Vocento, S.A.
MSE:VOC.MC
0.65 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.793 | -12.77 | 19.668 | -6.018 | -0.451 | -9.188 | 14.231 | 2.013 | -6.809 | 3.539 | 14.67 | -7.121 | 15.154 | -4.906 | -5.797 | -5.025 | -3.348 | -5.757 | 16.25 | -5.321 | 5.887 | -4.209 | 19.426 | -4.98 | 8.958 | -5.384 | 6.604 | -2.367 | 7.954 | -10.39 | -50.001 | -3.715 | 4.983 | -9.023 | 11.773 | -4.773 | 3.826 | -1.722 | -10.244 | -4.993 | 2.279 | -6.393 | 3.732 | -7.147 | -0.48 | -7.685 | -21.861 | -8.327 | -16.546 | -1.913 | -35.553 | -12.912 | -2.372 | 1.632 | 4.875 | -7.857 | 3.98 | -3.78 | -35.962 | 46.76 | -1.994 | 2.98 |
Afschrijvingen & Amortisatie
| 5.972 | 5.9 | 6.55 | 6.29 | 6.165 | 6.082 | 6.18 | 5.786 | 5.41 | 5.302 | 0 | 0 | 4.958 | 4.881 | 5.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.506 | 0 | 0 | 0 | 2.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.942 | 4.143 | -6.98 | -6.91 | -5.687 | 6.126 | -18.261 | 3.424 | -4.58 | 8.374 | -4.685 | 3.05 | -1.624 | 6.684 | -3.144 | -1.521 | -0.578 | 6.764 | -7.169 | -2.907 | -1.91 | 8.341 | -8.585 | 0.81 | 2.006 | 10.762 | -15.478 | 2.095 | -7.421 | 11.933 | -15.309 | 3.2 | -11.143 | 4.457 | -7.487 | 6.04 | -6.017 | -2.372 | 2.558 | 5.063 | -17.424 | 1.796 | -30.275 | 15.038 | -25.086 | 5.425 | -15.508 | 14.88 | -2.036 | 6.926 | -30.813 | 15.457 | -19.258 | 13.419 | -48.05 | 41.381 | -16.713 | -19.166 | 33.83 | 9.649 | -20.718 | 3.078 |
Vorderingen
| -5.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.942 | 4.143 | 6.471 | -6.91 | -5.687 | 6.126 | -18.261 | 3.424 | -4.58 | 8.391 | 0 | 0 | -1.624 | 6.684 | -6.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.12 | 11.489 | 9.238 | 2.902 | 0.221 | 1.164 | 10.35 | -10.683 | 9.538 | -8.331 | 5.792 | 9.353 | -2.242 | 7.831 | 15.943 | 10.912 | 8.776 | 6.35 | 1.078 | 13.419 | 2.058 | 9.216 | -1.652 | 12.582 | -1.212 | 10.476 | 18.634 | 8.372 | 5.791 | 5.975 | 75.291 | 9.315 | 9.851 | 7.518 | 6.655 | 15.51 | 9.215 | 5.602 | 21.422 | 9.335 | 17.71 | 6.104 | 30.775 | 1.291 | 19.455 | 0.622 | 53.406 | 5.159 | 21.557 | -1.404 | 57.858 | 1.235 | 14.162 | -7.916 | 42.51 | -26.278 | 15.107 | 13.339 | 2.132 | -50.339 | -6.309 | -6.166 |
Kasstroom uit Operationele Activiteiten
| 1.059 | -3.038 | 16.882 | -3.736 | 0.248 | 4.184 | 6.32 | 0.54 | 3.559 | 8.884 | 15.777 | 5.282 | 11.288 | 9.609 | 7.002 | 4.366 | 4.85 | 7.357 | 10.159 | 5.191 | 6.035 | 13.348 | 9.189 | 8.412 | 9.752 | 15.854 | 9.76 | 8.1 | 6.324 | 7.518 | 9.981 | 8.8 | 3.691 | 2.952 | 10.941 | 16.777 | 7.024 | 1.508 | 13.736 | 9.405 | 2.565 | 1.507 | 4.232 | 9.182 | -6.111 | -1.638 | 16.037 | 11.712 | 2.975 | 3.609 | -8.508 | 3.78 | -7.468 | 7.135 | -0.665 | 7.246 | 2.374 | -9.607 | -35.962 | 6.07 | -29.021 | -0.108 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.305 | -4.703 | 7 | -2.891 | -3.891 | -4.955 | -3.249 | -2.723 | -3.361 | -5.148 | -0.267 | -2.055 | -2.707 | -7.673 | -5.448 | -4.619 | -4.207 | -2.866 | -2.979 | -2.449 | -2.549 | -3.145 | -3.161 | -2.142 | -2.544 | -2.813 | -2.723 | -1.617 | -2.114 | -2.284 | -1.869 | -1.742 | -1.892 | -1.767 | -2.222 | -2.125 | -1.51 | -1.58 | -2.43 | -1.381 | -1.865 | -2.599 | 0 | -1.8 | -2.373 | -2.585 | -4.48 | -4.1 | -3.272 | -3.363 | -4.764 | -2.014 | -5.473 | -4.925 | -8.773 | -14.429 | -7.236 | -15.222 | -27.774 | -23.481 | -5.016 | -4.92 |
Netto Overnames
| 0.311 | 0 | 1.226 | 3.297 | 2.221 | -4.386 | -0.71 | 0.33 | -2.895 | 0.126 | 0 | 0 | 23.682 | 0 | 1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -3.297 | 0 | -4.386 | 0 | 0 | 2.895 | 0 | 0 | 0 | 0 | -0.408 | 1.551 | 0 | 0 | -0.347 | 13.687 | 0 | 0 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.051 | -0.329 | 6.03 | -7.752 | 0 | 0 | -3.213 | -0.026 |
Verkoop/verval van Beleggingen
| -0.893 | 4.393 | 3.121 | -0.547 | 0 | 4.386 | 0 | 0 | -0.126 | 0.126 | -11.852 | 12.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | 1.192 | -0.63 | 0 | 0 | 3.337 | -1.386 | -1.52 | 1.348 | 0.047 | 0.15 | 0.172 | 0.09 | 0.006 | -0.05 | 0 | 0 | 0.403 | 0.05 | 0.835 | -0.835 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.075 | 0.076 | 0.274 | 3.316 | 0.918 | 0.08 | 1.085 | -0.235 | -2.207 | -1.18 | 7.917 | -13.804 | 24.686 | 0.138 | 1.865 | -0.363 | 0.854 | -0.386 | -9.737 | -9.847 | -2.915 | 0.593 | -1.903 | -1.269 | -0.309 | 0.075 | 0.528 | -3.587 | 0.086 | 0.054 | 36.682 | 0.078 | 0.038 | 0.096 | -0.142 | 0.218 | 0.027 | 0.096 | 24.466 | 9.508 | 0.289 | 0.051 | 5.413 | 0.451 | 0.389 | -0.287 | 0.271 | 0.531 | 0.168 | 0.362 | 1.651 | 0.469 | -0.315 | 20.965 | -1.35 | 0.636 | 0.742 | 0.338 | -11.554 | 94.445 | 11.132 | 21.247 |
Kasstroom uit Investeringsactiviteiten
| -3.506 | -0.234 | 0.021 | -0.122 | -0.752 | -9.261 | -2.874 | -2.628 | -5.694 | -6.202 | -4.202 | -3.457 | 21.979 | -7.943 | -2.032 | -4.982 | -3.353 | -3.599 | 0.971 | -12.296 | -5.464 | -3.202 | -5.064 | -1.571 | -1.661 | -3.368 | -2.195 | -5.204 | 1.309 | -3.616 | 33.293 | -0.316 | -1.807 | -1.521 | -2.192 | -1.817 | -1.477 | -1.534 | 11.914 | 8.127 | -1.173 | -2.498 | 6.248 | -2.184 | -1.634 | -2.872 | -4.209 | -3.569 | -3.104 | -3.001 | -3.007 | -1.024 | -5.788 | 16.04 | -8.072 | -14.122 | -0.464 | -22.636 | -39.328 | 70.964 | 2.903 | 16.301 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.804 | -0.804 | -5.769 | -7.351 | -19.036 | -2.211 | -6.86 | -5.583 | -23.204 | -15.204 | 0 | 0 | -5.607 | -0.285 | -7.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | -4.559 | -6.721 | -3.967 | -21.214 | 0 | 0 | 0 | -4.308 | 0 | -2.897 | -26.711 | -33.978 |
Uitgifte van Gewone Aandelen
| 0.224 | 0 | 0.451 | -0.011 | 0.011 | 0 | 12.278 | -2.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 2.212 |
Terugkoop van Gewone Aandelen
| -0.244 | 0 | -0.495 | 0.724 | -12.409 | 0 | 0.57 | 0.015 | -0.015 | 0 | -0.122 | 0 | 0 | 0 | -0.409 | 0 | 0 | 0 | 2.299 | 0 | 0 | -1.25 | 1.667 | 0 | 0 | -0.658 | 0.372 | -1.973 | 0 | -1.752 | 3.101 | -1.752 | 0 | -2.572 | 1.834 | 0 | -3.056 | -0.41 | 0 | 0 | -0.645 | -0.388 | 0 | -0.096 | 3.052 | -3.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.551 | 0 | -5.5 | -6.638 | -6.638 | 0 | -5.418 | -8.275 | -8.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.97 | -2.246 | 0.328 | 12.386 | 35.326 | 11.102 | -9.601 | 17.533 | 0.218 | -15.27 | -6.691 | -16.562 | -16.923 | -3.854 | 1.441 | -3.615 | -17.426 | 17.879 | -16.861 | 12.719 | -7.93 | -6.584 | -7.609 | -2.446 | -17.877 | -9.619 | -3.983 | -3.835 | -4.486 | -2.49 | -47.726 | -5.872 | -3.018 | 5.127 | -15.548 | -10.215 | -2.342 | -3.596 | -30.99 | -6.29 | -23.569 | 8.186 | -3.761 | -11.63 | 1.077 | 3.718 | -5.645 | -16.368 | 6.288 | -17.668 | 28.416 | -7.072 | 4.109 | -5.78 | 6.163 | -0.145 | -9.975 | -3.191 | 1.965 | 1.659 | 50.001 | -4.385 |
Kasstroom uit Financieringsactiviteiten
| -2.493 | -3.049 | -3.365 | -0.89 | -2.746 | 8.891 | -9.031 | 0.983 | 0.218 | -15.27 | -6.813 | -16.562 | -16.923 | -3.854 | 1.032 | -3.615 | -17.426 | 17.879 | -14.562 | 12.719 | -7.93 | -7.834 | -5.942 | -2.446 | -17.877 | -10.277 | -3.611 | -5.808 | -4.486 | -4.242 | -44.625 | -7.624 | -3.018 | 2.555 | -13.714 | -10.215 | -5.398 | -4.006 | -30.99 | -6.29 | -24.214 | 7.798 | -3.761 | -11.726 | 4.129 | 0.561 | -5.645 | -16.368 | 6.288 | -17.775 | 23.857 | -13.793 | 0.142 | -26.994 | 6.163 | -0.145 | -9.975 | -6.641 | 1.965 | -1.238 | 23.29 | -36.151 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.186 | -0.001 | 0.001 | -0.001 | 0 | 0 | -0.173 | 7.143 | -0.001 | 0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | -3.081 | 0.883 | 2.199 | 0.001 | -0.001 | 0.001 | 0 | 0 | -0.4 | 0.097 | 0.303 | 0 | 0.001 | 0 | -0.001 | 0 | 0.655 | -0.655 | 0 | 0 | -0.952 | -0.205 | 0 | 0 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 60.701 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.941 | -6.475 | 13.724 | -4.749 | -3.249 | 3.813 | -5.585 | -1.105 | -2.09 | -5.445 | 4.761 | -14.735 | 16.343 | -2.188 | 6.002 | -4.231 | -15.929 | 21.637 | -6.513 | 6.497 | -5.16 | 2.313 | -1.818 | 4.396 | -9.786 | 2.209 | 3.554 | -2.815 | 3.45 | -0.34 | -1.35 | 0.86 | -1.135 | 3.986 | -4.31 | 4.09 | 0.149 | -4.032 | -6.292 | 11.037 | -22.822 | 6.807 | 6.718 | -4.726 | -3.616 | -3.949 | 6.183 | -8.225 | 6.159 | -17.167 | 12.341 | -11.037 | -13.114 | -3.819 | -2.573 | -7.021 | -8.065 | -38.884 | -12.624 | 75.796 | -2.828 | -19.958 |
Kaspositie aan het Einde van de Periode
| 13.396 | 18.182 | 24.657 | 11.118 | 15.867 | 19.116 | 15.303 | 20.888 | 21.993 | 24.083 | 29.356 | 24.595 | 39.33 | 22.987 | 25.175 | 19.173 | 23.404 | 39.333 | 17.696 | 24.209 | 17.712 | 22.872 | 20.559 | 22.377 | 17.981 | 27.767 | 25.558 | 22.004 | 24.819 | 21.369 | 21.709 | 23.059 | 22.199 | 23.334 | 19.348 | 23.658 | 19.568 | 19.419 | 23.451 | 29.743 | 18.706 | 41.528 | 34.722 | 28.004 | 32.73 | 36.346 | 40.296 | 34.113 | 42.338 | 36.179 | 53.346 | 41.005 | 52.042 | 65.156 | 68.974 | 71.547 | 78.568 | 86.633 | 125.517 | 138.141 | 62.345 | 65.173 |