Volvo Car AB (publ.)
SSE:VOLCAR-B.ST
38.33 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,965 | 39,911 | 36,053 | 48,613 | 52,766 | 51,701 | 50,323 | 63,743 | 50,348 | 50,035 | 51,418 | 58,384 | 36,403 | 48,450 | -69,679 | 61,592 | 15,398 | 43,288 | 43,288 | 51,997 | 45,060 | 40,261 | 35,038 | 40,170 | 31,357 | 38,881 | 29,108 | 35,402 | 27,890 | 33,816 | 39,174 | 38,635 | 23,598 | 22,900 | 26,716 | 25,623 | 21,127 | -18,049 | 17,002 | 17,002 | 12,934 | 12,934 | 15,372 | 15,372 | 9,840 | 9,840 | 9,607 | 9,607 |
Kortetermijnbeleggingen
| 565 | 4,011 | 10,009 | 9,918 | -1,583 | -1,563 | -5,287 | 3,415 | 8,895 | 7,204 | 7,283 | 7,996 | 5,003 | 5,140 | 139,358 | 8,087 | 2,021.75 | 524 | 524 | 3,639 | 2,188 | 4,568 | 3,095 | 1,577 | 517 | 441 | 2,859 | 3,992 | 3,341 | 2,454 | 1,666 | 4,738 | 5,043 | 4,330 | 1,798 | 3,512 | 410 | 36,098 | 1,047 | 1,047 | 137 | 137 | 88 | 88 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 43,530 | 43,922 | 46,062 | 58,531 | 52,766 | 51,701 | 50,323 | 67,158 | 59,243 | 57,239 | 58,701 | 66,380 | 41,406 | 53,590 | 69,679 | 69,679 | 17,419.75 | 43,812 | 43,812 | 55,636 | 47,248 | 44,829 | 38,133 | 41,747 | 31,874 | 39,322 | 31,967 | 39,394 | 31,231 | 36,270 | 40,840 | 43,373 | 28,641 | 27,230 | 28,514 | 29,135 | 21,537 | 18,049 | 18,049 | 18,049 | 13,071 | 13,071 | 15,460 | 15,460 | 9,840 | 9,840 | 9,607 | 9,607 |
Nettovorderingen
| 27,515 | 28,177 | 30,122 | 29,808 | 23,925 | 28,773 | 24,605 | 28,771 | 23,710 | 22,131 | 21,516 | 28,119 | 15,118 | 21,828 | -19,140 | 23,511 | 0 | 14,295 | 14,295 | 14,230 | 18,094 | 17,110 | 15,933 | 13,704 | 11,135 | 13,122 | 12,005 | 10,832 | 12,897 | 10,747 | 8,803 | 8,717 | 7,971 | 10,606 | 8,900 | 8,805 | 8,780 | 0 | 7,674 | 7,674 | 8,256 | 8,256 | 5,618 | 5,618 | 6,473 | 6,473 | 4,735 | 0 |
Voorraad
| 78,711 | 82,603 | 72,684 | 57,058 | 59,843 | 55,401 | 50,819 | 46,951 | 48,621 | 43,564 | 41,024 | 36,603 | 36,105 | 40,418 | 9,150.75 | 35,513 | 8,878.25 | 42,133 | 42,133 | 38,911 | 43,681 | 41,397 | 39,476 | 35,163 | 37,017 | 38,258 | 37,273 | 30,665 | 31,302 | 29,111 | 25,850 | 21,198 | 23,878 | 24,399 | 22,556 | 20,306 | 22,493 | 0 | 17,724 | 17,724 | 15,141 | 15,141 | 14,416 | 14,416 | 13,501 | 13,501 | 11,812 | 11,812 |
Overige vlottende activa
| 42,944 | 15,983 | 13,450 | 11,558 | 24,755 | 23,005 | 16,983 | 16,239 | 13,682 | 12,415 | 12,363 | 11,838 | 16,655 | 11,051 | 9,989.25 | 10,130 | 8,410.25 | 10,702 | 10,702 | 8,734 | 8,838 | 9,219 | 9,333 | 10,448 | 10,487 | 8,647 | 9,221 | 8,418 | 7,485 | 6,684 | 6,460 | 6,050 | 6,756 | 6,501 | 6,673 | 5,754 | 5,273 | 0 | 5,687 | 5,687 | 3,048 | 3,048 | 2,878 | 2,878 | 3,067 | 3,067 | 2,674 | 0 |
Totaal vlottende activa
| 165,185 | 170,685 | 162,318 | 156,955 | 161,289 | 158,880 | 142,730 | 159,119 | 145,256 | 135,349 | 133,604 | 142,940 | 109,284 | 126,887 | 69,679 | 138,833 | 34,708.25 | 110,942 | 110,942 | 117,511 | 117,861 | 112,555 | 102,875 | 101,062 | 90,513 | 99,349 | 90,466 | 89,309 | 82,915 | 82,812 | 81,953 | 79,338 | 67,246 | 68,736 | 66,643 | 64,000 | 58,083 | 18,049 | 49,134 | 49,134 | 39,516 | 39,516 | 38,372 | 38,372 | 32,881 | 32,881 | 28,828 | 28,828 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 97,734 | 94,871 | 89,952 | 84,113 | 85,445 | 84,464 | 81,382 | 77,252 | 75,503 | 74,198 | 72,542 | 70,903 | 64,893 | 63,917 | 17,725.75 | 61,943 | 15,485.75 | 71,424 | 71,424 | 72,981 | 73,551 | 72,708 | 72,514 | 63,731 | 62,785 | 62,005 | 60,575 | 57,822 | 53,611 | 53,126 | 50,746 | 47,951 | 43,941 | 42,870 | 41,599 | 39,600 | 38,912 | 0 | 38,064 | 38,064 | 31,218 | 31,218 | 27,543 | 27,543 | 30,453 | 30,453 | 29,196 | 29,196 |
Goodwill
| 0 | 0 | 0 | 620 | 0 | 0 | 0 | 732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 509 | 0 | 0 | 0 | 509 | 0 | 0 | 26 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 81,166 | 78,053 | 74,980 | 72,104 | 68,519 | 65,257 | 61,150 | 56,994 | 53,481 | 50,641 | 47,351 | 43,840 | 41,381 | 39,741 | 10,960 | 37,168 | 9,292 | 33,960 | 33,960 | 8,453 | 31,063 | 31,038 | 30,307 | 8,349 | 31,159 | 31,188 | 30,185 | 7,914 | 28,129 | 27,468 | 26,231 | 8,289 | 24,363 | 23,959 | 23,235 | 8,908 | 21,539 | 0 | 9,437 | 9,437 | 18,368 | 18,368 | 9,459 | 9,459 | 16,556 | 16,556 | 10,778 | 10,778 |
Goodwill en immateriële activa
| 81,166 | 78,053 | 74,980 | 72,104 | 68,519 | 65,257 | 61,150 | 56,994 | 53,481 | 50,641 | 47,351 | 43,840 | 41,381 | 39,741 | 10,960 | 37,168 | 9,292 | 33,960 | 33,960 | 8,453 | 31,063 | 31,038 | 30,307 | 8,483 | 31,159 | 31,188 | 30,185 | 8,504 | 28,129 | 27,468 | 26,231 | 8,798 | 24,363 | 23,959 | 23,235 | 9,417 | 21,539 | 0 | 9,463 | 9,463 | 18,368 | 18,368 | 9,459 | 9,459 | 16,556 | 16,556 | 10,778 | 10,778 |
Langetermijnbeleggingen
| 27,281 | 25,280 | 15,511 | 29,664 | 18,288 | 20,756 | 28,103 | 16,537 | 13,029 | 15,215 | 3,438 | 700 | 10,385 | 2,808 | 1,732.75 | 1,910 | 2,499.25 | 7,275 | 7,275 | 7,972 | 7,313 | 7,746 | 8,359 | 7,193 | 7,640 | 5,927 | 6,304 | 5,560 | 2,588 | 2,568 | 2,561 | 2,577 | 2,610 | 704 | 651 | 716 | 597 | 0 | 625 | 625 | 1,046 | 1,046 | 1,169 | 1,169 | 603 | 603 | 560 | 560 |
Belastingvorderingen
| 11,103 | 11,223 | 11,026 | 22,092 | 10,577 | 10,215 | 9,457 | 9,131 | 8,649 | 8,530 | 7,904 | 7,367 | 1,841.75 | 7,216 | 1,841.75 | 7,164 | 1,791 | 1,791 | 1,791 | 7,275 | 8,314 | 7,209 | 7,272 | 1,646.5 | 1,646.5 | 1,646.5 | 1,646.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,974 | 3,891 | 15,833 | 3,391 | 3,476 | 3,434 | 3,593 | 11,891 | 19,351 | 13,607 | 18,125 | 18,074 | 11,205.25 | 12,974 | -101,939.25 | 15,294 | 1,801.75 | 10,210 | 10,210 | 27,372 | 3,051 | 2,779 | 2,629 | 29,118.5 | 7,106.5 | 7,209.5 | 7,108.5 | 28,969 | 8,095 | 7,600 | 6,053 | 22,749 | 5,234 | 5,271 | 5,639 | 18,584 | 15,302 | -18,049 | 25,949 | 25,949 | 2,921 | 2,921 | 11,054 | 11,054 | 2,690 | 2,690 | -40,534 | -40,534 |
Totaal niet-vlottende activa
| 221,258 | 213,318 | 207,302 | 211,364 | 186,305 | 184,126 | 183,685 | 171,805 | 170,013 | 162,191 | 149,360 | 140,884 | 129,706 | 126,656 | -69,679 | 123,479 | 30,869.75 | 124,660 | 124,660 | 124,053 | 123,292 | 121,480 | 121,081 | 110,172 | 110,337 | 107,976 | 105,819 | 100,855 | 92,423 | 90,762 | 85,591 | 82,075 | 76,148 | 72,804 | 71,124 | 68,317 | 76,350 | -18,049 | 74,101 | 74,101 | 53,553 | 53,553 | 49,225 | 49,225 | 50,302 | 50,302 | 40,534 | 40,534 |
Totaal activa
| 386,443 | 384,003 | 369,620 | 368,319 | 347,594 | 343,006 | 326,415 | 330,924 | 315,269 | 297,540 | 282,964 | 283,824 | 238,990 | 253,543 | 70,956 | 262,312 | 65,578 | 235,602 | 235,602 | 241,564 | 241,153 | 234,035 | 223,956 | 211,234 | 200,850 | 207,325 | 196,285 | 190,164 | 175,338 | 173,574 | 167,544 | 161,413 | 143,394 | 141,540 | 137,767 | 132,317 | 134,433 | 0 | 123,235 | 123,235 | 93,069 | 93,069 | 87,597 | 87,597 | 83,183 | 83,183 | 76,804 | 76,804 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 65,693 | 67,801 | 61,461 | 62,304 | 62,397 | 63,753 | 59,644 | 68,913 | 56,151 | 44,699 | 45,175 | 48,283 | 31,572 | 42,108 | 12,070.75 | 46,635 | 11,658.75 | 37,969 | 37,969 | 44,876 | 43,700 | 43,510 | 44,047 | 43,633 | 38,749 | 42,148 | 41,039 | 38,536 | 34,755 | 36,440 | 32,620 | 30,508 | 26,563 | 27,459 | 27,795 | 26,282 | 24,013 | 0 | 18,563 | 18,563 | 16,201 | 16,201 | 13,632 | 13,632 | 14,741 | 14,741 | 12,626 | 12,626 |
Kortlopende schulden
| 24,414 | 7,929 | 14,941 | 8,839 | 8,961 | 9,224 | 2,709 | 4,255 | 4,164 | 4,042 | 7,939 | 5,933 | 8,450 | 9,789 | 0 | 8,689 | 0 | 8,037 | 8,037 | 5,178 | 5,144 | 3,601 | 3,154 | 2,159 | 2,057 | 2,178 | 1,702 | 7,398 | 3,044 | 3,001 | 2,776 | 8,631 | 3,454 | 3,446 | 6,032 | 11,483 | 5,746 | 0 | 5,795 | 5,795 | 803 | 803 | 4,280 | 4,280 | 369 | 369 | 0 | 0 |
Belastingschulden
| 1,098 | 1,339 | 1,738 | 1,607 | 1,378 | 1,379 | 1,405 | 4,993 | 1,393 | 1,468 | 1,353 | 4,418 | 0 | 911 | 0 | 1,486 | 0 | 0 | 0 | 1,302 | 1,875 | 929 | 1,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 29,727 | 30,312 | 48,425 | 30,817 | 45,730 | 43,074 | 24,464 | 26,094 | 23,818 | 21,108 | 20,677 | 60,545 | 0 | 31,104 | 0 | 33,607 | 0 | 0 | 0 | 20,478 | 20,322 | 19,636 | 18,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 51,816 | 71,093 | 49,803 | 59,036 | 42,004 | 42,319 | 51,579 | 50,116 | 51,137 | 50,596 | 49,592 | 11,354 | 65,641 | 35,783 | 19,458 | 37,423 | 19,929.75 | 65,190 | 65,190 | 45,204 | 47,423 | 43,858 | 43,091 | 57,623 | 57,488 | 59,327 | 55,586 | 50,451 | 47,512 | 46,846 | 45,758 | 36,985 | 37,897 | 36,738 | 35,349 | 29,444 | 33,675 | 0 | 29,140 | 29,140 | 26,291 | 26,291 | 20,939 | 20,939 | 24,390 | 24,390 | 21,204 | 21,204 |
Totaal kortlopende verplichtingen
| 171,650 | 177,135 | 174,630 | 160,996 | 159,092 | 158,370 | 138,396 | 149,378 | 135,270 | 120,445 | 123,383 | 126,115 | 105,663 | 118,784 | 31,528.75 | 126,354 | 31,588.5 | 111,196 | 111,196 | 115,736 | 116,589 | 110,605 | 108,666 | 103,415 | 98,294 | 103,653 | 98,327 | 96,385 | 85,311 | 86,287 | 81,154 | 76,124 | 67,914 | 67,643 | 69,176 | 67,209 | 63,434 | 0 | 53,498 | 53,498 | 43,295 | 43,295 | 38,851 | 38,851 | 39,500 | 39,500 | 33,830 | 33,830 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25,057 | 22,598 | 22,509 | 22,649 | 25,953 | 26,334 | 32,888 | 30,900 | 31,161 | 31,161 | 24,442 | 26,453 | 25,945 | 25,961 | 5,236 | 31,647 | 7,911.75 | 28,882 | 28,882 | 31,208 | 33,499 | 34,669 | 28,990 | 21,473 | 22,374 | 22,688 | 19,871 | 19,357 | 19,928 | 20,130 | 21,362 | 22,550 | 19,512 | 19,162 | 14,976 | 15,965 | 16,244 | 0 | 18,078 | 18,078 | 13,676 | 13,676 | 12,778 | 12,778 | 9,127 | 9,127 | 7,544 | 7,544 |
Uitgestelde opbrengsten niet-vlottend
| 9,312 | 8,953 | 8,663 | 8,148 | 8,704 | 8,417 | 7,833 | 7,144 | 7,222 | 6,884 | 6,887 | 6,967 | 1,741.75 | 5,579 | 1,741.75 | 5,630 | 1,407.5 | 1,407.5 | 1,407.5 | 5,210 | 5,048 | 4,908 | 4,536 | 1,046 | 1,046 | 1,046 | 1,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,500 | 11,317 | 9,195 | 20,250 | 8,502 | 7,134 | 6,203 | 5,392 | 5,284 | 4,806 | 3,621 | 2,340 | 585 | 2,067 | 585 | 1,044 | 261 | 261 | 261 | 975 | 860 | 1,253 | 1,004 | 422 | 422 | 422 | 422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 24,887 | 26,301 | 20,447 | 25,791 | 17,431 | 19,410 | 19,814 | 20,832 | 20,825 | 21,316 | 24,026 | 26,971 | 33,184.25 | 27,962 | 8,120 | 27,219 | 6,804.75 | 30,976.5 | 30,976.5 | 24,787 | 25,625 | 23,130 | 21,866 | 23,627 | 21,849 | 22,109 | 18,341 | 19,762 | 19,171 | 19,301 | 18,524 | 19,429 | 19,235 | 17,429 | 16,449 | 14,508 | 16,201 | 0 | 17,391 | 17,391 | 11,847 | 11,847 | 11,330 | 11,330 | 12,907 | 12,907 | -7,544 | -7,544 |
Totaal niet-vlottende verplichtingen
| 71,756 | 69,169 | 60,814 | 76,838 | 60,590 | 61,295 | 66,738 | 64,268 | 64,492 | 64,167 | 58,976 | 62,731 | 61,456 | 61,569 | 15,682.75 | 65,540 | 16,385 | 61,527 | 61,527 | 62,180 | 65,032 | 63,960 | 56,396 | 46,568 | 45,691 | 46,265 | 39,680 | 39,119 | 39,099 | 39,431 | 39,886 | 41,979 | 38,747 | 36,591 | 31,425 | 30,473 | 32,445 | 0 | 35,469 | 35,469 | 25,523 | 25,523 | 24,108 | 24,108 | 22,034 | 22,034 | 7,544 | 7,544 |
Totaal passiva
| 243,406 | 246,304 | 235,444 | 237,834 | 219,682 | 219,665 | 205,134 | 213,646 | 199,762 | 184,612 | 182,359 | 188,846 | 167,119 | 180,353 | 47,211.5 | 191,894 | 47,973.5 | 172,723 | 172,723 | 177,916 | 181,621 | 174,565 | 165,062 | 149,983 | 143,985 | 149,918 | 138,007 | 135,504 | 124,410 | 125,718 | 121,040 | 118,103 | 106,661 | 104,234 | 100,601 | 97,682 | 95,879 | 0 | 88,967 | 88,967 | 68,818 | 68,818 | 62,959 | 62,959 | 61,534 | 61,534 | 54,903 | 54,903 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 132,902 | 129,641 | 61 | 123,806 | 119,472 | 117,592 | 61 | 111,730 | 109,496 | 96,518 | 61 | 67,632 | 64,269 | 15.25 | 51 | 0 | 52,682 | 52,682 | 51 | 50,069 | 50,895 | 50,796 | 51 | 49,444 | 49,019 | 51,288 | 51 | 46,414 | 43,963 | 42,402 | 50 | 33,659 | 34,575 | 34,915 | 0 | 37,020 | 0 | 0 | 0 | 24,251 | 24,251 | 1,000 | 1,000 | 21,649 | 21,649 | 1,000 | 1,000 |
Ingehouden winsten
| 0 | 0 | 0 | 80,096 | 0 | 0 | 0 | 68,353 | 0 | 0 | 0 | 49,841 | 12,460.25 | 0 | 12,460.25 | 40,323 | 0 | 0 | 0 | 37,170 | 0 | 0 | 0 | 34,307 | 0 | 0 | 0 | 28,227 | 0 | 0 | 0 | 22,192 | 0 | 0 | 0 | 17,455 | 0 | 0 | 14,488 | 14,488 | 0 | 0 | 15,621 | 15,621 | 0 | 0 | 12,926 | 12,926 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 6,108 | 0 | 0 | 0 | 5,427 | 0 | 0 | 0 | 416 | -21,686.75 | 0 | 59,412 | -911 | -19,698.5 | -19,698.5 | -19,698.5 | -3,287 | -19,484.5 | -19,484.5 | -19,484.5 | -1,342 | -17,543 | -17,543 | -17,543 | 1,012 | 0 | 0 | 0 | -2,165 | 0 | 0 | 0 | 552 | 0 | 32,804 | -1,002 | -1,002 | 0 | 0 | -691 | -691 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 138,361 | 0 | 0 | 40,106 | 0 | 0 | 0 | 40,106 | 0 | 0 | 0 | 40,100 | 9,226.5 | 0 | -1,469.5 | 19,949 | 37,303 | 19,698.5 | 19,698.5 | 19,949 | 19,484.5 | 19,484.5 | 19,484.5 | 19,857 | 17,543 | 17,543 | 17,543 | 19,439 | 0 | 0 | 0 | 19,458 | 0 | 0 | 0 | 14,543 | 0 | 1,464 | 19,318 | 19,318 | 0 | 0 | 8,708 | 8,708 | 0 | 0 | 7,975 | -13,926 |
Totaal eigen vermogen van aandeelhouders
| 138,361 | 132,902 | 129,641 | 126,371 | 123,806 | 119,472 | 117,592 | 113,947 | 111,730 | 109,496 | 96,518 | 90,418 | 67,632 | 64,269 | 70,418 | 59,412 | 17,604.5 | 52,682 | 52,682 | 53,883 | 50,069 | 50,895 | 50,796 | 52,873 | 49,444 | 49,019 | 51,288 | 48,729 | 46,414 | 43,963 | 42,402 | 39,536 | 33,659 | 34,575 | 34,915 | 32,550 | 37,020 | 34,268 | 32,804 | 32,804 | 24,251 | 24,251 | 24,638 | 24,638 | 21,649 | 21,649 | 21,901 | 13,926 |
Totaal eigen vermogen
| 143,037 | 137,699 | 134,176 | 130,485 | 127,912 | 123,341 | 121,281 | 117,278 | 115,507 | 112,928 | 100,605 | 94,978 | 71,871 | 73,190 | 70,418 | 70,418 | 17,604.5 | 62,879 | 62,879 | 63,648 | 59,532 | 59,470 | 58,894 | 61,251 | 56,865 | 57,407 | 58,278 | 54,660 | 50,928 | 47,856 | 46,504 | 43,310 | 36,733 | 37,306 | 37,166 | 34,635 | 38,554 | 34,268 | 34,268 | 34,268 | 24,251 | 24,251 | 24,638 | 24,638 | 21,649 | 21,649 | 21,901 | 13,926 |
Totaal passiva en aandeelhoudersvermogen
| 386,443 | 384,003 | 369,620 | 368,319 | 347,594 | 343,006 | 326,415 | 330,924 | 315,269 | 297,540 | 282,964 | 283,824 | 238,990 | 253,543 | 70,418 | 262,312 | 65,578 | 235,602 | 235,602 | 241,564 | 241,153 | 234,035 | 223,956 | 211,234 | 200,850 | 207,325 | 196,285 | 190,164 | 175,338 | 173,574 | 167,544 | 161,413 | 143,394 | 141,540 | 137,767 | 132,317 | 134,433 | 34,268 | 123,235 | 123,235 | 93,069 | 93,069 | 87,597 | 87,597 | 83,183 | 83,183 | 0 | 0 |