Vistra Corp.

NYSE:VST

127.27 (USD) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 3,6882,7933,0784,0863,1894,4253,8695,1461,5883,1253,3142,9912,5653,2072,5243,5522,5092,8582,8603,1942,8322,9232,5633,2432,5747659431,8331,2961,3571,1911,6901,2331,0491,1051,7371,2561,2721,2471,8071,4061,5171,3271,8931,4191,2601,2781,752
Kosten van de omzet 2,7212,6622,2282,5201,9202,5913,2163,5392,5972,6951,7282,1351,7495,1161,7151,9261,4411,7121,8322,0841,5091,8461,9151,9731,6028441,0321,0569248979281,0649097738381,0208638068401,0728989468691,0419538659151,051
Brutowinst 9671318501,5661,2691,8346531,607-1,0094301,586856816-1,9098091,6261,0681,1461,0281,1101,3231,0776481,270972-79-89777372460263626324276267717393466407735508571458852466395363701
Brutowinstmarge 0.2620.0470.2760.3830.3980.4140.1690.312-0.6350.1380.4790.2860.318-0.5950.3210.4580.4260.4010.3590.3480.4670.3680.2530.3920.378-0.103-0.0940.4240.2870.3390.2210.370.2630.2630.2420.4130.3130.3660.3260.4070.3610.3760.3450.450.3280.3130.2840.4
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000002480002210002370002180001690001220001640001370000000000000
Verkoop- en marketingkosten 00000047000480004300049000460004400044000440000000000000
Verkoop-, algemene en administratieve kosten 350318355357309288295323280288269269252251280268236252267246210182215194352162166147147135208165154162181173161161157145151177179175169158175174
Overige kosten 4157-5-20-53663823903944303036-3434-3466-7-8-10-623311-1519-62-17120143-21-17-19-21-413912000000000000
Bedrijfskosten 3503187487326786546777136747186677377166747336786916716946705945876426207413153463253193054243223183013993733941,7796,8994699157371,7554733527151,741552
Bedrijfsresultaat 617-1871028345911,131-103894-1,683-38288611962-2,583766763773913344407294906650231-394-46045253155-161640-11239-4,765447331936832037-170-149386112-321-28177
Bedrijfsresultaat ratio 0.167-0.0670.0330.2040.1850.256-0.0270.174-1.06-0.1220.2670.040.024-0.8050.030.190.150.1370.1170.1380.2570.1680.0020.20.09-0.515-0.4880.2470.0410.114-0.1350.379-0.0910.037-4.3120.2570.0260.1520.0550.1770.026-0.112-0.1120.2040.079-0.255-0.0220.101
Totaal overige inkomsten en kosten netto 9185-100-20159-255-23320-8176059-55175-6-206-20-28060-133-72-44-11537-3343127126-3715-26249-16422-1,216-1,952-354-1,821-6,883-378-888-656-1,740-342-401-581-1,892-767
Inkomen voor belasting 626-2-146671599876-336914-1,764-37584141-80-2,525-4464123262254159502301-26252531-395-359524-34119-233184-500-337-1,673-1,933-321-1,628-6,815-58-851-826-1,88944-289-902-1,920-590
Inkomen voor belasting ratio 0.17-0.001-0.0470.1640.1880.198-0.0870.178-1.111-0.120.2540.014-0.031-0.787-0.0170.180.0920.0220.0890.050.1770.103-0.1020.1620.012-0.516-0.3810.286-0.0260.088-0.1960.109-0.406-0.321-1.514-1.113-0.256-1.28-5.465-0.032-0.605-0.544-1.4240.023-0.204-0.716-1.502-0.337
Belastingkosten 159-2038169123178-88236-407-9111131-115-485-171996817204514877-76194-74-89220251-841-70-3-16-63-4161072921,748212682832641674378224221
Nettowinst 365-35-184502476699-248668-1,357-284726736-2,043-2944316656234113356225-186330108-306-579273-2678-163187-499-343-1,610-1,517-214-1,336-5,067-37-583-543-1,51860-215-524-1,696-369
Nettowinstmarge 0.099-0.013-0.060.1230.1490.158-0.0640.13-0.855-0.0910.2190.0020.014-0.637-0.0110.1250.0660.020.0820.0350.1260.077-0.0730.1020.042-0.4-0.6140.149-0.020.057-0.1370.111-0.405-0.327-1.457-0.873-0.17-1.05-4.063-0.02-0.415-0.358-1.1440.032-0.152-0.416-1.327-0.211
WPA (Winst Per Aandeel) 0.92-0.1-0.521.271.181.72-0.631.61-3.17-0.631.510.010.07-4.21-0.060.910.340.110.480.230.710.45-0.370.620.21-0.71-1.350.64-0.0610.18-0.380.44-1.17-0.8-3.77-3.55000000000000
Verwaterde WPA 0.9-0.1-0.521.251.171.71-0.631.6-3.16-0.631.510.010.07-4.21-0.060.90.340.110.480.230.70.44-0.370.610.2-0.71-1.350.64-0.0610.18-0.380.44-1.17-0.8-3.77-3.55000000000000
EBITDA 1,2403686341,1891,0451,6093691,489-1,2251601,432720513-2,0515621,4248959517978791,1869714621,126607-228-9877624436410756618514311354628944440669941220321777449574366562
EBITDA ratio 0.3360.1320.2060.2910.3280.3640.0950.289-0.7710.0510.4320.2410.2-0.640.2230.4010.3570.3330.2790.2750.4190.3320.180.3470.236-0.298-0.1040.4230.1880.2680.090.3350.150.1360.1020.3140.230.3490.3260.3870.2930.1340.1640.4090.3490.0590.2860.321