VSE Corporation
NASDAQ:VSEC
102.99 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 265.959 | 241.539 | 235.325 | 231.353 | 205.223 | 255.433 | 234.323 | 242.487 | 241.713 | 231.239 | 210.178 | 200.582 | 175.112 | 164.981 | 150.021 | 165.505 | 168.715 | 177.418 | 195.271 | 198.326 | 189.111 | 169.919 | 180.996 | 168.931 | 170.394 | 176.897 | 194.795 | 174.164 | 193.86 | 197.294 | 214.901 | 172.78 | 160.473 | 143.636 | 144.669 | 137.396 | 131.126 | 120.791 | 94.951 | 101.749 | 107.962 | 119.409 | 122.35 | 111.069 | 119.062 | 119.157 | 115.004 | 148.246 | 139.164 | 144.341 | 148.879 | 159.923 | 158.546 | 151.244 | 212.444 | 212.943 | 212.473 | 228.176 | 256.007 | 263.068 | 255.109 | 240.455 | 296.513 | 306.811 | 251.688 | 188.723 | 198.139 | 174.692 | 159.644 | 120.689 | 101.96 | 103.63 | 94.844 | 63.3 | 64.938 | 76.6 | 72.682 | 95.919 | 57.142 | 62.223 | 54.042 | 42.61 | 42.238 | 36.391 | 29.368 | 26.462 | 31.11 | 37.836 | 36.353 | 29.08 | 27.511 | 28.986 | 24.633 | 30.442 | 29.259 | 30.484 | 31.406 | 31.178 | 34.6 | 36.6 | 46.1 | 40.9 | 54.4 | 45.1 | 39 | 41.7 | 41.7 | 34.6 | 32.2 | 47.5 | 46.3 | 29.7 | 24.5 | 19.6 | 20.6 | 21.2 | 17.1 | 16.2 | 16.1 | 15.8 | 16.3 | 17.5 | 20.4 | 20.6 | 21.2 | 17.4 | 19.5 | 19.3 | 20 | 19.5 | 7.3 | 21.4 | 19.9 | 19.7 | 23.3 | 26.4 | 25.1 | 24.8 | 26.8 | 26.4 | 26.8 | 29.8 | 27.7 | 27.7 | 30.3 | 29.5 | 27.1 | 27.6 | 30.1 | 26.6 | 25.9 | 25.5 | 26.1 | 23 | 23.7 | 23.5 |
Kosten van de omzet
| 242.853 | 214.366 | 208.508 | 200.33 | 179.466 | 231.042 | 215.885 | 220.001 | 222.26 | 213.683 | 193.041 | 180.96 | 182.173 | 151.052 | 133.256 | 146.277 | 150.454 | 156.285 | 174.845 | 175.556 | 166.727 | 151.733 | 162.605 | 150.066 | 151.805 | 160.481 | 176.653 | 157.667 | 174.372 | 178.65 | 195.175 | 154.483 | 142.433 | 125.494 | 128.883 | 123.652 | 118.672 | 108.948 | 85.521 | 93.388 | 96.481 | 107.611 | 108.886 | 101.026 | 105.555 | 108.783 | 102.537 | 130.953 | 125.753 | 131.443 | 136.472 | 147.316 | 149.344 | 143.514 | 204.081 | 200.248 | 202.063 | 219.227 | 247.504 | 250.144 | 244.44 | 232.809 | 288.311 | 297.33 | 243.208 | 182.559 | 190.452 | 168.747 | 153.904 | 116.248 | 98.255 | 100.457 | 91.354 | 60.912 | 62.426 | 73.883 | 69.716 | 63.755 | 55.336 | 60.62 | 52.431 | 41.463 | 41.043 | 35.482 | 28.608 | 25.765 | 30.303 | 37.352 | 35.835 | 28.816 | 27.42 | 28.612 | 24.01 | 29.948 | 28.931 | 29.634 | 30.266 | 29.543 | 32.7 | 34.9 | 44.3 | 39.8 | 52.6 | 43.4 | 37.8 | 40.6 | 40.6 | 33.4 | 31.7 | 46.9 | 44.7 | 28.4 | 23.3 | 18.2 | 20.6 | 18.3 | 16.2 | 15.1 | 14.7 | 14 | 15.4 | 16.3 | 19.1 | 19.3 | 19.7 | 16.5 | 17.6 | 18.1 | 18.9 | 18.2 | 6.4 | 20.3 | 18.8 | 19.1 | 22.4 | 25.4 | 24.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 23.106 | 27.173 | 26.817 | 31.023 | 25.757 | 24.391 | 18.438 | 22.486 | 19.453 | 17.556 | 17.137 | 19.622 | -7.061 | 13.929 | 16.765 | 19.228 | 18.261 | 21.133 | 20.426 | 22.77 | 22.384 | 18.186 | 18.391 | 18.865 | 18.589 | 16.416 | 18.142 | 16.497 | 19.488 | 18.644 | 19.726 | 18.297 | 18.04 | 18.142 | 15.786 | 13.744 | 12.454 | 11.843 | 9.43 | 8.361 | 11.481 | 11.798 | 13.464 | 10.043 | 13.507 | 10.374 | 12.467 | 17.293 | 13.411 | 12.898 | 12.407 | 12.607 | 9.202 | 7.73 | 8.363 | 12.695 | 10.41 | 8.949 | 8.503 | 12.924 | 10.669 | 7.646 | 8.202 | 9.481 | 8.48 | 6.164 | 7.687 | 5.945 | 5.74 | 4.441 | 3.705 | 3.173 | 3.49 | 2.388 | 2.512 | 2.717 | 2.966 | 32.164 | 1.806 | 1.603 | 1.611 | 1.147 | 1.195 | 0.909 | 0.76 | 0.697 | 0.807 | 0.484 | 0.518 | 0.264 | 0.091 | 0.374 | 0.623 | 0.494 | 0.328 | 0.85 | 1.14 | 1.635 | 1.9 | 1.7 | 1.8 | 1.1 | 1.8 | 1.7 | 1.2 | 1.1 | 1.1 | 1.2 | 0.5 | 0.6 | 1.6 | 1.3 | 1.2 | 1.4 | 0 | 2.9 | 0.9 | 1.1 | 1.4 | 1.8 | 0.9 | 1.2 | 1.3 | 1.3 | 1.5 | 0.9 | 1.9 | 1.2 | 1.1 | 1.3 | 0.9 | 1.1 | 1.1 | 0.6 | 0.9 | 1 | 1 | 24.8 | 26.8 | 26.4 | 26.8 | 29.8 | 27.7 | 27.7 | 30.3 | 29.5 | 27.1 | 27.6 | 30.1 | 26.6 | 25.9 | 25.5 | 26.1 | 23 | 23.7 | 23.5 |
Brutowinstmarge
| 0.087 | 0.112 | 0.114 | 0.134 | 0.126 | 0.095 | 0.079 | 0.093 | 0.08 | 0.076 | 0.082 | 0.098 | -0.04 | 0.084 | 0.112 | 0.116 | 0.108 | 0.119 | 0.105 | 0.115 | 0.118 | 0.107 | 0.102 | 0.112 | 0.109 | 0.093 | 0.093 | 0.095 | 0.101 | 0.094 | 0.092 | 0.106 | 0.112 | 0.126 | 0.109 | 0.1 | 0.095 | 0.098 | 0.099 | 0.082 | 0.106 | 0.099 | 0.11 | 0.09 | 0.113 | 0.087 | 0.108 | 0.117 | 0.096 | 0.089 | 0.083 | 0.079 | 0.058 | 0.051 | 0.039 | 0.06 | 0.049 | 0.039 | 0.033 | 0.049 | 0.042 | 0.032 | 0.028 | 0.031 | 0.034 | 0.033 | 0.039 | 0.034 | 0.036 | 0.037 | 0.036 | 0.031 | 0.037 | 0.038 | 0.039 | 0.035 | 0.041 | 0.335 | 0.032 | 0.026 | 0.03 | 0.027 | 0.028 | 0.025 | 0.026 | 0.026 | 0.026 | 0.013 | 0.014 | 0.009 | 0.003 | 0.013 | 0.025 | 0.016 | 0.011 | 0.028 | 0.036 | 0.052 | 0.055 | 0.046 | 0.039 | 0.027 | 0.033 | 0.038 | 0.031 | 0.026 | 0.026 | 0.035 | 0.016 | 0.013 | 0.035 | 0.044 | 0.049 | 0.071 | 0 | 0.137 | 0.053 | 0.068 | 0.087 | 0.114 | 0.055 | 0.069 | 0.064 | 0.063 | 0.071 | 0.052 | 0.097 | 0.062 | 0.055 | 0.067 | 0.123 | 0.051 | 0.055 | 0.03 | 0.039 | 0.038 | 0.04 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.035 | 0.028 | 0.095 | 0.029 | 0.064 | 0.049 | 0.03 | 0.027 | 0.019 | 0.163 | 0.2 | 0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.3 | 0.2 | 0.5 | 0 | 0.3 | 0 | 0.2 | -0.2 | 0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.617 | 1.399 | 1.298 | 2.556 | 1.519 | 2.098 | 2.411 | 0.981 | 0.865 | 0.906 | 1.728 | 0.809 | 1.05 | 0.038 | 0.692 | 0.885 | 1.295 | 0.248 | 1.281 | 0.541 | 0.988 | 1.382 | 1.302 | 0.863 | 0.73 | 0.819 | 1.251 | 0.255 | 0.479 | 0.444 | 2.436 | 0.652 | 2.14 | 1.381 | 0.67 | 0.501 | 0.958 | 1.159 | 1.743 | 1.178 | 0.778 | 0.441 | 1.464 | 0.583 | 0.806 | 0.432 | 0.53 | 1.504 | 1.379 | 0.555 | 1.296 | 1.22 | 1.929 | 0.821 | 0.599 | 0.85 | 0.457 | 0.298 | 0.459 | 0.422 | 0.18 | 0.202 | -0.636 | 0.758 | 0.651 | 0.42 | 0.535 | 0.576 | 0.243 | 0.151 | 0.078 | 0.199 | 0.295 | 0.123 | 0.24 | 0.173 | 0.111 | 0.056 | 0.186 | 0.192 | 0.245 | 0.012 | 0.194 | 0.068 | 0.048 | 0.042 | 0.206 | 0.059 | 0.035 | 0.028 | 0.095 | 0.029 | 0.064 | 0.049 | 0.03 | 0.027 | 0.019 | 0.163 | 0.2 | 0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.3 | 0.2 | 0.5 | 0 | 0.3 | 0 | 0.2 | -0.2 | 0.8 | 0.1 | 0.2 | 0.5 | 0.7 | 0 | 0.3 | 0.3 | 0.2 | 0.8 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 17.717 | 0 | -4.36 | 0 | 0 | 4.36 | 4.233 | 4.233 | 4.437 | 4.736 | 4.67 | 4.921 | 4.603 | 4.288 | 4.159 | 4.158 | 4.464 | 4.723 | 4.332 | 5.014 | 4.98 | 4.991 | 4.004 | 4.005 | 4.004 | 4.004 | 4.004 | 4.005 | 4.004 | 4.004 | 4.004 | 4.022 | 4.021 | 4.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0.403 | 0.405 | 0.397 | 0.6 | 0.5 | 0.3 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 2.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | -0.7 | 1.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | -0.1 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.3 | 0 | -107.3 | 0 | 0 | 0 | -111.5 | 0 | 0 | 0 | -107.3 | 0 | 0 | 0 | -94.5 | 0 | 0 | 0 | -83.1 | 0 |
Bedrijfskosten
| 3.617 | 1.399 | 1.298 | 2.556 | 5.12 | 6.458 | 6.644 | 5.214 | 5.302 | 5.642 | 6.398 | 5.73 | 5.653 | 4.326 | 4.851 | 5.043 | 5.759 | 4.971 | 5.613 | 5.555 | 5.968 | 6.373 | 5.306 | 4.868 | 4.734 | 4.823 | 5.255 | 4.26 | 4.483 | 4.448 | 6.44 | 4.674 | 6.161 | 5.401 | 0.67 | 0.501 | 0.958 | 1.159 | 1.743 | 1.178 | 0.778 | 0.441 | 1.464 | 0.583 | 0.806 | 0.432 | 0.53 | 1.504 | 1.379 | 0.555 | 1.296 | 1.22 | 1.929 | 0.821 | 0.599 | 0.85 | 0.457 | 0.298 | 0.459 | 0.422 | 0.18 | 0.202 | -0.636 | 0.758 | 0.651 | 0.42 | 0.535 | 0.576 | 0.243 | 0.151 | 0.078 | 0.199 | 0.295 | 0.123 | 0.24 | 0.173 | 0.111 | 0.056 | 0.186 | 0.192 | 0.245 | 0.012 | 0.194 | 0.068 | 0.048 | 0.042 | 0.206 | 0.059 | 0.035 | 0.028 | 0.095 | 0.029 | 0.064 | 0.049 | 0.388 | 0.43 | 0.424 | 0.56 | 0.8 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 2.6 | 0.8 | 0.7 | 1 | 0.5 | 0.7 | 0.3 | 0.5 | -0.9 | 2.1 | 0.6 | 0.4 | 0.7 | 1 | 0.3 | 0.6 | 0.6 | 0.7 | 1 | 0.9 | 0.9 | 0.7 | 0.8 | 0.9 | -0.1 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.3 | 0 | -107.3 | 0 | 0 | 0 | -111.5 | 0 | 0 | 0 | -107.3 | 0 | 0 | 0 | -94.5 | 0 | 0 | 0 | -83.1 | 0 |
Bedrijfsresultaat
| 19.489 | 25.774 | 25.519 | 25.264 | 20.637 | 17.933 | 11.794 | 17.272 | 14.151 | 11.914 | 10.739 | 13.892 | -12.714 | 9.603 | 11.914 | 14.185 | -21.91 | 9.734 | 14.813 | 17.215 | 16.416 | 11.813 | 13.085 | 15.697 | 13.855 | 11.593 | 12.887 | 12.237 | 15.005 | 14.196 | 13.286 | 13.623 | 11.879 | 12.741 | 15.116 | 13.243 | 11.496 | 10.684 | 7.687 | 7.183 | 10.703 | 11.357 | 12 | 9.46 | 12.701 | 9.942 | 14.851 | 11.85 | 12.032 | 12.343 | 11.111 | 11.387 | 7.273 | 6.909 | 7.764 | 11.845 | 9.953 | 8.651 | 8.044 | 12.502 | 10.489 | 7.444 | 8.838 | 8.723 | 7.829 | 5.744 | 7.152 | 5.369 | 5.497 | 4.29 | 3.627 | 2.974 | 3.195 | 2.265 | 2.272 | 2.544 | 2.855 | 2.108 | 1.62 | 1.411 | 1.366 | 1.135 | 1.001 | 0.841 | 0.712 | 0.655 | 0.601 | 0.425 | 0.483 | 0.236 | -0.004 | 0.345 | 0.559 | 0.445 | -0.06 | 0.42 | 0.716 | 1.075 | 1.1 | 1.2 | 1.2 | 0.4 | 1 | 1.1 | 0.5 | 0.5 | -1.5 | 0.4 | -0.2 | -0.4 | 1.1 | 0.6 | 0.9 | 0.9 | 0.9 | 0.8 | 0.3 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0 | 1 | 0.5 | 0.3 | 0.4 | 1 | 0.5 | 0.7 | 0.1 | 0.4 | 0.4 | 0.7 | 24.8 | -80.5 | 26.4 | 26.8 | 29.8 | -83.8 | 27.7 | 30.3 | 29.5 | -80.2 | 27.6 | 30.1 | 26.6 | -68.6 | 25.5 | 26.1 | 23 | -59.4 | 23.5 |
Bedrijfsresultaat ratio
| 0.073 | 0.107 | 0.108 | 0.109 | 0.101 | 0.07 | 0.05 | 0.071 | 0.059 | 0.052 | 0.051 | 0.069 | -0.073 | 0.058 | 0.079 | 0.086 | -0.13 | 0.055 | 0.076 | 0.087 | 0.087 | 0.07 | 0.072 | 0.093 | 0.081 | 0.066 | 0.066 | 0.07 | 0.077 | 0.072 | 0.062 | 0.079 | 0.074 | 0.089 | 0.104 | 0.096 | 0.088 | 0.088 | 0.081 | 0.071 | 0.099 | 0.095 | 0.098 | 0.085 | 0.107 | 0.083 | 0.129 | 0.08 | 0.086 | 0.086 | 0.075 | 0.071 | 0.046 | 0.046 | 0.037 | 0.056 | 0.047 | 0.038 | 0.031 | 0.048 | 0.041 | 0.031 | 0.03 | 0.028 | 0.031 | 0.03 | 0.036 | 0.031 | 0.034 | 0.036 | 0.036 | 0.029 | 0.034 | 0.036 | 0.035 | 0.033 | 0.039 | 0.022 | 0.028 | 0.023 | 0.025 | 0.027 | 0.024 | 0.023 | 0.024 | 0.025 | 0.019 | 0.011 | 0.013 | 0.008 | -0 | 0.012 | 0.023 | 0.015 | -0.002 | 0.014 | 0.023 | 0.034 | 0.032 | 0.033 | 0.026 | 0.01 | 0.018 | 0.024 | 0.013 | 0.012 | -0.036 | 0.012 | -0.006 | -0.008 | 0.024 | 0.02 | 0.037 | 0.046 | 0.044 | 0.038 | 0.018 | 0.043 | 0.043 | 0.051 | 0.037 | 0.034 | 0.034 | 0.029 | 0.024 | 0 | 0.051 | 0.026 | 0.015 | 0.021 | 0.137 | 0.023 | 0.035 | 0.005 | 0.017 | 0.015 | 0.028 | 1 | -3.004 | 1 | 1 | 1 | -3.025 | 1 | 1 | 1 | -2.959 | 1 | 1 | 1 | -2.649 | 1 | 1 | 1 | -2.506 | 1 |
Totaal overige inkomsten en kosten netto
| -23.183 | -10.787 | -9.478 | -8.459 | -7.366 | -5.977 | -5.586 | -4.818 | -3.872 | -3.609 | -3.593 | -2.78 | -2.666 | -3.03 | -3.408 | -3.53 | -34.412 | -6.428 | -3.568 | -3.706 | -3.398 | -3.158 | -2.285 | 1.7 | -2.182 | -2.175 | -2.082 | -4.694 | -2.376 | -2.435 | -2.449 | -2.509 | -2.4 | -2.497 | -2.543 | -2.441 | -2.417 | -2.143 | -0.825 | -0.871 | -1.09 | -1.197 | -1.336 | -1.395 | -1.481 | -1.577 | 2.914 | -3.939 | -1.852 | -1.532 | -1.747 | -1.377 | -0.44 | -0.144 | -0.105 | -0.061 | -0.019 | 0.005 | 0.004 | -0.003 | 0.06 | 0.059 | -0.003 | 0.005 | -0.034 | 0.147 | 0.167 | 0.161 | 0.255 | 0.116 | 0.152 | 0.056 | 0.083 | 0.137 | 0.126 | 0.043 | 0.022 | 0.019 | 0.326 | 0.031 | 0.026 | 0.019 | 0.02 | 0.018 | 0.015 | 0.016 | -0.557 | 0.003 | -0.029 | -0.017 | -0.018 | -0.002 | -0.014 | -0.015 | 0.066 | 0.085 | -0.057 | -0.054 | -0.1 | -0.1 | -1.2 | 0 | 0.1 | -0.2 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2.6 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -3.694 | 14.987 | 16.041 | 16.805 | 13.271 | 11.956 | 6.208 | 12.454 | 10.279 | 8.305 | 7.146 | 11.112 | -15.38 | 6.573 | 8.506 | 10.655 | -24.982 | 6.248 | 11.245 | 13.509 | 13.018 | 8.655 | 10.8 | 13.357 | 11.673 | 9.418 | 10.805 | 9.89 | 12.629 | 11.761 | 10.837 | 11.114 | 9.479 | 10.244 | 12.573 | 10.802 | 9.079 | 8.541 | 6.862 | 6.312 | 9.613 | 10.16 | 10.664 | 8.065 | 11.22 | 8.365 | 13.111 | 9.75 | 10.18 | 10.811 | 9.364 | 10.01 | 6.833 | 6.765 | 7.659 | 11.784 | 9.934 | 8.656 | 8.048 | 12.499 | 10.549 | 7.503 | 8.835 | 8.728 | 7.795 | 5.891 | 7.319 | 5.53 | 5.752 | 4.406 | 3.779 | 3.03 | 3.278 | 2.402 | 2.398 | 2.587 | 2.877 | 2.127 | 1.946 | 1.442 | 1.392 | 1.154 | 1.021 | 0.859 | 0.727 | 0.671 | 0.044 | 0.428 | 0.454 | 0.219 | -0.022 | 0.343 | 0.545 | 0.43 | 0.006 | 0.505 | 0.659 | 1.021 | 1 | 1.1 | 0 | 0.4 | 1.1 | 0.9 | 0.4 | 0.4 | -1.5 | 0 | -0.3 | -0.5 | 0.9 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.9 | 0 | 0.5 | 0 | 1 | 0.5 | 0.3 | 0.3 | -1.6 | 0.5 | 0.7 | 0 | 0.5 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.014 | 0.062 | 0.068 | 0.073 | 0.065 | 0.047 | 0.026 | 0.051 | 0.043 | 0.036 | 0.034 | 0.055 | -0.088 | 0.04 | 0.057 | 0.064 | -0.148 | 0.035 | 0.058 | 0.068 | 0.069 | 0.051 | 0.06 | 0.079 | 0.069 | 0.053 | 0.055 | 0.057 | 0.065 | 0.06 | 0.05 | 0.064 | 0.059 | 0.071 | 0.087 | 0.079 | 0.069 | 0.071 | 0.072 | 0.062 | 0.089 | 0.085 | 0.087 | 0.073 | 0.094 | 0.07 | 0.114 | 0.066 | 0.073 | 0.075 | 0.063 | 0.063 | 0.043 | 0.045 | 0.036 | 0.055 | 0.047 | 0.038 | 0.031 | 0.048 | 0.041 | 0.031 | 0.03 | 0.028 | 0.031 | 0.031 | 0.037 | 0.032 | 0.036 | 0.037 | 0.037 | 0.029 | 0.035 | 0.038 | 0.037 | 0.034 | 0.04 | 0.022 | 0.034 | 0.023 | 0.026 | 0.027 | 0.024 | 0.024 | 0.025 | 0.025 | 0.001 | 0.011 | 0.012 | 0.008 | -0.001 | 0.012 | 0.022 | 0.014 | 0 | 0.017 | 0.021 | 0.033 | 0.029 | 0.03 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | -0.036 | 0 | -0.009 | -0.011 | 0.019 | 0 | 0.033 | 0.041 | 0.039 | 0.038 | 0.029 | 0.037 | 0.05 | 0.044 | 0.037 | 0.034 | 0.044 | 0 | 0.024 | 0 | 0.051 | 0.026 | 0.015 | 0.015 | -0.219 | 0.023 | 0.035 | 0 | 0.021 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.917 | 2.887 | 3.207 | 4.694 | 3.182 | 2.839 | 1.36 | 3.035 | 2.731 | 2.061 | 0.946 | 2.091 | -3.014 | 1.462 | 2.493 | 2.547 | -2.358 | 2.916 | 1.249 | 2.982 | 3.12 | 2.052 | 1.557 | 3.323 | 2.922 | 2.366 | -6.552 | 3.251 | 4.822 | 4.468 | 3.653 | 4.026 | 3.51 | 3.692 | 4.828 | 4.328 | 3.6 | 3.321 | 2.473 | 2.425 | 3.669 | 3.891 | 4.235 | 2.738 | 4.257 | 3.094 | 4.674 | 3.786 | 3.885 | 4.143 | 3.315 | 3.89 | 2.622 | 2.593 | 2.691 | 4.566 | 3.831 | 3.258 | 2.832 | 4.773 | 4.107 | 2.863 | 3.471 | 3.419 | 3.026 | 2.293 | 2.852 | 2.171 | 2.205 | 1.677 | 1.391 | 1.141 | 1.251 | 0.917 | 0.885 | 1 | 1.112 | 0.823 | 0.649 | 0.557 | 0.538 | 0.446 | 0.401 | 0.336 | 0.291 | 0.239 | 0.042 | 0.171 | 0.18 | 0.1 | -0.076 | 0.132 | 0.211 | 0.174 | -0.051 | 0.197 | 0.257 | 0.403 | 0.4 | 0.4 | -0.1 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | -0.5 | 0.2 | -0.1 | -0.2 | 0.4 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | -0.3 | 0.4 | 0.2 | 0.1 | 0.1 | -0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -2.777 | -6.611 | 11.605 | 9.557 | 8.855 | 9.117 | 4.848 | 9.419 | 7.548 | 6.244 | 6.2 | 9.021 | -12.366 | 5.111 | 6.013 | 8.108 | -22.624 | 3.332 | 9.996 | 10.527 | 9.898 | 6.603 | 9.243 | 10.034 | 8.751 | 7.052 | 17.357 | 6.639 | 7.807 | 7.293 | 7.184 | 7.088 | 5.969 | 6.552 | 7.745 | 6.474 | 5.479 | 5.22 | 4.163 | 3.883 | 5.665 | 5.654 | 5.406 | 5.326 | 6.862 | 5.258 | 2.367 | 5.964 | 6.295 | 6.668 | 6.049 | 6.12 | 4.211 | 4.172 | 4.968 | 7.218 | 6.103 | 5.398 | 5.216 | 7.726 | 6.442 | 4.64 | 5.364 | 5.309 | 4.769 | 3.598 | 4.467 | 3.359 | 3.547 | 2.729 | 2.388 | 1.889 | 2.027 | 1.485 | 1.513 | 1.587 | 1.765 | 1.304 | 0.997 | 0.885 | 0.854 | 0.708 | 0.62 | 0.523 | 0.436 | 0.432 | 0.002 | 0.257 | 0.274 | 0.119 | 0.054 | 0.211 | 0.334 | 0.256 | -0.36 | 0.308 | 0.402 | 0.618 | 0.6 | 0.7 | 0.1 | 0.2 | 0.6 | 0.7 | 0.2 | 0.2 | -1 | 0.2 | -0.2 | -0.3 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 1.4 | 0.3 | 0.2 | 0.2 | -5.4 | 0.2 | 0.4 | 0.1 | 0.5 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.01 | -0.027 | 0.049 | 0.041 | 0.043 | 0.036 | 0.021 | 0.039 | 0.031 | 0.027 | 0.029 | 0.045 | -0.071 | 0.031 | 0.04 | 0.049 | -0.134 | 0.019 | 0.051 | 0.053 | 0.052 | 0.039 | 0.051 | 0.059 | 0.051 | 0.04 | 0.089 | 0.038 | 0.04 | 0.037 | 0.033 | 0.041 | 0.037 | 0.046 | 0.054 | 0.047 | 0.042 | 0.043 | 0.044 | 0.038 | 0.052 | 0.047 | 0.044 | 0.048 | 0.058 | 0.044 | 0.021 | 0.04 | 0.045 | 0.046 | 0.041 | 0.038 | 0.027 | 0.028 | 0.023 | 0.034 | 0.029 | 0.024 | 0.02 | 0.029 | 0.025 | 0.019 | 0.018 | 0.017 | 0.019 | 0.019 | 0.023 | 0.019 | 0.022 | 0.023 | 0.023 | 0.018 | 0.021 | 0.023 | 0.023 | 0.021 | 0.024 | 0.014 | 0.017 | 0.014 | 0.016 | 0.017 | 0.015 | 0.014 | 0.015 | 0.016 | 0 | 0.007 | 0.008 | 0.004 | 0.002 | 0.007 | 0.014 | 0.008 | -0.012 | 0.01 | 0.013 | 0.02 | 0.017 | 0.019 | 0.002 | 0.005 | 0.011 | 0.016 | 0.005 | 0.005 | -0.024 | 0.006 | -0.006 | -0.006 | 0.011 | 0.017 | 0.02 | 0.015 | 0.019 | 0.024 | 0.018 | 0.025 | 0.031 | 0.025 | 0.025 | 0.023 | 0.025 | 0.019 | 0.014 | 0.017 | 0.072 | 0.016 | 0.01 | 0.01 | -0.74 | 0.009 | 0.02 | 0.005 | 0.021 | 0.015 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.16 | -0.42 | 0.74 | 0.64 | 0.69 | 0.71 | 0.38 | 0.74 | 0.59 | 0.49 | 0.49 | 0.71 | -0.97 | 0.42 | 0.5 | 0.73 | -2.05 | 0.3 | 0.91 | 0.96 | 0.91 | 0.6 | 0.85 | 0.92 | 0.8 | 0.65 | 1.6 | 0.61 | 0.72 | 0.67 | 0.66 | 0.66 | 0.56 | 0.61 | 0.72 | 0.6 | 0.51 | 0.49 | 0.39 | 0.37 | 0.53 | 0.53 | 0.51 | 0.5 | 0.65 | 0.5 | 0.22 | 0.56 | 0.6 | 0.64 | 0.57 | 0.59 | 0.4 | 0.4 | 0.48 | 0.7 | 0.59 | 0.52 | 0.5 | 0.76 | 0.63 | 0.46 | 0.52 | 0.53 | 0.47 | 0.36 | 0.44 | 0.34 | 0.36 | 0.28 | 0.25 | 0.2 | 0.22 | 0.16 | 0.16 | 0.17 | 0.19 | 0.14 | 0.11 | 0.1 | 0.095 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0 | 0.03 | 0.03 | 0.015 | 0.006 | 0.025 | 0.04 | 0.03 | -0.042 | 0.038 | 0.048 | 0.073 | 0.071 | 0.08 | 0.012 | 0.025 | 0.075 | 0.08 | 0.023 | 0.02 | -0.1 | 0.025 | -0.022 | -0.033 | 0.054 | 0.055 | 0.053 | 0.033 | 0.043 | 0.055 | 0.035 | 0.048 | 0.059 | 0.048 | 0.043 | 0.043 | 0.053 | 0.045 | 0.038 | 0.04 | 0.19 | 0.018 | 0.013 | 0.013 | -0.34 | 0.015 | 0.025 | 0.005 | 0.025 | 0.025 | 0.033 | 0.025 | 0 | 0.025 | 0.003 | 0.053 | 0 | 0.045 | 0.033 | 0.053 | 0 | 0.035 | 0.065 | 0.018 | 0 | 0.045 | 0.055 | 0.033 | 0 | 0.035 |
Verwaterde WPA
| -0.16 | -0.42 | 0.73 | 0.64 | 0.69 | 0.71 | 0.38 | 0.73 | 0.59 | 0.49 | 0.49 | 0.71 | -0.97 | 0.42 | 0.49 | 0.73 | -2.05 | 0.3 | 0.9 | 0.95 | 0.89 | 0.6 | 0.84 | 0.92 | 0.8 | 0.65 | 1.59 | 0.61 | 0.72 | 0.67 | 0.66 | 0.65 | 0.55 | 0.61 | 0.72 | 0.6 | 0.51 | 0.49 | 0.39 | 0.36 | 0.53 | 0.53 | 0.5 | 0.5 | 0.64 | 0.5 | 0.22 | 0.56 | 0.59 | 0.63 | 0.57 | 0.58 | 0.4 | 0.4 | 0.48 | 0.7 | 0.59 | 0.52 | 0.5 | 0.75 | 0.63 | 0.46 | 0.52 | 0.52 | 0.47 | 0.36 | 0.44 | 0.33 | 0.36 | 0.28 | 0.24 | 0.2 | 0.21 | 0.15 | 0.16 | 0.17 | 0.19 | 0.14 | 0.11 | 0.095 | 0.093 | 0.078 | 0.068 | 0.058 | 0.05 | 0.048 | 0 | 0.03 | 0.03 | 0.015 | 0.006 | 0.025 | 0.04 | 0.03 | -0.042 | 0.038 | 0.048 | 0.073 | 0.071 | 0.08 | 0.012 | 0.025 | 0.075 | 0.08 | 0.023 | 0.02 | -0.1 | 0.025 | -0.022 | -0.033 | 0.054 | 0.055 | 0.053 | 0.03 | 0.04 | 0.055 | 0.035 | 0.048 | 0.059 | 0.048 | 0.043 | 0.043 | 0.053 | 0.045 | 0.038 | 0.04 | 0.19 | 0.018 | 0.013 | 0.013 | -0.34 | 0.015 | 0.025 | 0.005 | 0.025 | 0.025 | 0.033 | 0.025 | 0 | 0.025 | 0.003 | 0.053 | 0 | 0.045 | 0.033 | 0.053 | 0 | 0.035 | 0.065 | 0.018 | 0 | 0.045 | 0.055 | 0.033 | 0 | 0.035 |
EBITDA
| 26.412 | 31.719 | 31.474 | 25.264 | 26.401 | 24.18 | 18.087 | 23.699 | 18.588 | 18.461 | 17.343 | 20.621 | -6.391 | 15.547 | 17.836 | 19.995 | 16.966 | 22.637 | 21.118 | 22.229 | 22.623 | 19.243 | 19.325 | 20.258 | 20.094 | 18.077 | 19.185 | 18.617 | 21.498 | 20.907 | 19.817 | 20.203 | 18.573 | 18.982 | 21.442 | 19.68 | 18.173 | 16.785 | 12.183 | 11.903 | 15.462 | 16.152 | 16.961 | 14.413 | 17.704 | 15.041 | 13.484 | 25.224 | 17.362 | 16.961 | 16.196 | 15.992 | 10.3 | 9.291 | 10.321 | 11.845 | 12.068 | 10.803 | 10.09 | 14.56 | 12.374 | 9.077 | 10.462 | 10.237 | 9.075 | 6.797 | 8.23 | 6.397 | 6.253 | 4.891 | 4.199 | 3.493 | 3.595 | 2.656 | 2.679 | 2.894 | 3.19 | 32.433 | 1.964 | 1.819 | 1.673 | 1.397 | 1.318 | 1.15 | 0.991 | 0.933 | 1.017 | 0.697 | 0.851 | 0.594 | 0.314 | 0.645 | 0.951 | 0.807 | 0.298 | 0.823 | 1.121 | 1.472 | 1.7 | 1.7 | 1.5 | 0.9 | 1.6 | 1.5 | 1 | 0.9 | 1.1 | 0.9 | 0.3 | 0.1 | 1.6 | 1 | 1.2 | 1.2 | 0.2 | 2.1 | 0.8 | 0.9 | 0.9 | 1.1 | 0.9 | 0.9 | 1 | 1.1 | 0.8 | 0.3 | 1.4 | 0.9 | 0.6 | 0.7 | 0.9 | 1.1 | 1.1 | 0.6 | 0.9 | 1 | 1 | 24.8 | -80.5 | 26.4 | 26.8 | 29.8 | -83.8 | 27.7 | 30.3 | 29.5 | -80.2 | 27.6 | 30.1 | 26.6 | -68.6 | 25.5 | 26.1 | 23 | -59.4 | 23.5 |
EBITDA ratio
| 0.099 | 0.131 | 0.134 | 0.109 | 0.129 | 0.095 | 0.077 | 0.098 | 0.077 | 0.08 | 0.083 | 0.103 | -0.036 | 0.094 | 0.119 | 0.121 | 0.101 | 0.128 | 0.108 | 0.112 | 0.12 | 0.113 | 0.107 | 0.12 | 0.118 | 0.102 | 0.098 | 0.107 | 0.111 | 0.106 | 0.092 | 0.117 | 0.116 | 0.132 | 0.148 | 0.143 | 0.139 | 0.139 | 0.128 | 0.117 | 0.143 | 0.135 | 0.139 | 0.13 | 0.149 | 0.126 | 0.117 | 0.17 | 0.125 | 0.118 | 0.109 | 0.1 | 0.065 | 0.061 | 0.049 | 0.056 | 0.057 | 0.047 | 0.039 | 0.055 | 0.049 | 0.038 | 0.035 | 0.033 | 0.036 | 0.036 | 0.042 | 0.037 | 0.039 | 0.041 | 0.041 | 0.034 | 0.038 | 0.042 | 0.041 | 0.038 | 0.044 | 0.338 | 0.034 | 0.029 | 0.031 | 0.033 | 0.031 | 0.032 | 0.034 | 0.035 | 0.033 | 0.018 | 0.023 | 0.02 | 0.011 | 0.022 | 0.039 | 0.027 | 0.01 | 0.027 | 0.036 | 0.047 | 0.049 | 0.046 | 0.033 | 0.022 | 0.029 | 0.033 | 0.026 | 0.022 | 0.026 | 0.026 | 0.009 | 0.002 | 0.035 | 0.034 | 0.049 | 0.061 | 0.01 | 0.099 | 0.047 | 0.056 | 0.056 | 0.07 | 0.055 | 0.051 | 0.049 | 0.053 | 0.038 | 0.017 | 0.072 | 0.047 | 0.03 | 0.036 | 0.123 | 0.051 | 0.055 | 0.03 | 0.039 | 0.038 | 0.04 | 1 | -3.004 | 1 | 1 | 1 | -3.025 | 1 | 1 | 1 | -2.959 | 1 | 1 | 1 | -2.649 | 1 | 1 | 1 | -2.506 | 1 |