Varonis Systems, Inc.
NASDAQ:VRNS
50.89 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 282.218 | 155.403 | 147.051 | 230.74 | 111.196 | 399.196 | 248.585 | 367.8 | 754.245 | 753.172 | 775.719 | 805.761 | 803.144 | 781.357 | 753.606 | 234.092 | 231.458 | 239.979 | 77.533 | 68.929 | 52.984 | 69.159 | 64.461 | 48.707 | 67.868 | 73.636 | 70.778 | 56.689 | 53.478 | 53.539 | 51.07 | 48.315 | 41.688 | 56.102 | 54.455 | 49.241 | 69.927 | 69.778 | 77.919 | 76.593 | 115.237 | 120.128 | 125.496 | 9.633 | 15.254 | 13.845 | -14.9 | 14.47 |
Kortetermijnbeleggingen
| 562.568 | 471.911 | 401.023 | 302.975 | 413.891 | 354.558 | 507.685 | 364.688 | 36.106 | 35.591 | 28.372 | 1.85 | 10.286 | 32.311 | 70.364 | 64.17 | 94.112 | 86.116 | 48.737 | 51.531 | 78.397 | 77.173 | 99.17 | 110.208 | 90.214 | 85.045 | 82.892 | 79.868 | 74.963 | 68.039 | 70.25 | 65.493 | 70.353 | 52.353 | 57.353 | 57.103 | 35.102 | 35.102 | 35.102 | 35.102 | 0.102 | 0.102 | 0.357 | 4.344 | 0.344 | 0.344 | 29.8 | 0.343 |
Liquide middelen en kortetermijnbeleggingen
| 844.786 | 627.314 | 548.074 | 533.715 | 525.087 | 753.754 | 756.27 | 732.488 | 790.351 | 788.763 | 804.091 | 807.611 | 813.43 | 813.668 | 823.97 | 298.262 | 325.57 | 326.095 | 126.27 | 120.46 | 131.381 | 146.332 | 163.631 | 158.915 | 158.082 | 158.681 | 153.67 | 136.557 | 128.441 | 121.578 | 121.32 | 113.808 | 112.041 | 108.455 | 111.808 | 106.344 | 105.029 | 104.88 | 113.021 | 111.695 | 115.339 | 120.23 | 125.853 | 13.977 | 15.598 | 14.189 | 14.9 | 14.813 |
Nettovorderingen
| 119.203 | 122.412 | 100.441 | 184.522 | 111.084 | 103.668 | 75.393 | 135.979 | 91.685 | 83.929 | 63.604 | 117.179 | 71.382 | 60.145 | 51.302 | 94.229 | 60.111 | 48.766 | 38.265 | 75.05 | 51.866 | 45.563 | 41.796 | 83.223 | 52.938 | 41.393 | 32.468 | 75.596 | 44.68 | 41.313 | 27.466 | 53.861 | 30.125 | 33.493 | 24.4 | 47.436 | 28.186 | 28.949 | 20.643 | 37.869 | 21.146 | 18.854 | 14.254 | 28.268 | 14.154 | 14.334 | 0 | 20.035 |
Voorraad
| 0 | 0 | 0 | -65.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 1.301 | 0.171 | 0 | 0 | 1.213 |
Overige vlottende activa
| 110.38 | 66.418 | 59.244 | 114.126 | 49.911 | 47.902 | 44.381 | 37.19 | 34.557 | 33.9 | 35.812 | 34.417 | 26.737 | 23.143 | 24.564 | 27.357 | 15.45 | 15.568 | 12.764 | 13.047 | 15.05 | 15.235 | 14.899 | 16.952 | 14.665 | 16.927 | 18.933 | 7.13 | 5.5 | 7.571 | 7.792 | 3.65 | 3.932 | 2.623 | 4.619 | 2.622 | 3.123 | 2.768 | 2.354 | 2.962 | 1.496 | 1.355 | 1.61 | 0.227 | 1.749 | 1.249 | 0 | 0.217 |
Totaal vlottende activa
| 1,074.369 | 816.144 | 707.759 | 767.157 | 686.082 | 905.324 | 876.044 | 905.657 | 916.593 | 906.592 | 903.507 | 959.207 | 911.549 | 896.956 | 899.836 | 419.848 | 401.131 | 390.429 | 177.299 | 208.557 | 198.297 | 207.13 | 220.326 | 259.09 | 225.685 | 217.001 | 205.071 | 219.283 | 178.621 | 170.462 | 156.578 | 171.319 | 146.098 | 144.571 | 140.827 | 156.402 | 136.338 | 136.597 | 136.018 | 152.526 | 137.981 | 140.439 | 141.916 | 43.773 | 31.672 | 29.772 | 14.9 | 36.278 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 74.298 | 77.284 | 80.953 | 85.802 | 87.075 | 90.521 | 93.335 | 95.815 | 96.945 | 100.148 | 100.846 | 102.047 | 99.386 | 87.175 | 89.93 | 85.087 | 79.702 | 87.86 | 90.657 | 91.395 | 84.234 | 83.741 | 72.94 | 17.323 | 12.593 | 12.342 | 12.18 | 11.896 | 11.512 | 11.16 | 10.786 | 9.91 | 9.231 | 8.646 | 8.49 | 8.265 | 7.832 | 6.426 | 5.474 | 3.989 | 2.737 | 2.61 | 2.21 | 1.856 | 1.565 | 1.569 | 0 | 1.298 |
Goodwill
| 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 23.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.119 | 0.5 | 0.881 | 1.263 | 1.644 | 2.025 | 2.406 | 2.788 | 3.169 | 3.55 | 3.931 | 4.313 | 4.695 | 5.078 | 5.462 | 5.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.254 | 23.635 | 24.016 | 24.398 | 24.779 | 25.16 | 25.541 | 25.923 | 26.304 | 26.685 | 27.066 | 27.448 | 27.83 | 28.213 | 28.597 | 28.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 332.329 | 163.17 | 226.366 | 211.063 | 206.44 | -77.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 77.139 | 0 | 0 | 0 | 0 | 0 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,057.465 | 14.582 | 14.56 | 15.49 | 16.333 | 15.888 | 16.4 | 16.337 | 18.666 | 18.862 | 20.143 | 19.835 | 19.369 | 19.988 | 19.444 | 21.566 | 21.686 | 20.007 | 19.026 | 18.36 | 15.621 | 13.149 | 12.18 | 8.565 | 7.601 | 7.724 | 7.674 | 0.973 | 0.861 | 0.818 | 0.778 | 0.609 | 0.545 | 0.511 | 0.494 | 0.477 | 0.475 | 0.57 | 0.326 | 0.332 | 0.95 | 0.295 | 0.38 | 1.625 | 0.426 | 0.093 | -14.9 | 0.118 |
Totaal niet-vlottende activa
| -627.584 | 278.671 | 345.895 | 336.753 | 334.627 | 131.569 | 135.276 | 138.075 | 141.915 | 145.695 | 148.055 | 149.33 | 146.933 | 135.376 | 137.971 | 135.634 | 101.388 | 107.867 | 109.683 | 109.755 | 99.855 | 96.89 | 85.12 | 25.888 | 20.194 | 20.066 | 19.854 | 12.869 | 12.373 | 11.978 | 11.564 | 10.519 | 9.776 | 9.157 | 8.984 | 8.742 | 8.307 | 6.996 | 5.8 | 4.321 | 3.687 | 2.905 | 2.59 | 3.481 | 1.991 | 1.662 | -14.9 | 1.416 |
Totaal activa
| 446.785 | 1,094.815 | 1,053.654 | 1,103.91 | 1,020.709 | 1,036.893 | 1,011.32 | 1,043.732 | 1,058.508 | 1,052.287 | 1,051.562 | 1,108.537 | 1,058.482 | 1,032.332 | 1,037.807 | 555.482 | 502.519 | 498.296 | 286.982 | 318.312 | 298.152 | 304.02 | 305.446 | 284.978 | 245.879 | 237.067 | 224.925 | 232.152 | 190.994 | 182.44 | 168.142 | 181.838 | 155.874 | 153.728 | 149.811 | 165.144 | 144.645 | 143.593 | 141.818 | 156.847 | 141.668 | 143.344 | 144.506 | 47.254 | 33.663 | 31.434 | 0 | 37.694 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.489 | 2.532 | 2.899 | 0.672 | 1.328 | 0.68 | 0.708 | 2.962 | 5.989 | 4.757 | 4.771 | 5.324 | 3.446 | 3.167 | 0.637 | 0.85 | 0.767 | 0.678 | 0.823 | 0.997 | 2.999 | 2.299 | 0.624 | 2.62 | 3.145 | 1.899 | 0.483 | 0.635 | 1.366 | 1.348 | 1.582 | 1.288 | 0.944 | 2.074 | 0.702 | 2.612 | 2.215 | 2.584 | 2.122 | 2.703 | 2.754 | 2.3 | 2.089 | 2.163 | 1.512 | 1.277 | 0 | 1.896 |
Kortlopende schulden
| 251.625 | 10.092 | 10.122 | 10.049 | -1.328 | -0.68 | 9.846 | 9.872 | 9.721 | 9.577 | 9.24 | 102.164 | 8.323 | 13.821 | 13.223 | 0 | 0 | 0 | 0 | 61.934 | 0 | 0 | 0 | 51.032 | 0 | 0 | 0 | 41.261 | 0 | 0 | 0 | 27.376 | 0 | 0 | 0 | 22.184 | 0 | 0 | 0 | 16.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 217.605 | 208.907 | 185.086 | 181.049 | 145.453 | 130.727 | 109.297 | 110.55 | 94.19 | 98.369 | 98.763 | 104.221 | 86.253 | 86.421 | 91.596 | 98.588 | 81.192 | 79.129 | 84.331 | 95.975 | 76.978 | 79.078 | 81.844 | 87.729 | 72.544 | 71.663 | 68.481 | 73.891 | 58.383 | 57.457 | 54.576 | 58.478 | 46.434 | 44.953 | 43.201 | 45.675 | 34.95 | 33.589 | 31.891 | 33.753 | 25.914 | 25.868 | 25.189 | 26.591 | 19.921 | 0 | 0 | 19.024 |
Overige kortlopende verplichtingen
| 123.256 | 112.922 | 99.08 | 115.008 | 121.108 | 124.023 | 97.492 | 105.359 | 99.529 | 96.205 | 83.32 | 0.062 | 83.594 | 78.152 | 73.803 | 83.198 | 66.483 | 65.094 | 59.994 | 0.673 | 53.694 | 53.794 | 50.301 | 4.959 | 46.104 | 45.493 | 36.19 | 1.192 | 32.166 | 30.769 | 21.579 | 1.103 | 22.197 | 22.714 | 18.118 | 0.845 | 19.055 | 16.867 | 14.48 | 0.039 | 14.881 | 12.883 | 11.442 | 11.643 | 8.488 | 26.317 | 0 | 7.427 |
Totaal kortlopende verplichtingen
| 593.975 | 334.453 | 297.187 | 306.778 | 266.561 | 254.75 | 217.343 | 228.743 | 209.429 | 208.908 | 196.094 | 211.771 | 181.616 | 181.561 | 179.259 | 182.636 | 148.442 | 144.901 | 145.148 | 159.579 | 133.671 | 135.171 | 132.769 | 146.34 | 121.793 | 119.055 | 105.154 | 116.979 | 91.915 | 89.574 | 77.737 | 88.245 | 69.575 | 69.741 | 62.021 | 71.316 | 56.22 | 53.04 | 48.493 | 53.21 | 43.549 | 41.051 | 38.72 | 40.397 | 29.921 | 27.594 | 0 | 28.347 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 745.038 | 251.239 | 250.86 | 301.79 | 301.529 | 303.281 | 305.332 | 306.59 | 307.456 | 310.198 | 313.632 | 294.024 | 293.902 | 274.577 | 274.532 | 273 | 265.168 | 268.683 | 54.58 | 57.04 | 58.667 | 59.842 | 52.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.53 | 0.022 | 0.403 | 0.886 | 0.155 | 0.648 | 1.382 | 1.503 | 2.125 | 2.277 | 2.378 | 2.566 | 1.872 | 2.052 | 2.152 | 2.778 | 3.3 | 3.692 | 4.501 | 5.46 | 5.489 | 6.119 | 6.988 | 6.487 | 6.374 | 6.274 | 6.247 | 7.034 | 5.047 | 3.889 | 4.261 | 3.562 | 2.739 | 2.674 | 2.868 | 3.096 | 2.931 | 3.031 | 3.225 | 3.464 | 3.083 | 2.146 | 2.087 | 2.109 | 1.535 | 0 | 0 | 2.249 |
Uitgestelde belastingverplichtingen niet-vlottend
| -5.206 | 45.414 | 48.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.676 | 5.081 | 4.846 | 4.808 | 7.891 | 7.505 | 5.985 | 4.771 | 7.191 | 4.472 | 3.68 | 3.583 | 4.122 | 3.756 | 3.274 | 2.997 | 2.689 | 2.49 | 2.712 | 2.701 | 2.555 | 2.694 | 2.997 | 6.781 | 7.651 | 7.933 | 8.045 | 6.561 | 6.988 | 6.745 | 6.874 | 7.292 | 7.237 | 6.942 | 7.076 | 7.145 | 6.641 | 6.286 | 5.631 | 5.147 | 1.89 | 1.455 | 1.432 | 1.115 | 47.464 | 0 | 0 | 44.546 |
Totaal niet-vlottende verplichtingen
| 745.038 | 301.756 | 304.118 | 307.484 | 309.575 | 311.434 | 312.699 | 312.864 | 316.772 | 316.947 | 319.69 | 300.173 | 299.896 | 280.385 | 279.958 | 278.775 | 271.157 | 274.865 | 61.793 | 65.201 | 66.711 | 68.655 | 62.682 | 13.268 | 14.025 | 14.207 | 14.292 | 13.595 | 12.035 | 10.634 | 11.135 | 10.854 | 9.976 | 9.616 | 9.944 | 10.241 | 9.572 | 9.317 | 8.856 | 8.611 | 4.973 | 3.601 | 3.519 | 3.224 | 48.999 | 0 | 0 | 46.795 |
Totaal passiva
| 1,092.594 | 636.209 | 601.305 | 614.262 | 576.136 | 566.184 | 530.042 | 541.607 | 526.201 | 525.855 | 515.784 | 511.944 | 481.512 | 461.946 | 459.217 | 461.411 | 419.599 | 419.766 | 206.941 | 224.78 | 200.382 | 203.826 | 195.451 | 159.608 | 135.818 | 133.262 | 119.446 | 130.574 | 103.95 | 100.208 | 88.872 | 99.099 | 79.551 | 79.357 | 71.965 | 81.557 | 65.792 | 62.357 | 57.349 | 61.821 | 48.522 | 44.652 | 42.239 | 43.621 | 78.92 | 27.594 | 0 | 75.142 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.506 | 46.641 | 46.641 | 44.6 | 43.733 | 43.733 |
Gewone aandelen
| 0.112 | 0.112 | 0.112 | 0.109 | 0.109 | 0.11 | 0.11 | 0.108 | 0.11 | 0.11 | 0.11 | 0.108 | 0.107 | 0.107 | 0.106 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.019 | 0.004 | 0.004 | 0 | 0.004 |
Ingehouden winsten
| -727.161 | -708.828 | -684.88 | -644.39 | -643.492 | -620.475 | -581.778 | -543.474 | -532.726 | -504.009 | -467.719 | -427.603 | -402.66 | -379.346 | -346.398 | -310.742 | -291.71 | -272.485 | -248.162 | -216.732 | -202.082 | -185.095 | -160.607 | -137.968 | -144.436 | -137.119 | -124.437 | -122.454 | -127.988 | -124.674 | -119.639 | -106.144 | -109.666 | -105.277 | -98.784 | -88.434 | -91.068 | -86.143 | -79.821 | -67.151 | -66.82 | -60.466 | -55.827 | -47.753 | -49.269 | -46.705 | 0 | -40.278 |
Overige gereserveerde algehele resultaten
| -4.381 | -10.625 | -9.105 | -8.649 | -23.12 | -18.019 | -14.381 | -9.557 | -12.357 | -7.919 | 2.894 | 6.083 | 2.528 | 3.093 | 4.191 | 9.371 | 3.665 | 3.536 | 0.291 | -0.449 | 0.771 | 0.258 | -0.688 | -3.633 | -1.742 | -2.838 | -1.973 | 0.136 | 1.009 | 2.128 | 1.645 | -0.479 | 0.379 | 0.048 | 0.893 | -0.331 | 0.067 | 0.61 | -0.446 | -0.326 | -0.542 | 0.047 | -0.022 | -2.661 | -46.641 | 0 | -37.448 | -1.886 |
Overige totale aandeelhoudersvermogen
| 1,159.99 | 1,177.947 | 1,146.222 | 1,142.578 | 1,111.076 | 1,109.093 | 1,077.327 | 1,055.048 | 1,077.28 | 1,038.25 | 1,000.493 | 1,018.005 | 976.995 | 946.532 | 920.691 | 395.41 | 370.933 | 347.447 | 327.881 | 310.682 | 299.051 | 285.001 | 271.26 | 266.941 | 256.21 | 243.733 | 231.86 | 223.868 | 213.995 | 204.751 | 197.237 | 189.335 | 185.583 | 179.574 | 175.711 | 172.326 | 169.828 | 166.744 | 164.711 | 162.478 | 160.484 | 159.087 | 13.586 | 7.387 | -42.633 | 3.49 | 0 | -39.021 |
Totaal eigen vermogen van aandeelhouders
| 428.56 | 458.606 | 452.349 | 489.648 | 444.573 | 470.709 | 481.278 | 502.125 | 532.307 | 526.432 | 535.778 | 596.593 | 576.97 | 570.386 | 578.59 | 94.071 | 82.92 | 78.53 | 80.041 | 93.532 | 97.77 | 100.194 | 109.995 | 125.37 | 110.061 | 103.805 | 105.479 | 101.578 | 87.044 | 82.232 | 79.27 | 82.739 | 76.323 | 74.371 | 77.846 | 83.587 | 78.853 | 81.236 | 84.469 | 95.026 | 93.146 | 98.692 | 102.267 | 3.633 | -45.257 | 1.389 | 6.285 | -37.448 |
Totaal eigen vermogen
| 428.56 | 458.606 | 452.349 | 489.648 | 444.573 | 470.709 | 481.278 | 502.125 | 532.307 | 526.432 | 535.778 | 596.593 | 576.97 | 570.386 | 578.59 | 94.071 | 82.92 | 78.53 | 80.041 | 93.532 | 97.77 | 100.194 | 109.995 | 125.37 | 110.061 | 103.805 | 105.479 | 101.578 | 87.044 | 82.232 | 79.27 | 82.739 | 76.323 | 74.371 | 77.846 | 83.587 | 78.853 | 81.236 | 84.469 | 95.026 | 93.146 | 98.692 | 102.267 | 3.633 | -45.257 | 1.389 | 6.285 | -37.448 |
Totaal passiva en aandeelhoudersvermogen
| 1,521.154 | 1,094.815 | 1,053.654 | 1,103.91 | 1,020.709 | 1,036.893 | 1,011.32 | 1,043.732 | 1,058.508 | 1,052.287 | 1,051.562 | 1,108.537 | 1,058.482 | 1,032.332 | 1,037.807 | 555.482 | 502.519 | 498.296 | 286.982 | 318.312 | 298.152 | 304.02 | 305.446 | 284.978 | 245.879 | 237.067 | 224.925 | 232.152 | 190.994 | 182.44 | 168.142 | 181.838 | 155.874 | 153.728 | 149.811 | 165.144 | 144.645 | 143.593 | 141.818 | 156.847 | 141.668 | 143.344 | 144.506 | 47.254 | 33.663 | 28.983 | 6.285 | 37.694 |