Vor Biopharma Inc.
NASDAQ:VOR
1.37 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| -27.559 | -27.839 | -30.804 | -26.261 | -33.19 | -29.979 | -28.433 | -23.91 | -23.788 | -21.659 | -22.737 | -18.252 | -18.554 | -18.37 | -13.723 | -15.663 | -11.785 | -8.04 | -7.849 | -3.893 | -3.639 | -1.654 | -1.654 |
Afschrijvingen & Amortisatie
| 0.82 | 0.9 | 0.943 | 0.892 | -1.424 | 3.187 | 0.837 | 0.632 | 0.892 | 0.575 | 0.426 | 0.395 | 0.374 | 0.354 | 0.311 | 0.242 | 0.192 | 0.105 | 0.066 | 0.041 | 0.032 | 0.009 | 0.009 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -3.506 | 5.448 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.264 | 2.793 | 3.081 | 1.894 | 3.162 | 4.238 | 4.068 | 3.879 | 3.329 | 1.741 | 1.746 | 1.203 | 1.154 | 1.067 | 0.891 | 0.594 | 0.483 | 0.153 | 0.112 | 0.083 | 0.046 | 0.022 | 0.022 |
Verandering in Werkkapitaal
| -0.099 | 1.408 | -4.12 | -0.779 | 1.268 | 1.652 | -1.491 | -1.199 | -0.874 | -7.296 | -3.324 | -1.826 | -1.107 | -0.802 | -5.45 | 0.872 | 2.543 | -0.685 | 1.586 | -1.842 | -0.635 | -0.051 | -0.051 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.485 | 0.551 | -2.482 | 0.172 | 2.659 | 0.107 | -0.088 | 0 | 0.931 | -0.751 | -0.722 | 0.405 | 1.095 | 1.682 | -2.444 | 5.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.584 | 0.857 | -1.638 | -0.951 | -1.391 | 1.545 | 0.088 | -1.199 | -1.805 | -6.545 | -2.602 | -2.231 | -1.107 | -0.802 | -3.006 | -4.948 | 2.543 | -0.685 | -0.347 | -0.331 | -0.635 | -0.051 | -0.051 |
Overige Niet-Contante Posten
| 1.289 | 4.933 | 7.884 | 3.734 | -3.162 | -4.238 | 0.751 | 2.252 | 1.539 | 1.647 | 0.985 | 0.893 | 0.79 | 1.186 | 0.322 | 0.321 | 0.322 | 0.139 | 1.933 | -1.511 | 1.162 | 1.069 | 1.069 |
Kasstroom uit Operationele Activiteiten
| -23.285 | -21.847 | -30.465 | -24.026 | -27.898 | -24.1 | -24.268 | -18.346 | -18.902 | -24.992 | -22.904 | -17.587 | -17.343 | -16.565 | -17.649 | -13.634 | -8.245 | -8.328 | -6.085 | -5.611 | -3.034 | -0.605 | -0.605 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.034 | -0.009 | -0.114 | -0.111 | -0.465 | -0.399 | -0.094 | -0.321 | -0.298 | -5.832 | -2.011 | -1.168 | -0.636 | -0.919 | -1.171 | -1.477 | -1.587 | -0.552 | -0.545 | -0.091 | -0.453 | -0.102 | -0.102 |
Netto Overnames
| 0 | 0 | 0 | 0.062 | -0.041 | -0.014 | -0.007 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.001 | -9.913 | -16.554 | 0.001 | -34.962 | -23.408 | -118.145 | 0 | 0 | -5.044 | -4.785 | -7.85 | -75.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 53 | 54 | 27 | 41 | 49 | 30 | 21.43 | 13 | 3.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 44.087 | -0 | 0.041 | 0.014 | 0.007 | -0.097 | 0.013 | 0.003 | -5.044 | -4.785 | -7.85 | -75.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.034 | 52.99 | 43.973 | 10.335 | 40.536 | 13.639 | 6.498 | -97.036 | 12.702 | -2.702 | -7.055 | -5.953 | -8.486 | -76.041 | -1.171 | -1.477 | -1.587 | -0.552 | -0.545 | -0.091 | -0.453 | -0.102 | -0.102 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.111 | -0.092 | 0.278 | 0.047 | 0.392 | 0.579 | 3.622 | 111.63 | 3.841 | 0.504 | 0.2 | -0.001 | 0.201 | -0.445 | 189.199 | 82.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.022 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.07 | 0.061 | -0.182 | 0.04 | -0.216 | -0.361 | -1.103 | 0.631 | 0.234 | 0.1 | 0.2 | 0.308 | 0.201 | -0.445 | 43.649 | 0.046 | 0.526 | 64.192 | 17.762 | 0.002 | 0.002 | 8.848 | 8.848 |
Kasstroom uit Financieringsactiviteiten
| 0.041 | -0.031 | 0.096 | 0.025 | 0.176 | 0.218 | 2.519 | 112.261 | 4.075 | 0.604 | 0.2 | 0.307 | 0.201 | -0.445 | 232.848 | 0.046 | 0.526 | 64.192 | 17.762 | 0.002 | 0.002 | 8.848 | 8.848 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -4.829 | -9.652 | 14.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -23.278 | 31.112 | 13.604 | -13.666 | 12.814 | -38.217 | -15.251 | -3.121 | -2.125 | -27.09 | -29.759 | -23.233 | -25.628 | -93.051 | 214.028 | -15.065 | -9.306 | 55.312 | 11.132 | -5.7 | -3.485 | 8.141 | 8.141 |
Kaspositie aan het Einde van de Periode
| 55.211 | 76.076 | 44.964 | 31.36 | 47.439 | 4.238 | 44.868 | 60.119 | 63.24 | 65.365 | 92.455 | 122.214 | 145.447 | 171.075 | 264.126 | 50.098 | 65.163 | 74.469 | 19.157 | 8.025 | 13.725 | 17.21 | 8.141 |