3 | 88.7 | 93.6 | 36.9 | -152.48 | 49.2 | 63.2 | 49.4 | 492.243 | 42.4 | 57.6 | 30.3 | -105.588 | 24.5 | 32.4 | 60.1 | -131.868 | 51.8 | 25.1 | 66.9 | -163.403 | 57.3 |
Bedrijfskosten
| 966.8 | 436.2 | 504.4 | 880.9 | 886.7 | 760.3 | 849.5 | 759.9 | 807.7 | 749.5 | 594.674 | 728.9 | 648.9 | 665.7 | 659.7 | 666.4 | 608.4 | 619.2 | 696.2 | 668.5 | 655.5 | 645.9 | 514.264 | 587.1 | 647.1 | 547.4 | 567.8 | 515.5 | 545.8 | 575.6 | 708.2 | 603.2 | 690.7 | 663.1 | 545.139 | 550.3 | 612.6 | 625.9 | 492.243 | 548 | 552 | 564.1 | 247.746 | 512.6 | 540.1 | 550.5 | 369.563 | 438.4 | 463 | 493.7 | 396.836 | 460.5 |
Bedrijfsresultaat
| 566.7 | 632 | 856.8 | 623 | 698.4 | 972.7 | 736.9 | 872.8 | 858 | 1,057.2 | 974.971 | 1,012.9 | 971.9 | 855.6 | 904.2 | 905.5 | 1,041.3 | 904.2 | 818.5 | 981 | 871.5 | 1,057.9 | 686.746 | 762.2 | 794.1 | 874.7 | 685.5 | 705.2 | 606.2 | 559.6 | 512.5 | 580 | 412.6 | 587.3 | 646.702 | 581.7 | 409.8 | 425.8 | 570.762 | 412.6 | 514.7 | 619.6 | 763.606 | 556.9 | 452.3 | 339.5 | 434.556 | 434.2 | 379.8 | 381.2 | 553.952 | 500.4 |
Bedrijfsresultaat ratio
| 0.158 | 0.197 | 0.228 | 0.172 | 0.201 | 0.292 | 0.245 | 0.253 | 0.25 | 0.352 | 0.323 | 0.309 | 0.358 | 0.311 | 0.325 | 0.316 | 0.347 | 0.368 | 0.281 | 0.286 | 0.291 | 0.347 | 0.252 | 0.26 | 0.274 | 0.36 | 0.246 | 0.295 | 0.276 | 0.268 | 0.226 | 0.248 | 0.18 | 0.232 | 0.24 | 0.269 | 0.202 | 0.224 | 0.262 | 0.21 | 0.254 | 0.291 | 0.404 | 0.264 | 0.216 | 0.193 | 0.272 | 0.248 | 0.217 | 0.248 | 0.283 | 0.289 |
Totaal overige inkomsten en kosten netto
| 80.1 | 90.8 | 295.3 | 87.2 | 292.8 | 120.7 | 160.6 | 160.2 | 329.6 | 113.6 | 174.809 | 97 | 102.4 | 92.5 | 63.1 | 91.8 | 146.9 | 116 | 122.8 | 110.6 | 122.7 | 117.5 | 121.099 | 100.7 | 92.4 | 74.8 | 78.2 | 54.6 | 48.1 | 57.1 | 156.3 | 88.7 | 93.6 | 36.9 | 39.985 | 49.2 | 63.2 | 49.4 | 39.629 | 42.4 | 57.6 | 30.3 | 10.472 | 24.5 | 32.4 | 60.1 | 67.009 | 51.8 | 25.1 | 66.9 | 2.329 | 57.3 |
Inkomen voor belasting
| 646.8 | 722.8 | 1,152.1 | 710.2 | 991.2 | 1,093.4 | 897.5 | 1,033 | 1,187.6 | 1,170.8 | 1,149.78 | 1,109.9 | 1,074.3 | 948.1 | 967.3 | 997.3 | 1,188.2 | 1,020.2 | 941.3 | 1,091.6 | 994.2 | 1,175.4 | 807.845 | 862.9 | 886.5 | 949.5 | 763.7 | 759.8 | 654.3 | 616.7 | 668.8 | 668.7 | 506.2 | 624.2 | 686.687 | 630.9 | 473 | 475.2 | 610.391 | 455 | 572.3 | 649.9 | 774.078 | 581.4 | 484.7 | 399.6 | 501.565 | 486 | 404.9 | 448.1 | 556.281 | 557.7 |
Inkomen voor belasting ratio
| 0.18 | 0.225 | 0.307 | 0.196 | 0.285 | 0.328 | 0.298 | 0.299 | 0.346 | 0.39 | 0.381 | 0.338 | 0.396 | 0.345 | 0.348 | 0.348 | 0.396 | 0.416 | 0.323 | 0.318 | 0.332 | 0.386 | 0.297 | 0.295 | 0.306 | 0.391 | 0.274 | 0.318 | 0.298 | 0.295 | 0.295 | 0.286 | 0.22 | 0.246 | 0.255 | 0.292 | 0.233 | 0.25 | 0.28 | 0.232 | 0.282 | 0.305 | 0.41 | 0.276 | 0.232 | 0.227 | 0.313 | 0.278 | 0.232 | 0.291 | 0.284 | 0.323 |
Belastingkosten
| 171.2 | 187 | 270.1 | 173 | 231.7 | 256.4 | 210.5 | 243.2 | 266 | 299.4 | 277.869 | 282.7 | 275.5 | 243.7 | 239 | 260.2 | 302.8 | 263.1 | 235.2 | 276.8 | 231 | 418.6 | 277.502 | 308.5 | 315.2 | 337.1 | 280.4 | 262.2 | 214.2 | 218.8 | 217.8 | 216.7 | 153.2 | 208.1 | 193.665 | 219.9 | 155.1 | 166 | 203.512 | 151.4 | 192.8 | 217.8 | 255.152 | 194.4 | 160.2 | 128.5 | 154.183 | 152 | 128.9 | 143 | 188.995 | 178 |
Nettowinst
| 475.6 | 535.8 | 882 | 537.2 | 759.5 | 837 | 687 | 789.8 | 921.6 | 871.4 | 871.911 | 827.2 | 798.8 | 704.4 | 728.3 | 737.1 | 885.4 | 757.1 | 706.1 | 814.8 | 763.2 | 756.8 | 530.343 | 554.4 | 571.3 | 612.4 | 483.3 | 497.6 | 440.1 | 397.9 | 451 | 452 | 353 | 416.1 | 493.022 | 411 | 317.9 | 309.2 | 406.879 | 303.6 | 379.5 | 432.1 | 518.926 | 387 | 324.5 | 271.1 | 347.382 | 334 | 276 | 305.1 | 367.286 | 379.7 |
Nettowinstmarge
| 0.132 | 0.167 | 0.235 | 0.148 | 0.218 | 0.251 | 0.228 | 0.229 | 0.268 | 0.29 | 0.289 | 0.252 | 0.294 | 0.256 | 0.262 | 0.257 | 0.295 | 0.309 | 0.242 | 0.237 | 0.255 | 0.249 | 0.195 | 0.189 | 0.197 | 0.252 | 0.173 | 0.208 | 0.2 | 0.19 | 0.199 | 0.193 | 0.154 | 0.164 | 0.183 | 0.19 | 0.156 | 0.163 | 0.187 | 0.155 | 0.187 | 0.203 | 0.275 | 0.184 | 0.155 | 0.154 | 0.217 | 0.191 | 0.158 | 0.198 | 0.188 | 0.22 |
WPA (Winst Per Aandeel)
| 2.8 | 3.15 | 5.19 | 3.16 | 4.47 | 4.93 | 4.04 | 4.65 | 5.43 | 5.13 | 5.13 | 4.87 | 4.7 | 4.15 | 4.29 | 4.34 | 5.21 | 4.46 | 4.16 | 4.8 | 4.49 | 4.46 | 3.12 | 3.26 | 3.36 | 3.61 | 2.85 | 2.95 | 2.59 | 2.35 | 1.73 | 2.66 | 2.08 | 2.45 | 2.9 | 2.42 | 1.87 | 1.82 | 2.39 | 1.79 | 2.23 | 2.54 | 3.05 | 2.28 | 1.91 | 17.56 | 22.49 | 21.63 | 17.88 | 19.76 | 23.79 | 24.59 |
Verwaterde WPA
| 2.8 | 3.15 | 5.19 | 3.16 | 4.47 | 4.93 | 4.04 | 4.65 | 5.43 | 5.13 | 5.13 | 4.87 | 4.7 | 4.15 | 4.29 | 4.34 | 5.21 | 4.46 | 4.16 | 4.8 | 4.49 | 4.46 | 3.12 | 3.26 | 3.36 | 3.61 | 2.85 | 2.95 | 2.59 | 2.35 | 1.73 | 2.66 | 2.08 | 2.45 | 2.9 | 2.42 | 1.87 | 1.82 | 2.39 | 1.79 | 2.23 | 2.54 | 3.05 | 2.28 | 1.91 | 17.56 | 22.49 | 21.63 | 17.88 | 19.76 | 23.79 | 24.59 |
EBITDA
| 676.1 | 732.8 | 965.9 | 723.5 | 789.1 | 1,053.5 | 820.8 | 947.1 | 929.7 | 1,129.3 | 1,117.987 | 1,090.8 | 1,043.2 | 919.5 | 982.7 | 999.5 | 1,130.5 | 993.2 | 947 | 1,083.6 | 964.5 | 1,151.4 | 798.199 | 862.9 | 902.3 | 967.8 | 796.2 | 798.8 | 700 | 653.1 | 774.2 | 764.9 | 592.1 | 705.9 | 576.225 | 700 | 541.7 | 556.3 | 531.104 | 530.8 | 650.3 | 724.5 | 717.719 | 658.9 | 543.7 | 457.7 | 348.641 | 545.9 | 458.5 | 501.7 | 464.718 | 612.1 |
EBITDA ratio
| 0.188 | 0.228 | 0.258 | 0.2 | 0.227 | 0.316 | 0.273 | 0.274 | 0.271 | 0.376 | 0.37 | 0.332 | 0.385 | 0.334 | 0.354 | 0.349 | 0.377 | 0.405 | 0.325 | 0.316 | 0.322 | 0.378 | 0.293 | 0.295 | 0.311 | 0.399 | 0.286 | 0.335 | 0.319 | 0.312 | 0.341 | 0.327 | 0.258 | 0.279 | 0.214 | 0.324 | 0.266 | 0.293 | 0.244 | 0.27 | 0.321 | 0.341 | 0.38 | 0.313 | 0.26 | 0.26 | 0.218 | 0.312 | 0.262 | 0.326 | 0.238 | 0.354 |