VNV Global AB (publ)
SSE:VNV.ST
19 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| -62.386 | 1.976 | -39.293 | -12.941 | 0.435 | 87.622 | -74.831 | -156.205 | -322.158 | -218.522 | -210.793 | 151.013 | 107.065 | 30.454 | 181.316 | 40.92 | 39.391 | -44.082 | 92.118 | -3.386 | 114.501 | -5.674 | -33.2 | 21.069 | -8.105 | 28.75 | 146.801 | 9.036 | -6.476 | 18.398 | 54.539 | 61.895 | 20.896 | 4.899 | -4.114 | 99.988 | 41.027 | 13.545 | 2.339 | -36.712 | -22.43 | -66.297 | 393.915 | 0.017 | -43.364 | 24.878 | 84.068 | 6.769 | -11.543 | 44.012 | -25.221 | -127.162 | -32.174 | 57.242 | 94.803 | 47.083 | -80.172 | 84.223 | 38.982 | 76.159 | 0 | -36.331 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -62.386 | 1.976 | -39.293 | -12.941 | 0.435 | 87.622 | -74.831 | -156.205 | -322.158 | -218.522 | -210.793 | 151.013 | 107.065 | 30.454 | 181.316 | 40.92 | 39.391 | -44.082 | 92.118 | -3.386 | 114.501 | -5.674 | -33.2 | 21.069 | -8.105 | 28.75 | 146.801 | 9.036 | -6.476 | 18.398 | 54.539 | 61.895 | 20.896 | 4.899 | -4.114 | 99.988 | 41.027 | 13.545 | 2.339 | -36.712 | -22.43 | -66.297 | 393.915 | 0.017 | -43.364 | 24.878 | 84.068 | 1.177 | -11.543 | 44.012 | -25.221 | -127.162 | -32.174 | 57.242 | 94.803 | 47.083 | -80.172 | 84.223 | 38.982 | 76.159 | 0 | -36.331 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.174 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.111 | 1.724 | -4.882 | 2.358 | 2.308 | 3.732 | -3.816 | 2.487 | 2.148 | 3.187 | -7.133 | 1.86 | 3.069 | 6.648 | -2.429 | 2.59 | 2.417 | 1.583 | -25.536 | 6.049 | 2.024 | 20.902 | -3.046 | 1.967 | 5.968 | 2.507 | -2.82 | 1.246 | 2.211 | 1.072 | -1.898 | 1.046 | 1.95 | 0.761 | -2.287 | 2.314 | 1.075 | 0.714 | -0.582 | 0.762 | 1.591 | 0.721 | -3.763 | 0.775 | 5.077 | 1.09 | -0.791 | 1.2 | 0 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.111 | 1.724 | -4.882 | 2.358 | 2.308 | 3.732 | -3.816 | 2.487 | 2.148 | 3.187 | -7.133 | 1.86 | 3.069 | 6.648 | -2.429 | 2.59 | 2.417 | 1.583 | -25.536 | 6.049 | 2.024 | 20.902 | -3.046 | 1.967 | 5.968 | 2.507 | -2.82 | 1.246 | 2.211 | 1.072 | -1.898 | 1.046 | 1.95 | 0.761 | -2.287 | 2.314 | 1.075 | 0.714 | -0.582 | 0.762 | 1.591 | 0.721 | -3.763 | 0.775 | 5.077 | 1.09 | -0.791 | 1.2 | 0 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 6.276 | 0 | 0 | 0 | 9.552 | 0 | 0 | 0 | 6.049 | 0 | 0 | 0 | 30.202 | 0 | 0 | 0 | 5.86 | 0 | 0 | 0 | 4.595 | 0 | 0 | 0 | 4.807 | 0 | 0 | 0 | 3.38 | 0 | 0 | 0 | 1.804 | 0 | 0 | 0 | 7.429 | 0 | 0.027 | 0 | 1.854 | 0.647 | 1.311 | -1.619 | 3.524 | 2.08 | 1.396 | 3.241 | 2.96 | 1.901 | 2.315 | 0.911 | 1.781 | 1.227 | 1.261 | 2.085 | 4.311 |
Bedrijfskosten
| 4.111 | 1.724 | 5.001 | 2.358 | 2.308 | 3.732 | 2.46 | 2.487 | 2.148 | 3.187 | 2.419 | 1.86 | 3.069 | 6.648 | 3.62 | 2.59 | 2.417 | 1.583 | 4.666 | 6.049 | 2.024 | 20.902 | 2.814 | 1.967 | 5.968 | 2.507 | 1.775 | 1.246 | 2.211 | 1.072 | 2.909 | 1.046 | 1.95 | 0.761 | 1.093 | 2.314 | 1.075 | 0.714 | 1.222 | 0.762 | 1.591 | 0.721 | 3.666 | 0.775 | 5.104 | 1.09 | 1.542 | 0.769 | 1.311 | -0.478 | 3.524 | 2.08 | 1.396 | 3.241 | 2.96 | 1.901 | 2.315 | 0.911 | 1.781 | 1.227 | 1.261 | 2.085 | 4.311 |
Bedrijfsresultaat
| -65.737 | 0.445 | -44.294 | -15.299 | 0.408 | 86.286 | -74.569 | -156.513 | -321.773 | -215.72 | -210.926 | 151.595 | 106.259 | 25.297 | 179.275 | 39.713 | 38.494 | -44.78 | 88.664 | -9.434 | 112.512 | -22.59 | -34.479 | 20.668 | -12.168 | 27.35 | 146.174 | 12.381 | -7.944 | 17.933 | 52.239 | 61.491 | 19.318 | 4.422 | -4.681 | 99.495 | 39.951 | 12.831 | 1.116 | -37.471 | -24.021 | -67.019 | 390.249 | -0.758 | -48.469 | 23.815 | 82.561 | 0.53 | -12.854 | 44.49 | -28.745 | -129.242 | -33.57 | 54.001 | 91.843 | 45.182 | -82.487 | 83.312 | 37.201 | 74.932 | -1.261 | -38.416 | -4.311 |
Bedrijfsresultaat ratio
| 1.054 | 0.225 | 1.127 | 1.182 | 0.938 | 0.985 | 0.996 | 1.002 | 0.999 | 0.987 | 1.001 | 1.004 | 0.992 | 0.831 | 0.989 | 0.971 | 0.977 | 1.016 | 0.963 | 2.786 | 0.983 | 3.981 | 1.039 | 0.981 | 1.501 | 0.951 | 0.996 | 1.37 | 1.227 | 0.975 | 0.958 | 0.993 | 0.924 | 0.903 | 1.138 | 0.995 | 0.974 | 0.947 | 0.477 | 1.021 | 1.071 | 1.011 | 0.991 | -44.588 | 1.118 | 0.957 | 0.982 | 0.078 | 1.114 | 1.011 | 1.14 | 1.016 | 1.043 | 0.943 | 0.969 | 0.96 | 1.029 | 0.989 | 0.954 | 0.984 | 0 | 1.057 | 0 |
Totaal overige inkomsten en kosten netto
| -0.953 | 4.472 | -9.77 | -0.514 | -2.281 | -2.396 | -2.722 | -2.179 | -2.533 | -5.989 | -2.286 | -2.442 | -2.263 | -1.491 | -1.581 | -1.383 | -1.52 | -0.885 | -1.212 | -0.001 | -0.035 | -3.986 | -1.536 | -1.566 | -1.904 | -1.107 | -1.147 | -4.591 | -0.744 | -0.608 | -0.609 | -0.642 | -0.373 | -0.284 | -0.525 | -1.821 | 3.025 | -3.595 | -0.372 | -0.003 | -0.066 | 0.206 | -0.001 | 0.062 | -0.013 | -0.029 | -0.034 | 5.472 | -0.344 | -0.02 | 0.591 | -1.18 | -0.03 | 13.936 | 0.122 | 0.26 | -0.047 | 0.273 | -0.964 | 0.242 | 68.421 | -0.317 | 1.493 |
Inkomen voor belasting
| -66.69 | 0.445 | -44.294 | -15.299 | -1.873 | 83.89 | -77.291 | -158.692 | -324.306 | -221.709 | -213.212 | 149.153 | 103.996 | 23.806 | 177.694 | 38.33 | 36.974 | -45.665 | 87.452 | -9.435 | 112.477 | -26.576 | -36.015 | 19.102 | -14.072 | 26.243 | 145.027 | 7.79 | -8.688 | 17.325 | 51.63 | 60.849 | 18.945 | 4.138 | -5.206 | 97.674 | 39.951 | 12.831 | 1.116 | -37.474 | -24.021 | -67.019 | 390.248 | -0.758 | -48.469 | 23.786 | 82.527 | 6.002 | -13.198 | 44.47 | -28.154 | -130.422 | -33.6 | 67.937 | 91.965 | 45.442 | -82.534 | 83.585 | 36.237 | 75.174 | 67.16 | -38.733 | -2.818 |
Inkomen voor belasting ratio
| 1.069 | 0.225 | 1.127 | 1.182 | -4.306 | 0.957 | 1.033 | 1.016 | 1.007 | 1.015 | 1.011 | 0.988 | 0.971 | 0.782 | 0.98 | 0.937 | 0.939 | 1.036 | 0.949 | 2.786 | 0.982 | 4.684 | 1.085 | 0.907 | 1.736 | 0.913 | 0.988 | 0.862 | 1.342 | 0.942 | 0.947 | 0.983 | 0.907 | 0.845 | 1.265 | 0.977 | 0.974 | 0.947 | 0.477 | 1.021 | 1.071 | 1.011 | 0.991 | -44.588 | 1.118 | 0.956 | 0.982 | 0.887 | 1.143 | 1.01 | 1.116 | 1.026 | 1.044 | 1.187 | 0.97 | 0.965 | 1.029 | 0.992 | 0.93 | 0.987 | 0 | 1.066 | 0 |
Belastingkosten
| 0.071 | 0.006 | -9.77 | -0.514 | 2.281 | 2.396 | 2.722 | 2.179 | 2.533 | 5.989 | 2.286 | -0.294 | 0.175 | 0.122 | 0.405 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0.122 | 0 | -16.106 | 25.247 | 0.068 | 15.062 | -13.825 | 16.385 | 0.089 | -0.001 | -0.001 | -0.001 | 0.068 | 0 | 0 | -3.595 | 0.048 | 0 | -0.066 | 0.206 | 0.182 | 0.062 | -0.013 | 0 | 0.059 | 5.489 | -0.343 | -0.006 | -0.139 | -1.14 | 0.019 | 0.002 | 0.047 | -0.003 | 0.037 | 0.017 | -0.945 | 0.003 | 68.547 | -0.011 | 0.453 |
Nettowinst
| -66.761 | 0.439 | -44.294 | -15.299 | -4.154 | 83.89 | -80.013 | -160.871 | -326.839 | -227.698 | -213.212 | 149.447 | 103.821 | 23.684 | 177.289 | 38.33 | 36.974 | -45.665 | 87.211 | -9.435 | 112.477 | -26.576 | -36.136 | 19.102 | -14.072 | 26.243 | 144.959 | 7.79 | -8.688 | 17.325 | 51.541 | 60.849 | 18.945 | 4.138 | -5.274 | 97.674 | 39.951 | 12.831 | 1.068 | -37.474 | -24.021 | -67.019 | 390.067 | -0.758 | -48.469 | 23.786 | 82.468 | 6.002 | -13.198 | 44.47 | -28.015 | -130.422 | -33.6 | 67.935 | 91.917 | 45.445 | -82.57 | 83.568 | 36.237 | 75.171 | 67.16 | -38.722 | -3.271 |
Nettowinstmarge
| 1.07 | 0.222 | 1.127 | 1.182 | -9.549 | 0.957 | 1.069 | 1.03 | 1.015 | 1.042 | 1.011 | 0.99 | 0.97 | 0.778 | 0.978 | 0.937 | 0.939 | 1.036 | 0.947 | 2.786 | 0.982 | 4.684 | 1.088 | 0.907 | 1.736 | 0.913 | 0.987 | 0.862 | 1.342 | 0.942 | 0.945 | 0.983 | 0.907 | 0.845 | 1.282 | 0.977 | 0.974 | 0.947 | 0.457 | 1.021 | 1.071 | 1.011 | 0.99 | -44.588 | 1.118 | 0.956 | 0.981 | 0.887 | 1.143 | 1.01 | 1.111 | 1.026 | 1.044 | 1.187 | 0.97 | 0.965 | 1.03 | 0.992 | 0.93 | 0.987 | 0 | 1.066 | 0 |
WPA (Winst Per Aandeel)
| -0.51 | 0.003 | -0.34 | -0.12 | -0.044 | 0.72 | -0.7 | -1.4 | -2.84 | -1.98 | -2.07 | 1.4 | 0.96 | 0.24 | 1.94 | 0.42 | 0.47 | -0.58 | 1.07 | -0.12 | 1.38 | -0.33 | -0.43 | 0.22 | -0.17 | 0.3 | 1.61 | 0.086 | -0.096 | 0.19 | 0.65 | 0.76 | 0.25 | 0.057 | -0.07 | 1.27 | 0.52 | 0.16 | 0.014 | -0.5 | -0.32 | -0.72 | 4.18 | -0.009 | -0.55 | 0.26 | 0.88 | 0.067 | -0.13 | 0.44 | -0.27 | -1.24 | -0.32 | 0.64 | 0.88 | 0.43 | -0.78 | 0.79 | 0.39 | 0.71 | 0.7 | -0.46 | -0.067 |
Verwaterde WPA
| -0.51 | 0.003 | -0.34 | -0.12 | -0.044 | 0.72 | -0.7 | -1.39 | -2.82 | -1.96 | -2.01 | 1.39 | 0.96 | 0.24 | 1.94 | 0.42 | 0.47 | -0.58 | 1.07 | -0.12 | 1.38 | -0.31 | -0.42 | 0.22 | -0.16 | 0.3 | 1.61 | 0.086 | -0.096 | 0.19 | 0.65 | 0.74 | 0.25 | 0.057 | -0.069 | 1.27 | 0.52 | 0.16 | 0.014 | -0.48 | -0.31 | -0.72 | 4.18 | -0.008 | -0.53 | 0.25 | 0.88 | 0.067 | -0.13 | 0.44 | -0.27 | -1.24 | -0.32 | 0.64 | 0.88 | 0.43 | -0.78 | 0.79 | 0.39 | 0.71 | 0.7 | -0.46 | -0.067 |
EBITDA
| -65.669 | 0.512 | -44.206 | -15.234 | 0.476 | 86.362 | -74.474 | -156.455 | -321.701 | -215.635 | -210.847 | 151.682 | 106.353 | 25.38 | 179.396 | 39.654 | 38.734 | -44.698 | 88.746 | -9.351 | 112.605 | -22.512 | -34.449 | 20.662 | -12.168 | 27.35 | 146.174 | 12.381 | -7.944 | 17.933 | 52.239 | 61.491 | 19.318 | 4.422 | -4.681 | 99.494 | 39.951 | 12.836 | 1.117 | -37.47 | -24.019 | -67.018 | 390.25 | -0.754 | -48.466 | 23.822 | 82.569 | 6.028 | -13.19 | 44.491 | -28.118 | -130.354 | -33.521 | 68.31 | 93.885 | 45.475 | -82.499 | 83.665 | 36.144 | 75.39 | 67.318 | -36.935 | -2.077 |
EBITDA ratio
| 1.053 | 0.259 | 1.125 | 1.177 | 1.094 | 0.986 | 0.995 | 1.002 | 0.999 | 0.987 | 1 | 1.004 | 0.993 | 0.833 | 0.989 | 0.969 | 0.983 | 1.014 | 0.963 | 2.762 | 0.983 | 3.968 | 1.038 | 0.981 | 1.501 | 0.951 | 0.996 | 1.37 | 1.227 | 0.975 | 0.958 | 0.993 | 0.924 | 0.903 | 1.138 | 0.995 | 0.974 | 0.948 | 0.478 | 1.021 | 1.071 | 1.011 | 0.991 | -44.353 | 1.118 | 0.958 | 0.982 | 0.891 | 1.143 | 1.011 | 1.115 | 1.025 | 1.042 | 1.193 | 0.99 | 0.966 | 1.029 | 0.993 | 0.927 | 0.99 | 0 | 1.017 | 0 |