Vranken-Pommery Monopole Société Anonyme
EPA:VRAP.PA
13.6 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 109.551 | 220.679 | 117.716 | 222.257 | 112.202 | 207.906 | 93.343 | 179.745 | 64.261 | 187.641 | 86.984 | 205.636 | 94.78 | 198.825 | 101.415 | 204.952 | 95.15 | 203.797 | 92.85 | 200.807 | 122.065 | 80.718 | 78.764 | 111.891 | 78.764 | 78.764 | 81.525 | 81.525 | 81.525 | 81.525 | 84.91 | 84.91 | 84.91 | 84.91 | 91.109 | 91.109 | 91.109 | 91.109 | 67.453 | 67.453 | 67.453 | 67.453 | 71.458 | 71.458 | 71.458 | 71.458 | 71.708 | 71.708 | 71.708 | 71.708 |
Kosten van de omzet
| 65.284 | 166.43 | 105.673 | 194.809 | 104.624 | 185.47 | 84.444 | 160.359 | 62.975 | 171.252 | 81.493 | 158.266 | 59.604 | 149.112 | 66.661 | 165.389 | 59.659 | 154.928 | 57.248 | 148.014 | 81.517 | 57.49 | 54.31 | 72.214 | 54.31 | 54.31 | 57.981 | 57.981 | 57.981 | 57.981 | 60.444 | 60.444 | 60.444 | 60.444 | 65.643 | 65.643 | 65.643 | 65.643 | 46.991 | 46.991 | 46.991 | 46.991 | 46.288 | 46.288 | 46.288 | 46.288 | 47.343 | 47.343 | 47.343 | 47.343 |
Brutowinst
| 44.267 | 54.249 | 12.043 | 27.448 | 7.578 | 22.436 | 8.899 | 19.386 | 1.286 | 16.389 | 5.491 | 47.37 | 35.176 | 49.713 | 34.754 | 39.563 | 35.491 | 48.869 | 35.602 | 52.793 | 40.548 | 23.228 | 24.454 | 39.677 | 24.454 | 24.454 | 23.544 | 23.544 | 23.544 | 23.544 | 24.465 | 24.465 | 24.465 | 24.465 | 25.466 | 25.466 | 25.466 | 25.466 | 20.462 | 20.462 | 20.462 | 20.462 | 25.17 | 25.17 | 25.17 | 25.17 | 24.365 | 24.365 | 24.365 | 24.365 |
Brutowinstmarge
| 0.404 | 0.246 | 0.102 | 0.123 | 0.068 | 0.108 | 0.095 | 0.108 | 0.02 | 0.087 | 0.063 | 0.23 | 0.371 | 0.25 | 0.343 | 0.193 | 0.373 | 0.24 | 0.383 | 0.263 | 0.332 | 0.288 | 0.31 | 0.355 | 0.31 | 0.31 | 0.289 | 0.289 | 0.289 | 0.289 | 0.288 | 0.288 | 0.288 | 0.288 | 0.28 | 0.28 | 0.28 | 0.28 | 0.303 | 0.303 | 0.303 | 0.303 | 0.352 | 0.352 | 0.352 | 0.352 | 0.34 | 0.34 | 0.34 | 0.34 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.284 | 19.011 | 0.188 | 0.526 | 0.071 | -0.195 | 0.548 | 1.179 | -0.063 | 2.029 | 0.121 | 21.451 | 20.856 | 20.784 | 23.107 | 12.959 | 24.723 | 17.403 | 24.949 | 21.579 | 25.683 | 1.401 | 1.494 | 25.462 | 1.494 | 1.494 | 1.167 | 1.167 | 1.167 | 1.167 | 3.122 | 3.122 | 3.122 | 3.122 | 1.971 | 1.971 | 1.971 | 1.971 | 1.349 | 1.349 | 1.349 | 1.349 | 1.723 | 1.723 | 1.723 | 1.723 | 1.55 | 1.55 | 1.55 | 1.55 |
Overige kosten
| 8.247 | 0.547 | -2.463 | -0.455 | -1.844 | 1.396 | -2.559 | 0.255 | -2.914 | 0.265 | -3.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 29.531 | 26.889 | 2.651 | 0.981 | 1.915 | -1.591 | 3.107 | 0.924 | 2.851 | 1.764 | 3.232 | 29.8 | 31.388 | 30.695 | 32.643 | 21.059 | 34.254 | 28.398 | 35.199 | 26.201 | 20.149 | 1.401 | 1.494 | 36.845 | 1.494 | 1.494 | 1.167 | 1.167 | 1.167 | 1.167 | 3.122 | 3.122 | 3.122 | 3.122 | 1.971 | 1.971 | 1.971 | 1.971 | 1.349 | 1.349 | 1.349 | 1.349 | 1.723 | 1.723 | 1.723 | 1.723 | 1.55 | 1.55 | 1.55 | 1.55 |
Bedrijfsresultaat
| 14.736 | 28.178 | 9.392 | 26.467 | 5.663 | 24.027 | 5.792 | 18.462 | -1.565 | 14.625 | 2.259 | 18.769 | 5.515 | 20.255 | 2.3 | 18.246 | 2.626 | 24.279 | 1.127 | 24.309 | 5.612 | 11.448 | 6.871 | 6.089 | 6.871 | 6.871 | 6.287 | 6.287 | 6.287 | 6.287 | 9.359 | 9.359 | 9.359 | 9.359 | 5.202 | 5.202 | 5.202 | 5.202 | 5.399 | 5.399 | 5.399 | 5.399 | 6.279 | 6.279 | 6.279 | 6.279 | 6.808 | 6.808 | 6.808 | 6.808 |
Bedrijfsresultaat ratio
| 0.135 | 0.128 | 0.08 | 0.119 | 0.05 | 0.116 | 0.062 | 0.103 | -0.024 | 0.078 | 0.026 | 0.091 | 0.058 | 0.102 | 0.023 | 0.089 | 0.028 | 0.119 | 0.012 | 0.121 | 0.046 | 0.142 | 0.087 | 0.054 | 0.087 | 0.087 | 0.077 | 0.077 | 0.077 | 0.077 | 0.11 | 0.11 | 0.11 | 0.11 | 0.057 | 0.057 | 0.057 | 0.057 | 0.08 | 0.08 | 0.08 | 0.08 | 0.088 | 0.088 | 0.088 | 0.088 | 0.095 | 0.095 | 0.095 | 0.095 |
Totaal overige inkomsten en kosten netto
| -16.362 | -16.989 | -10.934 | -8.708 | -7.797 | -12.002 | -7.815 | -8.885 | -7.383 | -5.306 | -10.536 | -10.065 | -10.723 | -10.297 | -8.958 | -7.761 | -8.939 | -11.699 | -8.852 | -6.929 | 6.237 | -4.071 | -3.782 | -9.599 | -3.782 | -3.782 | -3.429 | -3.429 | -3.429 | -3.429 | -5.347 | -5.347 | -5.347 | -5.347 | 0.005 | 0.005 | 0.005 | 0.005 | 0.021 | 0.021 | 0.021 | 0.021 | 0.056 | 0.056 | 0.056 | 0.056 | 0.05 | 0.05 | 0.05 | 0.05 |
Inkomen voor belasting
| -1.626 | 11.189 | -1.542 | 17.759 | -2.134 | 12.025 | -2.023 | 9.577 | -8.948 | 9.319 | -8.27 | 8.704 | -5.208 | 9.958 | -6.658 | 10.485 | -6.313 | 12.58 | -7.725 | 17.38 | 11.849 | 7.377 | 3.089 | -3.51 | 3.089 | 3.089 | 2.858 | 2.858 | 2.858 | 2.858 | 4.013 | 4.013 | 4.013 | 4.013 | 5.207 | 5.207 | 5.207 | 5.207 | 5.419 | 5.419 | 5.419 | 5.419 | 6.335 | 6.335 | 6.335 | 6.335 | 6.857 | 6.857 | 6.857 | 6.857 |
Inkomen voor belasting ratio
| -0.015 | 0.051 | -0.013 | 0.08 | -0.019 | 0.058 | -0.022 | 0.053 | -0.139 | 0.05 | -0.095 | 0.042 | -0.055 | 0.05 | -0.066 | 0.051 | -0.066 | 0.062 | -0.083 | 0.087 | 0.097 | 0.091 | 0.039 | -0.031 | 0.039 | 0.039 | 0.035 | 0.035 | 0.035 | 0.035 | 0.047 | 0.047 | 0.047 | 0.047 | 0.057 | 0.057 | 0.057 | 0.057 | 0.08 | 0.08 | 0.08 | 0.08 | 0.089 | 0.089 | 0.089 | 0.089 | 0.096 | 0.096 | 0.096 | 0.096 |
Belastingkosten
| 0.201 | 3.116 | 0.328 | 5.737 | -0.493 | 2.171 | -0.101 | 2.7 | -2.524 | 2.534 | -1.728 | 1.339 | 1.275 | 3.176 | 2.264 | 0.189 | 1.591 | 3.626 | 2.797 | 4.645 | 2.471 | 0.544 | 1.056 | 1.16 | 1.056 | 1.056 | 1.189 | 1.189 | 1.189 | 1.189 | 1.779 | 1.779 | 1.779 | 1.779 | 1.54 | 1.54 | 1.54 | 1.54 | 0.847 | 0.847 | 0.847 | 0.847 | 2.055 | 2.055 | 2.055 | 2.055 | 2.348 | 2.348 | 2.348 | 2.348 |
Nettowinst
| -1.86 | 8.084 | -1.937 | 11.87 | -1.71 | 9.912 | -2.414 | 6.704 | -6.469 | 6.716 | -6.64 | 7.292 | -3.968 | 13.075 | -4.4 | 10.441 | -4.458 | 8.603 | -4.782 | 12.137 | 13.687 | 6.833 | 2.033 | -2.264 | 2.033 | 2.033 | 1.669 | 1.669 | 1.669 | 1.669 | 2.234 | 2.234 | 2.234 | 2.234 | 3.667 | 3.667 | 3.667 | 3.667 | 4.573 | 4.573 | 4.573 | 4.573 | 4.28 | 4.28 | 4.28 | 4.28 | 4.51 | 4.51 | 4.51 | 4.51 |
Nettowinstmarge
| -0.017 | 0.037 | -0.016 | 0.053 | -0.015 | 0.048 | -0.026 | 0.037 | -0.101 | 0.036 | -0.076 | 0.035 | -0.042 | 0.066 | -0.043 | 0.051 | -0.047 | 0.042 | -0.052 | 0.06 | 0.112 | 0.085 | 0.026 | -0.02 | 0.026 | 0.026 | 0.02 | 0.02 | 0.02 | 0.02 | 0.026 | 0.026 | 0.026 | 0.026 | 0.04 | 0.04 | 0.04 | 0.04 | 0.068 | 0.068 | 0.068 | 0.068 | 0.06 | 0.06 | 0.06 | 0.06 | 0.063 | 0.063 | 0.063 | 0.063 |
WPA (Winst Per Aandeel)
| -0.21 | 0.91 | -0.22 | 1.34 | -0.19 | 1.12 | -0.27 | 0.75 | -0.73 | 0.76 | -0.75 | 0.82 | -0.45 | 1.47 | -0.5 | 1.17 | -0.5 | 0.97 | -0.54 | 1.37 | 1.54 | 0.77 | 0.23 | -0.26 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.32 | 0.32 | 0.32 | 0.32 | 0.53 | 0.53 | 0.53 | 0.53 | 0.67 | 0.67 | 0.67 | 0.67 | 0.8 | 0.8 | 0.8 | 0.8 | 0.84 | 0.84 | 0.84 | 0.84 |
Verwaterde WPA
| -0.21 | 0.91 | -0.22 | 1.34 | -0.19 | 1.12 | -0.27 | 0.75 | -0.73 | 0.76 | -0.75 | 0.82 | -0.45 | 1.47 | -0.5 | 1.18 | -0.5 | 0.97 | -0.54 | 1.37 | 1.54 | 0.77 | 0.23 | -0.26 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.32 | 0.32 | 0.32 | 0.32 | 0.53 | 0.53 | 0.53 | 0.53 | 0.67 | 0.67 | 0.67 | 0.67 | 0.8 | 0.8 | 0.8 | 0.8 | 0.84 | 0.84 | 0.84 | 0.84 |
EBITDA
| 20.362 | 33.587 | 16.453 | 33.411 | 12.837 | 32.236 | 13.36 | 25.621 | 5.923 | 22.234 | 9.198 | 24.56 | 10.763 | 25.702 | 7.556 | 23.106 | 7.857 | 28.87 | 6.641 | 29.459 | 11.093 | 14.511 | 9.517 | 11.834 | 9.517 | 9.517 | 9.165 | 9.165 | 9.165 | 9.165 | 12.232 | 12.232 | 12.232 | 12.232 | 7.935 | 7.935 | 7.935 | 7.935 | 7.806 | 7.806 | 7.806 | 7.806 | 9.004 | 9.004 | 9.004 | 9.004 | 9.229 | 9.229 | 9.229 | 9.229 |
EBITDA ratio
| 0.186 | 0.152 | 0.14 | 0.15 | 0.114 | 0.155 | 0.143 | 0.143 | 0.092 | 0.118 | 0.106 | 0.119 | 0.114 | 0.129 | 0.075 | 0.113 | 0.083 | 0.142 | 0.072 | 0.147 | 0.091 | 0.18 | 0.121 | 0.106 | 0.121 | 0.121 | 0.112 | 0.112 | 0.112 | 0.112 | 0.144 | 0.144 | 0.144 | 0.144 | 0.087 | 0.087 | 0.087 | 0.087 | 0.116 | 0.116 | 0.116 | 0.116 | 0.126 | 0.126 | 0.126 | 0.126 | 0.129 | 0.129 | 0.129 | 0.129 |