Vertiv Holdings Co
NYSE:VRT
117.74 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 176.6 | 178.1 | -5.9 | 232.6 | 94.1 | 83.2 | 50.3 | 26.6 | 21.2 | 20.3 | 8.5 | 22 | 56.2 | 9.7 | 31.7 | 74.9 | -15.8 | 26.2 | -268.9 | -33.9 | 2.124 | 2.748 | 2.695 | 2.349 | 2.296 | 0.386 | -0.001 | -0.001 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 68.9 | 68.4 | 68.7 | 68.9 | 68.2 | 67.3 | 66.6 | 70.5 | 75.7 | 77 | 79.2 | 69.9 | 51.4 | 53.5 | 52.2 | 52.4 | 50.2 | 50 | 50.5 | 51 | 51.3 | 51 | 49.6 | -24.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -50.3 | 4.8 | -7.6 | -130.9 | -2.3 | -3.6 | 3.4 | 13.4 | -12.8 | -4.6 | -4.6 | -102.3 | 1.7 | -15 | -5.7 | 8.8 | -1.8 | -2.3 | -3.6 | -5.5 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.1 | 8.5 | 9.2 | 6.2 | 6.5 | 6.8 | 5.5 | 4.6 | 6.3 | 7.2 | 6.6 | 5.7 | 5.7 | 6.2 | 5.6 | 6 | 3.8 | 2.5 | 174 | 0 | 0 | 0 | 0 | 24.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 72.8 | 96.1 | -99.7 | 84.5 | 17.7 | 51.4 | -86.9 | -1.2 | -70.2 | -261.7 | -116.1 | 27.2 | -33.9 | -81.5 | -44.6 | 41.3 | 66.5 | -34.2 | -134.4 | 67.8 | 0.834 | -1.488 | 0.784 | -0.312 | -0.186 | -0.361 | 0.001 | 0.001 | 0 | 0 | 0 |
Vorderingen
| -75.3 | -125 | 9.9 | -135.8 | -7.8 | -32.7 | -96.2 | -118.8 | -87.2 | -165 | -4.8 | -49.6 | -39.4 | -75.5 | 47.1 | -38.3 | -103.7 | -41 | 68.2 | -2.6 | 53.9 | -11.5 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -140.7 | -117.6 | -106.5 | 47.5 | -5 | -17 | -79.5 | -9.1 | -15.2 | -26.7 | -160.4 | 22 | -40.4 | -38.9 | -68.4 | 26 | 2.4 | -22.4 | -44.5 | 42.3 | 8.6 | 34.6 | 0 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 128.6 | 120.5 | 9.8 | 27.2 | -8.3 | 25.7 | -62.3 | 90.6 | 21.6 | -12.4 | 33 | 42 | 12.2 | 30.2 | 20.7 | 57.4 | 41.9 | 22.3 | -43.4 | 20.6 | 0.723 | -0.26 | 0.128 | 0.443 | 0.075 | 0.124 | 0.001 | 0.001 | 0 | 0 | 0 |
Overig Werkkapitaal
| 160.2 | 218.2 | -12.9 | 145.6 | 38.8 | 75.4 | 151.1 | 36.1 | 10.6 | -17 | 16.1 | 12.8 | 33.7 | 2.7 | -44 | -3.8 | 125.9 | 6.9 | -114.7 | 7.5 | 0.111 | -1.228 | 0.657 | -0.756 | -0.261 | -0.484 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 102.1 | 289.9 | 406.2 | 94.9 | 64.5 | 48.5 | 3.1 | 66.8 | -15.8 | -5 | -105.8 | 14 | -26.7 | 86.4 | 21.5 | 11.1 | 35.5 | 30.8 | -12.3 | 36.2 | -69.9 | -88.2 | 0 | -2.186 | -2.697 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 378.2 | 378.4 | 137.5 | 356.2 | 248.7 | 253.6 | 42 | 180.7 | 4.4 | -205.7 | -132.2 | 36.5 | 54.4 | 59.3 | 60.7 | 194.5 | 138.4 | 73 | -194.7 | 115.6 | 2.958 | 1.26 | 3.479 | -0.149 | -0.587 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36.4 | -45 | -36.5 | -51.1 | -27.4 | -26.3 | -29.8 | -41.3 | -24.8 | -26.7 | -18.2 | -31.8 | -17 | -17.9 | -17.9 | -26.5 | -9.1 | -10.9 | -8.5 | -26.9 | -4.9 | -12.3 | -10.7 | -19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -16.9 | 0 | 0 | 12.4 | -1,158.7 | 0 | -5 | 0 | -1,142 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.8 | -10.9 | -0.7 | 8.6 | -0.9 | -0.5 | 10.4 | 1,162.6 | -1.3 | -3.6 | -3.1 | 3.7 | 6.1 | -4.3 | -1.1 | 7 | 1.3 | -4.4 | -1.8 | -7.2 | -4.9 | -5.5 | -0.1 | -690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -39.2 | -45 | -36.5 | -68 | -27.4 | -26.3 | -17.4 | -37.4 | -24.8 | -31.7 | -18.2 | -1,170.1 | -10.9 | -17.9 | -17.9 | -19.5 | -9.1 | -10.9 | -8.5 | -26.9 | -9.8 | -17.8 | -10.8 | -690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.3 | -5.3 | -5.3 | -5.3 | -5.4 | -230.5 | -20.9 | -67.4 | 104 | 171.7 | 10.3 | 844.6 | -5.5 | -5.4 | -5.5 | -106.7 | -178.9 | 8.7 | -1,119.9 | -19 | 28.9 | 64.3 | -59.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.4 | 9.2 | 0 | 4.5 | 12.9 | 7.8 | 2.2 | 1.8 | 0.2 | 0 | 1 | 1.5 | 2.6 | 0 | 107.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -690 | 0 | 690 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.4 | -15 | -599.9 | 0 | -0.3 | -2.4 | -0.1 | -1.8 | 0 | 0 | 0 | -0.1 | -0.2 | -7 | 0 | 0 | 0 | 0 | -341.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.4 | -9.4 | -9.3 | -9.5 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -360,227 | 0 | 0 | 0 | -4.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.1 | -5.8 | 25.8 | -0.5 | 12.6 | 5.4 | 2.1 | -73.3 | -12.8 | -16.8 | -11.8 | -12.4 | 0.3 | -5.8 | 108.4 | 138.4 | -2.3 | 5.5 | 1,399.2 | 360,227 | 0 | -63.6 | 0 | 4.283 | -0.239 | 1.785 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -16.8 | -20.5 | -603.1 | -10.8 | 7.2 | -225.1 | -18.8 | -144.5 | 91.2 | 155 | -1.5 | 828.4 | -5.2 | -11.2 | 102.9 | 28.4 | -181.2 | 14.2 | 279.3 | -19 | 28.9 | 64.3 | -59.4 | -0.6 | -0.239 | 691.785 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.5 | -5.7 | -6 | 6.2 | -3.7 | -2.8 | 1.8 | 5.7 | -7.4 | -8.8 | 1.3 | 0.7 | -3.5 | 1.4 | -3.1 | 6.9 | 4.3 | 0.2 | -6.4 | 4.5 | -3.4 | -1.1 | 1.4 | 690.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 329.7 | 307.2 | -508.1 | 283.6 | 224.8 | -0.6 | 7.6 | 4.5 | 63.4 | -91.2 | -150.6 | -304.5 | 34.8 | 31.6 | 142.6 | 210.3 | -47.6 | 76.5 | 69.7 | 74.2 | 2.958 | 1.96 | 3.479 | -0.149 | -0.826 | 691.811 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 917.4 | 587.7 | 280.5 | 788.6 | 505 | 280.2 | 280.8 | 273.2 | 268.7 | 205.3 | 296.5 | 447.1 | 751.6 | 716.8 | 685.2 | 542.6 | 332.3 | 379.9 | 303.4 | 233.7 | 704.115 | 701.157 | 699.197 | 0.836 | 0.985 | 1.811 | 0 | 0 | 0 | 0 | 0 |