PT. Verena Multi Finance Tbk

IDX:VRNA.JK

91 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 50,361.202102,599.73695,637.916131,572.773102,190.2485,383.53869,251.48112,818.2429,372.55247,132.24101,621.21184,118.992
Kortetermijnbeleggingen 000000000000
Liquide middelen en kortetermijnbeleggingen 50,361.202102,599.73695,637.916131,572.773102,190.2485,383.53869,251.48112,818.2429,372.55247,132.24101,621.21184,118.992
Nettovorderingen 2,625,918.7082,192,148.5632,121,195.4782,423,646.1762,474,928.3391,455,886.2771,549,049.3671,640,920.181,755,790.248000
Voorraad -5,419,500.558-4,658,819.112-4,444,349.686131,572.773-5,127,651.465-3,021,376.838-3,299,489.271-3,431,387.2460000
Overige vlottende activa -2,676,279.91-2,294,748.299-2,216,833.394-2,555,218.949-2,577,118.5871,565,490.5611,750,439.9041,790,467.066-1,765,162.8000
Totaal vlottende activa 50,361.202102,599.73695,637.916131,572.773102,190.2485,383.53869,251.48112,818.2429,372.55247,132.24101,621.21184,118.992
Niet-vlottende activa:
Materiële vaste activa, netto 83,917.76986,796.1748,477.70848,762.13842,435.98627,406.47531,953.88134,207.87638,517.60631,038.29836,995.99735,752.937
Goodwill 11,655.65811,581.9215,609.98221,863.3829,383.0627,326.2816,728.6146,256.3560000
Immateriële activa 2,614,263.05-96,708.001-63,453.088-97,803.921-42,551.615-84,140.552-106,913.789-108,777.1240000
Goodwill en immateriële activa 2,625,918.708-85,126.08-57,843.106-75,940.539-33,168.553-76,814.271-100,185.175-102,520.768-90,677.651000
Langetermijnbeleggingen 7,953.30217,532.167187.8494.60416.10545,447.98451,484.02448,606.88950,360.569000
Belastingvorderingen 11,655.65811,581.9215,609.98221,863.3829,383.0621,565,490.5611,750,439.9041,790,467.0664,829.468000
Overige niet-vlottende activa 13,775.2112,333,286.6352,231,083.8592,553,659.2682,531,866.278-1,423.726-52,504.2116,887.7611,881,955.5132,076,574.791,961,547.135-35,752.937
Totaal niet-vlottende activa 2,743,220.6482,364,070.8132,227,516.2922,548,348.8532,550,532.8781,560,107.0231,681,188.4231,777,648.8241,884,985.5052,107,613.0881,998,543.13235,752.937
Totaal activa 2,793,581.852,466,670.5492,323,154.2082,679,921.6262,652,723.1261,565,490.5611,750,439.9041,790,467.0661,894,358.0572,154,745.3282,100,164.3421,955,435.569
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren -1,692,078.339-1,304,524.63-1,337,453.309-1,485,620.048-1,374,268.233-2,542,995.214-2,503,093.176-2,932,816.506-750,748.998000
Kortlopende schulden 1,706,029.7711,321,473.4971,342,654.9431,496,513.7871,383,102.7081,255,091.071,228,488.8571,441,136.424769,881.343000
Belastingschulden 000000000000
Uitgestelde opbrengsten 6,125.6876,003.5555,730.4994,004.9741,564.268255.9931,068.7542,004.5641,546.332000
Overige kortlopende verplichtingen -6,125.687-6,003.555-5,730.499-4,004.974-1,564.2681,294,360.8071,286,191.7711,503,725.692-1,546.332000
Totaal kortlopende verplichtingen 13,951.43216,948.8675,201.63410,893.7398,834.4756,712.65612,656.20614,050.17419,132.34541,201.35719,897.65919,908.102
Langlopende verplichtingen:
Langetermijnschulden 235,248.744343,546.341275,053.408458,073.679511,264.715255.9931,068.7542,004.564784,060.0321,683,671.3981,779,685.4971,172,360.16
Uitgestelde opbrengsten niet-vlottend 6,125.6876,003.5555,730.4994,004.9741,564.2681,294,360.8071,286,191.7711,503,725.6921,546.332000
Uitgestelde belastingverplichtingen niet-vlottend 25,828.84825,900.206-85,681.9281,983.55-89,761.875-1,194,709.171-294,555.654-377,518.412547,393.189000
Overige niet-vlottende verplichtingen 1,761,942.3011,384,373.8871,497,605.8971,573,068.451,552,227.7151,187,740.522280,830.694361,463.674257,877.855146,864.44844,797.275-1,172,360.16
Totaal niet-vlottende verplichtingen 2,029,145.581,759,823.9891,692,707.8762,037,130.6531,975,294.8231,287,648.1511,273,535.5651,489,675.5181,590,877.4081,830,535.8461,824,482.7721,172,360.16
Totaal passiva 2,043,097.0121,776,772.8561,697,909.512,048,024.3921,984,129.298258,516.091258,516.091100,200.0351,610,009.7531,871,737.2031,844,380.4311,736,838.612
Eigen vermogen:
Preferente aandelen 82,198.73821,348.91003,870.2742,098.59194,957.496187,505.2810000
Gewone aandelen 568,735.4568,735.4568,735.4568,735.4568,735.482.001341.4741,420.692100,200.035100,200.035100,200.035100,200.035
Ingehouden winsten 82,198.73821,348.91-40,696.878-32,830.9563,870.274271,129.754464,248.133286,741.374181,138.87179,419.526155,336.446120,781.556
Overige gereserveerde algehele resultaten 1,965.5942,228.277-378.93-1,592.316-1,596.952271,129.754464,248.133286,741.3745,394.0333,388.564247.430
Overige totale aandeelhoudersvermogen 15,386.36876,236.19697,585.10697,585.10693,714.8321,021,050.462626,644.6681,028,058.345-2,384.63400-2,384.634
Totaal eigen vermogen van aandeelhouders 750,484.838689,897.693625,244.698631,897.234668,593.8281,565,490.5611,750,439.9041,790,467.066284,348.304283,008.125255,783.911218,596.957
Totaal eigen vermogen 2,667,230.9992,278,218.0012,147,315.1332,456,895.4772,460,771.0032,815,198.0932,909,677.283,218,785.248284,348.304283,008.125255,783.911218,596.957
Totaal passiva en aandeelhoudersvermogen 2,793,581.852,466,670.5492,323,154.2082,679,921.6262,652,723.1261,255,091.071,228,488.8571,441,136.4241,894,358.0572,154,745.3282,100,164.3420