Veris Limited
ASX:VRS.AX
0.043 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44.267 | 48.325 | 48.376 | 52.485 | 49.766 | 42.6 | 49.479 | 50.082 | 43.646 | 50.459 | 62.297 | 53.886 | 60.568 | 46.266 | 41.956 | 31.56 | 58.372 | 62.486 | 36.229 | 32.649 | 39.324 | 73.808 | 0 | 28.484 | 50.807 | 38.044 | 0 | 38.044 | 38.044 | 8.378 | 0 | 8.378 | 8.378 | 3.202 | 0 | 3.202 | 3.202 | 3.225 | 0 | 3.225 | 3.225 | 2.615 | 2.615 | 2.615 | 2.615 |
Kosten van de omzet
| 60.006 | 42.098 | 42.982 | 46.479 | 44.679 | 40.096 | 44.81 | 45.705 | 49.93 | 53.228 | 61.735 | 52.044 | 53.614 | 42.031 | 37.984 | 29.828 | 50.937 | 53.745 | 32.627 | 31.57 | 33.093 | 67.156 | 0 | 0 | 48.859 | 11.759 | 0 | 11.759 | 11.759 | 5.692 | 0 | 5.692 | 5.692 | 2.184 | 0 | 2.184 | 2.184 | 1.902 | 0 | 1.902 | 1.902 | 1.686 | 1.686 | 1.686 | 1.686 |
Brutowinst
| -15.739 | 6.227 | 5.394 | 6.006 | 5.087 | 2.504 | 4.669 | 4.377 | -6.284 | -2.769 | 0.562 | 1.842 | 6.954 | 4.235 | 3.972 | 1.732 | 7.435 | 8.741 | 3.602 | 1.079 | 6.231 | 6.652 | 0 | 28.484 | 1.948 | 26.286 | 0 | 26.286 | 26.286 | 2.686 | 0 | 2.686 | 2.686 | 1.017 | 0 | 1.017 | 1.017 | 1.323 | 0 | 1.323 | 1.323 | 0.929 | 0.929 | 0.929 | 0.929 |
Brutowinstmarge
| -0.356 | 0.129 | 0.112 | 0.114 | 0.102 | 0.059 | 0.094 | 0.087 | -0.144 | -0.055 | 0.009 | 0.034 | 0.115 | 0.092 | 0.095 | 0.055 | 0.127 | 0.14 | 0.099 | 0.033 | 0.158 | 0.09 | 0 | 1 | 0.038 | 0.691 | 0 | 0.691 | 0.691 | 0.321 | 0 | 0.321 | 0.321 | 0.318 | 0 | 0.318 | 0.318 | 0.41 | 0 | 0.41 | 0.41 | 0.355 | 0.355 | 0.355 | 0.355 |
Onderzoek- en ontwikkelingskosten
| 0.098 | 0 | 0 | 0 | 0.077 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.533 | 1.542 | 0 | 1.326 | 1.615 | 1.413 | 2.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.419 | 23.419 | 23.828 | 0 | 23.828 | 23.828 | 2.46 | 0 | 2.46 | 2.46 | 1.569 | 0 | 1.569 | 1.569 | 1.116 | 0 | 1.116 | 1.116 | 0.379 | 0.379 | 0.379 | 0.379 |
Verkoop- en marketingkosten
| 0.754 | 3.675 | 0 | 3.426 | 1.296 | 2.733 | 3.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.092 | -21.092 | 0.051 | 0 | 0.051 | 0.051 | 0.038 | 0 | 0.038 | 0.038 | 0.031 | 0 | 0.031 | 0.031 | 0.031 | 0 | 0.031 | 0.031 | 0.007 | 0.007 | 0.007 | 0.007 |
Verkoop-, algemene en administratieve kosten
| 2.287 | 5.217 | 4.81 | 4.752 | 2.911 | 4.146 | 6.234 | 7.414 | 1.196 | 1.846 | 2.185 | 0.083 | 0.677 | 0.354 | 0.098 | 0.396 | 0.761 | 0.289 | 0.254 | 0.145 | 0 | 0 | 0 | 2.328 | 2.328 | 23.879 | 0 | 23.879 | 23.879 | 2.498 | 0 | 2.498 | 2.498 | 1.599 | 0 | 1.599 | 1.599 | 1.147 | 0 | 1.147 | 1.147 | 0.386 | 0.386 | 0.386 | 0.386 |
Overige kosten
| -13.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.596 | 0 | 0.596 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.286 | -0.286 | -0.286 | -0.286 |
Bedrijfskosten
| -11.254 | 5.217 | 4.81 | 4.752 | 2.911 | 4.146 | 6.234 | 7.414 | 1.196 | 1.846 | 2.185 | 39.361 | 6.606 | 5.504 | 5.453 | 4.856 | 3.514 | 1.963 | 14.024 | 3.628 | 2.356 | 2.324 | 0 | 2.328 | 2.328 | 24.475 | 0 | 24.475 | 24.475 | 2.498 | 0 | 2.498 | 2.498 | 1.599 | 0 | 1.599 | 1.599 | 1.147 | 0 | 1.147 | 1.147 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat
| -4.485 | 1.01 | 0.584 | 1.254 | 2.176 | -1.642 | -1.565 | -3.037 | -7.48 | -4.615 | -1.623 | -2.336 | 2.077 | 0.4 | -0.404 | -2.095 | 3.84 | 5.696 | -0.265 | -1.504 | 4.312 | 4.835 | 0 | 1.924 | 1.948 | 1.811 | 0 | 1.811 | 1.811 | 0.189 | 0 | 0.189 | 0.189 | -0.582 | 0 | -0.582 | -0.582 | 0.177 | 0 | 0.177 | 0.177 | 0.438 | 0.438 | 0.438 | 0.438 |
Bedrijfsresultaat ratio
| -0.101 | 0.021 | 0.012 | 0.024 | 0.044 | -0.039 | -0.032 | -0.061 | -0.171 | -0.091 | -0.026 | -0.043 | 0.034 | 0.009 | -0.01 | -0.066 | 0.066 | 0.091 | -0.007 | -0.046 | 0.11 | 0.066 | 0 | 0.068 | 0.038 | 0.048 | 0 | 0.048 | 0.048 | 0.023 | 0 | 0.023 | 0.023 | -0.182 | 0 | -0.182 | -0.182 | 0.055 | 0 | 0.055 | 0.055 | 0.167 | 0.167 | 0.167 | 0.167 |
Totaal overige inkomsten en kosten netto
| -0.27 | -0.69 | -0.351 | -0.495 | -0.564 | 0.135 | -0.878 | 4.1 | -5.043 | -1.485 | -3.298 | -35.846 | -2.302 | -2.102 | -1.382 | -1.342 | -0.288 | 0.7 | -10.494 | -1.406 | -0.859 | -1.075 | 0 | -0.28 | -0.622 | 0.45 | 0 | 0.45 | 0.45 | -0.101 | 0 | -0.101 | -0.101 | 0.033 | 0 | 0.033 | 0.033 | 0.144 | 0 | 0.144 | 0.144 | -0.051 | -0.051 | -0.051 | -0.051 |
Inkomen voor belasting
| -4.755 | 0.32 | 0.233 | 0.759 | 1.612 | -1.507 | -2.443 | 1.063 | -12.523 | -6.1 | -4.921 | -38.182 | -0.225 | -1.702 | -1.786 | -3.437 | 3.552 | 6.396 | -10.759 | -2.91 | 3.453 | 3.76 | 0 | 1.644 | 1.326 | 2.26 | 0 | 2.26 | 2.26 | 0.088 | 0 | 0.088 | 0.088 | -0.549 | 0 | -0.549 | -0.549 | 0.321 | 0 | 0.321 | 0.321 | 0.387 | 0.387 | 0.387 | 0.387 |
Inkomen voor belasting ratio
| -0.107 | 0.007 | 0.005 | 0.014 | 0.032 | -0.035 | -0.049 | 0.021 | -0.287 | -0.121 | -0.079 | -0.709 | -0.004 | -0.037 | -0.043 | -0.109 | 0.061 | 0.102 | -0.297 | -0.089 | 0.088 | 0.051 | 0 | 0.058 | 0.026 | 0.059 | 0 | 0.059 | 0.059 | 0.01 | 0 | 0.01 | 0.01 | -0.172 | 0 | -0.172 | -0.172 | 0.1 | 0 | 0.1 | 0.1 | 0.148 | 0.148 | 0.148 | 0.148 |
Belastingkosten
| 0.255 | 0 | -0.079 | 0 | -0.405 | -0.001 | 0.214 | 0.31 | -2.422 | 7.009 | -1.22 | 1.327 | 0.789 | 0.082 | 2.989 | 0.803 | 1.833 | 7.917 | 3.645 | 1.238 | 0.615 | 1.102 | 0 | 0.342 | 0.253 | 0.707 | 0 | 0.707 | 0.707 | 0.062 | 0 | 0.062 | 0.062 | -0.123 | 0 | -0.123 | -0.123 | 0.102 | 0 | 0.102 | 0.102 | 0.191 | 0.191 | 0.191 | 0.191 |
Nettowinst
| -5.01 | 0.32 | 0.312 | 0.759 | -0.214 | -1.506 | -2.443 | 1.063 | -10.101 | -12.756 | -3.701 | -36.855 | 0.564 | -1.62 | 1.203 | -2.634 | 5.385 | 14.313 | -7.114 | -1.672 | 2.838 | 2.658 | 0 | 1.143 | 1.073 | 1.384 | 0 | 1.384 | 1.384 | 0.026 | 0 | 0.026 | 0.026 | -0.427 | 0 | -0.427 | -0.427 | 0.22 | 0 | 0.22 | 0.22 | 0.196 | 0.196 | 0.196 | 0.196 |
Nettowinstmarge
| -0.113 | 0.007 | 0.006 | 0.014 | -0.004 | -0.035 | -0.049 | 0.021 | -0.231 | -0.253 | -0.059 | -0.684 | 0.009 | -0.035 | 0.029 | -0.083 | 0.092 | 0.229 | -0.196 | -0.051 | 0.072 | 0.036 | 0 | 0.04 | 0.021 | 0.036 | 0 | 0.036 | 0.036 | 0.003 | 0 | 0.003 | 0.003 | -0.133 | 0 | -0.133 | -0.133 | 0.068 | 0 | 0.068 | 0.068 | 0.075 | 0.075 | 0.075 | 0.075 |
WPA (Winst Per Aandeel)
| -0.01 | 0.001 | 0.001 | 0.001 | -0 | -0.003 | -0.006 | 0.003 | -0.026 | -0.034 | -0.01 | -0.1 | 0.002 | -0.005 | 0.004 | -0.009 | 0.02 | 0.054 | -0.027 | -0.008 | 0.014 | 0.014 | 0 | 0.006 | 0.006 | 0.009 | 0 | 0.009 | 0.009 | 0.001 | 0 | 0.001 | 0.001 | -0.012 | 0 | -0.012 | -0.012 | 0.006 | 0 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 |
Verwaterde WPA
| -0.01 | 0.001 | 0.001 | 0.001 | -0 | -0.003 | -0.006 | 0.003 | -0.026 | -0.034 | -0.01 | -0.1 | 0.002 | -0.005 | 0.004 | -0.009 | 0.02 | 0.054 | -0.027 | -0.008 | 0.015 | 0.014 | 0 | 0.006 | 0.006 | 0.009 | 0 | 0.009 | 0.009 | 0.001 | 0 | 0.001 | 0.001 | -0.012 | 0 | -0.012 | -0.012 | 0.006 | 0 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA
| -0.931 | 4.951 | 4.647 | 5.218 | 6.496 | 2.479 | 2.746 | 0.852 | 0.22 | 1.527 | 2.722 | 2.304 | 6.277 | 3.881 | 4.42 | 1.336 | 6.674 | 8.452 | 3.347 | 0.934 | 6.231 | 6.652 | 0 | 2.578 | 3.039 | 3.098 | 0 | 3.098 | 3.098 | 0.198 | 0 | 0.198 | 0.198 | -0.526 | 0 | -0.526 | -0.526 | 0.359 | 0 | 0.359 | 0.359 | 0.393 | 0.393 | 0.393 | 0.393 |
EBITDA ratio
| -0.021 | 0.102 | 0.096 | 0.099 | 0.131 | 0.058 | 0.055 | 0.017 | 0.005 | 0.03 | 0.044 | 0.043 | 0.104 | 0.084 | 0.105 | 0.042 | 0.114 | 0.135 | 0.092 | 0.029 | 0.158 | 0.09 | 0 | 0.09 | 0.06 | 0.081 | 0 | 0.081 | 0.081 | 0.024 | 0 | 0.024 | 0.024 | -0.164 | 0 | -0.164 | -0.164 | 0.111 | 0 | 0.111 | 0.111 | 0.15 | 0.15 | 0.15 | 0.15 |