Vercom S.A.
WSE:VRC.WA
75.2 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 115.906 | 104.568 | 96.487 | 84.928 | 81.099 | 74.863 | 81.375 | 76.02 | 53.419 | 49.504 | 56.47 | 44.297 | 39.634 | 38.518 | 70.418 | 22.842 | 27.33 | 23.033 |
Kosten van de omzet
| 62.13 | 53.939 | 46.608 | 37.623 | 37.558 | 34.59 | 36.733 | 39.936 | 33.709 | 34.207 | 38.205 | 30.572 | 27.931 | 28.176 | 51.248 | 15.446 | 19.488 | 15.642 |
Brutowinst
| 53.776 | 50.629 | 49.879 | 47.305 | 43.541 | 40.273 | 44.642 | 36.084 | 19.71 | 15.297 | 18.265 | 13.725 | 11.703 | 10.342 | 19.17 | 7.396 | 7.842 | 7.391 |
Brutowinstmarge
| 0.464 | 0.484 | 0.517 | 0.557 | 0.537 | 0.538 | 0.549 | 0.475 | 0.369 | 0.309 | 0.323 | 0.31 | 0.295 | 0.268 | 0.272 | 0.324 | 0.287 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.057 | 19.55 | 17.227 | 15.834 | 16.426 | 15.632 | 20.172 | 13.455 | 9.279 | 6.722 | 7.322 | 6.559 | 3.572 | 2.873 | 5.145 | 1.724 | 2.117 | 1.946 |
Verkoop- en marketingkosten
| 11.673 | 11.477 | 11.692 | 11.914 | 10.227 | 10.346 | 8.928 | 9.589 | 2.596 | 1.757 | 2.319 | 1.419 | 0.781 | 0.625 | 2.184 | 0.304 | 0.36 | 0.34 |
Verkoop-, algemene en administratieve kosten
| 30.783 | 31.456 | 30.178 | 27.748 | 26.653 | 25.978 | 29.1 | 23.044 | 11.875 | 8.479 | 9.641 | 7.978 | 4.353 | 3.498 | 7.329 | 2.028 | 2.477 | 2.442 |
Overige kosten
| -0.071 | 0 | -0.011 | 0 | 0 | 0.037 | -0.239 | 0.275 | 0.012 | 0.014 | 0.454 | -0.554 | -0.003 | -0.001 | -0.202 | -0.039 | -0.036 | 0 |
Bedrijfskosten
| 30.783 | 31.456 | 30.189 | 27.855 | 26.519 | 26.015 | 28.861 | 23.319 | 11.887 | 8.493 | 10.095 | 7.424 | 4.35 | 3.497 | 7.127 | 1.989 | 2.441 | 2.416 |
Bedrijfsresultaat
| 22.993 | 19.173 | 19.69 | 18.341 | 17.156 | 13.966 | 15.171 | 8.314 | 7.772 | 6.834 | 8.028 | 6.173 | 7.325 | 6.825 | 12.434 | 5.407 | 5.165 | 4.951 |
Bedrijfsresultaat ratio
| 0.198 | 0.183 | 0.204 | 0.216 | 0.212 | 0.187 | 0.186 | 0.109 | 0.145 | 0.138 | 0.142 | 0.139 | 0.185 | 0.177 | 0.177 | 0.237 | 0.189 | 0.215 |
Totaal overige inkomsten en kosten netto
| -1.971 | -0.76 | 15.802 | -6.796 | 3.323 | -2.106 | 2.631 | -2.341 | -2.199 | 1.143 | -0.173 | -0.357 | -0.462 | -0.581 | -0.813 | -0.146 | -0.267 | -0.183 |
Inkomen voor belasting
| 21.022 | 18.413 | 35.492 | 11.545 | 20.479 | 11.86 | 17.802 | 5.973 | 5.573 | 7.977 | 7.855 | 5.816 | 6.863 | 6.244 | 11.621 | 5.261 | 4.898 | 4.768 |
Inkomen voor belasting ratio
| 0.181 | 0.176 | 0.368 | 0.136 | 0.253 | 0.158 | 0.219 | 0.079 | 0.104 | 0.161 | 0.139 | 0.131 | 0.173 | 0.162 | 0.165 | 0.23 | 0.179 | 0.207 |
Belastingkosten
| 2.688 | 1.951 | 5.239 | -1.153 | 2.821 | 2.308 | 2.112 | 1.607 | 0.754 | 1.403 | 1.431 | 1.029 | 1.205 | 0.4 | 2.176 | 0.449 | 0.725 | 0.197 |
Nettowinst
| 18.243 | 16.5 | 30.223 | 12.965 | 17.577 | 9.537 | 15.671 | 4.329 | 4.819 | 6.626 | 6.394 | 4.817 | 5.658 | 5.844 | 9.445 | 4.812 | 4.173 | 4.571 |
Nettowinstmarge
| 0.157 | 0.158 | 0.313 | 0.153 | 0.217 | 0.127 | 0.193 | 0.057 | 0.09 | 0.134 | 0.113 | 0.109 | 0.143 | 0.152 | 0.134 | 0.211 | 0.153 | 0.198 |
WPA (Winst Per Aandeel)
| 0.82 | 0.75 | 1.37 | 0.59 | 0.79 | 0.43 | 0.71 | 0.21 | 0.26 | 0.36 | 0.39 | 0.33 | 0.37 | 0.41 | 0.65 | 0.34 | 0.29 | 0.27 |
Verwaterde WPA
| 0.82 | 0.74 | 1.36 | 0.59 | 0.79 | 0.43 | 0.71 | 0.21 | 0.25 | 0.36 | 0.39 | 0.33 | 0.37 | 0.41 | 0.65 | 0.33 | 0.29 | 0.27 |
EBITDA
| 27.039 | 23.063 | 24.021 | 23.326 | 27.178 | 18.424 | 20.755 | 11.508 | 9.933 | 10.111 | 9.932 | 7.681 | 8.292 | 7.611 | 13.718 | 6.004 | 5.313 | 5.596 |
EBITDA ratio
| 0.233 | 0.221 | 0.249 | 0.275 | 0.335 | 0.246 | 0.255 | 0.151 | 0.186 | 0.204 | 0.176 | 0.173 | 0.209 | 0.198 | 0.195 | 0.263 | 0.194 | 0.243 |