Verint Systems Inc.
NASDAQ:VRNT
21.94 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 210.17 | 221.277 | 265.109 | 218.547 | 210.165 | 216.566 | 236.247 | 225.193 | 222.899 | 217.906 | 234.168 | 224.82 | 214.617 | 200.904 | 349.1 | 328.201 | 309.109 | 287.295 | 339.203 | 324.867 | 324.305 | 315.259 | 330.23 | 303.983 | 306.327 | 289.207 | 318.731 | 280.726 | 274.777 | 260.995 | 295.859 | 258.902 | 261.921 | 245.424 | 280.794 | 284.054 | 295.882 | 269.536 | 311.653 | 282.574 | 276.816 | 257.393 | 255.745 | 224.314 | 222.447 | 204.786 | 228.961 | 201.52 | 212.426 | 196.635 | 211.993 | 199.364 | 194.959 | 176.332 | 186.869 | 186.641 | 180.676 | 172.613 | 172.736 | 186.48 | 169.269 | 175.148 | 190.698 | 157.867 | 166.025 | 154.954 | 337.286 | 78.238 | 74.709 | 72.039 | 69.03 | 63.989 | 60.167 | 56.638 | 52.425 | 49.012 | 46.892 | 44.415 | 42.317 | 40.671 | 38.47 | 36.317 |
Kosten van de omzet
| 67.765 | 66.829 | 76.209 | 65.538 | 68.876 | 68.403 | 72.831 | 70.397 | 75.105 | 76.735 | 81.581 | 72.084 | 72.567 | 72.34 | 111.966 | 103.203 | 98.099 | 102.326 | 119.865 | 113.272 | 116.441 | 114.188 | 110.575 | 111.239 | 113.307 | 114.092 | 113.905 | 111.405 | 110.674 | 110.803 | 116.268 | 103.206 | 102.461 | 100.694 | 101.678 | 105.517 | 119.249 | 103.173 | 108.667 | 101.103 | 102.555 | 102.823 | 88.348 | 72.157 | 72.607 | 73.308 | 72.414 | 65.282 | 75.98 | 68.328 | 73.764 | 70.139 | 69.109 | 55.349 | 61.25 | 58.941 | 60.346 | 57.807 | 60.289 | 63.51 | 59.067 | 57.069 | 67.138 | 61.782 | 66.142 | 63.188 | 151.783 | 34.36 | 33.231 | 32.269 | 30.676 | 29.235 | 27.106 | 25.757 | 24.064 | 22.56 | 21.766 | 20.912 | 22.716 | 18.956 | 18.582 | 17.799 |
Brutowinst
| 142.405 | 154.448 | 188.9 | 153.009 | 141.289 | 148.163 | 163.416 | 154.796 | 147.794 | 141.171 | 152.587 | 152.736 | 142.05 | 128.564 | 237.134 | 224.998 | 211.01 | 184.969 | 219.338 | 211.595 | 207.864 | 201.071 | 219.655 | 192.744 | 193.02 | 175.115 | 204.826 | 169.321 | 164.103 | 150.192 | 179.591 | 155.696 | 159.46 | 144.73 | 179.116 | 178.537 | 176.633 | 166.363 | 202.986 | 181.471 | 174.261 | 154.57 | 167.397 | 152.157 | 149.84 | 131.478 | 156.547 | 136.238 | 136.446 | 128.307 | 138.229 | 129.225 | 125.85 | 120.983 | 125.619 | 127.7 | 120.33 | 114.806 | 112.447 | 122.97 | 110.202 | 118.079 | 123.56 | 96.085 | 99.883 | 91.766 | 185.503 | 43.878 | 41.478 | 39.77 | 38.354 | 34.754 | 33.061 | 30.881 | 28.361 | 26.452 | 25.126 | 23.503 | 19.601 | 21.715 | 19.888 | 18.518 |
Brutowinstmarge
| 0.678 | 0.698 | 0.713 | 0.7 | 0.672 | 0.684 | 0.692 | 0.687 | 0.663 | 0.648 | 0.652 | 0.679 | 0.662 | 0.64 | 0.679 | 0.686 | 0.683 | 0.644 | 0.647 | 0.651 | 0.641 | 0.638 | 0.665 | 0.634 | 0.63 | 0.606 | 0.643 | 0.603 | 0.597 | 0.575 | 0.607 | 0.601 | 0.609 | 0.59 | 0.638 | 0.629 | 0.597 | 0.617 | 0.651 | 0.642 | 0.63 | 0.601 | 0.655 | 0.678 | 0.674 | 0.642 | 0.684 | 0.676 | 0.642 | 0.653 | 0.652 | 0.648 | 0.646 | 0.686 | 0.672 | 0.684 | 0.666 | 0.665 | 0.651 | 0.659 | 0.651 | 0.674 | 0.648 | 0.609 | 0.602 | 0.592 | 0.55 | 0.561 | 0.555 | 0.552 | 0.556 | 0.543 | 0.549 | 0.545 | 0.541 | 0.54 | 0.536 | 0.529 | 0.463 | 0.534 | 0.517 | 0.51 |
Onderzoek- en ontwikkelingskosten
| 35.366 | 36.751 | 35.859 | 32.084 | 34.057 | 31.782 | 32.8 | 32.941 | 33.956 | 30.947 | 31.322 | 31.029 | 31.792 | 29.148 | 64.794 | 61.067 | 55.229 | 59.079 | 58.135 | 57.694 | 58.685 | 57.169 | 53.113 | 51.587 | 52.254 | 52.152 | 48.732 | 47.157 | 48.521 | 46.233 | 42.223 | 41.028 | 43.099 | 44.72 | 42.909 | 45.443 | 46.96 | 43.166 | 45.34 | 43.008 | 44.077 | 41.323 | 34.604 | 30.704 | 31.203 | 30.028 | 29.576 | 27.732 | 30.195 | 28.403 | 29.361 | 28.464 | 26.808 | 26.368 | 23.981 | 24.063 | 22.049 | 26.432 | 22.797 | 21.461 | 20.638 | 18.901 | 18.412 | 21.963 | 23.672 | 24.262 | 55.707 | 10.039 | 9.622 | 9.374 | 8.872 | 8.409 | 7.889 | 6.791 | 6.254 | 5.952 | 5.692 | 5.335 | 4.763 | 4.464 | 4.238 | 3.892 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.141 | 118.084 | 105.406 | 111.651 | 124.579 | 116.306 | 126.265 | 121.721 | 114.701 | 99.902 | 104.083 | 107.497 | 112.355 | 97.304 | 103.494 | 101.807 | 106.872 | 98.899 | 101.146 | 100.035 | 98.239 | 99.87 | 114.971 | 102.85 | 104.32 | 102.738 | 107.16 | 101.048 | 86.845 | 77.472 | 81.364 | 81.704 | 85.335 | 85.626 | 73.953 | 72.723 | 74.918 | 76.536 | 72.217 | 70.235 | 73.336 | 67.868 | 69.144 | 87.017 | 91.931 | 72.398 | 70.258 | 57.226 | 64.058 | 0 | 0 | 0 | 176.113 | 0 | 0 | 0 | 23.366 | 21.29 | 19.82 | 18.594 | 17.006 | 0 | 0 | 14.669 | 0 | 13.741 | 12.612 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 93.181 | 93.718 | 96.899 | 87.879 | 108.374 | 101.279 | 90.595 | 93.757 | 105.705 | 102.882 | 108.008 | 89.778 | 91.376 | 87.646 | 143.101 | 118.084 | 105.406 | 111.651 | 124.579 | 116.306 | 126.265 | 121.721 | 114.701 | 99.902 | 104.083 | 107.497 | 112.355 | 97.304 | 103.494 | 101.807 | 106.872 | 98.899 | 101.146 | 100.035 | 98.239 | 99.87 | 114.971 | 102.85 | 104.32 | 102.738 | 107.16 | 101.048 | 86.845 | 77.472 | 81.364 | 81.704 | 85.335 | 85.626 | 73.953 | 72.723 | 74.919 | 76.536 | 72.217 | 70.235 | 73.336 | 67.868 | 69.144 | 87.017 | 91.931 | 72.398 | 70.258 | 57.226 | 64.058 | 69.977 | 73.644 | 74.468 | 248.393 | 26.272 | 24.19 | 23.755 | 23.366 | 21.29 | 19.82 | 18.594 | 17.006 | 16.044 | 15.301 | 14.669 | 14.175 | 13.741 | 12.612 | 12.551 |
Overige kosten
| -0.962 | 0.039 | -2.931 | 0.02 | -0.024 | 6.33 | 6.351 | 6.42 | 6.623 | 6.844 | 1.438 | -0.417 | 0.619 | 18.965 | -32.312 | -5.492 | -14.78 | 0.01 | -0.996 | -0.181 | -0.044 | -0.79 | -1.712 | -0.082 | -0.383 | -0.464 | 3.373 | 0.075 | 0.871 | -1.889 | -4.266 | -0.235 | -3.051 | -0.547 | -4.562 | -4.175 | -3.751 | -0.366 | -10.837 | 0.554 | -0.289 | 2.828 | -15.262 | -0.627 | -2.559 | -0.518 | -1.097 | -1.231 | -0.043 | -0.061 | 5.998 | 5.943 | 5.415 | 5.546 | 5.407 | 5.376 | 5.338 | 5.339 | 5.376 | 5.376 | 5.586 | 5.93 | 5.931 | 6.139 | 6.465 | 6.714 | 0 | 0 | 0 | 0 | -1.481 | 0 | 0 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0.793 | 0.806 | 0 |
Bedrijfskosten
| 128.547 | 130.469 | 132.758 | 126.291 | 148.801 | 139.391 | 129.746 | 133.118 | 146.284 | 140.673 | 146.391 | 128.068 | 130.513 | 124.122 | 214.661 | 187.257 | 168.693 | 178.795 | 191.042 | 181.778 | 192.589 | 186.603 | 176.103 | 159.074 | 163.789 | 167.333 | 168.569 | 151.509 | 160.157 | 159.577 | 160.208 | 150.171 | 155.711 | 156.021 | 151.912 | 156.209 | 172.664 | 156.753 | 160.699 | 157.113 | 162.791 | 153.574 | 127.918 | 114.326 | 118.577 | 117.765 | 121.011 | 119.467 | 110.183 | 107.324 | 110.278 | 110.943 | 104.44 | 102.149 | 102.724 | 97.307 | 96.531 | 118.788 | 120.104 | 99.235 | 96.482 | 82.057 | 88.401 | 98.079 | 103.781 | 105.444 | 304.1 | 36.311 | 33.812 | 33.129 | 32.238 | 29.699 | 27.709 | 26.866 | 23.26 | 21.996 | 20.993 | 20.004 | 16.574 | 18.998 | 17.656 | 16.443 |
Bedrijfsresultaat
| 13.858 | 23.979 | 56.142 | 26.718 | -7.512 | 8.772 | 33.67 | 21.678 | 2.475 | 0.498 | 6.196 | 24.668 | 11.537 | 4.442 | 22.473 | 37.741 | 42.317 | 6.174 | 28.296 | 29.817 | 15.275 | 14.468 | 43.552 | 33.67 | 29.231 | 7.782 | 36.257 | 17.812 | 3.946 | -9.385 | 19.383 | 5.525 | 3.749 | -11.291 | 27.204 | 22.328 | 3.969 | 9.61 | 42.287 | 24.358 | 11.47 | 0.996 | 39.479 | 37.831 | 31.263 | 13.713 | 35.536 | 16.771 | 26.263 | 20.983 | 27.951 | 18.282 | 21.41 | 18.834 | 22.895 | 30.393 | 23.799 | -3.982 | -7.774 | 23.735 | 13.709 | 36.009 | 5.712 | 5.399 | -7.504 | -18.633 | -155.686 | 7.567 | 7.666 | 6.641 | 6.116 | 5.055 | 5.352 | 0.861 | 5.101 | 4.456 | 4.133 | 3.499 | 3.027 | 2.717 | 2.232 | 2.075 |
Bedrijfsresultaat ratio
| 0.066 | 0.108 | 0.212 | 0.122 | -0.036 | 0.041 | 0.143 | 0.096 | 0.011 | 0.002 | 0.026 | 0.11 | 0.054 | 0.022 | 0.064 | 0.115 | 0.137 | 0.021 | 0.083 | 0.092 | 0.047 | 0.046 | 0.132 | 0.111 | 0.095 | 0.027 | 0.114 | 0.063 | 0.014 | -0.036 | 0.066 | 0.021 | 0.014 | -0.046 | 0.097 | 0.079 | 0.013 | 0.036 | 0.136 | 0.086 | 0.041 | 0.004 | 0.154 | 0.169 | 0.141 | 0.067 | 0.155 | 0.083 | 0.124 | 0.107 | 0.132 | 0.092 | 0.11 | 0.107 | 0.123 | 0.163 | 0.132 | -0.023 | -0.045 | 0.127 | 0.081 | 0.206 | 0.03 | 0.034 | -0.045 | -0.12 | -0.462 | 0.097 | 0.103 | 0.092 | 0.089 | 0.079 | 0.089 | 0.015 | 0.097 | 0.091 | 0.088 | 0.079 | 0.072 | 0.067 | 0.058 | 0.057 |
Totaal overige inkomsten en kosten netto
| -3.881 | -0.645 | -20.353 | 0.059 | -0.024 | -0.775 | -2.011 | -0.057 | -1.863 | 0.372 | 1.438 | -0.417 | 0.156 | 1.576 | -32.312 | -8.562 | -12.211 | -2.23 | -0.996 | 1.082 | 0.909 | -0.79 | -1.712 | -0.489 | -1.241 | -0.464 | 3.157 | -0.565 | 3.049 | -1.889 | -4.266 | -1.121 | -5.358 | 3.819 | -4.562 | -4.175 | -3.751 | 0.211 | -10.837 | 0.167 | -7.183 | -4.264 | -15.262 | -0.646 | -2.732 | -11.514 | -1.097 | -0.34 | -0.483 | 0.634 | -0.925 | -1.313 | 0.738 | -7.124 | -1.151 | 2.159 | -2.448 | -3.698 | -6.396 | -2.775 | -3.117 | -4.976 | -37.524 | 0.307 | -1.911 | -0.028 | -35.132 | 1.982 | 1.689 | 1.69 | 0.368 | 0.932 | 0.865 | -4.635 | 0.857 | 0.878 | 0.42 | 0.515 | 4.119 | -0.793 | 0.56 | 0.113 |
Inkomen voor belasting
| 9.977 | 23.334 | 35.789 | 25.818 | -8.332 | 7.997 | 31.659 | 21.621 | 0.612 | 0.87 | 6.115 | 22.85 | 9.517 | 1.022 | -18.706 | 19.984 | 20.682 | -5.737 | 18.168 | 22.201 | 7.764 | 5.17 | 33.697 | 25.814 | 19.202 | -0.951 | 31.136 | 9.01 | -1.314 | -19.932 | 6.484 | -4.075 | -10.02 | -15.863 | 14.62 | 10.021 | -7.88 | 1.678 | 23.279 | 16.239 | -4.846 | -13.269 | 16.824 | 30.011 | 21.314 | -4.834 | 26.84 | 8.858 | 18.037 | 14.029 | 19.438 | 9.217 | 14.437 | 3.064 | 12.818 | 23.72 | 15.532 | -13.545 | -20.082 | 15.118 | 4.332 | 24.84 | -9.861 | -11 | -14.974 | -23.071 | -190.818 | 9.549 | 9.355 | 8.331 | 7.355 | 5.987 | 6.217 | 1.443 | 5.958 | 5.334 | 4.553 | 4.014 | 3.983 | 3.354 | 2.792 | 2.188 |
Inkomen voor belasting ratio
| 0.047 | 0.105 | 0.135 | 0.118 | -0.04 | 0.037 | 0.134 | 0.096 | 0.003 | 0.004 | 0.026 | 0.102 | 0.044 | 0.005 | -0.054 | 0.061 | 0.067 | -0.02 | 0.054 | 0.068 | 0.024 | 0.016 | 0.102 | 0.085 | 0.063 | -0.003 | 0.098 | 0.032 | -0.005 | -0.076 | 0.022 | -0.016 | -0.038 | -0.065 | 0.052 | 0.035 | -0.027 | 0.006 | 0.075 | 0.057 | -0.018 | -0.052 | 0.066 | 0.134 | 0.096 | -0.024 | 0.117 | 0.044 | 0.085 | 0.071 | 0.092 | 0.046 | 0.074 | 0.017 | 0.069 | 0.127 | 0.086 | -0.078 | -0.116 | 0.081 | 0.026 | 0.142 | -0.052 | -0.07 | -0.09 | -0.149 | -0.566 | 0.122 | 0.125 | 0.116 | 0.107 | 0.094 | 0.103 | 0.025 | 0.114 | 0.109 | 0.097 | 0.09 | 0.094 | 0.082 | 0.073 | 0.06 |
Belastingkosten
| 4.254 | 7.955 | 6.866 | 12.953 | -2.544 | 4.363 | 18.564 | 17.395 | 2.848 | 0.296 | 10.375 | 9.349 | 4.201 | -0.072 | -0.16 | 8.157 | 10.095 | -1.762 | 11.5 | 9.218 | -4.507 | 1.409 | 5.389 | 5.601 | -3.722 | 0.274 | 12.85 | 5.944 | 4.452 | -0.892 | -1.975 | 3.359 | 1.058 | 0.33 | -4.167 | 1.551 | 2.037 | 0.947 | 16.789 | 4.766 | 5.534 | -42.088 | -7.33 | 5.957 | 2.809 | 3.103 | -0.454 | 2.243 | 4.772 | 2.399 | 1.564 | -0.704 | 3.163 | 1.509 | -0.604 | 5.332 | 3.141 | 2.071 | -1.813 | 1.803 | 2.85 | 4.268 | 8.784 | 9.441 | -0.26 | 1.706 | 25.799 | 2.241 | 2.218 | 1.798 | 0.648 | 0.807 | 0.546 | -0.071 | 0.176 | 0.667 | 0.576 | 0.502 | 0.524 | 0.595 | 0.57 | 0.481 |
Nettowinst
| 5.531 | 15.241 | 28.703 | 12.612 | -6 | 3.295 | 12.948 | 4.076 | -2.236 | 0.574 | -4.623 | 13.237 | 5 | 0.799 | -19.922 | 10.175 | 8.494 | -6.014 | 4.869 | 11.681 | 10.558 | 1.576 | 27.306 | 18.92 | 21.98 | -2.215 | 17.097 | 2.489 | -6.427 | -19.786 | 8.018 | -8.237 | -11.705 | -17.456 | 17.505 | 7.634 | -11.242 | -0.416 | 4.583 | 10.67 | -12.278 | 27.956 | 22.887 | 22.487 | 17.536 | -9.153 | 25.889 | 5.471 | 12.607 | 10.035 | 17.178 | 9.451 | 10.475 | -0.112 | 13.14 | 17.174 | 11.475 | -16.208 | -18.791 | 13.176 | 1.598 | 19.634 | -18.868 | -21.136 | -15.087 | -25.297 | -216.617 | 7.308 | 7.137 | 6.533 | 6.707 | 5.18 | 5.671 | 1.514 | 5.782 | 4.667 | 3.977 | 3.512 | 3.459 | 2.759 | 2.222 | 1.707 |
Nettowinstmarge
| 0.026 | 0.069 | 0.108 | 0.058 | -0.029 | 0.015 | 0.055 | 0.018 | -0.01 | 0.003 | -0.02 | 0.059 | 0.023 | 0.004 | -0.057 | 0.031 | 0.027 | -0.021 | 0.014 | 0.036 | 0.033 | 0.005 | 0.083 | 0.062 | 0.072 | -0.008 | 0.054 | 0.009 | -0.023 | -0.076 | 0.027 | -0.032 | -0.045 | -0.071 | 0.062 | 0.027 | -0.038 | -0.002 | 0.015 | 0.038 | -0.044 | 0.109 | 0.089 | 0.1 | 0.079 | -0.045 | 0.113 | 0.027 | 0.059 | 0.051 | 0.081 | 0.047 | 0.054 | -0.001 | 0.07 | 0.092 | 0.064 | -0.094 | -0.109 | 0.071 | 0.009 | 0.112 | -0.099 | -0.134 | -0.091 | -0.163 | -0.642 | 0.093 | 0.096 | 0.091 | 0.097 | 0.081 | 0.094 | 0.027 | 0.11 | 0.095 | 0.085 | 0.079 | 0.082 | 0.068 | 0.058 | 0.047 |
WPA (Winst Per Aandeel)
| 0.023 | 0.16 | 0.37 | 0.2 | -0.093 | 0.051 | 0.12 | -0.017 | -0.035 | 0.009 | -0.071 | 0.12 | -0.003 | -0.04 | -0.3 | 0.11 | 0.09 | -0.094 | 0.07 | 0.17 | 0.16 | 0.02 | 0.42 | 0.29 | 0.34 | -0.035 | 0.27 | 0.04 | -0.1 | -0.32 | 0.13 | -0.13 | -0.19 | -0.28 | 0.28 | 0.12 | -0.18 | -0.007 | 0.08 | 0.18 | -0.21 | 0.52 | 0.43 | 0.42 | 0.33 | -0.18 | 0.55 | 0.04 | 0.22 | 0.16 | 0.34 | 0.15 | 0.18 | -0.003 | 0.35 | 0.38 | 0.24 | -0.5 | -0.58 | 0.3 | -0.06 | 0.5 | -0.58 | -0.65 | -0.47 | -0.78 | -6.72 | 0.23 | 0.23 | 0.21 | 0.22 | 0.17 | 0.18 | 0.05 | 0.19 | 0.16 | 0.15 | 0.15 | 0.15 | 0.12 | 0.1 | 0.09 |
Verwaterde WPA
| 0.023 | 0.16 | 0.37 | 0.2 | -0.093 | 0.051 | 0.12 | -0.017 | -0.034 | 0.009 | -0.07 | 0.12 | -0.003 | -0.04 | -0.3 | 0.11 | 0.09 | -0.093 | 0.07 | 0.17 | 0.16 | 0.02 | 0.41 | 0.29 | 0.33 | -0.035 | 0.26 | 0.04 | -0.1 | -0.32 | 0.13 | -0.13 | -0.19 | -0.28 | 0.28 | 0.12 | -0.18 | -0.007 | 0.07 | 0.17 | -0.21 | 0.51 | 0.42 | 0.42 | 0.33 | -0.18 | 0.5 | 0.04 | 0.22 | 0.16 | 0.34 | 0.15 | 0.17 | -0.003 | 0.35 | 0.36 | 0.23 | -0.5 | -0.58 | 0.29 | -0.06 | 0.47 | -0.45 | -0.65 | -0.47 | -0.78 | -6.72 | 0.22 | 0.22 | 0.2 | 0.21 | 0.16 | 0.17 | 0.05 | 0.19 | 0.15 | 0.14 | 0.14 | 0.14 | 0.11 | 0.09 | 0.08 |
EBITDA
| 25.423 | 35.346 | 69.718 | 42.883 | 19.561 | 28.281 | 40.376 | 39.226 | 9.098 | 18.706 | 26.259 | 31.613 | 30.799 | 42.479 | -2.657 | 58.505 | 52.183 | 31.132 | 36.731 | 54.154 | 38.73 | 38.058 | 51.66 | 56.203 | 50.954 | 32.074 | 47.796 | 43.004 | 31.62 | 18.478 | 26.583 | 33.895 | 29.711 | 16.65 | 49.971 | 45.569 | 11.414 | 34.466 | 42.876 | 50.226 | 37.299 | 27.373 | 31.086 | 50.392 | 34.88 | 27.809 | 49.212 | 23.005 | 40.513 | 35.148 | 34.163 | 32.73 | 34.141 | 31.936 | 35.891 | 42.65 | 35.97 | 7.999 | 4.244 | 35.988 | 26.252 | 49.242 | 48.715 | 12.064 | 10.555 | 1.269 | -121.798 | 7.567 | 7.666 | 6.641 | 5.748 | 5.055 | 5.352 | 8.65 | 5.101 | 4.456 | 4.133 | 3.499 | -1.092 | 3.51 | 3.038 | 2.075 |
EBITDA ratio
| 0.121 | 0.16 | 0.263 | 0.196 | 0.093 | 0.131 | 0.171 | 0.174 | 0.041 | 0.086 | 0.112 | 0.141 | 0.144 | 0.211 | -0.008 | 0.178 | 0.169 | 0.108 | 0.108 | 0.167 | 0.119 | 0.121 | 0.156 | 0.185 | 0.166 | 0.111 | 0.15 | 0.153 | 0.115 | 0.071 | 0.09 | 0.131 | 0.113 | 0.068 | 0.178 | 0.16 | 0.039 | 0.128 | 0.138 | 0.178 | 0.135 | 0.106 | 0.122 | 0.225 | 0.157 | 0.136 | 0.215 | 0.114 | 0.191 | 0.179 | 0.161 | 0.164 | 0.175 | 0.181 | 0.192 | 0.229 | 0.199 | 0.046 | 0.025 | 0.193 | 0.155 | 0.281 | 0.255 | 0.076 | 0.064 | 0.008 | -0.361 | 0.097 | 0.103 | 0.092 | 0.083 | 0.079 | 0.089 | 0.153 | 0.097 | 0.091 | 0.088 | 0.079 | -0.026 | 0.086 | 0.079 | 0.057 |