Vera Bradley, Inc.
NASDAQ:VRA
5.25 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44.147 | 55.195 | 77.303 | 52.266 | 48.522 | 25.338 | 46.595 | 25.237 | 38.321 | 63.987 | 88.436 | 74.784 | 75.753 | 51.371 | 64.175 | 75.765 | 75.568 | 82.286 | 49.917 | 25.999 | 46.842 | 99.8 | 113.493 | 62.314 | 81.075 | 61.403 | 68.751 | 71.272 | 66.362 | 74.4 | 86.375 | 52.864 | 55.456 | 51.813 | 97.681 | 61.796 | 76.042 | 96.579 | 112.292 | 90.334 | 79.091 | 81.524 | 59.215 | 13.712 | 9.331 | 8.229 | 9.603 | 4.468 | 7.612 | 6.022 | 4.922 | 8.342 | 0.788 | 4.318 | 13.953 | 5.873 | 7.592 | 1.35 | 6.509 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0.727 | 1.293 | 1.295 | 1.068 | 0.818 | 0.499 | 8.977 | 9.41 | 8.987 | 13.853 | 19.381 | 46.026 | 52.744 | 59.892 | 54.15 | 21.733 | 18.441 | 9.489 | 30.152 | 30.088 | 30.051 | 30.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44.147 | 55.195 | 77.303 | 52.266 | 48.522 | 25.338 | 46.595 | 25.237 | 38.321 | 63.987 | 88.436 | 75.26 | 76.48 | 52.664 | 65.47 | 76.833 | 76.386 | 82.785 | 58.894 | 35.409 | 55.829 | 113.653 | 132.874 | 108.34 | 133.819 | 121.295 | 122.901 | 93.005 | 84.803 | 83.889 | 116.527 | 82.952 | 85.507 | 81.826 | 97.681 | 61.796 | 76.042 | 96.579 | 112.292 | 90.334 | 79.091 | 81.524 | 59.215 | 13.712 | 9.331 | 8.229 | 9.603 | 4.468 | 7.612 | 6.022 | 4.922 | 8.342 | 0.788 | 4.318 | 13.953 | 5.873 | 7.592 | 1.35 | 6.509 |
Nettovorderingen
| 31.559 | 21.734 | 17.573 | 26.975 | 26.124 | 24.408 | 23.416 | 29.235 | 30.706 | 23.581 | 30.072 | 38.989 | 36.186 | 30.727 | 34.915 | 39.572 | 33.632 | 31.472 | 25.333 | 30.665 | 29.177 | 19.504 | 16.413 | 28.828 | 28.306 | 22.098 | 19.957 | 30.969 | 25.194 | 28.415 | 26.53 | 40.179 | 31.24 | 30.457 | 32.079 | 40.87 | 37.062 | 31.972 | 34.582 | 40.853 | 32.528 | 18.557 | 27.718 | 44.554 | 35.494 | 26.758 | 34.811 | 46.866 | 49.279 | 36.109 | 38.097 | 38.591 | 44.719 | 35.467 | 34.3 | 28.842 | 25.782 | 37.64 | 31.013 |
Voorraad
| 133.047 | 125.18 | 118.278 | 129.14 | 139.301 | 142.742 | 142.275 | 178.334 | 179.557 | 161.787 | 149.192 | 148.265 | 148.048 | 150.335 | 141.416 | 141.588 | 136.219 | 132.855 | 123.606 | 133.964 | 130.718 | 90.093 | 91.581 | 96.275 | 86.28 | 86.188 | 87.838 | 100.121 | 104.108 | 105.421 | 102.283 | 95.746 | 96.547 | 113.412 | 113.59 | 118.177 | 103.921 | 101.794 | 98.403 | 106.256 | 112.023 | 126.562 | 136.923 | 150.512 | 142.864 | 138.949 | 131.562 | 135.311 | 117.895 | 98.231 | 106.967 | 111.099 | 118.105 | 101.913 | 96.717 | 83.688 | 84.798 | 72.758 | 66.535 |
Overige vlottende activa
| 14.702 | 16.321 | 12.803 | 13.025 | 14.625 | 15.108 | 14.276 | 14.817 | 16.913 | 17.458 | 15.928 | 14.801 | 15.627 | 18.478 | 17.882 | 13.859 | 14.742 | 14.61 | 10.956 | 11.305 | 10.483 | 8.004 | 11.6 | 10.62 | 11.302 | 10.895 | 11.327 | 10.948 | 11.333 | 11.579 | 10.237 | 12.168 | 12.22 | 11.947 | 10.292 | 24.737 | 24.093 | 22.774 | 22.42 | 24.6 | 23.793 | 23.398 | 23.046 | 22.337 | 22.078 | 21.071 | 22.364 | 28.3 | 16.573 | 16.65 | 16.353 | 18.968 | 16.985 | 15.991 | 15.497 | 14.829 | 7.43 | 4.826 | 6.468 |
Totaal vlottende activa
| 223.455 | 216.03 | 223.157 | 221.406 | 228.572 | 207.596 | 226.562 | 247.623 | 265.497 | 266.813 | 283.628 | 277.315 | 276.341 | 252.204 | 259.683 | 271.852 | 260.979 | 261.722 | 218.789 | 211.343 | 226.207 | 231.254 | 252.468 | 244.063 | 259.707 | 240.476 | 242.023 | 235.043 | 225.438 | 229.304 | 255.577 | 231.045 | 225.514 | 237.642 | 253.642 | 245.58 | 241.118 | 253.119 | 267.697 | 262.043 | 247.435 | 250.041 | 246.902 | 231.115 | 209.767 | 195.007 | 198.34 | 205.187 | 191.359 | 157.012 | 166.339 | 177 | 180.597 | 157.689 | 160.467 | 133.232 | 125.602 | 116.574 | 110.525 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 119.303 | 117.571 | 120.744 | 122.946 | 126.059 | 132.939 | 136.628 | 143.071 | 146.098 | 139.859 | 139.814 | 144.772 | 148.967 | 148.572 | 152.682 | 163.91 | 172.39 | 176.099 | 187.817 | 192.132 | 199.717 | 194.85 | 77.951 | 79.936 | 82.924 | 86.411 | 86.463 | 89.23 | 96.945 | 100.566 | 101.577 | 114.269 | 114.792 | 114.904 | 113.711 | 117.192 | 115.013 | 112.526 | 109.003 | 103.567 | 93.18 | 88.433 | 84.94 | 81.969 | 82.346 | 79.652 | 77.211 | 76.941 | 70.22 | 61.535 | 52.312 | 47.308 | 45.049 | 43.554 | 42.984 | 41.14 | 40.544 | 40.181 | 40.123 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.833 | 24.833 | 44.254 | 44.254 | 44.254 | 44.254 | 44.254 | 44.254 | 44.254 | 44.254 | 44.254 | 44.254 | 44.604 | 41.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.237 | 6.844 | 7.573 | 13.731 | 14.46 | 15.189 | 15.918 | 32.001 | 32.769 | 43.454 | 44.223 | 44.991 | 45.759 | 46.527 | 47.296 | 49.318 | 51.591 | 53.865 | 56.305 | 58.772 | 61.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.237 | 6.844 | 7.573 | 13.731 | 14.46 | 15.189 | 15.918 | 56.834 | 57.602 | 87.708 | 88.477 | 89.245 | 90.013 | 90.781 | 91.55 | 93.572 | 95.845 | 98.119 | 100.559 | 103.376 | 102.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0.729 | 2.271 | 14.912 | 13.437 | 14.652 | 30.596 | 23.735 | 23.247 | 10.991 | 10.992 | 15.515 | 15.052 | 17.526 | 17.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 20.279 | 19.946 | 43.958 | 18.961 | 20.014 | 21.089 | 21.542 | 9.381 | 9.276 | 3.98 | 3.857 | 3.45 | 3.294 | 3.161 | 3.53 | 4.972 | 5.896 | 6.919 | 7.656 | 7.905 | 7.304 | 6.69 | 6.724 | 4.687 | 4.868 | 5.437 | 5.385 | 13.532 | 11.635 | 12.672 | 13.539 | 10.176 | 10.894 | 11.142 | 11.363 | 14.058 | 13.473 | 13.397 | 0 | 15.297 | 14.307 | 13.981 | 0 | 12.373 | 12.372 | 11.86 | 0 | 8.784 | 8.396 | 8.203 | 8.01 | 0 | 9.739 | 9.191 | 0 | 9.105 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.94 | 8.298 | 8.957 | 5.79 | 2.395 | 3.117 | 3.851 | 4.428 | 4.748 | 5.337 | 6.081 | 5.96 | 6.444 | 6.525 | 6.342 | 6.39 | 6.245 | 6.267 | 5.328 | 3.833 | 2.593 | 1.034 | 1.27 | 1.076 | 0.862 | 1.183 | 1.283 | 1.548 | 1.876 | 2.222 | 2.816 | 2.413 | 2.43 | 2.057 | 1.963 | -12.884 | -12.427 | -12.77 | 0.584 | -14.683 | -13.46 | -13.102 | 1.085 | -11.084 | -10.934 | -10.23 | 1.768 | -6.94 | -6.727 | -7.437 | -7.148 | 0.967 | -8.655 | -6.54 | 2.588 | -6.58 | 3.023 | 3.043 | 3.104 |
Totaal niet-vlottende activa
| 155.759 | 152.659 | 181.232 | 161.428 | 162.928 | 172.334 | 177.939 | 213.714 | 217.724 | 236.884 | 238.229 | 243.427 | 248.718 | 249.039 | 254.104 | 269.322 | 281.105 | 289.675 | 316.272 | 320.683 | 327.112 | 233.17 | 109.68 | 108.946 | 99.645 | 104.023 | 108.646 | 119.362 | 127.982 | 132.979 | 117.932 | 126.858 | 128.116 | 128.103 | 127.037 | 118.366 | 116.059 | 113.153 | 109.587 | 104.181 | 94.027 | 89.312 | 86.025 | 83.258 | 83.784 | 81.282 | 78.979 | 78.785 | 71.889 | 62.301 | 53.174 | 48.275 | 46.133 | 46.205 | 45.572 | 43.665 | 43.567 | 43.224 | 43.227 |
Totaal activa
| 379.214 | 368.689 | 404.389 | 382.834 | 391.5 | 379.93 | 404.501 | 461.337 | 483.221 | 503.697 | 521.857 | 520.742 | 525.059 | 501.243 | 513.787 | 541.174 | 542.084 | 551.397 | 535.061 | 532.026 | 553.319 | 464.424 | 362.148 | 353.009 | 359.352 | 344.499 | 350.669 | 354.405 | 353.42 | 362.283 | 373.509 | 357.903 | 353.63 | 365.745 | 380.679 | 363.946 | 357.177 | 366.272 | 377.284 | 366.224 | 341.462 | 339.353 | 332.927 | 314.373 | 293.551 | 276.289 | 277.319 | 283.972 | 263.248 | 219.313 | 219.513 | 225.275 | 226.73 | 203.894 | 206.039 | 176.897 | 169.169 | 159.798 | 153.752 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.949 | 21.734 | 14.155 | 12.297 | 21.605 | 16.536 | 20.35 | 31.125 | 43.722 | 39.327 | 30.492 | 32.686 | 30.247 | 23.16 | 27.093 | 27.136 | 26.994 | 23.735 | 20.235 | 24.751 | 30.094 | 15.084 | 14.595 | 14.651 | 14.373 | 13.373 | 13.503 | 21.001 | 17.223 | 25.705 | 32.619 | 18.489 | 17.283 | 26.378 | 24.606 | 21.012 | 28.734 | 31.478 | 32.906 | 28.511 | 19.633 | 23.686 | 27.745 | 27.595 | 26.224 | 17.768 | 14.853 | 36.683 | 45.016 | 31.195 | 27.276 | 18.949 | 30.924 | 29.938 | 30.012 | 20.785 | 20.759 | 21.599 | 19.221 |
Kortlopende schulden
| 35.322 | 36.344 | 36.904 | 37.346 | 19.587 | 40.56 | 19.714 | 39.484 | 39.536 | 34.576 | 18.699 | 39.89 | 41.168 | 42.42 | 22.321 | 49.086 | 51.008 | 54.096 | 21.347 | 44.324 | 43.22 | 42.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.058 | 0.073 | 0.09 | 0.09 | 0.089 | 0.088 | 0.086 | 0.085 | 0.083 | 0.082 | 5.033 | 5.022 | 5.022 |
Belastingschulden
| 0.17 | 0 | 0.64 | 0.57 | 0.528 | 0.39 | 0.558 | 0.501 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0.251 | 0.203 | 0.09 | 2.113 | 0.884 | 0.696 | 0.425 | 2.163 | 1.292 | 1.062 | 0.906 | 0.812 | 0.964 | 0.814 | 0.681 | 0.508 | 0 | 0 | 0 | 10.085 | 5.549 | 0.286 | 0 | 0 | 2.592 | 0 | 3.397 | 1.625 | 0 | 2.026 | 5.761 | 7.094 | 0.058 | 0 | 7.374 | 1.705 | 0 | 0.405 | 7.408 | 10.01 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -8.341 | 2.2 | 2.6 | 0.57 | 0.528 | 2.9 | 21.542 | 2.7 | 0.374 | -17.288 | 3.857 | 3.7 | 3.6 | 3.4 | 3.53 | 0.251 | 0.203 | 0.09 | 7.656 | 25.072 | 32.455 | 0.425 | 6.724 | 0 | 0 | 0 | 5.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.363 | 0 | 0 | 0 | 13.32 | 0 | 0 | 0 | 13.094 | 0 | 0 | 5.761 | 11.348 | 0.058 | 0 | 7.374 | 1.705 | 0 | 0.405 | 7.408 | 8.743 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.889 | 4.922 | 6.562 | 6.754 | 23.961 | 3.501 | 23.835 | 7.281 | 17.776 | 7.907 | 24.985 | 5.962 | 12.403 | 4.648 | 27.691 | 2.724 | 4.035 | -8.744 | 39.81 | 23.927 | 31.003 | -2.654 | 25.198 | 23.32 | 27.001 | 20.031 | 25.959 | 28.182 | 28.641 | 29.41 | 29.38 | 30.807 | 28.121 | 27.658 | 31.861 | 29.107 | 25.371 | 27.583 | 30.143 | 31.738 | 32.683 | 33.236 | 30.989 | 32.217 | 28.409 | 27.906 | 30.694 | 30.02 | 28.902 | 24.66 | 31.035 | 26.983 | 24.894 | 20.847 | 28.443 | 24.558 | 28.496 | 20.348 | 25.044 |
Totaal kortlopende verplichtingen
| 78.33 | 63 | 58.261 | 56.967 | 68.181 | 60.987 | 67.657 | 78.391 | 101.408 | 81.81 | 82.387 | 78.538 | 83.818 | 70.228 | 77.426 | 79.197 | 82.24 | 69.177 | 87.405 | 93.886 | 105.013 | 55.745 | 43.556 | 39.263 | 42.436 | 34.31 | 40.274 | 50.147 | 46.678 | 55.796 | 62.507 | 49.296 | 45.404 | 54.036 | 66.552 | 55.668 | 54.391 | 59.061 | 63.049 | 62.841 | 52.316 | 60.319 | 60.359 | 59.812 | 56.659 | 51.477 | 52.699 | 66.834 | 74.008 | 63.319 | 60.105 | 46.02 | 56.309 | 58.278 | 68.548 | 45.425 | 54.288 | 46.969 | 49.287 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 58.306 | 119.462 | 125.104 | 127.83 | 66.718 | 143.74 | 74.664 | 80.109 | 168.03 | 163.026 | 80.861 | 167.834 | 175.968 | 176.456 | 91.536 | 225.698 | 240.326 | 275.398 | 113.775 | 231.412 | 244.426 | 237.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.03 | 15.037 | 35.294 | 25.301 | 7.322 | 25.095 | 65.568 | 71.59 | 61.912 | 63.634 | 76.978 | 28.12 | 29.858 | 25.114 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -24.686 | 0 | 0 | 0 | -30.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.297 | 0 | 0 | 0 | 4.643 | 0 | 0 | 0 | 6.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | -2.501 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 23.603 | 0 | 0 | 0 | 24.686 | 0 | 0 | 0 | 30.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.651 | 6.163 | 5.722 | 5.297 | 3.323 | 3.849 | 4.267 | 4.643 | 6.539 | 6.123 | 6.102 | 6.078 | 4.371 | 4.314 | 4.243 | 4.205 | 4.82 | 3.971 | 3.615 | 3.3 | 2.501 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.044 | -59.689 | -62.508 | -63.844 | 0.082 | -71.789 | 0.09 | 0.085 | -83.858 | -81.345 | 0.195 | -83.779 | -87.913 | -88.145 | 0.109 | -97.695 | -103.91 | -107.61 | 0.062 | -115.653 | -122.121 | -118.727 | 23.889 | 23.864 | 24.767 | 25.494 | 25.112 | 26.319 | 26.61 | 27.243 | 27.216 | 27.895 | 29.719 | 29.445 | 28.872 | 29.098 | 29.057 | 27.397 | 24.467 | 24.01 | 14.628 | 12.645 | 12.778 | 12.249 | 11.3 | 10.134 | 9.25 | 8.408 | 8.474 | 7.619 | 6.101 | 5.413 | 4.869 | 4.247 | -0.365 | 1.996 | 1.988 | 1.585 | 1.458 |
Totaal niet-vlottende verplichtingen
| 58.35 | 59.773 | 86.199 | 63.986 | 66.8 | 71.951 | 74.754 | 80.194 | 84.172 | 81.681 | 81.056 | 84.055 | 88.055 | 88.311 | 91.645 | 128.003 | 136.416 | 167.788 | 113.837 | 115.759 | 122.305 | 118.905 | 23.889 | 23.864 | 24.767 | 25.494 | 25.112 | 26.319 | 26.61 | 27.243 | 27.216 | 27.895 | 29.719 | 29.445 | 28.872 | 35.749 | 35.22 | 33.119 | 29.764 | 27.333 | 18.477 | 16.912 | 17.421 | 18.788 | 17.423 | 21.266 | 30.365 | 48.073 | 38.089 | 19.184 | 35.401 | 75.801 | 80.43 | 69.774 | 73.169 | 81.475 | 30.108 | 31.443 | 26.572 |
Totaal passiva
| 136.68 | 122.773 | 144.46 | 120.953 | 134.981 | 132.938 | 142.411 | 158.585 | 185.58 | 163.491 | 163.443 | 162.593 | 171.873 | 158.539 | 169.071 | 207.2 | 218.656 | 236.965 | 201.242 | 209.645 | 227.318 | 174.65 | 67.445 | 63.127 | 67.203 | 59.804 | 65.386 | 76.466 | 73.288 | 83.039 | 89.723 | 77.191 | 75.123 | 83.481 | 95.424 | 91.417 | 89.611 | 92.18 | 92.813 | 90.174 | 70.793 | 77.231 | 77.78 | 78.6 | 74.082 | 72.743 | 83.064 | 114.907 | 112.097 | 82.503 | 95.506 | 121.821 | 136.739 | 128.052 | 141.717 | 126.9 | 84.396 | 78.412 | 75.859 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 280.052 | 274.346 | 282.467 | 284.322 | 279.204 | 269.95 | 274.629 | 302.79 | 297.623 | 327.39 | 334.364 | 329.209 | 323.431 | 314.381 | 316.526 | 308.598 | 299.724 | 282.772 | 307.414 | 295.386 | 295.247 | 289.393 | 291.994 | 283.375 | 279.149 | 269.867 | 270.783 | 262.27 | 261.911 | 259.718 | 263.767 | 260.316 | 251.536 | 246.427 | 244.009 | 228.298 | 218.03 | 212.315 | 216.451 | 199.108 | 192.167 | 184.569 | 178.002 | 158.556 | 143.33 | 128.379 | 119.19 | 94.061 | 76.319 | 62.946 | 50.32 | 30.218 | 17.256 | 3.623 | -7.601 | -21.836 | 84.685 | 81.385 | 77.892 |
Overige gereserveerde algehele resultaten
| -0.072 | -0.064 | -0.072 | -0.074 | -0.069 | -0.115 | -0.105 | -0.181 | -0.135 | -0.06 | -0.029 | -0.01 | -0.004 | 0 | 0.008 | 0.008 | -0.002 | -0.017 | 0.158 | 0.096 | 0.121 | 0.109 | -0.024 | -0.143 | -0.109 | -0.163 | -0.114 | -0.048 | -0.033 | -0.043 | -0.05 | -0.048 | -0.046 | -0.038 | -0.043 | -0.019 | -0.014 | -0.005 | -0.015 | -0.013 | -1.018 | -0.998 | -1.008 | -0.844 | -0.89 | -0.865 | -0.61 | -0.109 | 0.08 | -0.086 | 0.097 | 0.121 | 0.074 | -34.918 | -32.8 | 0 | 0 | 0 | -24.449 |
Overige totale aandeelhoudersvermogen
| -37.446 | -28.366 | -22.466 | -22.367 | -22.616 | -22.843 | -23.146 | -23.01 | -23.338 | -18.216 | -6.895 | -1.751 | -0.605 | -1.984 | -1.627 | -3.778 | -5.948 | -7.181 | -3.802 | -3.434 | -1.017 | 0.272 | 2.733 | 6.65 | 13.109 | 14.991 | 14.614 | 15.717 | 18.254 | 19.569 | 20.069 | 20.444 | 27.017 | 35.875 | 41.289 | 44.25 | 49.55 | 61.782 | 68.035 | 76.955 | 79.52 | 78.551 | 78.153 | 78.061 | 77.029 | 76.032 | 75.675 | 75.113 | 74.752 | 73.95 | 73.59 | 73.115 | 72.661 | 107.137 | 104.723 | 71.833 | 0.088 | 0.001 | 24.45 |
Totaal eigen vermogen van aandeelhouders
| 242.534 | 245.916 | 259.929 | 261.881 | 256.519 | 246.992 | 251.378 | 279.599 | 274.15 | 309.114 | 327.44 | 327.448 | 322.822 | 312.397 | 314.907 | 304.828 | 293.774 | 275.574 | 303.77 | 292.048 | 294.351 | 289.774 | 294.703 | 289.882 | 292.149 | 284.695 | 285.283 | 277.939 | 280.132 | 279.244 | 283.786 | 280.712 | 278.507 | 282.264 | 285.255 | 272.529 | 267.566 | 274.092 | 284.471 | 276.05 | 270.669 | 262.122 | 255.147 | 235.773 | 219.469 | 203.546 | 194.255 | 169.065 | 151.151 | 136.81 | 124.007 | 103.454 | 89.991 | 75.842 | 64.322 | 49.997 | 84.773 | 81.386 | 77.893 |
Totaal eigen vermogen
| 242.534 | 245.916 | 640.715 | 644.715 | 648.019 | 626.922 | 262.09 | 302.752 | 297.641 | 340.206 | 358.414 | 358.149 | 353.186 | 342.704 | 344.716 | 333.974 | 323.428 | 314.432 | 333.819 | 322.381 | 326.001 | 289.774 | 294.703 | 289.882 | 292.149 | 284.695 | 285.283 | 277.939 | 280.132 | 279.244 | 283.786 | 280.712 | 278.507 | 282.264 | 285.255 | 272.529 | 267.566 | 274.092 | 284.471 | 276.05 | 270.669 | 262.122 | 255.147 | 235.773 | 219.469 | 203.546 | 194.255 | 169.065 | 151.151 | 136.81 | 124.007 | 103.454 | 89.991 | 75.842 | 64.322 | 49.997 | 84.773 | 81.386 | 77.893 |
Totaal passiva en aandeelhoudersvermogen
| 379.214 | 368.689 | 404.389 | 382.834 | 391.5 | 379.93 | 404.501 | 461.337 | 483.221 | 503.697 | 521.857 | 520.742 | 525.059 | 501.243 | 513.787 | 541.174 | 542.084 | 551.397 | 535.061 | 532.026 | 553.319 | 464.424 | 362.148 | 353.009 | 359.352 | 344.499 | 350.669 | 354.405 | 353.42 | 362.283 | 373.509 | 357.903 | 353.63 | 365.745 | 380.679 | 363.946 | 357.177 | 366.272 | 377.284 | 366.224 | 341.462 | 339.353 | 332.927 | 314.373 | 293.551 | 276.289 | 277.319 | 283.972 | 263.248 | 219.313 | 219.513 | 225.275 | 226.73 | 203.894 | 206.039 | 176.897 | 169.169 | 159.798 | 153.752 |