Vranken-Pommery Monopole Société Anonyme
EPA:VRAP.PA
13.6 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.86 | 8.084 | -1.937 | 11.87 | -1.71 | 9.912 | -2.414 | 6.704 | -6.469 | 6.716 | -6.64 | 7.292 | -3.968 | 13.075 | -4.4 | 10.441 | -4.458 | 8.603 | -4.782 | 12.137 | 13.687 | 6.456 | 1.961 | -2.264 | 1.961 | 1.961 | 1.668 | 1.668 | 1.668 | 1.668 | 2.234 | 2.234 | 2.234 | 2.234 | 3.663 | 3.663 | 3.663 | 3.663 | 4.552 | 4.552 | 4.552 | 4.552 | 4.224 | 4.224 | 4.224 | 4.224 | 4.46 | 4.46 | 4.46 | 4.46 |
Afschrijvingen & Amortisatie
| 7.166 | 7.338 | 7.061 | 6.944 | 7.174 | 8.209 | 7.568 | 7.159 | 7.488 | 7.609 | -6.876 | 5.791 | 5.248 | 5.447 | 5.256 | 4.86 | 5.231 | 4.591 | 5.514 | 5.15 | 5.481 | 3.063 | 2.645 | 5.745 | 2.645 | 2.645 | 2.879 | 2.879 | 2.879 | 2.879 | 2.873 | 2.873 | 2.873 | 2.873 | 2.733 | 2.733 | 2.733 | 2.733 | 2.407 | 2.407 | 2.407 | 2.407 | 2.726 | 2.726 | 2.726 | 2.726 | 2.422 | 2.422 | 2.422 | 2.422 |
Uitgestelde Inkomstenbelasting
| -0.475 | -1.13 | 0.23 | 3.206 | -0.79 | 0.181 | -0.319 | 2.428 | -2.76 | 2.459 | -1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.474 | -15.391 | -40.484 | 41.751 | -40.769 | 56.962 | -33.573 | 45.687 | -20.658 | 32.911 | -66.601 | -5.462 | -29.63 | 8.843 | -13.254 | 57.148 | -55.71 | 53.756 | -47.169 | 35.489 | -15.103 | 4.669 | -4.964 | -60.308 | -4.964 | -4.964 | -11.84 | -11.84 | -11.84 | -11.84 | 0.425 | 0.425 | 0.425 | 0.425 | 1.652 | 1.652 | 1.652 | 1.652 | -1.687 | -1.687 | -1.687 | -1.687 | -12.459 | -12.459 | -12.459 | -12.459 | -14.428 | -14.428 | -14.428 | -14.428 |
Vorderingen
| 28.204 | -29.21 | 34.61 | -40.973 | 14.437 | -9.546 | 27.486 | -33.738 | 33.335 | -21.787 | 12.138 | -9.149 | 6.287 | -16.001 | 28.4 | -6.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -13.518 | -8.611 | -7.263 | 6.417 | -11.898 | 36.197 | -7.316 | 26.504 | -14.128 | 13.278 | -2.313 | -8.275 | -17.065 | 1.629 | -22.653 | -0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -52.093 | 53.482 | -55.36 | 65.48 | -30.791 | 22.508 | -42.492 | 40.261 | -27.353 | 29.646 | -64.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 28.933 | 22.43 | -12.471 | 10.827 | -12.517 | 7.803 | -11.251 | 12.66 | -12.512 | 11.774 | -11.774 | 11.962 | -18.852 | 23.215 | -19.001 | 63.984 | -55.71 | 53.756 | -47.169 | 35.489 | -15.103 | 0 | 0 | -60.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -52.398 | 69.381 | 42.039 | -15.652 | 42.032 | -32.05 | 36.441 | -17.335 | 22.916 | -5.947 | 0.938 | 75.885 | -43.502 | 53.488 | -32.167 | -13.409 | 7.671 | 10.127 | 4.431 | 9.385 | -13.129 | -1.341 | 4.922 | 4.544 | 4.922 | 4.922 | 4.949 | 4.949 | 4.949 | 4.949 | -0.088 | -0.088 | -0.088 | -0.088 | 0.464 | 0.464 | 0.464 | 0.464 | -3.666 | -3.666 | -3.666 | -3.666 | 0.261 | 0.261 | 0.261 | 0.261 | 0.112 | 0.112 | 0.112 | 0.112 |
Kasstroom uit Operationele Activiteiten
| -56.041 | 69.412 | -35.226 | 65.155 | -36.663 | 75.955 | -29.755 | 63.352 | -22.605 | 49.667 | -67.182 | 83.506 | -71.852 | 80.853 | -44.565 | 59.04 | -47.266 | 77.077 | -42.006 | 62.161 | -9.064 | 12.847 | 4.565 | -52.283 | 4.565 | 4.565 | -2.344 | -2.344 | -2.344 | -2.344 | 5.444 | 5.444 | 5.444 | 5.444 | 8.511 | 8.511 | 8.511 | 8.511 | 1.607 | 1.607 | 1.607 | 1.607 | -5.248 | -5.248 | -5.248 | -5.248 | -7.434 | -7.434 | -7.434 | -7.434 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.4 | -7.193 | -11.932 | -5.992 | -6.25 | -6.586 | -7.704 | -6.793 | -7.459 | -9.18 | -7.715 | -7.24 | -6.252 | -7.68 | -10.063 | -8.833 | -8.276 | -8.189 | -4.178 | 39.795 | -47.387 | -1.898 | -2.306 | -5.259 | -2.306 | -2.306 | -3.574 | -3.574 | -3.574 | -3.574 | -2.094 | -2.094 | -2.094 | -2.094 | -2.903 | -2.903 | -2.903 | -2.903 | -1.992 | -1.992 | -1.992 | -1.992 | -3.407 | -3.407 | -3.407 | -3.407 | -2.759 | -2.759 | -2.759 | -2.759 |
Netto Overnames
| 0 | -0.001 | 0.154 | 0.117 | 1.574 | 0.046 | 0.8 | 2.55 | 0.196 | 8.917 | 0.1 | 0.023 | -0.058 | 0.259 | -0.268 | -0.005 | 0 | 0 | -6.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.639 | 0.86 | -0.156 | 0.385 | -0.237 | -5.347 | 0.436 | 0.236 | 0.035 | 0.079 | 0.001 | -0.041 | 0.237 | 43.669 | -0.247 | 5.981 | -0.243 | 0.364 | 0.412 | -38.045 | 42.014 | 1.898 | 2.306 | 0.359 | 2.306 | 2.306 | 3.574 | 3.574 | 3.574 | 3.574 | 2.094 | 2.094 | 2.094 | 2.094 | 2.903 | 2.903 | 2.903 | 2.903 | 1.992 | 1.992 | 1.992 | 1.992 | 3.407 | 3.407 | 3.407 | 3.407 | 2.759 | 2.759 | 2.759 | 2.759 |
Kasstroom uit Investeringsactiviteiten
| -9.761 | -6.334 | -11.934 | -5.49 | -4.913 | -11.887 | -6.468 | -4.007 | -7.228 | -0.184 | -7.614 | -7.258 | -6.073 | 36.248 | -10.578 | -2.857 | -8.519 | -7.825 | -10.322 | 1.75 | -5.373 | -1.898 | -2.306 | -4.9 | -2.306 | -2.306 | -3.574 | -3.574 | -3.574 | -3.574 | -2.302 | -2.302 | -2.302 | -2.302 | -2.903 | -2.903 | -2.903 | -2.903 | -19.448 | -19.448 | -19.448 | -19.448 | -3.477 | -3.477 | -3.477 | -3.477 | -2.759 | -2.759 | -2.759 | -2.759 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -35.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.1 | 0.059 | 0.019 | 0 | 0 | -0.159 | 0.166 | -0.036 | 0.036 | -0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 8.275 | 0 | 9.171 | 0 | 0 | 0 | 0 | 52.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.819 | 8.819 | 8.819 | 8.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.001 | -0.003 | -0.159 | 0 | -0.045 | 0 | -0.011 | 0 | -0.032 | 0 | -0.092 | 0 | 0 | -0.093 | 0 | -0.01 | -0.038 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -7.104 | 0 | -7.103 | 0 | 0 | 0 | 0 | 0 | -7.102 | 0 | -7.106 | 0 | -7.078 | 0 | 0 | -7.103 | 0 | -8.879 | 0 | -6.995 | 0 | 0 | -7.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 55.869 | -30.15 | -0.031 | -0.004 | 8.485 | -45.043 | -0.069 | -19.154 | -0.038 | -31.35 | -0.05 | -15.91 | -12.134 | -14.827 | -12.367 | 10.633 | -5.153 | -20.351 | -2.146 | -20.881 | -8.244 | 5.958 | 19.646 | -9.358 | 19.646 | 19.646 | 5.282 | 5.282 | 5.282 | 5.282 | 9.114 | 9.114 | 9.114 | 9.114 | 98.484 | 98.484 | 98.484 | 98.484 | 0.174 | 0.174 | 0.174 | 0.174 | 9.278 | 9.278 | 9.278 | 9.278 | 9.964 | 9.964 | 9.964 | 9.964 |
Kasstroom uit Financieringsactiviteiten
| 20.172 | -37.254 | 29.09 | -61.188 | 31.942 | -36.103 | -9.806 | -10.685 | 16.968 | -28.963 | 27.651 | -23.048 | -6.306 | -21.997 | -9.767 | 10.633 | -14.741 | -20.351 | -18.323 | -20.919 | -20.719 | -5.754 | -19.994 | 67.744 | -19.994 | -19.994 | -5.794 | -5.794 | -5.794 | -5.794 | -9.1 | -9.1 | -9.1 | -9.1 | -98.484 | -98.484 | -98.484 | -98.484 | 10.337 | 10.337 | 10.337 | 10.337 | -9.278 | -9.278 | -9.278 | -9.278 | -9.964 | -9.964 | -9.964 | -9.964 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.099 | 0.184 | -0.038 | -0.102 | 0.24 | 0.521 | -0.016 | 0.284 | -0.497 | 0.084 | 0.027 | -0.307 | 0.382 | -1.732 | -0.212 | -0.306 | -0.011 | 0.409 | 0.059 | -0.054 | 0.005 | -3.248 | 47.303 | 0.976 | 47.303 | 47.303 | 4.896 | 4.896 | 4.896 | 4.896 | 7.549 | 7.549 | 7.549 | 7.549 | 91.724 | 91.724 | 91.724 | 91.724 | 11.733 | 11.733 | 11.733 | 11.733 | 16.005 | 16.005 | 16.005 | 16.005 | 22.187 | 22.187 | 22.187 | 22.187 |
Netto Kasstroomverandering
| -40.325 | 52.917 | -8.126 | -4.967 | -1.76 | 6.115 | -8.335 | 11.473 | -0.546 | 72.668 | -47.118 | 52.893 | -83.849 | 93.372 | -65.122 | 66.51 | -70.537 | 49.31 | -70.592 | 42.938 | -35.151 | 107.768 | 29.568 | -76.253 | 29.568 | 29.568 | -6.816 | -6.816 | -6.816 | -6.816 | 1.59 | 1.59 | 1.59 | 1.59 | -1.152 | -1.152 | -1.152 | -1.152 | 4.229 | 4.229 | 4.229 | 4.229 | -1.999 | -1.999 | -1.999 | -1.999 | 2.031 | 2.031 | 2.031 | 2.031 |
Kaspositie aan het Einde van de Periode
| -40.325 | 15.859 | 0.396 | 8.522 | 13.489 | 15.249 | 9.134 | 17.469 | 5.996 | 6.542 | -66.126 | -19.008 | -71.901 | 11.948 | -81.424 | -16.302 | -82.812 | -12.275 | -61.585 | 9.007 | -33.931 | 2.252 | 0.305 | -105.516 | 0.305 | 0.305 | -28.53 | -28.53 | -28.53 | -28.53 | -21.715 | -21.715 | -21.715 | -21.715 | -23.305 | -23.305 | -23.305 | -23.305 | -19.733 | -19.733 | -19.733 | -19.733 | 1.267 | 1.267 | 1.267 | 1.267 | 3.266 | 3.266 | 3.266 | 3.266 |