Vistra Corp.

NYSE:VST

118 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 4,0376,2883,8453,0543,0784,0863,1894,4253,8695,1461,5883,1253,3142,9912,5653,2072,5243,5522,5092,8582,8603,1942,8322,9232,5633,2432,5747659431,8331,2961,3571,1911,6901,2331,0491,1051,7371,2561,2721,2471,8071,4061,5171,3271,8931,4191,2601,2781,752
Kosten van de omzet 2,4372,8232,2252,2142,2282,5201,9202,5913,2163,5392,5972,6951,7282,1351,7495,1161,7151,9261,4411,7121,8322,0841,5091,8461,9151,9731,6028441,0321,0569248979281,0649097738381,0208638068401,0728989468691,0419538659151,051
Brutowinst 1,6003,4651,6208408501,5661,2691,8346531,607-1,0094301,586856816-1,9098091,6261,0681,1461,0281,1101,3231,0776481,270972-79-89777372460263626324276267717393466407735508571458852466395363701
Brutowinstmarge 00.5510.2620.0470.2760.3830.3980.4140.1690.312-0.6350.1380.4790.2860.318-0.5950.3210.4580.4260.4010.3590.3480.4670.3680.2530.3920.378-0.103-0.0940.4240.2870.3390.2210.370.2630.2630.2420.4130.3130.3660.3260.4070.3610.3760.3450.450.3280.3130.2840.4
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000000002480002210002370002180001690001220001640001370000000000000
Verkoop- en marketingkosten 0000000047000480004300049000460004400044000440000000000000
Verkoop-, algemene en administratieve kosten 464411375351355357309288295323280288269269252251280268236252267246210182215194352162166147147135208165154162181173161161157145151177179175169158175174
Overige kosten 537466437403-5-20-53663823903944303036-3434-3466-7-8-10-623311-1519-62-17120143-21-17-19-21-413912000000000000
Bedrijfskosten 1,0018778127547487326786546777136747186677377166747336786916716946705945876426207413153463253193054243223183013993733941,7796,8994699157371,7554733527151,741552
Bedrijfsresultaat 5992,588808861028345911,131-103894-1,683-38288611962-2,583766763773913344407294906650231-394-46045253155-161640-11239-4,765447331936832037-170-149386112-321-28177
Bedrijfsresultaat ratio 00.4120.167-0.0670.0330.2040.1850.256-0.0270.174-1.06-0.1220.2670.040.024-0.8050.030.190.150.1370.1170.1380.2570.1680.0020.20.09-0.515-0.4880.2470.0410.114-0.1350.379-0.0910.037-4.3120.2570.0260.1520.0550.1770.026-0.112-0.1120.2040.079-0.255-0.0220.101
Totaal overige inkomsten en kosten netto -148-196-182-88-248-1638-310-23620-81-87-70-78-14258-120-35-145-329-80-281-227-189-268-125-200-1-10572-87-36-72-456-388-376-1,649-2,380-354-1,821-6,883-378-888-656-1,740-342-401-581-1,892-767
Inkomen voor belasting 4512,392626-2-146671599876-336914-1,764-37584141-80-2,525-4464123262254159502301-26252531-395-359524-34119-233184-500-337-1,673-1,933-321-1,628-6,815-58-851-826-1,88944-289-902-1,920-590
Inkomen voor belasting ratio 00.380.17-0.001-0.0470.1640.1880.198-0.0870.178-1.111-0.120.2540.014-0.031-0.787-0.0170.180.0920.0220.0890.050.1770.103-0.1020.1620.012-0.516-0.3810.286-0.0260.088-0.1960.109-0.406-0.321-1.514-1.113-0.256-1.28-5.465-0.032-0.605-0.544-1.4240.023-0.204-0.716-1.502-0.337
Belastingkosten -39555159-2038169123178-88236-407-9111131-115-485-171996817204514877-76194-74-89220251-841-70-3-16-63-4161072921,748212682832641674378224221
Nettowinst 4411,888365-35-184502476699-248668-1,357-284726736-2,043-2944316656234113356225-186330108-306-579273-2678-163187-499-343-1,610-1,517-214-1,336-5,067-37-583-543-1,51860-215-524-1,696-369
Nettowinstmarge 00.30.099-0.013-0.060.1230.1490.158-0.0640.13-0.855-0.0910.2190.0020.014-0.637-0.0110.1250.0660.020.0820.0350.1260.077-0.0730.1020.042-0.4-0.6140.149-0.020.057-0.1370.111-0.405-0.327-1.457-0.873-0.17-1.05-4.063-0.02-0.415-0.358-1.1440.032-0.152-0.416-1.327-0.211
WPA (Winst Per Aandeel) 1.425.360.92-0.24-0.521.271.181.72-0.631.61-3.17-0.631.510.0150.07-4.21-0.060.910.340.110.480.230.710.45-0.370.620.21-0.71-1.350.64-0.0610.18-0.380.44-1.17-0.8-3.77-3.55-0.5-3.13-11.85-0.087-1.36-1.27-3.550.14-0.5-1.23-3.97-0.86
Verwaterde WPA 1.395.250.9-0.24-0.521.251.171.71-0.631.6-3.16-0.631.510.0140.07-4.21-0.060.90.340.110.480.230.70.44-0.370.610.2-0.71-1.350.64-0.0610.18-0.380.44-1.17-0.8-3.77-3.55-0.5-3.13-11.85-0.087-1.36-1.27-3.550.14-0.5-1.23-3.97-0.86
EBITDA 1,4003,3301,4787495131,3561,2271,5195511,573-1,0983001,548737509-1,8975901,2318706768648059778372371,179641-165-6376222339910183625191-1,10454628944440669941220321777449574366562
EBITDA ratio 00.490.3360.1320.2060.2910.3280.3640.0950.289-0.7710.0510.4320.2410.2-0.640.2230.4010.3570.3330.2790.2750.4190.3320.180.3470.236-0.298-0.1040.4230.1880.2680.090.3350.150.1360.1020.3140.230.3490.3260.3870.2930.1340.1640.4090.3490.0590.2860.321