Veris Limited
ASX:VRS.AX
0.043 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.141 | 16.704 | 17.336 | 20.194 | 18.204 | 1.492 | 4.654 | 2.443 | 1.939 | 3.15 | 3.685 | 6.944 | 5.588 | 8.108 | 14.574 | 12.403 | 12.968 | 10.158 | 10.182 | 13.06 | 6.803 | 9.141 | 3.926 | 3.926 | 3.728 | 3.728 | 3.962 | 0.716 | 1.775 | 9.284 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.402 | 0.402 | 0.402 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.141 | 16.704 | 17.336 | 20.194 | 18.204 | 1.492 | 4.654 | 2.443 | 1.939 | 3.15 | 3.685 | 6.944 | 5.588 | 8.108 | 14.574 | 12.403 | 12.968 | 10.158 | 10.182 | 13.06 | 6.803 | 9.141 | 4.328 | 4.328 | 4.13 | 4.13 | 3.962 | 0.716 | 1.775 | 9.284 |
Nettovorderingen
| 14.606 | 19.6 | 19.725 | 18.922 | 22.003 | 17.01 | 19.402 | 12.424 | 19.014 | 16.197 | 34.144 | 31.863 | 41.367 | 23.532 | 20.388 | 24.874 | 20.949 | 29.096 | 17.793 | 18.557 | 8.015 | 36.815 | 17.808 | 0 | 24.1 | 0 | 13.429 | 9.176 | 6.178 | 1.692 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 5.619 | 0 | 7.494 | 8.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.208 | 0 | 17.091 | 0 | 0 | 0 | 25.226 | 1.634 | 1.378 | 1.604 |
Overige vlottende activa
| 6.018 | 1.681 | 2.049 | 2.816 | 1.813 | 10.288 | 2.446 | 3.281 | 4.115 | 4.349 | 3.039 | 2.961 | 1.808 | 1.565 | 1.329 | 1.295 | 2.052 | 1.213 | 2.217 | 1.653 | 0.595 | 1.485 | 1.382 | 0 | 0.523 | 0 | 0.63 | 0.465 | 0.658 | 0.215 |
Totaal vlottende activa
| 36.765 | 37.985 | 39.11 | 41.932 | 42.02 | 28.79 | 26.78 | 23.767 | 25.068 | 31.19 | 40.868 | 41.768 | 48.763 | 33.205 | 36.291 | 38.572 | 35.969 | 40.467 | 30.192 | 33.27 | 35.621 | 47.441 | 40.609 | 40.609 | 28.753 | 28.753 | 44.134 | 11.991 | 10.115 | 12.795 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.678 | 24.146 | 26.165 | 25.47 | 27.023 | 25.177 | 30.501 | 32.236 | 11 | 29.76 | 13.551 | 14.521 | 15.242 | 12.879 | 11.049 | 10.592 | 8.048 | 7.718 | 7.899 | 16.078 | 14.039 | 14.193 | 14.604 | 14.604 | 12.51 | 12.51 | 10.418 | 4.23 | 4.132 | 0.152 |
Goodwill
| 0 | 0 | 0 | 0 | 26.952 | 0 | 0 | 0 | 24.603 | 0 | 11.172 | 11.548 | 11.644 | 0 | 31.661 | 0 | 25.468 | 0 | 21.922 | 16.832 | 0.761 | 0 | 0.761 | 0.761 | 0 | 0 | 0.761 | 2.6 | 2.6 | 0 |
Immateriële activa
| 0.202 | 0 | 0.271 | 0 | 0.271 | 0 | 0.997 | 0 | 0.997 | 4.214 | 8.018 | 9.767 | 46.954 | 44.21 | 8.864 | 43.407 | 6.376 | 29.09 | 8.436 | 8.716 | 0.065 | 0.885 | 0.172 | 0.172 | 0.992 | 0.992 | 0.291 | 0.706 | 0.999 | 0.414 |
Goodwill en immateriële activa
| 0.202 | -3.714 | 0.271 | 25.67 | 27.223 | 25.377 | 0.997 | 0 | 25.6 | 4.214 | 19.19 | 21.315 | 58.598 | 44.21 | 40.525 | 43.407 | 31.844 | 29.09 | 30.358 | 25.548 | 0.826 | 0.885 | 0.933 | 0.933 | 0.992 | 0.992 | 1.052 | 3.306 | 3.599 | 0.414 |
Langetermijnbeleggingen
| 0.314 | 0.279 | 0.279 | 0.2 | 0.2 | 0.2 | -0 | 0 | 14.6 | 33.974 | 19.298 | 0 | 67.565 | 0 | 43.938 | 0 | 33.176 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 |
Belastingvorderingen
| 3.459 | 3.714 | 3.714 | 3.714 | 3.714 | 4.097 | 15.98 | 4.481 | 6.587 | 2.058 | 13.443 | 0 | 6.275 | 0 | 7.636 | 0 | 6.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0.866 | 0 |
Overige niet-vlottende activa
| 0 | 3.967 | 0 | -25.67 | -27.223 | -25.377 | 0.074 | 0.294 | -25.6 | -33.974 | -32.741 | 7.869 | -73.84 | 6.68 | -51.574 | 6.543 | -39.892 | 5.097 | -38.257 | -41.626 | -14.945 | -15.158 | -15.617 | -15.617 | -13.582 | -13.582 | 0.116 | 0.147 | 0.178 | 0 |
Totaal niet-vlottende activa
| 25.653 | 28.392 | 30.429 | 29.384 | 30.937 | 29.474 | 47.552 | 37.011 | 32.187 | 36.032 | 32.741 | 43.705 | 73.84 | 63.769 | 51.574 | 60.542 | 39.892 | 41.905 | 38.257 | 41.626 | 14.945 | 15.158 | 15.617 | 15.617 | 13.582 | 13.582 | 11.666 | 8.301 | 8.775 | 0.566 |
Totaal activa
| 62.418 | 66.377 | 69.539 | 71.316 | 72.957 | 58.264 | 74.332 | 60.778 | 57.255 | 67.222 | 82.522 | 85.473 | 128.878 | 96.974 | 95.501 | 99.114 | 82.577 | 82.372 | 68.449 | 74.896 | 50.566 | 62.599 | 56.226 | 56.226 | 42.335 | 42.335 | 55.8 | 20.292 | 18.89 | 13.361 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 9.548 | 7.091 | 7.227 | 8.365 | 9.521 | 10.188 | 12.582 | 13.031 | 13.835 | 14.206 | 18.765 | 16.384 | 17.532 | 8.174 | 7.291 | 9.603 | 10.384 | 13.85 | 6.91 | 5.984 | 6.686 | 20.576 | 19.766 | 19.766 | 12.022 | 12.022 | 22.711 | 0.744 | 0.509 | 0.46 |
Kortlopende schulden
| 1.32 | 6.191 | 6.732 | 6.715 | 7.61 | 8.786 | 12.265 | 14.006 | 13.219 | 11.077 | 3.356 | 4.682 | 6.381 | 3.2 | 2.593 | 4.312 | 7.799 | 9.194 | 6.125 | 12.801 | 2.78 | 0.457 | 3.618 | 0 | 0 | 0 | 6.522 | 1.739 | 2.093 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.534 | 0.534 | 0.534 | 0.534 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -0 | 0.534 | 0.534 | 0.534 | 0.534 | 3.554 | 0 | 2.386 | 0 | 1.544 | 0 | 2.7 | 0 | -6.125 | 0 | -2.78 | 0 | 0 | 0 | 0 | 0 | 3.454 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.419 | 7.279 | 7.413 | 8.889 | 8.609 | 13.1 | 7.766 | 8.365 | 8.189 | 10.528 | 9.71 | 12.244 | 10.038 | 8.602 | 6.094 | 8.444 | 4.092 | 6.223 | 16.169 | 8.471 | 4.469 | 4.992 | 2.304 | 5.922 | 7.277 | 7.277 | 4.783 | 4.312 | 3.103 | 0.707 |
Totaal kortlopende verplichtingen
| 22.287 | 20.561 | 21.372 | 23.969 | 25.74 | 32.074 | 33.147 | 35.936 | 35.777 | 36.345 | 35.385 | 33.31 | 36.337 | 19.976 | 17.522 | 22.359 | 24.975 | 29.267 | 23.079 | 27.256 | 11.155 | 26.025 | 25.688 | 25.688 | 19.299 | 19.299 | 37.47 | 6.795 | 5.705 | 1.167 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.65 | 3.556 | 3.844 | 1.216 | 16.534 | 3 | 20.138 | 20.496 | 16.364 | 19.013 | 11.41 | 17.603 | 10.675 | 10.524 | 2.625 | 7.156 | 3.593 | 4.32 | 4.5 | 5.374 | 6.82 | 7.438 | 5.106 | 0 | 0 | 0 | 3.429 | 1.739 | 1.891 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 6.88 | 0 | 3.625 | 0 | 1.2 | 0 | 0.3 | 0 | 3.574 | 0 | -4.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 11.499 | 0 | 2.106 | 0 | 4.53 | 0 | 7.05 | 0 | 1.425 | 0 | 0 | 0 | 0.926 | 0 | 4.955 | 0 | 3.238 | 0 | 0 | 0 | 1.811 | 0 | 0 | 0.129 |
Overige niet-vlottende verplichtingen
| 13.446 | 13.97 | 15.502 | 17.082 | 2.096 | 17.159 | 2.036 | 2.002 | 1.752 | 1.531 | -11.41 | 3.924 | -10.675 | 2.106 | -2.625 | 2.428 | 0.411 | 2.1 | -4.5 | 3.617 | 5.088 | 4.471 | 0.187 | 0 | 0 | 0 | 0.255 | 0.268 | 0.22 | 0.02 |
Totaal niet-vlottende verplichtingen
| 17.096 | 17.526 | 19.346 | 18.298 | 18.63 | 20.159 | 33.673 | 22.498 | 20.222 | 20.544 | 11.41 | 21.527 | 10.675 | 12.63 | 2.625 | 9.584 | 4.304 | 6.42 | 4.5 | 8.991 | 11.908 | 11.909 | 8.531 | 0 | 0 | 0 | 5.495 | 2.007 | 2.111 | 0.149 |
Totaal passiva
| 39.383 | 38.087 | 40.718 | 42.267 | 44.37 | 52.233 | 66.82 | 58.434 | 55.999 | 56.889 | 55.428 | 54.837 | 60.675 | 32.606 | 28.564 | 31.943 | 29.279 | 35.687 | 36.366 | 36.247 | 23.063 | 37.934 | 34.219 | 25.688 | 24.169 | 19.299 | 42.965 | 8.802 | 7.816 | 1.316 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.411 | 50.701 | 50.78 | 51.193 | 51.67 | 51.67 | 51.652 | 44.127 | 44.127 | 43.191 | 43.051 | 42.64 | 40.887 | 37.662 | 37.283 | 37.286 | 22.622 | 22.155 | 22.155 | 21.863 | 9.188 | 9.188 | 9.188 | 9.188 | 9.188 | 9.188 | 4.588 | 12.142 | 12.142 | 10.857 |
Ingehouden winsten
| -30.297 | -25.287 | -24.837 | -24.97 | -25.729 | -48.285 | -46.779 | -44.336 | -45.399 | -35.298 | -18.906 | -14.388 | 24.967 | 24.605 | 27.907 | 28.04 | 29.227 | 23.842 | 9.529 | 16.643 | 18.315 | 15.477 | 12.819 | 12.819 | 8.978 | 8.978 | 8.247 | -0.742 | -0.922 | 1.04 |
Overige gereserveerde algehele resultaten
| 2.921 | 2.876 | 2.878 | 2.826 | 2.646 | 2.646 | 2.639 | 2.553 | 2.528 | 2.44 | 2.949 | 2.384 | 2.349 | 2.101 | 1.747 | 1.845 | 1.449 | 0.688 | 0.399 | 0.143 | -0 | -0 | -8.609 | 0 | 0 | 0 | -5.724 | 0.09 | -0.146 | 0.148 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.609 | -22.007 | -18.166 | -18.166 | 5.724 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 23.035 | 28.29 | 28.821 | 29.049 | 28.587 | 6.031 | 7.512 | 2.344 | 1.256 | 10.333 | 27.094 | 30.636 | 68.203 | 64.368 | 66.937 | 67.171 | 53.298 | 46.685 | 32.083 | 38.649 | 27.503 | 24.665 | 22.007 | 22.007 | 18.166 | 18.166 | 12.835 | 11.49 | 11.074 | 12.045 |
Totaal eigen vermogen
| 23.035 | 28.29 | 28.821 | 29.049 | 28.587 | 6.031 | 7.512 | 2.344 | 1.256 | 10.333 | 27.094 | 30.636 | 68.203 | 64.368 | 66.937 | 67.171 | 53.298 | 46.685 | 32.083 | 38.649 | 27.503 | 24.665 | 22.007 | 22.007 | 18.166 | 18.166 | 12.835 | 11.49 | 11.074 | 12.045 |
Totaal passiva en aandeelhoudersvermogen
| 62.418 | 66.377 | 69.539 | 71.316 | 72.957 | 58.264 | 74.332 | 60.778 | 57.255 | 67.222 | 87.052 | 85.473 | 128.878 | 96.974 | 95.501 | 99.114 | 82.577 | 82.372 | 68.449 | 74.896 | 50.566 | 62.599 | 56.226 | 0 | 42.335 | 0 | 55.8 | 20.292 | 18.89 | 13.361 |