Volvo Car AB (publ.)
SSE:VOLCAR-B.ST
38.33 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92,783 | 101,454 | 93,878 | 109,441 | 92,045 | 102,152 | 95,705 | 105,247 | 79,329 | 71,300 | 74,269 | 80,076 | 60,838 | 72,538 | 68,593 | 85,311 | 65,763 | 55,879.5 | 55,879.5 | 79,195 | 64,827 | 67,185 | 62,910 | 73,025 | 56,776 | 66,039 | 56,813 | 60,959 | 48,271 | 52,043 | 47,373 | 55,383 | 41,273 | 42,219 | 42,027 | 52,646 | 36,182 | 41,564 | 33,651 | 35,304 | 35,304 | 33,491 | 33,491 | 32,940.5 | 32,940.5 | 28,182 | 28,182 | 29,568 | 29,568 |
Kosten van de omzet
| 73,747 | 80,410 | 75,806 | 87,965 | 73,968 | 82,733 | 78,606 | 88,442 | 65,612 | 57,204 | 58,555 | 63,791 | 47,019 | 56,383 | 54,439 | 69,420 | 52,913 | 47,240 | 47,240 | 65,364 | 53,620 | 55,538 | 52,396 | 59,022 | 45,935 | 52,978 | 45,387 | 48,839 | 36,355 | 40,236 | 36,524 | 45,071 | 32,241 | 32,592 | 32,313 | 41,020 | 28,099 | 32,094 | 27,025 | 29,141 | 29,141 | 27,867.5 | 27,867.5 | 27,313 | 27,313 | 23,650.5 | 23,650.5 | 24,761.5 | 24,761.5 |
Brutowinst
| 19,036 | 21,044 | 18,072 | 21,476 | 18,077 | 19,419 | 17,099 | 16,805 | 13,717 | 14,096 | 15,714 | 16,285 | 13,819 | 16,155 | 14,154 | 15,891 | 12,850 | 8,639.5 | 8,639.5 | 13,831 | 11,207 | 11,647 | 10,514 | 14,003 | 10,841 | 13,061 | 11,426 | 12,120 | 11,916 | 11,807 | 10,849 | 10,312 | 9,032 | 9,627 | 9,714 | 11,626 | 8,083 | 9,470 | 6,626 | 6,163 | 6,163 | 5,623.5 | 5,623.5 | 5,627.5 | 5,627.5 | 4,531.5 | 4,531.5 | 4,806.5 | 4,806.5 |
Brutowinstmarge
| 0.205 | 0.207 | 0.193 | 0.196 | 0.196 | 0.19 | 0.179 | 0.16 | 0.173 | 0.198 | 0.212 | 0.203 | 0.227 | 0.223 | 0.206 | 0.186 | 0.195 | 0.155 | 0.155 | 0.175 | 0.173 | 0.173 | 0.167 | 0.192 | 0.191 | 0.198 | 0.201 | 0.199 | 0.247 | 0.227 | 0.229 | 0.186 | 0.219 | 0.228 | 0.231 | 0.221 | 0.223 | 0.228 | 0.197 | 0.175 | 0.175 | 0.168 | 0.168 | 0.171 | 0.171 | 0.161 | 0.161 | 0.163 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 3,403 | 2,587 | 3,827 | 2,358 | 2,909 | 3,383 | 2,878 | 2,549 | 2,817 | 2,918 | 3,230 | 3,594 | 2,599 | 3,515 | 3,418 | 2,085 | 3,299 | 2,989 | 2,989 | 1,422 | 1,695 | 1,709 | 1,749 | 4,399 | 2,805 | 2,824 | 2,070 | 1,973 | 2,612 | 2,930 | 2,672 | 2,282 | 2,767 | 2,712 | 2,413 | 2,484 | 2,088 | 2,256 | 1,975 | 1,941.5 | 1,941.5 | 1,655 | 1,655 | 1,572.5 | 1,572.5 | 1,359.5 | 1,359.5 | 1,771.5 | 1,771.5 |
Algemene en administratieve kosten
| 3,001 | 2,942 | 2,784 | 3,360 | 2,945 | 3,469 | 2,765 | 3,050 | 2,905 | 2,930 | 2,600 | 1,473 | 2,778 | 2,069 | 2,173 | 2,468 | 1,840 | 2,115.5 | 2,115.5 | 2,398 | 2,389 | 2,323 | 2,379 | 2,416 | 1,862 | 1,998 | 1,725 | 2,486 | 1,891 | 2,053 | 1,752 | 1,808 | 1,540 | 1,572 | 1,551 | 2,058 | 1,772 | 1,812 | 1,592 | 1,567.5 | 1,567.5 | 1,404 | 1,404 | 1,251 | 1,251 | 1,313.5 | 1,313.5 | 1,058 | 1,058 |
Verkoop- en marketingkosten
| 6,623 | 6,789 | 5,772 | 7,079 | 6,576 | 6,612 | 5,789 | 6,735 | 5,114 | 4,565 | 4,586 | 5,746 | 4,712 | 4,838 | 3,915 | 5,081 | 3,572 | 3,528.5 | 3,528.5 | 5,316 | 3,898 | 4,284 | 3,789 | 4,558 | 4,383 | 4,426 | 4,004 | 4,755 | 3,583 | 3,751 | 3,177 | 3,231 | 3,046 | 3,032 | 2,683 | 3,232 | 2,584 | 2,668 | 2,467 | 2,308 | 2,308 | 2,046 | 2,046 | 1,975 | 1,975 | 1,984.5 | 1,984.5 | 2,095.5 | 2,095.5 |
Verkoop-, algemene en administratieve kosten
| 9,624 | 9,731 | 8,556 | 10,439 | 9,521 | 10,081 | 8,554 | 9,785 | 8,019 | 7,495 | 7,186 | 7,219 | 7,490 | 6,907 | 6,088 | 7,757 | 5,412 | 5,644 | 5,644 | 7,714 | 6,287 | 6,607 | 6,168 | 7,149 | 6,245 | 6,424 | 5,729 | 7,412 | 5,474 | 5,804 | 4,929 | 5,184 | 4,586 | 4,604 | 4,234 | 5,455 | 4,356 | 4,480 | 4,059 | 3,939 | 3,939 | 3,450 | 3,450 | 3,320.5 | 3,320.5 | 3,298 | 3,298 | 3,153.5 | 3,153.5 |
Overige kosten
| 299 | 757 | 0 | 0 | 0 | -472 | -648 | 1,384 | -632 | -929 | -579 | 1,401 | -586 | 19 | -880 | -22,100 | -22,100 | -22,100 | -22,100 | -23,864 | -23,864 | -23,864 | -23,864 | -23,013.75 | -23,013.75 | -23,013.75 | -23,013.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 13,326 | 12,318 | 11,277 | 12,797 | 11,929 | 12,992 | 10,784 | 13,718 | 10,204 | 9,484 | 9,837 | 12,214 | 9,503 | 10,441 | 8,626 | 9,307 | 8,282 | 9,134 | 9,134 | 9,136 | 7,982 | 8,316 | 7,917 | 10,402 | 9,003 | 8,835 | 7,810 | 8,939 | 8,247 | 8,522 | 7,358 | 7,634 | 6,965 | 7,180 | 6,569 | 8,191 | 6,807 | 7,799 | 6,637 | 5,694.5 | 5,694.5 | 5,139.5 | 5,139.5 | 4,686 | 4,686 | 4,835.5 | 4,835.5 | 5,253.5 | 5,253.5 |
Bedrijfsresultaat
| 5,790 | 8,726 | 4,706 | 8,679 | 4,458 | 4,993 | 5,100 | 2,364 | 2,050 | 10,801 | 6,038 | 3,708 | 3,329 | 4,815 | 8,423 | 5,725 | 4,146 | -100.5 | -100.5 | 4,695 | 3,225 | 3,331 | 2,597 | 4,290 | 2,106 | 3,964 | 3,520 | 3,604 | 3,632 | 3,286 | 3,426 | 2,852 | 1,985 | 2,363 | 3,053 | 5,996 | 1,220 | 1,637 | -33 | 747.5 | 747.5 | 457 | 457 | 725.5 | 725.5 | -304 | -304 | -152 | -152 |
Bedrijfsresultaat ratio
| 0.062 | 0.086 | 0.05 | 0.079 | 0.048 | 0.049 | 0.053 | 0.022 | 0.026 | 0.151 | 0.081 | 0.046 | 0.055 | 0.066 | 0.123 | 0.067 | 0.063 | -0.002 | -0.002 | 0.059 | 0.05 | 0.05 | 0.041 | 0.059 | 0.037 | 0.06 | 0.062 | 0.059 | 0.075 | 0.063 | 0.072 | 0.051 | 0.048 | 0.056 | 0.073 | 0.114 | 0.034 | 0.039 | -0.001 | 0.021 | 0.021 | 0.014 | 0.014 | 0.022 | 0.022 | -0.011 | -0.011 | -0.005 | -0.005 |
Totaal overige inkomsten en kosten netto
| 264 | -657 | 392 | -2,009 | 264 | 380 | 284 | 752 | -133 | -802 | -255 | 1,036 | -237 | -447 | -814 | 919 | 73 | -558 | -558 | 44 | 355 | -1,042 | -16 | -167 | -637 | -77 | -82 | -285 | -7 | -326 | -182 | -17 | -215 | -215 | -285 | -2,564 | -368 | -352 | -147 | -434.5 | -434.5 | -192.5 | -192.5 | 277.5 | 277.5 | -133 | -133 | -214 | -214 |
Inkomen voor belasting
| 6,054 | 8,069 | 5,098 | 6,670 | 4,722 | 5,373 | 5,384 | 3,116 | 1,917 | 9,999 | 5,783 | 3,691 | 3,092 | 4,368 | 7,609 | 6,644 | 4,219 | -658.5 | -658.5 | 4,739 | 3,580 | 2,289 | 2,728 | 4,123 | 1,469 | 3,887 | 3,438 | 3,319 | 3,625 | 2,960 | 3,244 | 2,835 | 1,770 | 2,148 | 2,768 | 3,432 | 852 | 1,285 | -180 | 313 | 313 | 264.5 | 264.5 | 1,003 | 1,003 | -437 | -437 | -366 | -366 |
Inkomen voor belasting ratio
| 0.065 | 0.08 | 0.054 | 0.061 | 0.051 | 0.053 | 0.056 | 0.03 | 0.024 | 0.14 | 0.078 | 0.046 | 0.051 | 0.06 | 0.111 | 0.078 | 0.064 | -0.012 | -0.012 | 0.06 | 0.055 | 0.034 | 0.043 | 0.056 | 0.026 | 0.059 | 0.061 | 0.054 | 0.075 | 0.057 | 0.068 | 0.051 | 0.043 | 0.051 | 0.066 | 0.065 | 0.024 | 0.031 | -0.005 | 0.009 | 0.009 | 0.008 | 0.008 | 0.03 | 0.03 | -0.016 | -0.016 | -0.012 | -0.012 |
Belastingkosten
| 1,698 | 2,168 | 1,511 | 2,049 | 1,503 | 1,833 | 1,409 | 259 | 1,252 | 1,021 | 1,280 | 1,433 | 800 | 1,204 | 1,146 | 1,005 | 899 | 73 | 73 | 1,144 | 855 | 868 | 698 | 1,034 | 331 | 891 | 880 | 356 | 1,112 | 817 | 638 | 486 | 443 | 433 | 699 | 494 | 191 | 167 | 61 | 191.5 | 191.5 | 132 | 132 | 134 | 134 | 48 | 48 | 232 | 232 |
Nettowinst
| 4,208 | 5,348 | 3,342 | 3,109 | 3,001 | 3,332 | 3,611 | 2,456 | 665 | 8,935 | 3,853 | 2,115 | 2,187 | 2,502 | 5,742 | 4,793 | 2,715 | -900 | -900 | 3,282 | 1,667 | 739 | 1,427 | 2,158 | 440 | 2,161 | 2,081 | 2,315 | 1,836 | 1,555 | 2,253 | 1,820 | 1,021 | 1,270 | 1,833 | 2,663 | 294 | 711 | -538 | 56.5 | 56.5 | 213.5 | 213.5 | 869 | 869 | -389 | -389 | -145 | -145 |
Nettowinstmarge
| 0.045 | 0.053 | 0.036 | 0.028 | 0.033 | 0.033 | 0.038 | 0.023 | 0.008 | 0.125 | 0.052 | 0.026 | 0.036 | 0.034 | 0.084 | 0.056 | 0.041 | -0.016 | -0.016 | 0.041 | 0.026 | 0.011 | 0.023 | 0.03 | 0.008 | 0.033 | 0.037 | 0.038 | 0.038 | 0.03 | 0.048 | 0.033 | 0.025 | 0.03 | 0.044 | 0.051 | 0.008 | 0.017 | -0.016 | 0.002 | 0.002 | 0.006 | 0.006 | 0.026 | 0.026 | -0.014 | -0.014 | -0.005 | -0.005 |
WPA (Winst Per Aandeel)
| 1.41 | 1.79 | 1.12 | 1.04 | 1.01 | 1.12 | 1.21 | 0.82 | 0.22 | 3 | 1.29 | 0.76 | 0.72 | 0.99 | 2.28 | 0.49 | 53.7 | -18 | -18 | 1.09 | 0.56 | 0.25 | 0.48 | 43.16 | 0.18 | 0.86 | 0.83 | 46.3 | 0 | 0 | 0 | 36.4 | 0 | 0 | 0 | 26,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.14 |
Verwaterde WPA
| 1.41 | 1.79 | 1.12 | 1.04 | 1.01 | 1.12 | 1.21 | 0.82 | 0.22 | 3 | 1.29 | 0.76 | 0.72 | 0.98 | 2.25 | 0.48 | 53.09 | -18 | -18 | 1.09 | 0.56 | 0.25 | 0.48 | 43.16 | 0.17 | 0.85 | 0.81 | 46.3 | 0 | 0 | 0 | 36.4 | 0 | 0 | 0 | 26,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.14 |
EBITDA
| 11,018 | 14,701 | 10,960 | 13,601 | 9,105 | 9,770 | 9,713 | 6,445 | 6,297 | 15,048 | 10,188 | 6,372 | 7,366 | 8,556 | 12,747 | 6,342 | 6,795 | 2,528.5 | 2,528.5 | 8,741 | 6,946 | 7,268 | 6,441 | 6,028 | 4,276 | 6,255 | 6,767 | 6,835 | 6,551 | 6,364 | 6,296 | 4,683 | 4,685 | 5,067 | 5,496 | 7,640 | 3,096 | 3,208 | 1,749 | 2,067.5 | 2,067.5 | 1,996.5 | 1,996.5 | 1,889 | 1,889 | 1,383 | 1,383 | 1,308 | 1,308 |
EBITDA ratio
| 0.119 | 0.145 | 0.117 | 0.124 | 0.099 | 0.096 | 0.101 | 0.061 | 0.079 | 0.211 | 0.137 | 0.08 | 0.121 | 0.118 | 0.186 | 0.074 | 0.103 | 0.045 | 0.045 | 0.11 | 0.107 | 0.108 | 0.102 | 0.083 | 0.075 | 0.095 | 0.119 | 0.112 | 0.136 | 0.122 | 0.133 | 0.085 | 0.114 | 0.12 | 0.131 | 0.145 | 0.086 | 0.077 | 0.052 | 0.059 | 0.059 | 0.06 | 0.06 | 0.057 | 0.057 | 0.049 | 0.049 | 0.044 | 0.044 |