VOXX International Corporation
NASDAQ:VOXX
7.29 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92.488 | 91.661 | 108.083 | 135.26 | 113.642 | 111.926 | 136.522 | 143.055 | 125.705 | 128.732 | 163.88 | 191.871 | 143.109 | 137.06 | 162.521 | 201.065 | 128.032 | 71.987 | 101.077 | 110.112 | 90.246 | 93.454 | 107.457 | 129.637 | 108.867 | 100.855 | 122.236 | 156.563 | 113.47 | 159.103 | 167.387 | 198.937 | 159.262 | 155.456 | 169.683 | 192.506 | 154.174 | 164.383 | 169.9 | 223.356 | 177.343 | 186.899 | 187.105 | 245.814 | 183.818 | 192.972 | 206.79 | 243.036 | 191.715 | 194.036 | 176.597 | 206.803 | 158.337 | 165.325 | 138.894 | 163.167 | 129.297 | 130.313 | 150.341 | 155.657 | 124.89 | 119.806 | 115.666 | 195.642 | 147.208 | 144.583 | 131.27 | 183.563 | 148.269 | 128.254 | 96.134 | 151.833 | 97.424 | 111.299 | 103.1 | 156.29 | 122.937 | 144.509 | 115.98 | 149.544 | 132.965 | 438.199 | 376.884 | 460.252 | 265.822 | 301.01 | 296.818 | 315.815 | 291.367 | 304.603 | 191.012 | 346.97 | 313.897 | 276.131 | 330.748 | 510.172 | 470.334 | 381.634 | 340.156 | 410.4 | 296.7 | 242.1 | 210.3 | 208.8 | 154.5 | 132.4 | 121 | 171.2 | 153.1 | 148.2 | 166.6 | 191.4 | 142.8 | 141.2 | 122.5 | 151.3 | 112.2 | 105.8 | 131.4 | 145.1 | 109.7 | 116.3 | 115.3 | 107.2 | 94.5 | 95.5 | 91.8 | 99 | 84.7 | 83 | 77.2 | 90.1 | 86.9 | 80 | 70.9 | 83.6 | 74.1 | 82.2 | 68.2 | 81.3 | 73.9 | 75.3 | 63 | 80.7 | 78.8 | 87.1 | 73.7 | 78.3 | 76.9 | 68.6 | 53.2 | 58.1 | 53.1 | 52.4 | 40.2 |
Kosten van de omzet
| 69.796 | 71.078 | 91.032 | 98.918 | 85.017 | 84.346 | 101.856 | 105.918 | 96.448 | 95.493 | 119.987 | 140.167 | 105.923 | 100.365 | 120.153 | 142.937 | 89.956 | 52.012 | 72.543 | 78.648 | 66.477 | 67.445 | 83.703 | 90.714 | 77.804 | 73.178 | 90.023 | 115.044 | 85.049 | 115.364 | 116.679 | 140.724 | 112.769 | 109.355 | 122.859 | 136.663 | 109.199 | 116.34 | 120.444 | 154.399 | 124.939 | 133.846 | 134.27 | 177.016 | 129.716 | 138.52 | 145.099 | 173.087 | 137.029 | 143.54 | 121.035 | 146.96 | 114.475 | 121.637 | 104.085 | 128.57 | 101.827 | 103.252 | 120.34 | 125.431 | 101.292 | 96.882 | 101.931 | 156.684 | 122.148 | 122.068 | 106.596 | 148.572 | 119.795 | 105.065 | 78.039 | 126.462 | 81.67 | 91.2 | 87.4 | 146.586 | 110.672 | 121.71 | 99.909 | 125.58 | 109.747 | 405.751 | 345.518 | 414.957 | 237.991 | 275.398 | 271.35 | 314.433 | 259.791 | 280.778 | 170.781 | 318.328 | 282.384 | 264.522 | 299.854 | 471.283 | 426.504 | 343.586 | 304.428 | 365.1 | 260.7 | 213.3 | 183.3 | 180.8 | 128.9 | 117.8 | 98.2 | 142.7 | 126.9 | 122.6 | 138.2 | 160.2 | 117.4 | 118.8 | 101.8 | 128.9 | 103.8 | 85.5 | 107.8 | 123.1 | 88.5 | 93.5 | 92.2 | 86.8 | 74.8 | 75.3 | 73.4 | 80.9 | 68.9 | 68.4 | 63.3 | 78 | 70.1 | 64.5 | 56.6 | 70.3 | 59.7 | 66.1 | 53.5 | 66.1 | 58.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 22.692 | 20.583 | 17.051 | 36.342 | 28.625 | 27.58 | 34.666 | 37.137 | 29.257 | 33.239 | 43.893 | 51.704 | 37.186 | 36.695 | 42.368 | 58.128 | 38.076 | 19.975 | 28.534 | 31.464 | 23.769 | 26.009 | 23.754 | 38.923 | 31.063 | 27.677 | 32.213 | 41.519 | 28.421 | 43.739 | 50.708 | 58.213 | 46.493 | 46.101 | 46.824 | 55.843 | 44.975 | 48.043 | 49.456 | 68.957 | 52.404 | 53.053 | 52.835 | 68.798 | 54.102 | 54.452 | 61.691 | 69.949 | 54.686 | 50.496 | 55.562 | 59.843 | 43.862 | 43.688 | 34.809 | 34.597 | 27.47 | 27.061 | 30.001 | 30.226 | 23.598 | 22.924 | 13.735 | 38.958 | 25.06 | 22.515 | 24.674 | 34.991 | 28.474 | 23.189 | 18.095 | 25.371 | 15.754 | 20.099 | 15.7 | 9.704 | 12.265 | 22.799 | 16.071 | 23.964 | 23.218 | 32.448 | 31.366 | 45.295 | 27.831 | 25.612 | 25.468 | 1.382 | 31.576 | 23.825 | 20.231 | 28.642 | 31.513 | 11.609 | 30.894 | 38.889 | 43.83 | 38.048 | 35.728 | 45.3 | 36 | 28.8 | 27 | 28 | 25.6 | 14.6 | 22.8 | 28.5 | 26.2 | 25.6 | 28.4 | 31.2 | 25.4 | 22.4 | 20.7 | 22.4 | 8.4 | 20.3 | 23.6 | 22 | 21.2 | 22.8 | 23.1 | 20.4 | 19.7 | 20.2 | 18.4 | 18.1 | 15.8 | 14.6 | 13.9 | 12.1 | 16.8 | 15.5 | 14.3 | 13.3 | 14.4 | 16.1 | 14.7 | 15.2 | 15.2 | 75.3 | 63 | 80.7 | 78.8 | 87.1 | 73.7 | 78.3 | 76.9 | 68.6 | 53.2 | 58.1 | 53.1 | 52.4 | 40.2 |
Brutowinstmarge
| 0.245 | 0.225 | 0.158 | 0.269 | 0.252 | 0.246 | 0.254 | 0.26 | 0.233 | 0.258 | 0.268 | 0.269 | 0.26 | 0.268 | 0.261 | 0.289 | 0.297 | 0.277 | 0.282 | 0.286 | 0.263 | 0.278 | 0.221 | 0.3 | 0.285 | 0.274 | 0.264 | 0.265 | 0.25 | 0.275 | 0.303 | 0.293 | 0.292 | 0.297 | 0.276 | 0.29 | 0.292 | 0.292 | 0.291 | 0.309 | 0.295 | 0.284 | 0.282 | 0.28 | 0.294 | 0.282 | 0.298 | 0.288 | 0.285 | 0.26 | 0.315 | 0.289 | 0.277 | 0.264 | 0.251 | 0.212 | 0.212 | 0.208 | 0.2 | 0.194 | 0.189 | 0.191 | 0.119 | 0.199 | 0.17 | 0.156 | 0.188 | 0.191 | 0.192 | 0.181 | 0.188 | 0.167 | 0.162 | 0.181 | 0.152 | 0.062 | 0.1 | 0.158 | 0.139 | 0.16 | 0.175 | 0.074 | 0.083 | 0.098 | 0.105 | 0.085 | 0.086 | 0.004 | 0.108 | 0.078 | 0.106 | 0.083 | 0.1 | 0.042 | 0.093 | 0.076 | 0.093 | 0.1 | 0.105 | 0.11 | 0.121 | 0.119 | 0.128 | 0.134 | 0.166 | 0.11 | 0.188 | 0.166 | 0.171 | 0.173 | 0.17 | 0.163 | 0.178 | 0.159 | 0.169 | 0.148 | 0.075 | 0.192 | 0.18 | 0.152 | 0.193 | 0.196 | 0.2 | 0.19 | 0.208 | 0.212 | 0.2 | 0.183 | 0.187 | 0.176 | 0.18 | 0.134 | 0.193 | 0.194 | 0.202 | 0.159 | 0.194 | 0.196 | 0.216 | 0.187 | 0.206 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 6.1 | 1.397 | 1.714 | 7.063 | 7.857 | 8.337 | 7.62 | 7.171 | 8.284 | 8.389 | 7.716 | 9.706 | 7.886 | 6.232 | 5.955 | 5.676 | 4.781 | 4.485 | 5.701 | 5.059 | 5.035 | 5.807 | 6.038 | 6.368 | 6.07 | 5.911 | 6.142 | 6.261 | 7.383 | 10.594 | 9.587 | 11.243 | 11.291 | 13.479 | 11.3 | 9.459 | 8.652 | 8.079 | 9.578 | 9.103 | 9.215 | 9.261 | 10.46 | 5.74 | 9.226 | 8.735 | 5.929 | 6.938 | 6.693 | 7.411 | 3.986 | 4.021 | 4.007 | 3.811 | 2.882 | 3.023 | 3.64 | 2.389 | 2.962 | 2.543 | 2.205 | 2.072 | 2.303 | 2.436 | 2.979 | 2.804 | 2.973 | 2.6 | 2.148 | 2.262 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.777 | 16.457 | 16.607 | 15.944 | 17.25 | 19.486 | 20.073 | 15.92 | 19.082 | 19.13 | 19.346 | 20.049 | 17.884 | 19.352 | 18.417 | 21.128 | 15.545 | 14.995 | 17.032 | 16.689 | 17.782 | 17.425 | 17.303 | 16.482 | 17.038 | 16.112 | 19.862 | 18.258 | 20.64 | 27.192 | 28.668 | 27.24 | 24.903 | 27.071 | 27.852 | 29.536 | 26.303 | 27.691 | 26.559 | 29.587 | 29.088 | 29.615 | 29.449 | 31.422 | 29.043 | 29.18 | 30.187 | 29.65 | 29.591 | 25.225 | 25.06 | 24.74 | 20.765 | 22.653 | 18.435 | 16.674 | 16.032 | 17.33 | 18.508 | 16.521 | 14.372 | 13.661 | 0 | 16.5 | 17.856 | 0 | 0 | 0 | 0 | 0 | 48.92 | 0 | 0 | 0 | 10.476 | 0 | 12.497 | 0 | 0 | 0 | 0 | 14.641 | 17.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 7.848 | 9.59 | 10.936 | 10.967 | 10.021 | 11.166 | 11.404 | 11.413 | 11.865 | 12.285 | 13.338 | 13.864 | 11.838 | 11.467 | 13.596 | 12.761 | 9.067 | 8.362 | 10.309 | 9.58 | 8.701 | 9.881 | 10.254 | 10.363 | 9.604 | 10.694 | 11.194 | 11.357 | 10.652 | 13.792 | 12.005 | 12.421 | 11.115 | 12.664 | 12.331 | 12.464 | 10.68 | 13.038 | 12.907 | 13.623 | 13.01 | 14.596 | 14.974 | 15.026 | 12.602 | 13.123 | 13.749 | 13.515 | 11.507 | 13.205 | 11.559 | 12.62 | 11.199 | 11.904 | 8.566 | 9.498 | 7.623 | 8.829 | 8.959 | 8.026 | 6.203 | 6.959 | 0 | 8.37 | 8.276 | 0 | 0 | 0 | 0 | 0 | 28.22 | 0 | 0 | 0 | 6.824 | 0 | 7.258 | 0 | 0 | 0 | 0 | 9.979 | 9.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.625 | 26.047 | 26.93 | 26.911 | 27.271 | 30.652 | 31.477 | 27.333 | 30.947 | 31.415 | 32.684 | 33.913 | 29.722 | 30.819 | 32.013 | 33.889 | 24.612 | 23.357 | 27.341 | 26.269 | 26.483 | 27.306 | 27.557 | 26.845 | 26.642 | 26.806 | 31.056 | 29.615 | 31.292 | 40.984 | 40.673 | 39.661 | 36.018 | 39.735 | 40.183 | 42 | 36.983 | 40.729 | 39.466 | 43.21 | 42.098 | 44.211 | 44.423 | 46.448 | 41.645 | 42.303 | 43.936 | 43.165 | 41.098 | 38.43 | 36.619 | 37.36 | 31.964 | 34.557 | 27.001 | 26.172 | 23.655 | 26.159 | 27.467 | 24.547 | 20.575 | 20.62 | 25.773 | 24.87 | 26.132 | 27.6 | 25.236 | 26.776 | 22.416 | 22.496 | 13.414 | 23.651 | 19.924 | 20.151 | 17.3 | 16.983 | 21.269 | 22.215 | 21.872 | 29.468 | 22.229 | 26.939 | 28.729 | 33.457 | 25.381 | 22.558 | 21.007 | 9.216 | 26.832 | 29.376 | 25.666 | 32.382 | 28.717 | 23.725 | 26.25 | 32.247 | 27.689 | 28.12 | 25.787 | 28.1 | 23.8 | 23.5 | 21 | 21 | 21 | 22 | 19.7 | 21.8 | 20.6 | 21.2 | 23.5 | 25.5 | 20.9 | 19.3 | 17.5 | 18 | 22.6 | 19.2 | 20.7 | 21.3 | 17.8 | 18.4 | 16.9 | 16 | 15.4 | 14.9 | 13.6 | 13.7 | 12.7 | 12.9 | 12.3 | 23.2 | 16.1 | 16.4 | 13.5 | 16.7 | 15 | 14.7 | 13.7 | 15 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.098 | 0.297 | 0.161 | 0.271 | 0.293 | 0.269 | 0.9 | 0 | 0.198 | 0.251 | -0.352 | -0.143 | 0.376 | 0.442 | 1.136 | -0.161 | -0.014 | 0.564 | 0.209 | -0.582 | 0.547 | 1.644 | -0.858 | 0.26 | 0.252 | 0.661 | 0.527 | 0.503 | -7.629 | -1.02 | -0.352 | -0.236 | 0.174 | 0.169 | -0.473 | 0.111 | -0.119 | -0.102 | -0.138 | 0.142 | 0.431 | 0.34 | 0.743 | 5.648 | 1.493 | 0.107 | 0.79 | 0.32 | 6.748 | 9.007 | 18.58 | 4.046 | 4.246 | 0 | 11.934 | 3.023 | 3.64 | 0 | 0 | 2.543 | 2.205 | 0 | 0 | 2.436 | 2.979 | 0 | 0 | 0 | 0 | 0 | 7.256 | 0 | 0 | 0 | -0 | 6.19 | 1.514 | 0 | 0 | 0 | 0 | 2.319 | 1.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.054 | 1.268 | 1.083 | 0.917 | 0.86 | 1 | 0.8 | 0 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 0.9 | 0.8 | 0.8 | 0.8 | 1.1 | 1 | 1 | 1 | 1.2 | 1 | 1.1 | 1 | 1 | 0.9 | 0.9 | 1 | 1 | 0.8 | 0.7 | 0.6 | 1 | 0.6 | 0.5 | 0.5 | 0.8 | 0.4 | 0.3 | 0.3 | 0.6 | 0 | 0 | 0 | -314.2 | 0 | 0 | 0 | -260.6 | 0 | 0 | 0 | -192.6 | 0 | 0 | 0 |
Bedrijfskosten
| 31.823 | 27.444 | 28.644 | 33.974 | 35.128 | 38.989 | 39.097 | 34.504 | 39.231 | 39.804 | 40.4 | 43.619 | 37.608 | 37.051 | 37.968 | 39.565 | 29.393 | 27.842 | 33.042 | 31.328 | 31.518 | 33.113 | 33.595 | 33.213 | 32.712 | 32.717 | 37.198 | 35.876 | 38.675 | 51.578 | 50.26 | 50.904 | 47.309 | 53.214 | 51.483 | 51.459 | 45.635 | 48.808 | 49.044 | 52.313 | 51.313 | 53.472 | 54.883 | 52.188 | 50.871 | 51.038 | 49.865 | 50.103 | 47.791 | 45.841 | 40.605 | 41.381 | 35.971 | 38.368 | 29.883 | 29.195 | 27.295 | 28.548 | 30.429 | 27.09 | 22.78 | 22.692 | 28.076 | 27.306 | 29.111 | 30.404 | 28.209 | 29.376 | 24.564 | 24.758 | 20.67 | 23.651 | 19.924 | 20.151 | 18.8 | 23.173 | 21.269 | 22.215 | 21.872 | 29.468 | 22.229 | 26.939 | 28.729 | 33.457 | 25.381 | 22.558 | 21.007 | 9.216 | 26.832 | 29.376 | 25.666 | 32.382 | 28.717 | 23.725 | 27.304 | 33.515 | 28.772 | 29.037 | 26.647 | 29.1 | 24.6 | 23.5 | 21.7 | 21.7 | 21.7 | 22.6 | 20.2 | 22.2 | 21.2 | 21.7 | 23.9 | 26.4 | 21.7 | 20.1 | 18.3 | 19.1 | 23.6 | 20.2 | 21.7 | 22.5 | 18.8 | 19.5 | 17.9 | 17 | 16.3 | 15.8 | 14.6 | 14.7 | 13.5 | 13.6 | 12.9 | 24.2 | 16.7 | 16.9 | 14 | 17.5 | 15.4 | 15 | 14 | 15.6 | 13.4 | 0 | 0 | -314.2 | 0 | 0 | 0 | -260.6 | 0 | 0 | 0 | -192.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| -9.131 | -6.861 | -11.593 | 2.267 | -8.511 | -11.409 | -1.919 | 2.33 | -9.974 | -6.565 | 0.647 | 7.798 | -2.738 | -0.356 | 3.1 | 18.563 | 8.683 | -7.867 | -34.738 | 0.136 | -7.749 | -7.104 | -30.404 | 5.71 | -11.463 | -5.04 | -4.985 | 5.643 | -10.254 | -7.839 | 0.448 | 7.309 | -0.816 | -7.113 | -7.519 | 3.584 | -6.87 | -0.765 | -0.722 | 16.644 | 1.091 | -0.419 | -59.609 | 16.578 | 2.242 | 3.414 | 12.007 | 19.79 | 6.84 | 3.059 | 13.809 | 18.437 | 7.652 | 3.977 | 4.926 | 5.402 | 0.175 | -1.487 | -0.428 | 3.136 | 0.818 | 0.232 | -53.155 | 11.652 | -4.051 | -7.889 | -3.535 | 5.615 | 3.91 | -1.569 | -2.575 | 1.72 | -4.17 | -0.052 | -3.2 | -13.469 | -9.004 | 0.584 | -5.801 | -5.504 | 0.989 | 5.509 | 2.637 | 11.838 | 2.45 | 3.054 | 4.461 | -7.834 | 4.744 | -5.551 | -5.435 | -3.74 | 2.796 | -13.181 | 3.59 | 5.374 | 15.058 | 9.011 | 9.081 | 16.2 | 11.4 | 5.3 | 5.3 | 6.3 | 3.9 | -8 | 2.6 | 6.3 | 5 | 3.9 | 4.5 | 4.8 | 3.7 | 2.3 | 2.4 | 3.3 | -15.2 | 0.1 | 1.9 | -0.5 | 2.4 | 3.3 | 5.2 | 3.4 | 3.4 | 4.4 | 3.8 | 3.4 | 2.3 | 1 | 1 | -12.1 | 0.1 | -1.4 | 0.3 | -4.2 | -1 | 1.1 | 0.7 | -0.4 | 1.8 | 75.3 | 63 | -233.5 | 78.8 | 87.1 | 73.7 | -182.3 | 76.9 | 68.6 | 53.2 | -134.5 | 53.1 | 52.4 | 40.2 |
Bedrijfsresultaat ratio
| -0.099 | -0.075 | -0.107 | 0.017 | -0.075 | -0.102 | -0.014 | 0.016 | -0.079 | -0.051 | 0.004 | 0.041 | -0.019 | -0.003 | 0.019 | 0.092 | 0.068 | -0.109 | -0.344 | 0.001 | -0.086 | -0.076 | -0.283 | 0.044 | -0.105 | -0.05 | -0.041 | 0.036 | -0.09 | -0.049 | 0.003 | 0.037 | -0.005 | -0.046 | -0.044 | 0.019 | -0.045 | -0.005 | -0.004 | 0.075 | 0.006 | -0.002 | -0.319 | 0.067 | 0.012 | 0.018 | 0.058 | 0.081 | 0.036 | 0.016 | 0.078 | 0.089 | 0.048 | 0.024 | 0.035 | 0.033 | 0.001 | -0.011 | -0.003 | 0.02 | 0.007 | 0.002 | -0.46 | 0.06 | -0.028 | -0.055 | -0.027 | 0.031 | 0.026 | -0.012 | -0.027 | 0.011 | -0.043 | -0 | -0.031 | -0.086 | -0.073 | 0.004 | -0.05 | -0.037 | 0.007 | 0.013 | 0.007 | 0.026 | 0.009 | 0.01 | 0.015 | -0.025 | 0.016 | -0.018 | -0.028 | -0.011 | 0.009 | -0.048 | 0.011 | 0.011 | 0.032 | 0.024 | 0.027 | 0.039 | 0.038 | 0.022 | 0.025 | 0.03 | 0.025 | -0.06 | 0.021 | 0.037 | 0.033 | 0.026 | 0.027 | 0.025 | 0.026 | 0.016 | 0.02 | 0.022 | -0.135 | 0.001 | 0.014 | -0.003 | 0.022 | 0.028 | 0.045 | 0.032 | 0.036 | 0.046 | 0.041 | 0.034 | 0.027 | 0.012 | 0.013 | -0.134 | 0.001 | -0.018 | 0.004 | -0.05 | -0.013 | 0.013 | 0.01 | -0.005 | 0.024 | 1 | 1 | -2.893 | 1 | 1 | 1 | -2.328 | 1 | 1 | 1 | -2.315 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 12.523 | -3.658 | 2.564 | -1.387 | -2.896 | -1.617 | -10.831 | 0.036 | -1.653 | -2.238 | -0.118 | -38.111 | 1.829 | 2.637 | 2.924 | 1.211 | 0.481 | 0.543 | -6.856 | 3.951 | 1.7 | 2.087 | -37.784 | 0.781 | -12.515 | 1.375 | 0.467 | 1.266 | -6.129 | 0.147 | -0.767 | 0.036 | -0.141 | -0.399 | -2.048 | 5.47 | 0.023 | 0.327 | -10.703 | -0.438 | -5.733 | 0.976 | 0.264 | 5.255 | 5.409 | -0.208 | 5.675 | -0.33 | -0.843 | -10.543 | 0.064 | -3.443 | -1.729 | 0.127 | 0.16 | 0.492 | 0.859 | 1.968 | 5.988 | 0.506 | 0.379 | 0.524 | -2.373 | -0.947 | 0.088 | 0.72 | 1.888 | 1.104 | 1.439 | 1.742 | 1.476 | 1.348 | 2.102 | 2.309 | 1.7 | -0.243 | 2.487 | 3.025 | 4.325 | 0.573 | 0.58 | 1.185 | 0.732 | 0.772 | 0.17 | 0.301 | -1.833 | -6.141 | 0.241 | 13.216 | -2.119 | -1.141 | -1.172 | 0.269 | 0.434 | -0.679 | 0.369 | 2.06 | -0.308 | 0.3 | -1 | 5.4 | -0.115 | -0.2 | 0.3 | -0.7 | -0.4 | 2.1 | 0.6 | 10.2 | 10.8 | -28.6 | -2.1 | -1.8 | -1.3 | -2.5 | 5.5 | -4.4 | -0.9 | -0.6 | 0.1 | -0.9 | 37.5 | 0.1 | 0.7 | -0.2 | -0.2 | -0.4 | 0.1 | 0.8 | 0.1 | -0.6 | -0.9 | -0.4 | -0.1 | 0 | -0.5 | -0.3 | -0.6 | -0.4 | -1.2 | -75.3 | -63 | 233.5 | -78.8 | -87.1 | -73.7 | 182.3 | -76.9 | -68.6 | -53.2 | 134.5 | -53.1 | -52.4 | -40.2 |
Inkomen voor belasting
| 3.392 | -10.771 | -23.824 | 0.88 | -11.407 | -13.026 | -12.75 | 2.366 | -11.627 | -8.939 | 3.102 | -30.313 | -0.909 | 2.281 | 6.024 | 19.774 | 9.164 | -7.324 | -33.961 | 4.087 | -6.049 | -5.017 | -47.625 | 6.491 | -14.164 | -3.665 | -4.518 | 6.909 | -16.383 | -8.969 | -0.319 | 7.345 | -0.957 | -7.512 | -9.567 | 9.054 | -6.847 | -0.438 | -11.425 | 16.206 | -4.642 | 0.557 | -59.345 | 21.833 | 7.651 | 3.206 | 17.682 | 19.46 | 5.997 | -7.484 | 13.872 | 14.994 | 5.923 | 4.104 | 5.086 | 5.894 | 1.034 | 0.481 | 5.56 | 3.642 | 1.197 | 0.756 | -55.528 | 10.705 | -3.963 | -7.169 | -1.647 | 6.719 | 5.349 | 0.173 | -1.099 | 3.068 | -2.068 | 2.257 | -1.5 | -13.712 | -6.517 | 3.609 | -1.476 | -4.931 | 1.607 | 5.515 | 3.056 | 12.61 | 2.442 | 3.355 | 2.628 | -13.975 | 3.885 | 9.547 | -5.859 | -4.881 | 1.624 | -12.912 | 4.024 | 4.695 | 15.427 | 11.071 | 8.773 | 16.5 | 10.4 | 10.7 | 5.1 | 6.1 | 4.2 | -8.7 | 2.2 | 8.4 | 5.6 | 14.1 | 15.3 | -23.8 | 1.6 | 0.5 | 1.1 | 0.8 | -9.7 | -4.3 | 1 | -1.1 | 2.5 | 2.4 | 42.7 | 3.5 | 4.1 | 4.2 | 3.6 | 3 | 2.4 | 1.8 | 1.1 | -12.7 | -0.8 | -1.8 | 0.2 | -4.2 | -1.5 | 0.8 | 0.1 | -0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.037 | -0.118 | -0.22 | 0.007 | -0.1 | -0.116 | -0.093 | 0.017 | -0.092 | -0.069 | 0.019 | -0.158 | -0.006 | 0.017 | 0.037 | 0.098 | 0.072 | -0.102 | -0.336 | 0.037 | -0.067 | -0.054 | -0.443 | 0.05 | -0.13 | -0.036 | -0.037 | 0.044 | -0.144 | -0.056 | -0.002 | 0.037 | -0.006 | -0.048 | -0.056 | 0.047 | -0.044 | -0.003 | -0.067 | 0.073 | -0.026 | 0.003 | -0.317 | 0.089 | 0.042 | 0.017 | 0.086 | 0.08 | 0.031 | -0.039 | 0.079 | 0.073 | 0.037 | 0.025 | 0.037 | 0.036 | 0.008 | 0.004 | 0.037 | 0.023 | 0.01 | 0.006 | -0.48 | 0.055 | -0.027 | -0.05 | -0.013 | 0.037 | 0.036 | 0.001 | -0.011 | 0.02 | -0.021 | 0.02 | -0.015 | -0.088 | -0.053 | 0.025 | -0.013 | -0.033 | 0.012 | 0.013 | 0.008 | 0.027 | 0.009 | 0.011 | 0.009 | -0.044 | 0.013 | 0.031 | -0.031 | -0.014 | 0.005 | -0.047 | 0.012 | 0.009 | 0.033 | 0.029 | 0.026 | 0.04 | 0.035 | 0.044 | 0.024 | 0.029 | 0.027 | -0.066 | 0.018 | 0.049 | 0.037 | 0.095 | 0.092 | -0.124 | 0.011 | 0.004 | 0.009 | 0.005 | -0.086 | -0.041 | 0.008 | -0.008 | 0.023 | 0.021 | 0.37 | 0.033 | 0.043 | 0.044 | 0.039 | 0.03 | 0.028 | 0.022 | 0.014 | -0.141 | -0.009 | -0.023 | 0.003 | -0.05 | -0.02 | 0.01 | 0.001 | -0.01 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.6 | -0.594 | -1.731 | 0.097 | 1.17 | -1.321 | 5.749 | -3.988 | -0.708 | -1.092 | 2 | -0.641 | -0.217 | 0.484 | -2.452 | 2.334 | 2.609 | 1.781 | -0.308 | 2.72 | 1.115 | -2.645 | -9.278 | -4.078 | 8.338 | -1.113 | -12.914 | -0.568 | 3.465 | -4.063 | 1.977 | 3.435 | -2.261 | -1.392 | -2.526 | 2.968 | -2.453 | 0.276 | 2.946 | 0.584 | -1.96 | 0.068 | -10.319 | 6.409 | 2.788 | 1.064 | 7.412 | 6.258 | 2.277 | -2.784 | 3.006 | 6.136 | 2.484 | 1.617 | -12.321 | 2.035 | 0.389 | -0.638 | -1.03 | -9.003 | -1.578 | 0.283 | 14.493 | 4.18 | -1.652 | -1.946 | 0.139 | 2.039 | 1.619 | 0.052 | -0.794 | -0.78 | -0.435 | 0.475 | -1.8 | -5.406 | -2.926 | -2.153 | -0.924 | -2.564 | 0.832 | 1.294 | 0.8 | 4.843 | 2.606 | 0.918 | 1.04 | 7.493 | 2.018 | 5.092 | -1.67 | -1.364 | 0.618 | -4.649 | 1.458 | 1.822 | 5.471 | 4.16 | 3.473 | 5.2 | 4 | 4.2 | 2.1 | 2.6 | 1.6 | -4 | 0.6 | 3.1 | 2.5 | 5.7 | 11.1 | 4.1 | 0.8 | 0.3 | 0.6 | 0.5 | -3.3 | -0.5 | 0.5 | -0.2 | 1 | 1 | 18.5 | 1 | 1.7 | 1.4 | 1.1 | 1 | 0.5 | 0.6 | 0.4 | 0.6 | -0.2 | -0.3 | 0.1 | -1.2 | -0.6 | 0.2 | 0.6 | -0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.412 | -9.269 | -20.96 | 1.912 | -11.064 | -11.705 | -18.499 | 7.421 | -10.216 | -7.847 | 1.102 | -28.121 | 0.311 | 2.716 | 9.448 | 18.251 | 7.34 | -8.272 | -21.795 | 2.464 | -5.964 | -1.148 | -36.56 | 12.211 | -20.803 | -0.939 | 12.584 | 8.644 | 17.106 | -3.031 | -0.09 | 5.8 | 3.02 | -4.308 | -5.351 | 7.777 | -4.394 | -0.714 | -14.371 | 15.622 | -2.682 | 0.489 | -49.026 | 15.424 | 4.863 | 2.142 | 10.27 | 13.202 | 3.72 | -4.7 | 10.866 | 8.858 | 3.439 | 2.487 | 17.407 | 3.859 | 0.645 | 1.119 | 6.59 | 12.645 | 2.775 | 0.473 | -70.021 | 6.525 | -2.311 | -5.223 | -2.178 | 4.68 | 3.73 | 2.232 | -0.485 | 3.854 | -1.955 | 1.522 | 0.2 | -10.296 | -3.717 | 5.627 | -1.205 | 66.309 | 5.344 | 3.677 | 1.87 | 7.309 | 0.647 | 2.074 | 1.208 | -16.413 | 1.867 | 4.455 | -3.949 | -3.517 | 1.006 | -8.263 | 2.566 | 5.062 | 9.956 | 6.911 | 5.3 | 11.3 | 6.4 | 6.5 | 3 | 3.5 | 2.6 | -4.7 | 1.6 | 5.3 | 3.1 | 8.4 | 4.2 | -27.9 | 0.8 | 0.2 | 0.5 | 0.3 | -6.4 | -3.8 | 0.5 | -0.9 | 1.5 | 1.4 | 24 | 2.5 | 2.6 | 3.9 | 3.4 | 2.7 | 2.2 | 1.7 | 1.1 | -12.7 | -0.6 | -1.5 | 0.1 | -3 | -0.9 | 0.6 | 0.1 | -0.5 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.026 | -0.101 | -0.194 | 0.014 | -0.097 | -0.105 | -0.136 | 0.052 | -0.081 | -0.061 | 0.007 | -0.147 | 0.002 | 0.02 | 0.058 | 0.091 | 0.057 | -0.115 | -0.216 | 0.022 | -0.066 | -0.012 | -0.34 | 0.094 | -0.191 | -0.009 | 0.103 | 0.055 | 0.151 | -0.019 | -0.001 | 0.029 | 0.019 | -0.028 | -0.032 | 0.04 | -0.029 | -0.004 | -0.085 | 0.07 | -0.015 | 0.003 | -0.262 | 0.063 | 0.026 | 0.011 | 0.05 | 0.054 | 0.019 | -0.024 | 0.062 | 0.043 | 0.022 | 0.015 | 0.125 | 0.024 | 0.005 | 0.009 | 0.044 | 0.081 | 0.022 | 0.004 | -0.605 | 0.033 | -0.016 | -0.036 | -0.017 | 0.025 | 0.025 | 0.017 | -0.005 | 0.025 | -0.02 | 0.014 | 0.002 | -0.066 | -0.03 | 0.039 | -0.01 | 0.443 | 0.04 | 0.008 | 0.005 | 0.016 | 0.002 | 0.007 | 0.004 | -0.052 | 0.006 | 0.015 | -0.021 | -0.01 | 0.003 | -0.03 | 0.008 | 0.01 | 0.021 | 0.018 | 0.016 | 0.028 | 0.022 | 0.027 | 0.014 | 0.017 | 0.017 | -0.035 | 0.013 | 0.031 | 0.02 | 0.057 | 0.025 | -0.146 | 0.006 | 0.001 | 0.004 | 0.002 | -0.057 | -0.036 | 0.004 | -0.006 | 0.014 | 0.012 | 0.208 | 0.023 | 0.028 | 0.041 | 0.037 | 0.027 | 0.026 | 0.02 | 0.014 | -0.141 | -0.007 | -0.019 | 0.001 | -0.036 | -0.012 | 0.007 | 0.001 | -0.006 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.1 | -0.4 | -0.9 | 0.082 | -0.47 | -0.49 | -0.77 | 0.3 | -0.42 | -0.32 | 0.045 | -1.16 | 0.01 | 0.11 | 0.39 | 0.75 | 0.3 | -0.34 | -0.9 | 0.1 | -0.24 | -0.047 | -1.5 | 0.5 | -0.85 | -0.04 | 0.52 | 0.36 | 0.71 | -0.13 | -0.004 | 0.24 | 0.12 | -0.18 | -0.22 | 0.32 | -0.18 | -0.03 | -0.6 | 0.64 | -0.11 | 0.02 | -2 | 0.63 | 0.2 | 0.09 | 0.43 | 0.56 | 0.16 | -0.2 | 0.47 | 0.38 | 0.15 | 0.11 | 0.75 | 0.17 | 0.03 | 0.05 | 0.29 | 0.55 | 0.12 | 0.02 | -3.06 | 0.29 | -0.1 | -0.23 | -0.095 | 0.2 | 0.16 | 0.1 | -0.021 | 0.17 | -0.087 | 0.07 | 0.009 | -0.46 | -0.17 | 0.26 | -0.055 | 3.01 | 0.24 | 0.17 | 0.09 | 0.33 | 0.03 | 0.1 | 0.06 | -0.75 | 0.12 | 0.17 | -0.18 | -0.16 | 0.05 | -0.38 | 0.12 | 0.23 | 0.45 | 0.32 | 0.27 | 0.57 | 0.34 | 0.34 | 0.16 | 0.19 | 0.14 | -0.24 | 0.09 | 0.3 | 0.16 | 0.43 | 0.24 | -1.59 | 0.08 | 0.02 | 0.05 | 0.03 | -0.71 | -0.42 | 0.06 | -0.11 | 0.17 | 0.16 | 2.61 | 0.27 | 0.29 | 0.42 | 0.37 | 0.29 | 0.25 | 0.19 | 0.11 | -1.27 | -0.06 | -0.17 | 0.01 | -0.3 | -0.1 | 0.07 | 0.01 | -0.05 | 0.04 | 0 | -0.16 | -0.2 | 0.02 | 0.13 | 0.08 | 0.19 | 0.25 | 0.3 | 0.07 | 0.14 | 0.16 | 0.19 | 0.02 |
Verwaterde WPA
| 0.1 | -0.4 | -0.9 | 0.082 | -0.47 | -0.49 | -0.77 | 0.3 | -0.42 | -0.32 | 0.044 | -1.16 | 0.01 | 0.11 | 0.38 | 0.74 | 0.3 | -0.34 | -0.9 | 0.1 | -0.24 | -0.047 | -1.5 | 0.5 | -0.85 | -0.039 | 0.52 | 0.35 | 0.71 | -0.13 | -0.004 | 0.24 | 0.12 | -0.18 | -0.22 | 0.32 | -0.18 | -0.03 | -0.59 | 0.64 | -0.11 | 0.02 | -2 | 0.63 | 0.2 | 0.09 | 0.43 | 0.56 | 0.16 | -0.2 | 0.47 | 0.38 | 0.15 | 0.11 | 0.75 | 0.17 | 0.03 | 0.05 | 0.29 | 0.55 | 0.12 | 0.02 | -3.06 | 0.29 | -0.1 | -0.23 | -0.095 | 0.2 | 0.16 | 0.1 | -0.021 | 0.17 | -0.087 | 0.07 | 0.009 | -0.45 | -0.17 | 0.25 | -0.055 | 3.01 | 0.24 | 0.16 | 0.08 | 0.33 | 0.03 | 0.09 | 0.05 | -0.75 | 0.12 | 0.17 | -0.18 | -0.16 | 0.05 | -0.38 | 0.12 | 0.23 | 0.44 | 0.3 | 0.25 | 0.52 | 0.32 | 0.34 | 0.16 | 0.19 | 0.14 | -0.24 | 0.09 | 0.3 | 0.16 | 0.42 | 0.23 | -1.53 | 0.08 | 0.02 | 0.05 | 0.03 | -0.71 | -0.42 | 0.06 | -0.11 | 0.16 | 0.15 | 2.36 | 0.25 | 0.27 | 0.42 | 0.37 | 0.29 | 0.25 | 0.19 | 0.11 | -1.27 | -0.06 | -0.17 | 0.01 | -0.3 | -0.1 | 0.07 | 0.01 | -0.05 | 0.04 | 0 | -0.16 | -0.2 | 0.02 | 0.13 | 0.08 | 0.19 | 0.25 | 0.3 | 0.07 | 0.14 | 0.16 | 0.19 | 0.02 |
EBITDA
| 8.548 | -5.769 | -18.901 | 5.725 | -6.589 | -8.233 | -8.002 | 5.831 | -7.107 | -5.092 | 7.214 | -26.177 | 2.438 | 5.616 | 9.478 | 23.179 | 12.921 | -3.928 | -30.571 | 8.148 | -1.867 | -0.728 | -43.034 | 10.551 | -10.084 | 0.397 | -0.333 | 11.117 | -11.425 | -4.22 | 6.266 | 13.873 | -0.816 | -3.033 | -1.974 | 15.127 | -1.664 | 4.626 | -6.208 | 18.031 | 1.091 | 6.098 | -53.377 | 27.702 | 13.406 | 9.191 | 24.02 | 25.77 | 13.055 | 6.012 | 17.615 | 22.855 | 10.17 | 8.128 | 8.29 | 8.058 | 1.015 | -0.579 | 8.2 | 5.891 | 3.367 | 2.947 | -51.879 | 11.652 | -2.258 | -6.019 | -1.567 | 7.11 | 5.03 | -0.402 | -1.444 | 2.686 | -3.254 | 0.929 | -0.7 | -12.279 | -8.912 | 1.423 | -5.044 | -5.198 | 1.798 | 2.835 | 1.34 | 13.092 | 5.061 | 4.084 | 5.491 | -6.617 | 7.392 | -4.245 | -4.137 | -2.493 | 3.906 | -11.051 | 4.644 | 6.642 | 16.141 | 9.928 | 9.941 | 17.2 | 12.2 | 6.082 | 5.92 | 7 | 4.6 | -7.4 | 3.1 | 6.7 | 5.6 | 4.4 | 4.9 | 5.7 | 4.5 | 3.1 | 3.2 | 4.4 | -14.2 | 1.1 | 2.9 | 0.7 | 3.4 | 4.4 | 6.2 | 4.4 | 4.4 | 5.3 | 4.8 | 4.4 | 3.1 | 1.7 | 1.6 | -11.1 | 0.7 | -0.9 | 0.8 | -3.4 | -0.6 | 1.4 | 1 | 0.2 | 1.8 | 75.3 | 63 | -233.5 | 78.8 | 87.1 | 73.7 | -182.3 | 76.9 | 68.6 | 53.2 | -134.5 | 53.1 | 52.4 | 40.2 |
EBITDA ratio
| 0.092 | -0.044 | -0.08 | 0.05 | -0.015 | -0.056 | 0.009 | 0.041 | -0.035 | -0.012 | 0.025 | 0.053 | 0.014 | 0.02 | 0.069 | 0.115 | 0.104 | -0.053 | -0.028 | 0.037 | -0.066 | -0.043 | -0.051 | 0.059 | 0.002 | -0.025 | 0.001 | 0.072 | -0.141 | -0.044 | 0.01 | 0.068 | 0.035 | -0.004 | -0.021 | 0.056 | 0.032 | 0.026 | 0.029 | 0.081 | 0.04 | 0.031 | 0.023 | 0.114 | 0.056 | 0.049 | 0.088 | 0.103 | 0.074 | 0.031 | 0.104 | 0.111 | 0.055 | 0.055 | 0.058 | 0.05 | 0.008 | -0.004 | 0.015 | 0.035 | 0.024 | 0.021 | -0.105 | 0.069 | -0.013 | -0.044 | -0.024 | 0.039 | 0.034 | -0.004 | -0.014 | 0.02 | -0.034 | 0.005 | -0.007 | -0.097 | -0.076 | -0.011 | -0.083 | -0.043 | 0.007 | 0.014 | 0.008 | 0.026 | 0.014 | 0.012 | 0.022 | -0.006 | 0.024 | -0.065 | -0.024 | 0.002 | 0.01 | -0.046 | 0.01 | 0.012 | 0.031 | 0.016 | 0.022 | 0.037 | 0.042 | -0.001 | 0.024 | 0.028 | 0.019 | -0.059 | 0.021 | 0.022 | 0.029 | -0.043 | -0.041 | 0.168 | 0.032 | 0.021 | 0.019 | 0.031 | -0.198 | 0.026 | 0.012 | -0.008 | 0.017 | 0.034 | -0.283 | 0.028 | 0.025 | 0.045 | 0.039 | -0.009 | 0.035 | 0.01 | 0.021 | -0.198 | 0.017 | -0.004 | 0.014 | -0.103 | -0.015 | 0.021 | 0.023 | -0.073 | 0.041 | 1 | 1 | -2.893 | 1 | 1 | 1 | -2.328 | 1 | 1 | 1 | -2.315 | 1 | 1 | 1 |