Vocento, S.A.
MSE:VOC.MC
0.664 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 89.263 | 80.956 | 106.653 | 87.433 | 84.88 | 83.384 | 97.95 | 80.605 | 86.35 | 76.332 | 77.296 | 81.063 | 90.048 | 78.391 | 97.833 | 78.067 | 74.146 | 89.281 | 109.233 | 90.793 | 98.434 | 95.116 | 107.463 | 86.931 | 98.798 | 91.817 | 113.785 | 95.887 | 112.086 | 101.256 | 121.229 | 102.522 | 117.257 | 106.864 | 126.15 | 106.583 | 119.512 | 114.936 | 132.824 | 113.248 | 126.585 | 121.677 | 142.893 | 119.461 | 137.173 | 129.481 | 145.785 | 133.413 | 205.618 | 110.479 | 172.524 | 153.674 | 235.842 | 125.735 | 322.747 | 19.592 | 195.001 | 175.632 | 345.91 | 13.55 | 203.001 | 184.369 |
Kosten van de omzet
| 5.304 | 93.894 | 85.477 | 7.271 | 7.179 | 7.224 | 7.981 | 7.495 | 7.67 | 6.138 | 53.04 | 6.327 | 6.349 | 6.106 | 59.554 | 6.234 | 5.92 | 7.312 | 81.626 | 8.151 | 8.226 | 7.547 | 78.043 | 8.045 | 7.775 | 7.161 | 15.393 | 14.863 | 15.048 | 14.901 | 16.213 | 16.636 | 17.589 | 16.734 | 18.435 | 18.061 | 18.923 | 18.596 | 61.623 | 21.369 | 22.086 | 21.329 | 22.726 | 22.205 | 22.815 | 22.915 | 103.906 | 0 | -100.716 | 100.716 | 109.004 | 103.339 | 116.749 | 112.316 | 344.03 | 30.71 | 33.476 | 32.935 | 42.309 | 34.318 | 35.599 | 36.285 |
Brutowinst
| 83.959 | -12.938 | 21.176 | 80.162 | 77.701 | 76.16 | 89.969 | 73.11 | 78.68 | 70.194 | 24.256 | 74.736 | 83.699 | 72.285 | 38.279 | 71.833 | 68.226 | 81.969 | 27.607 | 82.642 | 90.208 | 87.569 | 29.42 | 78.886 | 91.023 | 84.656 | 98.392 | 81.024 | 97.038 | 86.355 | 105.016 | 85.886 | 99.668 | 90.13 | 107.715 | 88.522 | 100.589 | 96.34 | 71.201 | 91.879 | 104.499 | 100.348 | 120.167 | 97.256 | 114.358 | 106.566 | 41.879 | 133.413 | 306.334 | 9.763 | 63.52 | 50.335 | 119.093 | 13.419 | -21.283 | -11.118 | 161.525 | 142.697 | 303.601 | -20.768 | 167.402 | 148.084 |
Brutowinstmarge
| 0.941 | -0.16 | 0.199 | 0.917 | 0.915 | 0.913 | 0.919 | 0.907 | 0.911 | 0.92 | 0.314 | 0.922 | 0.929 | 0.922 | 0.391 | 0.92 | 0.92 | 0.918 | 0.253 | 0.91 | 0.916 | 0.921 | 0.274 | 0.907 | 0.921 | 0.922 | 0.865 | 0.845 | 0.866 | 0.853 | 0.866 | 0.838 | 0.85 | 0.843 | 0.854 | 0.831 | 0.842 | 0.838 | 0.536 | 0.811 | 0.826 | 0.825 | 0.841 | 0.814 | 0.834 | 0.823 | 0.287 | 1 | 1.49 | 0.088 | 0.368 | 0.328 | 0.505 | 0.107 | -0.066 | -0.567 | 0.828 | 0.812 | 0.878 | -1.533 | 0.825 | 0.803 |
Onderzoek- en ontwikkelingskosten
| 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 32.205 | -82.236 | 34.254 | 33.33 | 30.867 | -59.614 | 33.031 | 34.619 | 32.119 | -62.138 | 31.758 | 30.656 | 39.721 | -82.086 | 39.881 | 41.754 | 41.573 | -84.277 | 37.74 | 42.174 | 41.616 | 42.298 | 39.145 | 45.183 | 42.708 | 47.617 | 42.682 | 46.813 | 45.403 | 48.998 | 45.624 | 47.23 | 47.035 | -101.696 | 47.551 | 50.568 | 52.043 | 60.902 | 53.083 | 58.549 | 59.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.354 | 57.029 | 56.869 | 86.872 | 63.817 | 85.256 | 71.885 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.193 | 0 | 0 | 0 | 0 | 32.205 | -55.946 | 34.254 | 33.33 | 30.867 | -33.729 | 33.031 | 34.619 | 32.119 | -24.744 | 31.758 | 30.656 | 39.721 | -41.854 | 39.881 | 41.754 | 41.573 | -41.114 | 37.74 | 42.174 | 41.616 | 42.298 | 39.145 | 45.183 | 42.708 | 47.617 | 42.682 | 46.813 | 45.403 | 48.998 | 45.624 | 47.23 | 47.035 | 0.129 | 47.551 | 50.568 | 52.043 | 60.902 | 53.083 | 58.549 | 59.461 | 64.729 | 61.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.354 | 57.029 | 56.869 | 86.872 | 63.817 | 85.256 | 71.885 |
Overige kosten
| -0.428 | -0.285 | -0.496 | -0.208 | -0.228 | 52.026 | 132.106 | 42.436 | 42.913 | 44.558 | 47.954 | 41.165 | 41.249 | 42.011 | 59.743 | 39.804 | 37.218 | 46.066 | 52.369 | 41.233 | 41.98 | 47.975 | 52.903 | 39.557 | 40.033 | 45.624 | 37.104 | 39.319 | 42.369 | 51.989 | 28.422 | 42.144 | 41.736 | 52.294 | 36.578 | 42.961 | 43.753 | 48.497 | 53.426 | 46.129 | 45.849 | 52.042 | 47.586 | 48.723 | 49.78 | 52.444 | -33.104 | 80.271 | 302.881 | 12.799 | 1.612 | 53.918 | 132.591 | 9.29 | -25.643 | -55.895 | -0.034 | -0.092 | 231.163 | -66.281 | -1.333 | -21.353 |
Bedrijfskosten
| 82.463 | 0.285 | 0.496 | 80.214 | 80.83 | 84.231 | 76.16 | 76.69 | 76.243 | 75.425 | 14.225 | 74.196 | 75.868 | 74.13 | 34.999 | 71.562 | 67.874 | 85.787 | 10.515 | 81.114 | 83.734 | 89.548 | 11.789 | 77.297 | 82.207 | 87.24 | 79.402 | 78.464 | 87.552 | 94.697 | 76.039 | 84.826 | 88.549 | 97.697 | 85.576 | 88.585 | 90.983 | 95.532 | 53.555 | 93.68 | 96.417 | 104.085 | 108.488 | 101.806 | 108.329 | 111.905 | 31.625 | 141.543 | 302.881 | 12.799 | 69.068 | 53.918 | 132.591 | 9.29 | -25.643 | -0.541 | 151.482 | 144.449 | 318.035 | -2.464 | 183.977 | 162.011 |
Bedrijfsresultaat
| 1.311 | -13.223 | 20.68 | -2.541 | -0.108 | -7.999 | 15.714 | -4.85 | 3.53 | -5.365 | 10.287 | 0.54 | 7.831 | -1.845 | 3.28 | 0.271 | 0.352 | -3.818 | 17.092 | 1.528 | 6.474 | -1.979 | 17.631 | 1.589 | 8.816 | -2.584 | 18.99 | 2.56 | 9.486 | -8.342 | 28.977 | 1.06 | 11.119 | -7.567 | 22.139 | -0.063 | 9.606 | 0.808 | 17.646 | -1.801 | 8.082 | -3.737 | 11.679 | -4.55 | 6.029 | -5.339 | 10.254 | -8.13 | 3.453 | -3.036 | -5.548 | -3.583 | -13.498 | 4.129 | 4.36 | -10.577 | 10.043 | -1.752 | -14.434 | -18.304 | -16.575 | -13.927 |
Bedrijfsresultaat ratio
| 0.015 | -0.163 | 0.194 | -0.029 | -0.001 | -0.096 | 0.16 | -0.06 | 0.041 | -0.07 | 0.133 | 0.007 | 0.087 | -0.024 | 0.034 | 0.003 | 0.005 | -0.043 | 0.156 | 0.017 | 0.066 | -0.021 | 0.164 | 0.018 | 0.089 | -0.028 | 0.167 | 0.027 | 0.085 | -0.082 | 0.239 | 0.01 | 0.095 | -0.071 | 0.175 | -0.001 | 0.08 | 0.007 | 0.133 | -0.016 | 0.064 | -0.031 | 0.082 | -0.038 | 0.044 | -0.041 | 0.07 | -0.061 | 0.017 | -0.027 | -0.032 | -0.023 | -0.057 | 0.033 | 0.014 | -0.54 | 0.052 | -0.01 | -0.042 | -1.351 | -0.082 | -0.076 |
Totaal overige inkomsten en kosten netto
| -2.736 | 1.042 | 2.994 | -0.296 | -0.32 | -0.352 | 3.847 | -0.023 | -0.325 | -0.211 | -0.953 | -1.088 | 8.724 | -1.193 | -14.609 | -1.543 | -3.921 | -0.959 | -2.637 | -1.874 | -0.593 | -1.036 | -0.976 | -1.59 | 0.836 | -1.507 | -1.504 | -2.586 | -2.132 | -1.598 | 9.16 | -3.695 | -2.191 | -2.049 | -9.667 | -3.517 | -2.653 | -1.492 | -18.286 | -2.226 | -2.148 | -3.269 | -10.386 | -1.917 | -2.509 | -2.399 | -54.421 | -2.841 | -21.071 | -0.738 | -28.558 | -13.902 | 10.092 | -1.895 | 1.569 | -4.289 | -4.272 | -2.506 | -39.64 | 67.662 | 9.18 | 19.717 |
Inkomen voor belasting
| -1.425 | -12.181 | 23.674 | -2.837 | -0.428 | -8.351 | 19.561 | -4.873 | 3.205 | -5.576 | 9.334 | -0.548 | 16.555 | -3.038 | -11.329 | -1.272 | -3.569 | -4.777 | 14.455 | -0.346 | 5.881 | -3.015 | 16.655 | -0.001 | 9.652 | -4.091 | 17.486 | -0.026 | 7.354 | -9.94 | 38.137 | -2.635 | 8.928 | -9.616 | 12.472 | -3.58 | 6.953 | -0.684 | -0.64 | -4.027 | 5.934 | -7.006 | 1.293 | -6.467 | 3.52 | -7.738 | -44.167 | -10.971 | -17.618 | -3.774 | -34.106 | -17.485 | -3.406 | 2.234 | 5.929 | -14.866 | 5.771 | -4.258 | -54.074 | 49.358 | -7.395 | 5.79 |
Inkomen voor belasting ratio
| -0.016 | -0.15 | 0.222 | -0.032 | -0.005 | -0.1 | 0.2 | -0.06 | 0.037 | -0.073 | 0.121 | -0.007 | 0.184 | -0.039 | -0.116 | -0.016 | -0.048 | -0.054 | 0.132 | -0.004 | 0.06 | -0.032 | 0.155 | -0 | 0.098 | -0.045 | 0.154 | -0 | 0.066 | -0.098 | 0.315 | -0.026 | 0.076 | -0.09 | 0.099 | -0.034 | 0.058 | -0.006 | -0.005 | -0.036 | 0.047 | -0.058 | 0.009 | -0.054 | 0.026 | -0.06 | -0.303 | -0.082 | -0.086 | -0.034 | -0.198 | -0.114 | -0.014 | 0.018 | 0.018 | -0.759 | 0.03 | -0.024 | -0.156 | 3.643 | -0.036 | 0.031 |
Belastingkosten
| -2.674 | -0.202 | 1.847 | 0.546 | 0.478 | 0.382 | 2.601 | 0.455 | 0.661 | 0.238 | 0.474 | 0.763 | 2.338 | 0.931 | -2.385 | 0.606 | 0.709 | 0.05 | 2.23 | 0.95 | 0.987 | 0.201 | 1.554 | 0.654 | 1.577 | 0.41 | 15.222 | 1.42 | -3.408 | -0.161 | 91.318 | 0.239 | 2.305 | -1.292 | 3.177 | 0.74 | 1.826 | 0.314 | 12.646 | -0.041 | 1.966 | -0.959 | 1.12 | -0.348 | 2.362 | -0.946 | -16.624 | -3.751 | -5.647 | -1.861 | 1.446 | -4.572 | -1.034 | 0.602 | 1.054 | -7.009 | 1.791 | -0.478 | -18.112 | 2.598 | -5.401 | 2.81 |
Nettowinst
| -0.737 | -12.77 | 19.668 | -4.548 | -1.921 | -8.733 | 14.143 | -5.328 | 2.544 | -5.814 | 10.493 | -2.521 | 10.554 | -4.906 | -7.623 | -2.954 | -5.419 | -5.757 | 9.895 | -2.624 | 3.19 | -4.209 | 12.266 | -1.729 | 5.707 | -5.383 | 0.008 | -2.368 | 7.955 | -10.391 | -52.256 | -3.716 | 4.984 | -9.023 | 6.75 | -4.773 | 3.825 | -1.721 | -13.237 | -4.994 | 2.279 | -6.393 | 0.179 | -7.149 | -0.479 | -7.686 | -26.583 | -8.327 | -16.546 | -1.913 | -35.553 | -12.912 | -2.372 | 1.632 | 4.875 | -7.857 | 3.98 | -3.78 | -35.962 | 46.76 | -1.994 | 2.98 |
Nettowinstmarge
| -0.008 | -0.158 | 0.184 | -0.052 | -0.023 | -0.105 | 0.144 | -0.066 | 0.029 | -0.076 | 0.136 | -0.031 | 0.117 | -0.063 | -0.078 | -0.038 | -0.073 | -0.064 | 0.091 | -0.029 | 0.032 | -0.044 | 0.114 | -0.02 | 0.058 | -0.059 | 0 | -0.025 | 0.071 | -0.103 | -0.431 | -0.036 | 0.043 | -0.084 | 0.054 | -0.045 | 0.032 | -0.015 | -0.1 | -0.044 | 0.018 | -0.053 | 0.001 | -0.06 | -0.003 | -0.059 | -0.182 | -0.062 | -0.08 | -0.017 | -0.206 | -0.084 | -0.01 | 0.013 | 0.015 | -0.401 | 0.02 | -0.022 | -0.104 | 3.451 | -0.01 | 0.016 |
WPA (Winst Per Aandeel)
| -0.006 | -0.11 | 0.16 | -0.038 | -0.016 | -0.073 | 0.12 | -0.044 | 0.021 | -0.048 | 0.074 | -0.021 | 0.088 | -0.041 | -0.063 | -0.025 | -0.045 | -0.048 | 0.082 | -0.022 | 0.026 | -0.035 | 0.1 | -0.014 | 0.047 | -0.045 | 0 | -0.02 | 0.066 | -0.086 | -0.43 | -0.031 | 0.041 | -0.075 | 0.056 | -0.039 | 0.032 | -0.014 | -0.11 | -0.041 | 0.019 | -0.053 | 0.002 | -0.059 | -0.004 | -0.064 | -0.22 | -0.069 | -0.14 | -0.016 | -0.29 | -0.11 | -0.02 | 0.002 | 0.04 | -0.065 | 0.033 | -0.03 | -0.29 | 0.37 | -0.016 | 0.022 |
Verwaterde WPA
| -0.006 | -0.11 | 0.16 | -0.038 | -0.016 | -0.073 | 0.12 | -0.044 | 0.021 | -0.048 | 0.074 | -0.021 | 0.088 | -0.041 | -0.063 | -0.025 | -0.045 | -0.048 | 0.082 | -0.022 | 0.026 | -0.035 | 0.1 | -0.014 | 0.047 | -0.045 | 0 | -0.02 | 0.066 | -0.086 | -0.43 | -0.031 | 0.041 | -0.075 | 0.056 | -0.039 | 0.032 | -0.014 | -0.11 | -0.041 | 0.019 | -0.053 | 0.002 | -0.059 | -0.004 | -0.064 | -0.22 | -0.069 | -0.14 | -0.016 | -0.29 | -0.11 | -0.02 | 0.002 | 0.04 | -0.065 | 0.033 | -0.03 | -0.29 | 0.37 | -0.016 | 0.022 |
EBITDA
| 7.283 | -7.323 | 27.23 | 3.749 | 6.057 | -1.917 | 21.894 | 0.936 | 8.94 | -0.063 | 23.39 | -1.935 | 11.753 | 3.433 | -7.898 | 13.373 | 1.624 | 1.407 | 17.696 | 7.466 | 11.088 | 2.986 | 20.525 | 4.179 | 13.015 | 1.578 | 18.696 | 8.169 | 14.928 | -4.102 | 26.261 | 7.793 | 16.452 | -2.477 | 18.21 | 6.815 | 15.203 | 6.768 | 10.584 | 4.069 | 13.929 | 3.037 | 11.494 | 2.555 | 13.038 | 2.082 | -49.626 | 0.486 | 31.648 | 5.756 | 7.642 | 18.279 | -3.156 | 14.401 | 13.83 | 1.605 | 23.178 | 10.726 | 62.479 | -5.836 | -4.648 | -2.06 |
EBITDA ratio
| 0.082 | -0.09 | 0.255 | 0.043 | 0.071 | -0.023 | 0.224 | 0.012 | 0.104 | -0.001 | 0.303 | -0.024 | 0.131 | 0.044 | -0.081 | 0.171 | 0.022 | 0.016 | 0.162 | 0.082 | 0.113 | 0.031 | 0.191 | 0.048 | 0.132 | 0.017 | 0.164 | 0.085 | 0.133 | -0.041 | 0.217 | 0.076 | 0.14 | -0.023 | 0.144 | 0.064 | 0.127 | 0.059 | 0.08 | 0.036 | 0.11 | 0.025 | 0.08 | 0.021 | 0.095 | 0.016 | -0.34 | 0.004 | 0.154 | 0.052 | 0.044 | 0.119 | -0.013 | 0.115 | 0.043 | 0.082 | 0.119 | 0.061 | 0.181 | -0.431 | -0.023 | -0.011 |