Vishay Precision Group, Inc.
NYSE:VPG
22.55 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 81.077 | 84.128 | 83.016 | 83.965 | 94.632 | 98.521 | 93.281 | 88.562 | 79.91 | 79.429 | 78.181 | 84.335 | 75.544 | 73.456 | 96.154 | 98.438 | 89.795 | 87.197 | 82.731 | 86.91 | 101.299 | 98.705 | 93.144 | 90.159 | 78.628 | 74.713 | 73.734 | 74.292 | 69.891 | 63.158 | 59.251 | 58.452 | 56.133 | 52.223 | 61.38 | 62.641 | 63.174 | 65.456 | 70.212 | 79.642 | 75.424 | 72.455 | 72.041 | 72.785 | 68.273 | 68.156 | 64.69 | 93.881 | 89.25 | 82.134 | 83.042 | 80.828 | 83.318 | 79.943 | 79.135 | 82.245 | 81.39 | 70.979 | 80.4 | 63.192 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 81.077 | 84.128 | 83.016 | 83.965 | 95.632 | 98.521 | 93.281 | 88.562 | 79.91 | 79.429 | 78.181 | 84.335 | 75.544 | 73.456 | 96.154 | 98.438 | 89.795 | 87.197 | 82.731 | 86.91 | 101.299 | 98.705 | 93.144 | 90.159 | 78.628 | 74.713 | 73.734 | 74.292 | 69.891 | 63.158 | 59.251 | 58.452 | 56.133 | 52.223 | 61.38 | 62.641 | 63.174 | 65.456 | 70.212 | 79.642 | 75.424 | 72.455 | 72.041 | 72.785 | 68.273 | 68.156 | 64.69 | 93.881 | 89.25 | 82.134 | 83.042 | 80.828 | 83.318 | 79.943 | 79.135 | 82.245 | 81.39 | 70.979 | 80.4 | 63.192 |
Nettovorderingen
| 52.821 | 49.926 | 52.184 | 56.438 | 57.24 | 60.548 | 59.347 | 60.068 | 55.151 | 58.674 | 59.056 | 58.265 | 53.711 | 51.818 | 43.884 | 45.339 | 44.966 | 40.743 | 46.958 | 41.704 | 44.43 | 46.291 | 52.484 | 53.156 | 54.003 | 52.103 | 53.141 | 46.789 | 43.037 | 42.376 | 38.141 | 34.27 | 34.889 | 36.02 | 35.235 | 35.553 | 37.23 | 38.25 | 36.707 | 37.514 | 43.078 | 45.316 | 41.897 | 40.5 | 37.03 | 37.773 | 33.366 | 28.766 | 33.421 | 33.816 | 34.066 | 34.214 | 37.482 | 38.71 | 37.036 | 33.988 | 34.27 | 32.017 | 25.2 | 23.345 |
Voorraad
| 88.302 | 90.096 | 89.666 | 88.139 | 90.408 | 89.418 | 87.431 | 84.66 | 85.323 | 84.338 | 79.4 | 76.427 | 78.492 | 77.478 | 64.297 | 62.348 | 66.459 | 66.735 | 63.972 | 66.895 | 64.117 | 64.282 | 63.371 | 62.241 | 64.663 | 65.422 | 61.597 | 59.935 | 59.263 | 56.909 | 56.023 | 56.321 | 58.332 | 57.816 | 57.056 | 56.2 | 55.898 | 55.769 | 55.643 | 54.313 | 53.909 | 54.65 | 54.903 | 54.973 | 54.9 | 55.922 | 58.484 | 49.389 | 49.413 | 49.719 | 49.742 | 49.098 | 49.952 | 49.176 | 49.06 | 48.337 | 46.17 | 44.075 | 45 | 43.802 |
Overige vlottende activa
| 20.137 | 17.007 | 16.098 | 14.52 | 16.454 | 15.904 | 17.352 | 18.516 | 16.16 | 15.228 | 18.219 | 15.916 | 19.463 | 15.698 | 15.287 | 15.761 | 15.613 | 16.046 | 16.616 | 15.558 | 15.081 | 12.702 | 12.815 | 9.314 | 12.487 | 11.66 | 12.668 | 10.299 | 9.923 | 8.261 | 8.997 | 6.831 | 11.721 | 10.743 | 8.621 | 7.814 | 15.544 | 14.946 | 16.263 | 15.569 | 14.103 | 13.689 | 15.026 | 15.284 | 17.853 | 14.562 | 18.649 | 13.83 | 14.712 | 13.484 | 13.903 | 13.602 | 14.319 | 12.811 | 11.78 | 9.562 | 13.69 | 10.471 | 10.4 | 9.482 |
Totaal vlottende activa
| 242.337 | 241.157 | 240.964 | 243.062 | 259.734 | 264.391 | 257.411 | 251.806 | 236.544 | 237.669 | 234.856 | 234.943 | 227.21 | 218.45 | 219.622 | 221.886 | 216.833 | 210.721 | 210.277 | 212.368 | 224.927 | 221.98 | 221.814 | 214.87 | 209.781 | 203.898 | 201.14 | 191.315 | 182.114 | 170.704 | 162.412 | 155.874 | 161.075 | 156.802 | 162.292 | 162.208 | 171.846 | 174.421 | 178.825 | 187.038 | 186.514 | 186.11 | 183.867 | 183.542 | 178.056 | 176.413 | 175.189 | 185.866 | 186.796 | 179.153 | 180.753 | 177.742 | 185.071 | 180.64 | 177.011 | 174.132 | 175.52 | 157.542 | 161 | 139.821 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 112.033 | 113.265 | 115.458 | 117.589 | 114.152 | 110.791 | 111.183 | 111.469 | 107.222 | 107.731 | 106.782 | 108.984 | 103.713 | 102.008 | 96.702 | 96.804 | 90.564 | 88.401 | 61.209 | 61.27 | 68.136 | 68.207 | 59.022 | 59.419 | 55.868 | 54.493 | 55.744 | 55.674 | 53.601 | 54.422 | 55.307 | 55.285 | 54.38 | 54.963 | 57.153 | 56.631 | 49.993 | 50.249 | 49.935 | 51.982 | 47.956 | 48.92 | 49.447 | 49.323 | 49.242 | 49.309 | 51.825 | 52.092 | 52.87 | 52.69 | 53.933 | 53.738 | 51.441 | 48.235 | 47.968 | 46.747 | 45.511 | 45.167 | 44.2 | 44.599 |
Goodwill
| 45.61 | 45.491 | 45.553 | 45.734 | 45.579 | 45.703 | 45.567 | 45.544 | 45.46 | 45.872 | 45.97 | 45.83 | 45.56 | 45.732 | 31.167 | 31.105 | 34.724 | 34.588 | 34.511 | 35.018 | 16.318 | 16.387 | 16.238 | 16.141 | 18.923 | 18.799 | 18.995 | 19.181 | 19.228 | 18.934 | 18.785 | 18.717 | 19.305 | 19.422 | 12.949 | 12.603 | 6.45 | 12.046 | 11.89 | 14.878 | 18.266 | 18.844 | 18.153 | 18.88 | 18.472 | 18.291 | 23.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 41.807 | 42.643 | 43.602 | 44.634 | 45.492 | 46.476 | 47.298 | 48.217 | 49.081 | 50.426 | 51.623 | 52.437 | 53.327 | 54.474 | 31.523 | 32.039 | 32.17 | 32.611 | 32.937 | 34.198 | 16.703 | 17.19 | 17.39 | 17.656 | 18.759 | 18.966 | 19.748 | 20.475 | 21.025 | 21.046 | 21.259 | 21.585 | 22.438 | 23.038 | 18.026 | 17.683 | 13.8 | 15.416 | 15.856 | 17.489 | 19.838 | 21.149 | 21.182 | 22.458 | 23.827 | 24.285 | 25.815 | 8.009 | 9.008 | 9.376 | 10.288 | 0 | 12.289 | 13.257 | 13.971 | 0 | 15.518 | 15.371 | 16.2 | 0 |
Goodwill en immateriële activa
| 87.417 | 88.134 | 89.155 | 90.368 | 91.071 | 92.179 | 92.865 | 93.761 | 94.541 | 96.298 | 97.593 | 98.267 | 98.887 | 100.206 | 62.69 | 63.144 | 66.894 | 67.199 | 67.448 | 69.216 | 33.021 | 33.577 | 33.628 | 33.797 | 37.682 | 37.765 | 38.743 | 39.656 | 40.253 | 39.98 | 40.044 | 40.302 | 41.743 | 42.46 | 30.975 | 30.286 | 20.25 | 27.462 | 27.746 | 32.367 | 38.104 | 39.993 | 39.335 | 41.338 | 42.299 | 42.576 | 49.795 | 8.009 | 9.008 | 9.376 | 10.288 | 11.102 | 12.289 | 13.257 | 13.971 | 14.5 | 15.518 | 15.371 | 16.2 | 17.217 |
Langetermijnbeleggingen
| -220.189 | 39.134 | 40.124 | 41.144 | 0 | -4.06 | 0 | 0 | 0 | 0 | -5.761 | -5.848 | -8.516 | -8.345 | -3.178 | 0 | -3.477 | -3.477 | -3.478 | 0 | -2.2 | -2.2 | -2.2 | 0 | -2.331 | -2.3 | -2.3 | 0 | -0.809 | 0 | -0.805 | -0.735 | -0.623 | -0.661 | -0.334 | 0 | -0.469 | -0.61 | -0.643 | 0 | -1.003 | -1.03 | -1.025 | 0 | -1.183 | -1.814 | -1.788 | 0 | -2.892 | -2.795 | -2.814 | -2.873 | -3.833 | -4.21 | -4.115 | -4.212 | -5.073 | -4.968 | 0 | 0 |
Belastingvorderingen
| 3.645 | 3.509 | 3.478 | 3.49 | 0 | 4.06 | 3.929 | 4.212 | -0.072 | 6.096 | 5.761 | 5.848 | 8.516 | 8.345 | 3.178 | 0 | 3.477 | 3.477 | 3.478 | 0 | 2.2 | 2.2 | 2.2 | 0 | 2.331 | 2.3 | 2.3 | 0 | 0.809 | 0 | 0.805 | 0.735 | 0.623 | 0.661 | 0.334 | 0 | 0.469 | 0.61 | 0.643 | 0 | 1.003 | 1.03 | 1.025 | 0 | 1.183 | 1.814 | 1.788 | 0 | 2.892 | 2.795 | 2.814 | 2.873 | 3.833 | 4.21 | 4.115 | 4.212 | 5.073 | 4.968 | 6 | 0 |
Overige niet-vlottende activa
| 20.739 | -22.41 | -22.978 | -24.087 | 19.349 | 19.616 | 15.381 | 15.494 | 15.962 | 10.584 | 18.588 | 19.695 | 20.113 | 19.633 | 19.586 | 20.053 | 18.415 | 18.329 | 25.867 | 27.366 | 18.674 | 18.706 | 28.326 | 18.297 | 18.407 | 18.743 | 19.775 | 19.906 | 19.751 | 19.949 | 19.616 | 19.049 | 14.789 | 14.614 | 14.761 | 15.176 | 20.931 | 20.352 | 20.659 | 20.417 | 20.074 | 19.956 | 18.266 | 17.901 | 19.245 | 19.406 | 17.819 | 17.206 | 13.83 | 13.879 | 13.923 | 14.023 | 13.251 | 13.49 | 13.668 | 13.334 | 8.728 | 8.376 | 2.5 | 8.142 |
Totaal niet-vlottende activa
| 3.645 | 221.632 | 225.237 | 228.504 | 224.572 | 222.586 | 223.358 | 224.936 | 217.653 | 220.709 | 222.963 | 226.946 | 222.713 | 221.847 | 178.978 | 180.001 | 175.873 | 173.929 | 154.524 | 157.852 | 119.831 | 120.49 | 120.976 | 111.513 | 111.957 | 111.001 | 114.262 | 115.236 | 113.605 | 114.351 | 114.967 | 114.636 | 110.912 | 112.037 | 102.889 | 102.093 | 91.174 | 98.063 | 98.34 | 104.766 | 106.134 | 108.869 | 107.048 | 108.562 | 110.786 | 111.291 | 119.439 | 77.307 | 75.708 | 75.945 | 78.144 | 78.863 | 76.981 | 74.982 | 75.607 | 74.581 | 69.757 | 68.914 | 68.9 | 69.958 |
Totaal activa
| 3.645 | 462.789 | 466.201 | 471.566 | 484.306 | 486.977 | 480.769 | 476.742 | 454.197 | 458.378 | 457.819 | 461.889 | 449.923 | 440.297 | 398.6 | 401.887 | 392.706 | 384.65 | 364.801 | 370.22 | 344.758 | 342.47 | 342.79 | 326.383 | 321.738 | 314.899 | 315.402 | 306.551 | 295.719 | 285.055 | 277.379 | 270.51 | 271.987 | 268.839 | 265.181 | 264.301 | 263.02 | 272.484 | 277.165 | 291.804 | 292.648 | 294.979 | 290.915 | 292.104 | 288.842 | 287.704 | 294.628 | 263.173 | 262.504 | 255.098 | 258.897 | 256.605 | 262.052 | 255.622 | 252.618 | 248.713 | 245.277 | 226.456 | 229.9 | 209.779 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9.986 | 11.284 | 10.792 | 11.698 | 11.875 | 12.411 | 11.184 | 13.792 | 10.234 | 13.172 | 12.203 | 14.876 | 13.103 | 11.061 | 9.31 | 10.487 | 9.108 | 9.35 | 7.937 | 8.676 | 8.804 | 10.059 | 10.736 | 11.461 | 9.842 | 11.049 | 12.953 | 13.678 | 9.673 | 9.447 | 9.754 | 8.264 | 8.687 | 8.319 | 8.903 | 8.004 | 8.14 | 8.78 | 10.298 | 10.371 | 10.29 | 10.05 | 10.521 | 10.258 | 8.501 | 9.287 | 10.373 | 9.19 | 10.15 | 9.801 | 12.164 | 11.458 | 13.967 | 12.522 | 12.332 | 11.537 | 10.021 | 7.029 | 40.4 | 5.805 |
Kortlopende schulden
| 4.053 | 36.003 | 35.975 | 4.004 | 3.814 | 4.072 | 4.108 | 4.208 | 4.119 | 4.343 | 4.553 | 4.61 | 4.415 | 4.445 | 3.812 | 4.029 | 4.231 | 4.009 | 0.115 | 44.516 | 7.69 | 7.457 | 4.766 | 4.654 | 4.367 | 4.088 | 3.926 | 3.878 | 2.965 | 2.853 | 2.742 | 2.623 | 2.277 | 2.23 | 2.173 | 2.12 | 5.87 | 16.366 | 5.37 | 5.12 | 4.882 | 4.641 | 4.391 | 4.137 | 3.896 | 3.647 | 3.154 | 0.167 | 0.185 | 0.181 | 0.174 | 0.185 | 1.481 | 0.913 | 0.649 | 0.085 | 0.703 | 19.885 | 0 | 0.184 |
Belastingschulden
| 1.15 | 3.704 | 3.713 | 4.524 | 1.774 | 2.74 | 1.002 | 4.064 | 0.818 | 0.478 | 1.209 | 3.774 | 0.679 | 0.969 | 1.394 | 1.593 | 1.153 | 1.766 | 1.631 | 0.261 | 2.798 | 2.981 | 2.277 | 3.879 | 2.914 | 2.888 | 2.103 | 2.515 | 3.193 | 2.306 | 1.041 | 2.151 | 1.387 | 1.317 | 0.788 | 1.995 | 0.047 | 0.127 | 0.387 | 2.197 | 0.525 | 0.363 | 0.626 | 0.615 | 2.213 | 0.404 | 1.053 | 3.473 | 1.682 | 3.571 | 4.118 | 2.842 | 2.405 | 2.601 | 2.087 | 4.847 | 4.246 | 4.278 | 0 | 1.647 |
Uitgestelde opbrengsten
| 1.15 | 8.347 | 7.984 | 8.712 | 8.766 | 8.633 | 8.618 | 7.983 | 0 | 1.116 | 0 | 4.765 | 0.679 | 0.969 | 1.394 | 2.873 | 1.153 | 1.766 | 1.631 | 4.561 | 2.798 | 2.981 | 2.277 | 5.328 | 2.914 | 2.888 | 2.103 | 3.229 | 3.193 | 2.306 | 1.041 | 2.468 | 1.387 | 1.317 | 0.788 | 3.004 | 0.047 | 0.127 | 0.387 | 5.167 | 0.525 | 0.363 | 0.626 | 6.099 | 6.146 | 6.314 | 7.143 | 1.831 | 19.604 | 3.571 | 4.118 | 2.842 | 2.405 | 2.601 | 10.013 | -0.085 | 16.77 | 11.513 | 0 | 1.647 |
Overige kortlopende verplichtingen
| 39.808 | 34.547 | 36.707 | 37.21 | 35.254 | 36.122 | 36.452 | 38.353 | 43.339 | 40.796 | 41.867 | 40.377 | 37.158 | 34.956 | 29.881 | 30.158 | 32.427 | 32.074 | 37.783 | 30.965 | 32.2 | 30.112 | 37.191 | 33.339 | 34.165 | 31.69 | 33.609 | 31.13 | 30.607 | 27.631 | 26.918 | 23.567 | 28.461 | 25.836 | 28.222 | 28.015 | 28.913 | 28.822 | 27.64 | 27.872 | 29.021 | 29.197 | 28.725 | 25.346 | 22.849 | 22.751 | 23.597 | 20.924 | 3.618 | 18.524 | 19.547 | 22.279 | 21.95 | 18.589 | 12.093 | 26.166 | 10.074 | 8.212 | 14.6 | 29.696 |
Totaal kortlopende verplichtingen
| 54.997 | 90.181 | 91.458 | 61.624 | 59.709 | 61.238 | 60.362 | 64.336 | 57.692 | 59.427 | 58.623 | 64.628 | 55.355 | 51.431 | 44.397 | 47.547 | 46.919 | 47.199 | 47.466 | 88.718 | 51.492 | 50.609 | 54.97 | 54.782 | 51.288 | 49.715 | 52.591 | 51.915 | 46.438 | 42.237 | 40.455 | 36.922 | 40.812 | 37.702 | 40.086 | 41.143 | 42.97 | 54.095 | 43.695 | 48.53 | 44.718 | 44.251 | 44.263 | 45.84 | 41.392 | 41.999 | 44.267 | 32.112 | 33.557 | 32.077 | 36.003 | 36.764 | 39.803 | 34.625 | 35.087 | 37.703 | 37.568 | 46.639 | 55 | 37.332 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 52.028 | 21.297 | 22.353 | 31.856 | 76.414 | 79.786 | 80.62 | 80.842 | 81.202 | 82.507 | 84.695 | 85.854 | 85.154 | 83.016 | 58.515 | 60.13 | 58.989 | 59.624 | 40.599 | 0.017 | 24.953 | 26.206 | 21.172 | 22.421 | 23.55 | 26.69 | 27.717 | 28.477 | 30.017 | 30.763 | 32.806 | 33.529 | 34.457 | 35.019 | 30.539 | 31.591 | 13.122 | 4.635 | 16.185 | 17.713 | 19.06 | 20.393 | 21.675 | 22.936 | 24.029 | 30.936 | 32.27 | 11.154 | 11.325 | 11.339 | 11.326 | 11.463 | 11.535 | 11.495 | 11.694 | 11.692 | 11.66 | 1.608 | 1.5 | 1.551 |
Uitgestelde opbrengsten niet-vlottend
| -3.645 | 0 | 0 | 22.625 | 7.028 | 7.028 | 0 | 0 | 0 | 0 | 0 | 12.253 | 15.27 | 15.84 | 15.971 | 16.687 | 15.883 | 15.701 | 15.52 | 15.669 | 14.873 | 14.928 | 15.029 | 14.982 | 16.025 | 16.115 | 16.952 | 16.424 | 15.161 | 14.999 | 14.794 | 14.713 | 11.309 | 11.434 | 11.534 | 11.597 | 11.899 | 12.014 | 12.727 | 13.072 | 10.061 | 10.72 | 10.679 | 10.78 | 12.734 | 12.693 | 13.123 | 13.835 | 12.84 | 12.614 | 12.662 | 12.798 | 10.887 | 10.778 | 10.819 | 10.708 | 10.739 | 10.432 | 0 | 10.549 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.645 | 3.509 | 3.478 | 3.49 | 4.098 | 4.06 | 3.929 | 4.212 | 4.585 | 6.096 | 5.761 | 5.848 | 8.516 | 8.345 | 3.178 | 3.403 | 3.477 | 3.477 | 3.478 | 3.478 | 2.2 | 2.2 | 2.2 | 2.2 | 2.331 | 2.3 | 2.3 | 2.3 | 0.809 | 0.813 | 0.805 | 0.735 | 0.623 | 0.661 | 0.334 | 0.334 | 0.469 | 0.61 | 0.643 | 1.756 | 1.003 | 1.03 | 1.025 | 1.259 | 1.183 | 1.814 | 1.788 | 1.831 | 2.892 | 2.795 | 2.814 | 2.873 | 3.833 | 4.21 | 4.226 | 4.212 | 7.511 | 6.038 | 0 | 5.993 |
Overige niet-vlottende verplichtingen
| 24.844 | 20.768 | 21.044 | 22.046 | 12.9 | 13.2 | 20.965 | 20.83 | 24.218 | 24.998 | 26.897 | 16.264 | 15.962 | 15.747 | 15.92 | 16.263 | 14.894 | 14.409 | 18.631 | 20.586 | 14.589 | 14.285 | 21.541 | 13.545 | 13.981 | 13.781 | 13.968 | 14.131 | 13.793 | 13.776 | 13.453 | 13.054 | 7.892 | 7.76 | 7.497 | 7.195 | 7.23 | 7.431 | 7.288 | 7.658 | 7.748 | 7.977 | 7.751 | 7.738 | 7.707 | 7.431 | 7.546 | 7.433 | 8.033 | 7.948 | 8.083 | 7.769 | 7.498 | 7.78 | 7.699 | 7.468 | 6.434 | 6.053 | 22.9 | 6.141 |
Totaal niet-vlottende verplichtingen
| 76.872 | 45.574 | 46.875 | 80.017 | 100.44 | 104.074 | 105.514 | 105.884 | 110.005 | 113.601 | 117.353 | 120.219 | 124.902 | 122.948 | 93.584 | 96.483 | 93.243 | 93.211 | 78.228 | 39.75 | 56.615 | 57.619 | 59.942 | 53.148 | 55.887 | 58.886 | 60.937 | 61.332 | 59.78 | 60.351 | 61.858 | 62.031 | 54.281 | 54.874 | 49.904 | 50.717 | 32.72 | 24.69 | 36.843 | 40.199 | 37.872 | 40.12 | 41.13 | 42.713 | 45.653 | 52.874 | 54.727 | 34.253 | 35.09 | 34.696 | 34.885 | 34.903 | 33.753 | 34.263 | 34.438 | 34.08 | 36.344 | 24.131 | 24.4 | 24.234 |
Totaal passiva
| 131.869 | 135.755 | 138.333 | 141.641 | 160.149 | 165.312 | 165.876 | 170.22 | 167.697 | 173.028 | 175.976 | 184.847 | 180.257 | 174.379 | 137.981 | 144.03 | 140.162 | 140.41 | 125.694 | 128.468 | 108.107 | 108.228 | 114.912 | 107.93 | 107.175 | 108.601 | 113.528 | 113.247 | 106.218 | 102.588 | 102.313 | 98.953 | 95.093 | 92.576 | 89.99 | 91.86 | 75.69 | 78.785 | 80.538 | 88.729 | 82.59 | 84.371 | 85.393 | 88.553 | 87.045 | 94.873 | 98.994 | 66.365 | 68.647 | 66.773 | 70.888 | 71.667 | 73.556 | 68.888 | 69.525 | 71.783 | 73.912 | 70.77 | 79.4 | 61.566 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 45.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.439 | 1.439 | 1.437 | 1.433 | 1.433 | 1.433 | 1.431 | 1.428 | 1.428 | 1.428 | 1.427 | 1.425 | 1.425 | 1.425 | 1.423 | 1.42 | 1.42 | 1.42 | 1.419 | 1.415 | 1.415 | 1.415 | 1.414 | 1.41 | 1.41 | 1.41 | 1.407 | 1.391 | 1.391 | 1.391 | 1.384 | 1.381 | 1.381 | 1.381 | 1.38 | 1.379 | 1.379 | 1.379 | 1.378 | 1.376 | 1.376 | 1.376 | 1.376 | 1.374 | 1.374 | 1.34 | 1.339 | 1.338 | 1.338 | 1.337 | 1.337 | 1.335 | 1.335 | 1.334 | 1.231 | 1.334 | 1.334 | 0 | 0 | 0 |
Ingehouden winsten
| 191.209 | 192.56 | 187.957 | 182.066 | 177.839 | 171.559 | 163.323 | 156.359 | 147.525 | 137.407 | 126.652 | 120.296 | 114.335 | 108.956 | 105.036 | 100.075 | 99.957 | 94.359 | 92.6 | 89.288 | 85.417 | 80.908 | 75.343 | 66.569 | 63.151 | 55.604 | 47.911 | 43.076 | 38.6 | 34.345 | 30.726 | 28.731 | 25.726 | 24.675 | 22.807 | 22.327 | 35.728 | 37.671 | 37.196 | 38.442 | 40.933 | 37.814 | 34.353 | 32.647 | 31.519 | 30.053 | 29.651 | 28.356 | 23.191 | 21.249 | 18.288 | 16.665 | 15.47 | 12.17 | 9.187 | 5.894 | 2.619 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -39.564 | -46.365 | -43.763 | -38.869 | -44.729 | -41.076 | -39.395 | -40.9 | -52.995 | -44.581 | -36.719 | -35.008 | -35.549 | -33.546 | -34.262 | -32.671 | -37.742 | -40.084 | -43.203 | -37.703 | -38.909 | -36.329 | -36.779 | -37.465 | -37.299 | -37.598 | -33.939 | -35.45 | -34.278 | -36.534 | -38.812 | -40.337 | -32.451 | -32.085 | -31.118 | -33.121 | -31.299 | -29.111 | -30.51 | -26.477 | -21.75 | -17.815 | -19.246 | -19.027 | -19.849 | -21.505 | -18.043 | -14.983 | -12.352 | -15.803 | -12.957 | -13.973 | -9.238 | -7.598 | -8.046 | -10.585 | -9.165 | -14.003 | 301 | -9.168 |
Overige totale aandeelhoudersvermogen
| 177.537 | 134.066 | 182.245 | 185.212 | 189.567 | 189.687 | 189.561 | 189.66 | 190.482 | 190.984 | 190.458 | 190.386 | 189.47 | 189.091 | 188.517 | 188.999 | 188.749 | 188.369 | 187.944 | 188.36 | 188.616 | 188.11 | 187.813 | 187.901 | 187.274 | 186.903 | 186.494 | 184.139 | 183.599 | 183.132 | 181.588 | 181.608 | 182.036 | 182.118 | 181.929 | 181.671 | 181.384 | 183.6 | 188.358 | 189.5 | 189.335 | 189.084 | 188.857 | 188.424 | 188.64 | 182.787 | 182.492 | 181.938 | 181.553 | 181.375 | 181.177 | 180.758 | 180.748 | 180.585 | 180.52 | 180.142 | 176.381 | 169.523 | -150.5 | 157.258 |
Totaal eigen vermogen van aandeelhouders
| 330.621 | 327.011 | 327.876 | 329.842 | 324.11 | 321.603 | 314.92 | 306.547 | 286.44 | 285.238 | 281.818 | 277.099 | 269.681 | 265.926 | 260.714 | 257.823 | 252.384 | 244.064 | 238.76 | 241.36 | 236.539 | 234.104 | 227.791 | 218.415 | 214.536 | 206.319 | 201.873 | 193.156 | 189.312 | 182.334 | 174.886 | 171.383 | 176.692 | 176.089 | 174.998 | 172.256 | 187.192 | 193.539 | 196.422 | 202.841 | 209.894 | 210.459 | 205.34 | 203.418 | 201.684 | 192.675 | 195.439 | 196.649 | 193.73 | 188.158 | 187.845 | 184.785 | 188.315 | 186.491 | 182.892 | 176.785 | 171.169 | 155.52 | 150.5 | 148.09 |
Totaal eigen vermogen
| 330.657 | 327.034 | 327.868 | 329.925 | 324.157 | 321.665 | 314.893 | 306.522 | 286.5 | 285.35 | 281.843 | 277.042 | 269.666 | 265.918 | 260.619 | 257.857 | 252.544 | 244.24 | 239.107 | 241.752 | 236.651 | 234.242 | 227.878 | 218.453 | 214.563 | 206.298 | 201.874 | 193.304 | 189.501 | 182.467 | 175.066 | 171.557 | 176.894 | 176.263 | 175.191 | 172.441 | 187.33 | 193.699 | 196.627 | 203.075 | 210.058 | 210.608 | 205.522 | 203.551 | 201.797 | 192.831 | 195.634 | 196.808 | 193.857 | 188.325 | 188.009 | 184.938 | 188.496 | 186.734 | 183.093 | 176.93 | 171.365 | 155.686 | 150.5 | 148.213 |
Totaal passiva en aandeelhoudersvermogen
| 462.49 | 462.789 | 466.201 | 471.566 | 484.306 | 486.977 | 480.769 | 476.742 | 454.197 | 458.378 | 457.819 | 461.889 | 449.923 | 440.297 | 398.6 | 401.887 | 392.706 | 384.65 | 364.801 | 370.22 | 344.758 | 342.47 | 342.79 | 326.383 | 321.738 | 314.899 | 315.402 | 306.551 | 295.719 | 285.055 | 277.379 | 270.51 | 271.987 | 268.839 | 265.181 | 264.301 | 263.02 | 272.484 | 277.165 | 291.804 | 292.648 | 294.979 | 290.915 | 292.104 | 288.842 | 287.704 | 294.628 | 263.173 | 262.504 | 255.098 | 258.897 | 256.605 | 262.052 | 255.622 | 252.618 | 248.713 | 245.277 | 226.456 | 229.9 | 209.779 |