Koninklijke Vopak N.V. (VPK.AS) - Kasstroomoverzicht per kwartaal

Home
VPK.AS
Financiële Gegevens

42 (EUR) • At close February 19, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2
Operationele Activiteiten:
Nettowinst Numbers are in millions	163.2	212.5	231.6	224.1	167.4	-335.8	134.7	79.5	103.5	197.4	380.6	190.4	117.1	137.4	86.6	148.8	149.4	384.6	139.2	143	122.8	127.6	153.4	165.1	184.75	184.75	217.8	217.8	150.4	150.4	138.25	138.25	114.85	114.85	99.05	99.05	73.45	73.45	52.9	52.9	50.6	50.6	52.25	52.25	55.65	55.65
Afschrijvingen & Amortisatie Numbers are in millions	157.2	150.2	160.9	162.1	164.1	175.8	171.1	160.7	153.7	145.8	142.5	148.2	122.8	134.2	126.6	136	126.3	129.9	121.5	126.8	116.6	115.2	105.7	104.2	108.8	108.8	89	89	75.75	75.75	65.55	65.55	0	0	0	0	0	0	0	0	43.4	43.4	49.95	49.95	54.45	54.45
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	-13.5	0	36	0	-5	0	12.2	0	-4.4	0	0	0	0	0	0	0	0	0	0	0	1.85	1.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	9.533	0	3.98	0	8.53	0	4.911	0	2.061	0	1.049	0	-0.464	0	7.2	0	4.586	0	1.94	0	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	0	0	-20	0	-4.6	0	17.5	0	12.5	0	-51.5	0	-43.1	0	-18.9	0	-1.2	0	82.4	0	28.6	0	-48.3	-1.45	-20.35	-20.35	-27.95	-27.95	-4.7	-4.7	-9.4	-9.4	0	0	0	0	0	0	0	0	-2.3	-2.3	25.4	25.4	-33.1	-33.1
Vorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	0	0	-20	0	-4.6	0	17.5	0	12.5	0	-51.5	0	-43.1	0	-18.9	0	-1.2	0	82.4	0	28.6	0	-48.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	38.9	136.4	314	309.7	384.4	807.2	451.7	276.4	366.5	299.9	50.9	-79.3	128.851	41.3	177.764	12.5	100.8	-180.7	89.414	61.1	126.56	99.5	160.2	20.4	0.8	0.8	-76.85	-76.85	-28.85	-28.85	-7.75	-7.75	43.5	43.5	32.55	32.55	39.2	39.2	29.25	29.25	-22.25	-22.25	-25.9	-25.9	-15.6	-15.6
Kasstroom uit Operationele Activiteiten Numbers are in millions	359.3	499.1	371.2	371.7	423.7	295.6	410.3	195.2	328.5	351.5	284.6	272.4	326.7	312.9	371.6	297.3	382.5	333.8	437.1	330.9	396.5	342.3	370.6	289.7	273.8	273.8	203.2	203.2	192.6	192.6	186.65	186.65	158.35	158.35	131.6	131.6	112.65	112.65	82.15	82.15	69.45	69.45	101.7	101.7	61.4	61.4
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-185.4	-150.6	-211.8	-202.9	-221.9	-165.1	-269.3	-250.5	-324.5	-326.8	-339.9	-279.7	-307.1	-196.9	-203.5	-115.6	-188.5	-139.5	-160.2	-179.8	-255.5	-250.6	-275	-260.5	-228.85	-228.85	-245.15	-245.15	-234.2	-234.2	-230.6	-230.6	0	0	0	0	-116.35	-116.35	-80.15	-80.15	-61.05	-61.05	-53.25	-53.25	-48.5	-48.5
Netto Overnames Numbers are in millions	8.9	0	1.4	28.9	-0.4	2.6	2.1	1.4	132.9	0.5	520.1	2.2	0	0	0	0	-20.5	0	0	0	-0.6	-77.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.9	61.9	73.7	73.7
Aankoop van Beleggingen Numbers are in millions	-81.3	-116.4	-4	-24.4	-28.5	-199.4	-36.9	-42.7	-139.9	-49.8	-125.9	-64.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.6	-0.6	0	0	-11.25	-11.25	-22.7	-22.7
Verkoop/verval van Beleggingen Numbers are in millions	14.2	14.7	4.4	47	4.6	0	0.3	0.9	18.2	102.7	0	28.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.9	19.9	47.9	47.9
Overige Investeringsactiviteiten Numbers are in millions	14.1	-12	345.6	125.4	27.6	91.1	7.3	-1	-129.6	131.8	-1.9	0.3	-84	-1.4	78.7	-80.2	-46.9	510.1	-84.6	148.1	-95.1	-14.4	-9.7	-51.4	228.7	228.7	197	197	208.4	208.4	245.75	245.75	0	0	0	0	120.35	120.35	141.3	141.3	59.5	59.5	-8.65	-8.65	-25.2	-25.2
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-229.5	-264.3	135.6	-26	-218.6	-270.8	-296.5	-291.9	-442.9	-141.6	52.4	-313.4	-391.1	-198.3	-124.8	-195.8	-255.9	370.6	-244.8	-31.7	-351.2	-342.8	-284.7	-311.9	-0.15	-0.15	-48.15	-48.15	-25.8	-25.8	15.15	15.15	-277.3	-277.3	-187.3	-187.3	4	4	60.55	60.55	-1.55	-1.55	8.65	8.65	25.2	25.2
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	34.1	157.3	-312.4	0	0	165.5	-68.5	291.7	149.5	57.5	0	45.8	0	0	102.7	-96.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.6	0	0	293.8	0	0	0	0	38.45	8.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.6	4.6	0.8	0.8	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	-117.2	-191	-10.5	0	0	0	-2.6	-0.3	-53.2	-54.9	0	-2.6	0	0	1.6	-1.6	0	-3.8	-2.9	0	0	0	-8.25	-8.25	0	0	0	0	-4.6	-4.6	0	0	-1.4	-1.4	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	-183.5	0	-163.1	0	-156.8	0	-150.5	0	-146.1	0	-140.5	0	-134	0	-133.9	0	-127.6	0	-118.1	0	-120.5	0	-120.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-50.9	-81.6	-44.7	-147.9	-296.7	-42	-69.1	-48.9	-69.6	-7.9	-314.1	150.5	47.2	-10.7	-362.9	-49.6	-51.2	-423.4	-226.5	-218.8	-54.6	90	-116.2	-83.4	-241.7	-241.7	-138.4	-138.4	-131.4	-131.4	127.1	127.1	-135.6	-135.6	-87.65	-87.65	-27.75	-27.75	-48.4	-48.4	-88.1	-88.1	-76.45	-76.45	-244.85	-244.85
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-134	-298.8	-367.6	-311	-214.3	-33.3	-100.3	92	26.7	-151.4	-314.1	53.2	47.2	-144.7	-257	-281.8	-51.2	-551	-226.5	-336.9	-54.6	-30.5	-116.2	-203.7	-241.7	-241.7	-138.4	-138.4	-131.4	-131.4	127.1	127.1	-135.6	-135.6	-87.65	-87.65	-27.75	-27.75	-48.4	-48.4	-88.1	-88.1	-76.45	-76.45	-244.85	-244.85
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	0.5	0.2	-1.4	-1.5	2.9	1.6	1.5	-0.9	-1.4	0.5	0.3	-0.1	-0.5	-1.3	-3.1	-297.8	1.7	-0.8	2.1	5.9	1.7	-2.7	-1.9	0.05	0.05	7.8	7.8	-47.8	-47.8	-230.3	-230.3	187.1	187.1	154.3	154.3	-122.55	-122.55	-69.4	-69.4	0.9	0.9	-34.2	-34.2	110.9	110.9
Netto Kasstroomverandering Numbers are in millions	0	94.9	122.4	40.8	-32.3	-7.3	14.8	-9.7	-82.6	56.4	31.3	12.5	-17.3	-30.6	-11.5	-183.4	-222.4	155.1	-35	-35.6	-3.4	-29.3	-163.575	97.475	125.675	125.675	-53.7	-53.7	-6.2	-6.2	49.3	49.3	-33.725	-33.725	5.475	5.475	-16.825	-16.825	12.45	12.45	-6.05	-6.05	-0.15	-0.15	-23.675	-23.675
Kaspositie aan het Einde van de Periode Numbers are in millions	94.2	94.9	197	74.6	33.8	66.1	73.4	58.6	68.3	150.9	94.5	63.2	55	72.3	102.9	114.4	0	222.4	67.5	102.5	138.6	142	42.825	206.4	108.925	108.925	-16.75	-16.75	36.95	36.95	43.15	43.15	-6.15	-6.15	27.575	27.575	22.1	22.1	38.925	38.925	26.475	26.475	38.1	38.1	38.25	38.25

Koninklijke Vopak N.V.

AMS:VPK.AS Add to watchlist

AMS:VPK.AS