AB Volvo (publ)

SSE:VOLV-B.ST

272.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41996 Q41995 Q41995 Q31995 Q21995 Q11994 Q41993 Q41992 Q41991 Q41990 Q41989 Q41988 Q41987 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 66,90291,26383,32665,14863,81984,17867,08671,90654,26873,38850,62636,17867,75872,14471,70686,21371,82664,59849,96146,12342,57754,05239,43335,53635,15538,74636,09227,91726,20532,04223,94919,76315,04915,80521,04817,81917,71924,65426,24316,33514,24519,88519,06820,76822,73724,19125,75921,78226,06827,97130,37922,42318,84919,40722,96614,12623,11720,13621,23424,47618,48417,71212,6988,96910,63814,54410,26611,28310,817.60510,729.1459,136.1849,250.3029,897.6868,110.5188,817.6827,466.3896,908.268,847.9376,704.0057,640.7317,562.3799,200.5256,403.8716,225.3246,282.5678,891.1696,101.2397,526.8076,936.71213,861.9717,716.5799,779.5678,818.6656,445.9513,770.917,502.86514,391.0538,303.7736,401.3124,960.835,455.87613,066.08510,170.4669,659.9467,050.25220,705.80226,644.03523,091.8528,962.62322,927.57440,187.68118,229.8321,445.95521,738.12918,909.72217,501.75318,333.03915,672.82722,579.297
Kortetermijnbeleggingen 19317989959791939892831671631572272132381962122002101851861601732112391781641932461,2236,0316,3166,0273,3445,6405,9487,2787,3125,9476,0484,3872,5915,4015,8434,3603,1301,1225,0239,1406,8666,4937,4359,8609,76712,81715,35614,06716,6767,9896,2505,90213,49816,30025,01516,49014,69921,95723,003.11420,283.61518,551.22223,172.61924,604.15428,811.823,789.93724,843.70528,693.67226,124.38326,837.85728,136.22234,030.70619,515.17619,955.88719,531.05522,115.64816,739.38618,674.61418,285.9317,601.38913,505.7313,202.50112,103.4257,698.1769,635.710,365.16824,768.28124,103.49820,934.02419,667.4933,775.848,980.36000000000000000000
Liquide middelen en kortetermijnbeleggingen 67,09591,44284,87565,24363,91684,26967,17972,00454,36073,47150,79336,34167,91572,37171,91986,45172,02264,81050,16146,33342,76254,23839,59335,70935,36638,98536,27028,08126,39832,28825,17225,79421,36521,83224,39223,45923,66731,93233,55522,28220,29324,27221,65926,16928,58028,55128,88922,90431,09137,11137,24528,91626,28429,26732,73326,94338,47334,20337,91032,46524,73423,61426,19625,26935,65331,03424,96533,24033,820.71931,012.7627,687.40632,422.9234,501.84136,922.31832,607.61932,310.09435,601.93134,972.3233,541.86235,776.95441,593.08528,715.726,359.75825,756.37928,398.21525,630.55524,775.85325,812.73724,538.10127,367.720,919.0821,882.99216,516.84116,081.6514,136.07832,271.14638,494.55229,237.79726,068.80238,736.6444,436.23613,066.08510,170.4669,659.9467,050.25220,705.80226,644.03523,091.8528,962.62322,927.57440,187.68118,229.8321,445.95521,738.12918,909.72217,501.75318,333.03915,672.82722,579.297
Nettovorderingen 195,45043,45341,38345,57448,30747,179164,179164,818153,801137,725140,794121,605122,103157,084160,571151,52434,23136,620175,38344,683148,489139,731129,298118,87744,065118,737110,067107,638110,407108,887106,843104,904108,48930,70928,576103,63732,46132,23398,21329,89331,80230,630100,79928,27731,34327,37426,3950086,84781,4720078,86874,56675,9340077,61683,8900000000077,035.30668,069.62771,453.02772,603.693068,697.11864,619.13568,626.734031,137.54853,450.064056,348.76251,271.36200048,897.08500056,244.18656,086.61556,493.40967,696.22300053,812.6630041,984.4868,607.74852,734.72428,824.84542,677.14727,369.777031,958.67328,640.30900022,774.848000015,719.6700
Voorraad 87,48286,18875,95992,69492,93984,50275,68980,07578,48072,72963,91662,57559,94556,64647,62550,31151,04159,07056,64470,71671,23274,01565,78367,42866,29660,78152,70150,75351,36951,54648,28750,24848,70646,84544,39048,17451,55052,16445,53347,90047,16445,17041,15344,52243,91641,93140,40945,58547,94147,12944,59949,28244,85541,99339,83739,88740,71038,04337,72747,88855,22055,04556,70752,38348,68943,64544,98146,34943,472.81434,113.35337,498.71338,522.49637,987.81833,911.65535,588.13535,972.99833,424.09728,787.41929,982.40729,338.30429,420.96926,437.13329,034.49829,632.22229,943.52328,368.30530,867.8230,180.48331,879.80131,066.32134,804.65335,040.7635,990.52823,723.75725,564.83623,550.16923,046.47921,419.47520,258.80921,157.621,935.6632,153.06531,661.21128,047.40229,202.00928,132.3423,133.49923,708.86100017,432.96621,394.27820,439.3718,147.40419,792.29519,267.04619,451.2916,621.554
Overige vlottende activa 11,725160,646150,616147,933144,141127,311180,9792153,801137,7251121,605122,10311-1161,420178,714-1146,298-1111123,161-11-1-1-1-1-1-1101,939101,9052105,013104,284194,79093,86389,387184,16388,89781,31683,45396,575102,6769,1329,34382,85080,1611343-181,95482,4061,6923,14089,41297,37990,09089,88885,97684,48178,01780,807760.722805.881-7.3387.2171,836.038857.92-7.7427.8162,061.20226,543.8117.27956,986.1816,206.57420,399.28949,742.41453,430.70150,066.314-8.69100010.47810.67310.75910.3750008.664008.480.8217,174.14131,254.3310,983.09514,532.93700.688-0.66353,683.72259,703.29570,851.719-0.7430000-0.61700
Totaal vlottende activa 361,752381,729351,373351,444349,303343,261323,847316,899286,641283,925255,504220,521249,963286,102280,116288,285284,483302,594282,187263,347262,482267,985234,675222,015224,823218,502199,039186,471188,173192,720180,301180,945178,559170,616170,687175,272180,230188,380177,302164,972161,320158,829163,612154,854161,393151,798152,751165,064181,708180,219172,659161,048151,300150,262147,139142,763161,137154,652154,945167,383169,366176,038172,993167,540170,318159,160147,963160,396155,089.56134,001.62136,631.808143,556.319144,325.698140,389.01132,807.148136,917.636131,087.23121,441.099116,981.613122,101.439133,569.389126,823.484105,136.67108,819.302108,408.052102,887.254106,678.962108,726.656111,195.084114,688.685111,821.021113,427.92120,213.96697,420.24598,391.744111,324.863115,362.35889,663.71283,716.644101,887.2134,980.465105,128.016101,910.85191,367.59178,154.97491,644.0181,736.89575,440.35782,646.34582,630.869111,039.40158,436.90170,269.88561,676.55954,240.48652,937.57553,319.13849,105.28851,971.407
Niet-vlottende activa:
Materiële vaste activa, netto 115,596114,364110,303111,531111,714107,044106,627105,044100,50596,12494,31789,92588,67789,31087,01589,35290,89897,51696,759108,726105,884105,96598,74996,61698,25696,44890,48286,95687,78390,11790,53288,97086,92384,70285,86886,88386,56987,95186,13582,70981,27777,65377,57882,65383,08681,19783,27280,79381,20577,33578,46277,75974,06252,23573,88970,41074,56373,14675,66856,08957,65757,27050,07147,92347,07869,71245,58566,72666,524.78154,717.95454,574.93754,304.96735,038.74455,804.49354,733.11255,091.95251,610.42651,023.7731,103.38131,066.29631,062.99951,796.07950,509.94850,945.36652,743.1654,442.11531,006.90630,922.17632,565.16560,309.52633,801.39133,566.83232,919.55836,710.59122,306.38320,663.77320,308.62732,090.88818,700.2518,494.8818,276.84358,537.45835,557.67344,380.62232,793.60244,514.73431,406.36927,683.975-22,539.03130,260.145-23,980.09421,023.67928,162.29818,020.01617,351.65118,240.22218,727.60315,650.73813,422.121
Goodwill 150024,86100025,6360879523,92411112815422,22820020921922,98125224122424,13520019718722,78217517615723,36714112411722,08810210110921,49410210310719,95411712310323,33800000000000000000000008,823.7140000000000000000000000000000000000000000000000000
Immateriële activa 43,24643,55342,37743,30543,34142,12915,90841,26539,47437,90713,14536,20335,38935,20412,35035,26935,19038,01413,68640,22539,29038,79513,96936,99137,19236,26313,11235,02035,70636,98314,55138,75638,24136,65714,32836,25836,17037,19515,62136,87837,20436,34416,63438,12439,11138,07817,0350038,76839,50742,24740,55239,55840,71440,11242,51341,17541,62842,90144,10743,95838,79235,20335,50136,5080030,421.89710,237.42119,182.31620,879.8720,799.14820,407.36519,284.32618,900.27318,101.47816,717.20816,690.86216,738.98616,796.91816,740.64216,800.46916,462.34616,753.51117,078.34617,042.67117,003.99217,383.31817,518.68116,073.53815,793.62515,085.1056,977.5767,097.0466,779.0596,861.9596,617.4686,316.1366,580.486,037.5415,782.4595,086.4133,290.2943,350.5513,300.1542,275.2465,574.3060003,388.7122,284.624297.647375.587316.246426.006297.589351.51
Goodwill en immateriële activa 43,39643,55342,37743,30543,34142,12941,54441,26539,56138,00237,06936,31435,51735,35834,57835,46935,39938,23336,66740,47739,53139,01938,10437,19137,38936,45035,89435,19535,88237,14037,91838,89738,36536,77436,41636,36036,27137,30437,11536,98037,30736,45136,58838,24139,23438,18140,37339,90840,44038,76839,50742,24740,55239,55840,71440,11242,51341,17541,62842,90144,10743,95838,79235,20335,50136,50836,56036,98830,421.89719,061.13519,182.31620,879.8720,799.14820,407.36519,284.32618,900.27318,101.47816,717.20816,690.86216,738.98616,796.91816,740.64216,800.46916,462.34616,753.51117,078.34617,042.67117,003.99217,383.31817,518.68116,073.53815,793.62515,085.1056,977.5767,097.0466,779.0596,861.9596,617.4686,316.1366,580.486,037.5415,782.4595,086.4133,290.2943,350.5513,300.1542,275.2465,574.3060003,388.7122,284.624297.647375.587316.246426.006297.589351.51
Langetermijnbeleggingen 159,54523,83924,85421,48322,34122,80422,09522,80022,35221,86821,05821,08220,65521,41913,22313,59913,83913,74512,91313,04912,61212,88111,71511,43011,61511,37211,04610,60212,31012,51411,1966,1665,7116,0458,7066,9656,9348,0962,5262,7531,4662,2443,7366392471,758-2401,797-3,171-7,186-4,992-4,578-5,374-7,887-7,669-10,684-13,170-11,899-14,632-5,957-4,385-3,949-11,626-14,303-22,796-14,271-12,336-19,539000000000000000000000000000000000000000000000000000
Belastingvorderingen 16,58717,65923,92617,51817,21115,59914,18914,75013,33112,79210,94711,10110,30711,15410,59511,41911,93112,18613,24213,92013,51513,43813,50512,04212,30511,56711,78213,25413,82614,53914,39915,56514,40413,62813,45014,24915,06217,26215,83114,26413,36312,61913,16612,87113,74112,89511,16611,73913,67212,50912,83811,21710,79710,72212,31012,63313,42713,27412,59511,84311,49611,1809,2128,48478,1168,7838,0288,11106,645.1040005,330.223000000000000000000000000000000000000000000000
Overige niet-vlottende activa 1,962138,722121,235134,869134,684123,585120,762119,734111,30499,68296,96192,05789,38388,11085,29485,85384,93386,59983,06985,42381,91979,98277,91674,86674,77169,95564,25160,74861,52661,24864,57066,93265,27062,57759,03862,45262,67764,53763,98759,12656,37952,65150,14950,63651,14848,51551,42048,22052,30857,90754,77052,06549,38169,91751,62453,70258,89257,19862,06183,66587,27187,92288,61685,36321,72761,75577,01062,81849,872.64943,251.22448,337.38241,593.91361,082.4235,031.71740,999.51440,526.24638,288.86935,192.02157,438.98458,105.61958,631.03435,687.97363,457.24163,004.43464,050.09165,314.89490,109.18388,902.493,946.76268,293.51899,386.97697,817.19196,953.44161,089.38676,501.12871,886.27471,504.73567,043.38470,560.21254,526.446,813.31735,137.55951,519.70824,574.93513,428.63224,649.46225,652.22628,723.81485,099.95935,186.87698,656.15920,480.05933,825.93136,894.79535,522.45930,120.75724,941.36722,123.45712,602.318
Totaal niet-vlottende activa 337,086338,137322,695328,706329,291311,161305,217303,593287,053268,468260,352250,479244,539245,351230,705235,692237,000248,279242,650261,595253,461251,285239,989232,145234,336225,792213,455206,755211,327215,558218,615216,530210,673203,726203,478206,909207,513215,150205,594195,832189,792181,618181,217185,040187,456182,546185,991182,457184,454179,333180,585178,710169,418164,545170,868166,173176,225172,894177,320188,541196,146196,381175,065162,670159,626162,487154,847155,104146,819.327123,675.416122,094.635116,778.75116,920.311116,573.798115,016.951114,518.47108,000.774102,932.999105,233.226105,910.902106,490.951104,224.695130,767.658130,412.146133,546.763136,835.355138,158.76136,828.568143,895.245146,121.725149,261.905147,177.648144,958.103104,777.552105,904.55799,329.10698,675.321105,751.7495,576.59879,601.7671,127.70199,457.47692,163.79572,245.85149,572.78572,464.3559,333.84161,982.09662,560.92965,447.02174,676.06444,892.4564,272.85255,212.45853,249.69648,677.22544,094.97538,071.78426,375.949
Totaal activa 698,838719,866674,068680,150678,594654,422629,064620,492573,694552,392515,856471,000494,503531,452510,821523,977521,483550,874524,837524,943515,943519,270474,663454,160459,160444,294412,494393,226399,501408,277398,916397,475389,232374,342374,165382,181387,743403,530382,896360,804351,112340,447344,829339,894348,849334,344338,742347,521366,162359,552353,244339,758320,718314,807318,007308,936337,362327,546332,265355,924365,512372,419348,058330,210329,944321,647302,810315,500301,908.887257,677.035258,726.443260,335.069261,246.009256,962.808247,824.099251,436.106239,088.004224,374.098222,214.838228,012.34240,060.34231,048.179235,904.328239,231.448241,954.814239,722.609244,837.722245,555.224255,090.33260,810.411261,082.926260,605.568265,172.069202,197.797204,296.301210,653.969214,037.679195,415.452179,293.242181,488.96206,108.165204,585.491194,074.646163,613.442127,727.76164,108.361141,070.736137,422.453145,207.274148,077.889185,715.465103,329.35134,542.737116,889.017107,490.182101,614.897,414.11387,177.07278,347.356
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 83,72285,32281,88483,94794,72391,20690,17780,65576,29272,82676,74560,09271,90171,44259,61153,77148,30965,19766,86667,54778,98878,27173,63067,89776,22871,77365,34656,53161,37056,96355,26450,16050,97845,93255,64851,35259,88957,31556,64749,22051,26850,05753,90146,28152,28244,57847,36447,31756,09256,49656,78853,22350,17446,72547,25037,89844,79536,92035,95530,18434,94851,02550,01754,48151,38252,66344,78448,12945,636.33537,972.0200035,667.21300031,017.71200024,503.58500022,258.34200023,103.28400011,458.41300011,446.43100016,329.56600015,332.92411,952.60612,585.4330009,748.76711,150.5636,760.3346,439.5810000
Kortlopende schulden 107,943102,08396,816102,02596,22579,88870,65576,94265,60859,40449,19144,84556,54557,90758,02867,43969,17066,43555,76855,25853,13950,55648,23845,08747,76353,39853,77157,16448,69057,82856,49663,63666,43857,91057,33162,75156,39558,33839,95447,04650,58941,70551,55256,05356,74850,48150,31759,48254,07648,28649,23844,27538,99039,73939,60138,50845,05949,33251,62663,91864,92962,63159,07246,50747,97044,87242,55847,50238,008.17928,164.85800031,306.12200021,537.30400027,393.12500026,073.8100036,797.61200026,011.64200021,104.35800038,906.29500018,373.2910019,992.59221,478.53629,063.9890028,789.747024,504.58519,750.38600
Belastingschulden 7,1545,0985,08710,9888,3236,51012,6248,4946,7384,5158,7344,1973,2205,4758,8943,9165,1724,5776,8517,5076,0523,9916,8894,5373,8082,1854,0723,7472,8541,3532,9863,1612,2571,6723,7233,7213,0272,5554,5682,1611,3558643,0911,6851,4725732,4381,3592,1152,1842,3912,6652,0361,5691,7321,8951,1285696235926981,2043,0202,8491,4354511,3993,310000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 7,154013,29000016,01900064,41116,33415,76828,62275,35729,24830,89230,54373,38821,24620,22317,89461,49516,16015,47013,09252,71318,86818,79516,64848,21414,68819,50316,04949,94417,15216,87416,08644,63514,93914,35013,34739,48912,91613,04410,64138,24616,53317,17616,21611,92212,38411,69510,88310,40110,41610,44356910,11010,99711,75412,95414,57613,71812,51011,10711,58914,588000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 99,441146,91292,371107,118107,05094,90975,24789,90885,23678,01112,06356,07475,67156,75810,48053,96456,07458,24910,29558,75357,88657,85610,11051,66151,79550,8706,29339,16239,54940,6856,56147,27342,29841,9947,11238,15540,05539,5877,63235,47236,05134,1136,67832,33333,13632,3436,15433,22836,33034,45535,26237,93336,15035,08035,34134,96835,31943,33634,37738,01539,27639,53035,90533,94333,24632,29330,74631,99544,715.09439,474.5100041,243.6967,615.13472,219.34787,148.71927,109.70657,460.82161,501.557,990.79325,013.92751,199.95353,838.26454,803.57226,438.84300028,205.91500016,489.86200015,304.49200026,202.72800022,448.8346,456.83146,633.749,054.27452,245.4866,677.29544,094.10163,822.76223,775.70341,670.59823,976.94822,777.43100
Totaal kortlopende verplichtingen 298,260334,317284,361293,090297,998266,003252,098247,505227,136210,241202,410177,345219,885214,729203,476204,422204,445220,424206,317202,804210,236204,577193,473180,805191,256189,133178,123171,725168,404172,124166,535175,757179,217161,885170,035169,410173,213171,326148,868146,677152,258139,222151,620147,583155,210138,043142,081156,560163,674155,453153,210147,815137,009132,427132,593121,790135,616130,157132,068143,114150,907166,140159,570148,649145,108140,935129,677142,214128,359.607105,611.388000108,217.02567,615.13472,219.34787,148.71979,664.72257,460.82161,501.557,990.79376,910.63751,199.95353,838.26454,803.57274,770.99657,173.61858,593.72358,546.68388,106.81161,583.2159,839.33358,804.93353,959.91732,671.55131,264.8830,679.54347,855.281031,545.628,461.75581,438.58945,795.82137,868.74737,619.22956,155.04558,409.43759,219.13369,046.86673,724.01695,741.28453,842.86874,973.32559,325.78448,110.17948,481.53342,527.81734,589.68431,482.668
Langlopende verplichtingen:
Langetermijnschulden 146,072149,283140,602134,643137,971136,187134,392134,627126,530119,779102,26096,82288,07988,72194,750103,877105,071106,479100,095107,899103,522102,91986,43888,53187,51180,26573,78270,70282,66283,83384,14580,51976,11679,03674,69283,09187,50097,686107,49595,95786,86091,86983,30984,02683,09884,27379,59275,80384,79987,27285,95783,02881,18881,67984,09489,665101,529101,824105,226102,94794,17383,09700063,44700038,600.33471,526.4172,646.95272,940.96943,523.53273,847.12274,117.185040,677.87565,358.5967,113.71874,727.45246,635.1677,683.75777,261.14576,615.22546,515.67776,200.58376,220.37180,229.10244,729.21678,478.56979,807.29582,086.20940,697.77764,414.87863,668.4366,453.5732,193.08839,383.30137,719.0464,130.29526,032.41756,170.90841,297.2695,463.86523,250.4327,950.29216,729.54615,592.43415,895.73318,998.6443,218.64514,156.16413,807.718,962.8096,499.3064,969.0381,313.6886,191.312
Uitgestelde opbrengsten niet-vlottend 5,600-4,93626,622-5,665-5,589-5,23527,51400022,49225,16125,01625,76518,49833,75233,68433,78120,38736,42133,58032,55918,21222,79924,04922,98212,38322,17521,75223,06811,99428,83727,52325,5632,61529,49028,15434,1402,36422,35020,08618,5042,46218,32421,85723,6752,24712,38912,61012,17212,31313,19312,54612,66613,44613,56714,80614,24014,41120,08520,27820,77100017,07500000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,3914,93612,4655,6655,5895,2355,4726,2196,0585,9494,9264,8904,0004,3263,2653,2593,3844,2894,3433,4183,9154,2984,1284,9784,8404,5725,3534,9065,4755,4445,2704,0402,5823,0093,4952,5343,2153,4042,7962,0161,8041,5592,4063,3423,4552,2465,0285,5736,5155,4915,6364,0894,3183,6674,5224,3264,0364,2873,6385,2786,5488,2607,7137,9668,4549,127007,041.9124,411.8570002,263.955000426.086000567.84500000001,047.7680002,278.3920002,214.3390004,320.2180003,931.7432,991.9343,319.0020003,061.9465,492.7655,069.197,022.4657,459.8197,926.41800
Overige niet-vlottende verplichtingen 68,77572,41329,27975,19476,86673,58143,35363,61158,42858,74539,65034,26833,83733,02242,69033,42633,63135,94552,01836,53435,14435,59846,58233,01132,82330,79433,84320,91320,95820,63733,20819,57017,96716,40137,71715,56014,31914,63041,32512,74412,27911,03427,66710,58410,39510,05822,88011,22611,18210,73410,4479,9968,7118,7369,2319,2599,7559,6379,88811,13711,6669,51197,92093,92890,5578,28294,42597,15274,215.74922,120.751102,288.564106,800.249104,719.3924,244.17231,276.06433,059.85779,717.21433,500.99330,295.40631,479.51231,816.22434,365.39831,003.72732,660.97433,633.68739,753.86931,155.26430,537.59532,492.47541,386.83633,193.0332,211.24833,635.42615,682.93218,535.47317,450.78117,258.86715,014.92443,972.16416,993.9217,619.14223,824.86526,471.722,998.50221,764.9719,135.96513,375.6666,826.2229,686.99611,014.87612,331.65110,272.3356,139.5615,079.7954,274.6654,049.524,631.19336,400.98928,364.754
Totaal niet-vlottende verplichtingen 224,838221,696208,968209,837214,837209,768210,731204,457191,016184,473169,328161,141150,932151,834159,203174,314175,770180,494176,843184,272176,161175,374155,360149,319149,223138,613125,361118,696130,847132,982134,617132,966124,188124,009118,519130,675133,188149,860153,980133,067121,029122,966115,844116,276118,805120,252109,747104,991115,106115,669114,353110,306106,763106,748111,293116,817130,126129,988133,163139,447132,665121,639105,633101,89499,01197,93194,42597,15281,257.66165,132.942173,814.974179,447.201177,660.35870,031.659105,123.186107,177.04279,717.21474,604.95495,653.99698,593.23106,543.67681,568.403108,687.485109,922.12110,248.91186,269.546107,355.847106,757.965112,721.57787,163.82111,671.599112,018.543115,721.63558,659.10182,950.35181,119.21183,712.43849,422.35283,355.46554,712.9681,749.43854,177.582,642.60864,295.77127,228.83646,318.14124,317.89226,874.7725,279.43126,910.60931,330.29516,552.92625,788.4923,956.69520,259.93818,008.64417,526.64937,714.67734,556.066
Totaal passiva 523,098556,013493,329502,927512,835475,771462,829451,962418,152394,714371,738338,486370,817366,563362,679378,736380,215400,918383,160387,076386,397379,951348,833330,124340,479327,746303,484290,421299,251305,106301,152308,723303,405285,894288,554300,085306,401321,186302,848279,744273,287262,188267,464263,859274,015258,295251,828261,551278,780271,122267,563258,121243,772239,175243,886238,607265,742260,145265,231282,561283,572287,779265,203250,543244,119238,866224,102239,366209,617.269170,744.33173,814.974179,447.201177,660.358178,248.684172,738.321179,396.389166,865.933154,269.675153,114.817160,094.73164,534.469158,479.04159,887.438163,760.384165,052.483161,040.542164,529.466165,351.689171,268.26175,270.631173,254.809171,857.876174,526.568112,619.018115,621.902112,384.091114,391.9897,277.63383,355.46586,258.56110,211.192135,616.089128,438.429102,164.51964,848.064102,473.18682,727.32986,093.90294,326.297100,634.625127,071.57970,395.794100,761.81583,282.47968,370.11766,490.17860,054.46672,304.36166,038.734
Eigen vermogen:
Preferente aandelen 000000000000002,558000000000000000000067400000003,4030000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 172,620160,7532,562173,927162,194175,0952,562164,949152,095154,4782,562129,433120,743161,7022,562141,611137,818146,5772,554134,862126,654136,5792,554121,718116,313114,3732,554101,00798,462101,3972,55486,88384,00386,6612,55480,25779,49680,4502,55479,43876,37076,9222,55474,79673,40474,7242,5540002,5540002,5540002,55472,00780,5942,55481,66578,74584,70500002,547.4040002,549.9280002,669.6940002,645.1510002,650.8370002,650.8530002,667.6170002,648.691000000000000000000000
Ingehouden winsten 00165,614000147,524000136,174000145,281000129,004000116,356000102,26500088,67800081,93000070,10600076,88100075,34300080,84100068,17000057,6160076,37800077,50200082,445.72400059,935.21775,643.17473,312.75263,157.18956,403.10263,531.54864,371.4761,922.62756,949.81157,851.9160061,664.56159,491.71858,300.70968,837.52570,210.93477,027.04179,237.08978,330.49572,405.39993,982.6885,462.04685,098.69282,407.4929,799.34778,821.69,611.7858,644.49230,584.58825,389.11920,952.15719,216.99914,896.39414,132.93110,115.79106,339.75810,762.55710,844.91813,624.39114,677.3217,716.09212,441.2559,048.45910,150.5538,108.428
Overige gereserveerde algehele resultaten 009,61500012,6300002,309000-2,5580007,0360004,4680002,2500004,829000-6740-105,665000-3,4030000000000000000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 00000000000000-2,5480000000000000000000-1,3480100000-6,8060007,75184,75786,12087,2951,18680,63676,07274,7382,38669,66770,93566,7606,235005,0780004,70077,90275,35991,516.9381,659.56984,625.27680,613.89283,585.6515,966.837-557.395-1,273.0359,064.88110,798.6115,328.2653,313.23713,369.74412,758.5417,932.38875,247.30576,674.33514,123.31420,566.18321,655.59614,610.7112,290.31910,256.7538,929.63811,723.63713,907.685-5,927.09712,242.9114,009.83412,536.56885,631.46915,883.0485,793.3559,464.43533,858.52935,159.32841,011.42241,514.88442,943.54336,595.8440,163.213-59,687.27546,970.38421,464.0713,469.3615,013.85216,383.1522,683.36728,311.1894,722.1584,200.194
Totaal eigen vermogen van aandeelhouders 172,620160,753177,791173,927162,194175,095162,716164,949152,095154,478141,045129,433120,743161,702145,295141,611137,818146,577138,594134,862126,654136,579123,378121,718116,313114,373107,069101,00798,462101,39796,06186,88384,00386,66183,81080,25779,49680,45078,32579,43876,37076,92276,03274,79673,40474,72485,64884,75786,12087,29584,58180,63676,07274,73873,11069,66770,93566,76066,40572,00780,59484,01081,66578,74584,70582,20277,90275,35991,516.93886,652.69684,625.27680,613.89283,585.6578,451.98175,085.77872,039.71772,222.0769,871.40768,859.81367,684.70775,292.37172,353.50275,784.30475,247.30576,674.33578,438.71280,057.90279,956.30483,448.23585,152.10587,283.79488,166.72790,054.13288,980.70188,055.58397,704.95699,108.52697,592.75195,430.81694,704.6495,405.13568,108.92764,443.11760,548.44761,963.57960,731.88357,839.93750,728.77150,279.00346,652.48357,732.94132,308.98827,093.75129,691.17234,099.24235,124.62237,359.64714,872.71112,308.622
Totaal eigen vermogen 175,740163,853180,739177,223165,759178,651166,235168,530155,542157,678144,118132,514123,686164,889148,142145,241141,268149,956141,677137,867129,546139,319125,830124,036118,681116,548109,010102,805100,250103,17197,76488,75285,82788,44885,61182,09681,34282,34480,04881,06077,82578,25977,36576,03574,83476,04986,91485,97087,38288,43085,68181,63776,94675,63274,12170,32971,62067,40167,03472,68581,26784,64082,26579,20685,26582,78178,70876,13492,291.61886,932.70684,911.46980,887.86883,585.6578,714.12375,085.77872,039.71772,222.0770,104.42369,100.02267,917.6175,525.87172,569.13976,016.8975,471.06576,902.33178,682.06780,308.25680,203.53583,822.0785,539.7887,828.11788,747.69190,645.50189,578.77988,674.39998,269.87899,645.69998,137.81995,937.77795,230.495,896.97368,969.40265,636.21761,448.92462,879.69561,635.17558,343.40851,328.5550,880.97747,443.26558,643.88632,933.55733,780.92233,606.53839,120.06535,124.62237,359.64714,872.71112,308.622
Totaal passiva en aandeelhoudersvermogen 698,838719,866674,068680,150678,594654,422629,064620,492573,694552,392515,856471,000494,503531,452510,821523,977521,483550,874524,837524,943515,943519,270474,663454,160459,160444,294412,494393,226399,501408,277398,916397,475389,232374,342374,165382,181387,743403,530382,896360,804351,112340,447344,829339,894348,849334,344338,742347,521366,162359,552353,244339,758320,718314,807318,007308,936337,362327,546332,265355,924365,512372,419347,468330,210329,944321,647302,810315,500301,908.887257,677.035258,726.443260,335.069261,246.009256,962.808247,824.099251,436.106239,088.004224,374.098222,214.838228,012.34240,060.34231,048.179235,904.328239,231.448241,954.814239,722.609244,837.722245,555.224255,090.33260,810.411261,082.926260,605.568265,172.069202,197.797204,296.301210,653.969214,037.679195,415.452179,293.242181,488.96206,108.165204,585.491194,074.646163,613.442127,727.76164,108.361141,070.736137,422.453145,207.274148,077.889185,715.465103,329.35134,542.737116,889.017107,490.182101,614.897,414.11387,177.07278,347.356