Viper Energy Partners LP
NASDAQ:VNOM
51.18 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.211 | 20.005 | 25.869 | 146.814 | 13.079 | 9.106 | 18.179 | 11.616 | 4.312 | 33.066 | 39.448 | 41.515 | 42.422 | 11.727 | 19.121 | 7.374 | 9.663 | 40.271 | 3.602 | 19.952 | 12.804 | 10.133 | 22.676 | 16.829 | 32.886 | 18.151 | 24.197 | 4.438 | 1.614 | 28.563 | 9.213 | 7.758 | 6.144 | 4.663 | 0.539 | 4.951 | 9.988 | 9.821 | 15.11 | 13.504 | 7.029 | 0 | 39.448 | 42.422 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35.211 | 20.005 | 25.869 | 146.814 | 13.079 | 9.106 | 18.179 | 11.616 | 4.312 | 33.066 | 39.448 | 41.515 | 42.422 | 11.727 | 19.121 | 7.374 | 9.663 | 40.271 | 3.602 | 19.952 | 12.804 | 10.133 | 22.676 | 16.829 | 32.886 | 18.151 | 24.197 | 4.438 | 1.614 | 28.563 | 9.213 | 7.758 | 6.144 | 4.663 | 0.539 | 4.951 | 9.988 | 9.821 | 15.11 | 13.504 | 7.029 | 0 | 39.448 | 42.422 |
Nettovorderingen
| 166.705 | 165.118 | 112.823 | 111.235 | 85.149 | 119.362 | 87.917 | 104.482 | 133.033 | 102.692 | 70.712 | 69.155 | 45.69 | 47.312 | 34.208 | 47.019 | 33.035 | 37.96 | 68.665 | 57.321 | 55.857 | 45.459 | 42.312 | 45.776 | 39.22 | 35.378 | 30.896 | 20.845 | 14.322 | 16.168 | 13.513 | 9.918 | 7.951 | 6.454 | 9.369 | 10.596 | 9.902 | 7.084 | 8.239 | 9.965 | 7.168 | 0 | 68.568 | 42.011 |
Voorraad
| 0 | 0 | 0.358 | 0 | 0 | 1.357 | 9.328 | 4.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.468 | 4.697 | 4.467 | 4.081 | 7.566 | 3.445 | 3.196 | 3.506 | 1.502 | 0.944 | 0.989 | 0.654 | 0.658 | 0.505 | 0.665 | 0.371 | 0.482 | 0.334 | 0.396 | 0.252 | 0.211 | 0.258 | 0.257 | 0.146 | 0.295 | 0.361 | 0.355 | 0.147 | 0.191 | 0.208 | 0.187 | 0.093 | 0.13 | 0.205 | 0.476 | 0.453 | 0.467 | 0.492 | 0.253 | 0.567 | 0.016 | 0.028 | 3.133 | 4.337 |
Totaal vlottende activa
| 205.384 | 189.82 | 143.517 | 262.13 | 105.794 | 133.27 | 118.62 | 124.29 | 139.857 | 136.702 | 111.149 | 111.324 | 88.77 | 59.544 | 53.994 | 54.764 | 43.18 | 79.341 | 72.663 | 77.525 | 68.872 | 55.85 | 65.245 | 62.751 | 72.401 | 53.89 | 55.448 | 25.43 | 16.127 | 44.939 | 23.413 | 18.269 | 14.725 | 11.822 | 10.884 | 16.5 | 20.857 | 17.897 | 24.102 | 24.036 | 14.213 | 0.028 | 111.149 | 88.77 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,611.56 | 3,741.733 | 3,768.319 | 2,776.891 | 2,810.878 | 2,837.068 | 2,750.273 | 2,810.671 | 2,829.544 | 2,860.747 | 2,920.115 | 2,337.552 | 2,357.009 | 2,380.242 | 2,405.054 | 2,537.879 | 2,565.521 | 2,587.657 | 2,626.015 | 1,742.545 | 1,566.712 | 1,539.872 | 1,474.105 | 1,387.329 | 1,146.345 | 1,057.335 | 914.431 | 887.858 | 720.07 | 612.598 | 611.87 | 552.203 | 432.504 | 451.268 | 483.333 | 483.918 | 460.358 | 469.299 | 478.285 | 486.196 | 436.479 | 440.195 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -0 | -0.092 | -50 | 0 | 0 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.503 | -18.167 | 0 | 0 | -20.2 | -20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.134 | 1.022 | 0.092 | 50 | 0 | 0 | 0.442 | 0 | 1.439 | 1.705 | 0 | 30.025 | 0 | 0 | 0 | 0 | 12.68 | 0 | 0 | 18.503 | 18.167 | 0 | 0 | 20.2 | 20.4 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.898 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 76.393 | 74.752 | 56.656 | 48.768 | 49.124 | 49.228 | 49.656 | 49.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.825 | 157.885 | 150.344 | 150.463 | 96.883 | 95.551 | 72.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.951 | 5.239 | 5.601 | 55.577 | 1.242 | 0.17 | 1.824 | 1.14 | 1.145 | 1.931 | 2.757 | 3.567 | 4.383 | 2.018 | 2.327 | 8.057 | 2.892 | 12.483 | 22.823 | 28.983 | 34.505 | 21.257 | 17.831 | 23.346 | 25.56 | 2.824 | 43.158 | 34.929 | 35.083 | 35.053 | 35.266 | 34.897 | 35.348 | 35.424 | 35.514 | 35.866 | 35.175 | 34.95 | 35.015 | 1.178 | 0 | 0 | 2,922.872 | 2,361.392 |
Totaal niet-vlottende activa
| 3,695.038 | 3,822.746 | 3,830.576 | 2,881.236 | 2,861.244 | 2,886.466 | 2,801.753 | 2,861.467 | 2,832.128 | 2,864.383 | 2,922.872 | 2,371.144 | 2,361.392 | 2,382.26 | 2,407.381 | 2,545.936 | 2,581.093 | 2,600.14 | 2,774.663 | 1,929.413 | 1,751.561 | 1,711.592 | 1,588.819 | 1,506.226 | 1,243.954 | 1,076.159 | 957.589 | 922.787 | 755.153 | 647.651 | 647.136 | 587.1 | 467.852 | 486.692 | 518.847 | 519.784 | 495.533 | 504.249 | 513.3 | 521.272 | 436.479 | 440.195 | 2,922.872 | 2,361.392 |
Totaal activa
| 3,900.422 | 4,012.566 | 3,974.093 | 3,143.366 | 2,967.038 | 3,019.736 | 2,920.373 | 2,985.757 | 2,971.985 | 3,001.085 | 3,034.021 | 2,482.468 | 2,450.162 | 2,441.804 | 2,461.375 | 2,600.7 | 2,624.273 | 2,679.481 | 2,847.326 | 2,006.938 | 1,820.433 | 1,767.442 | 1,654.064 | 1,568.977 | 1,316.355 | 1,130.049 | 1,013.037 | 948.217 | 771.28 | 692.59 | 670.549 | 605.369 | 482.577 | 498.514 | 529.731 | 536.284 | 516.39 | 522.146 | 537.402 | 545.308 | 450.692 | 440.223 | 3,034.021 | 2,450.162 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.019 | 0.017 | 0.019 | 0.197 | 0.019 | 0.436 | 1.129 | 0.017 | 0.009 | 0.014 | 0.069 | 0.208 | 0.039 | 0.021 | 0.043 | 0.095 | 0.011 | 0.324 | 0.15 | 0 | 0 | 0.008 | 0 | 0.004 | 0.009 | 0.576 | 2.96 | 0.11 | 0.004 | 0.031 | 1.78 | 0.037 | 0.025 | 0 | 0.005 | 0 | 0 | 0.006 | 0.006 | 0 | 1.327 | 0 | 0.069 | 0.039 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.2 | 14.068 | 15.224 | 13.322 | 1.584 | 9.477 | 0.911 | 11.075 | 10.705 | 7.074 | 6.201 | 5.868 | 4.018 | 1.825 | 6.501 | 5.186 | 3.324 | 2.329 | 5.632 | 0 | 0 | 0 | 5.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 49.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.072 | 54.868 | 33.237 | 47.294 | 28.06 | 29.335 | -28.839 | 25.064 | 26.833 | 37.09 | 24.397 | 61.357 | 68.921 | 62.834 | 44.855 | 44.094 | 46.395 | 23.985 | 13.284 | 5.37 | 3.892 | 2.772 | 6.022 | 4.706 | 3.048 | 1.918 | 2.669 | 2.747 | 1.693 | 0.841 | 0.371 | 1.753 | 1.39 | 0.91 | 0.082 | 2.104 | 1.105 | 0.695 | 2.045 | 1.789 | 12.694 | 119.763 | 24.397 | 68.921 |
Totaal kortlopende verplichtingen
| 29.091 | 54.885 | 33.256 | 47.491 | 28.079 | 29.771 | 21.946 | 25.081 | 26.842 | 37.104 | 24.466 | 61.565 | 68.96 | 62.855 | 44.898 | 44.189 | 46.406 | 24.309 | 13.434 | 5.37 | 3.892 | 2.78 | 6.022 | 4.71 | 3.057 | 2.494 | 5.629 | 2.857 | 1.697 | 0.872 | 2.151 | 1.79 | 1.415 | 0.91 | 0.087 | 2.104 | 1.105 | 0.701 | 2.051 | 1.789 | 14.021 | 119.763 | 24.466 | 68.96 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 998.021 | 1,093.547 | 1,083.082 | 675.681 | 649.416 | 695.154 | 576.895 | 669.638 | 674.383 | 721.005 | 776.727 | 564.452 | 534.18 | 528.911 | 555.644 | 597.88 | 630.507 | 664.04 | 586.774 | 409.5 | 212.5 | 157 | 411 | 296.5 | 350 | 240.5 | 93.5 | 35.5 | 81.5 | 0 | 120.5 | 54.5 | 51.5 | 43 | 34.5 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 776.727 | 534.18 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.201 | 1.619 | 3.373 | 2.383 | 0.007 | 0.125 | 0 | 0 | 0 | 0.697 | 0 | 0 | 0 | 5.487 | 5.875 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 998.021 | 1,093.547 | 1,083.283 | 677.3 | 652.789 | 697.537 | 576.902 | 669.763 | 674.383 | 721.005 | 776.727 | 565.149 | 534.18 | 528.911 | 555.644 | 603.367 | 636.382 | 665.005 | 586.774 | 409.5 | 212.5 | 157 | 411 | 296.5 | 350 | 240.5 | 93.5 | 35.5 | 81.5 | 0 | 120.5 | 54.5 | 51.5 | 43 | 34.5 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 776.727 | 534.18 |
Totaal passiva
| 1,027.112 | 1,148.432 | 1,116.539 | 724.791 | 680.868 | 727.308 | 598.848 | 694.844 | 701.225 | 758.109 | 801.193 | 626.714 | 603.14 | 591.766 | 600.542 | 647.556 | 682.788 | 689.314 | 600.208 | 414.87 | 216.392 | 159.78 | 417.022 | 301.21 | 353.057 | 242.994 | 99.129 | 38.357 | 83.197 | 0.872 | 122.651 | 56.29 | 52.915 | 43.91 | 34.587 | 31.104 | 1.105 | 0.701 | 2.051 | 1.789 | 14.021 | 119.763 | 801.193 | 603.14 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.589 | 0.609 | 0.629 | 0.649 | 0.669 | 0.689 | 0.709 | 0.729 | 0.749 | 0.769 | 0.789 | 0.809 | 0.829 | 0.849 | 0.869 | 0.889 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 713.485 | 666.293 | 667.066 | 690.01 | 723.254 | 734.879 | 769.653 | 814.092 | 581.948 | 595.758 | 612.178 | 634.446 | 726.68 | 729.229 | 757.513 | 930.246 | 775.805 | 796.893 | 818.004 | 541.102 | 571.217 | 387.797 | 887.055 | 913.908 | 909.86 | 688.083 | 691.718 | 547.898 | 549.079 | 429.662 | 454.604 | 495.144 | 505.18 | 515.285 | 521.445 | 535.351 | 543.519 | 436.671 | 313.619 | 0 | 0 |
Ingehouden winsten
| -18.939 | -21.763 | -16.786 | 0 | 0 | 0 | 568.611 | 0 | 0 | 0 | 0 | 0 | -596.527 | -612.967 | 0 | 0 | -730.078 | -758.382 | -931.135 | -776.805 | -797.893 | -819.004 | -542.102 | -572.217 | -388.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.841 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | 0 | 0 | -690.659 | 0 | 0 | 0 | 0 | 0 | -545.04 | -521.062 | 0 | 0 | -373.898 | -351.116 | -326.474 | -299.704 | -281.007 | -264.495 | -248.296 | -230.784 | -214.3 | -201 | -189.5 | -177.5 | -166.5 | -156.8 | -148.9 | -140.6 | -133.9 | -105.8 | -71.7 | -59.4 | -50.7 | -41.7 | -32.8 | -24.8 | -16.83 | -10.766 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,108.739 | 1,101.308 | 1,031.078 | 0 | 0 | 0 | -568.611 | 0 | 0 | 0 | 0 | 0 | 545.04 | 521.062 | 0 | 0 | 373.898 | 351.116 | 326.474 | 299.704 | 281.007 | 264.495 | 248.296 | 230.784 | 214.3 | 201 | 189.5 | 177.5 | 166.5 | 156.8 | 148.9 | 140.6 | 133.9 | 105.8 | 71.7 | 59.4 | 50.7 | 41.7 | 32.8 | 24.8 | 16.83 | -320.46 | 814.821 | 596.527 |
Totaal eigen vermogen van aandeelhouders
| 1,089.8 | 1,079.545 | 1,014.292 | 714.074 | 666.902 | 667.695 | 690.659 | 723.923 | 735.568 | 770.362 | 814.821 | 582.697 | 596.527 | 612.967 | 635.255 | 727.509 | 730.078 | 758.382 | 931.135 | 776.805 | 797.893 | 819.004 | 542.102 | 572.217 | 388.797 | 887.055 | 913.908 | 909.86 | 688.083 | 691.718 | 547.898 | 549.079 | 429.662 | 454.604 | 495.144 | 505.18 | 515.285 | 521.445 | 535.351 | 543.519 | 436.671 | -10.766 | 814.821 | 596.527 |
Totaal eigen vermogen
| 2,873.31 | 2,864.134 | 2,857.554 | 2,418.575 | 2,286.17 | 2,292.428 | 2,321.525 | 2,290.913 | 2,270.76 | 2,242.976 | 2,232.828 | 1,855.754 | 1,847.022 | 1,850.038 | 1,860.833 | 1,953.144 | 1,941.485 | 1,990.167 | 2,159.011 | 1,592.068 | 1,604.041 | 1,607.662 | 1,237.042 | 1,267.767 | 963.298 | 887.055 | 913.908 | 909.86 | 688.083 | 691.718 | 547.898 | 549.079 | 429.662 | 454.604 | 495.144 | 505.18 | 515.285 | 521.445 | 535.351 | 543.519 | 436.671 | -10.766 | 814.821 | 596.527 |
Totaal passiva en aandeelhoudersvermogen
| 3,900.422 | 4,012.566 | 3,974.093 | 724.791 | 2,967.038 | 3,019.736 | 2,920.373 | 694.844 | 701.225 | 3,001.085 | 3,034.021 | 2,482.468 | 2,450.162 | 2,441.804 | 2,461.375 | 2,600.7 | 2,624.273 | 2,679.481 | 1,828.084 | 2,006.938 | 1,820.433 | 1,767.442 | 1,654.064 | 1,568.977 | 1,316.355 | 1,130.049 | 1,013.037 | 948.217 | 771.28 | 692.59 | 670.549 | 605.369 | 482.577 | 498.514 | 529.731 | 536.284 | 516.39 | 522.146 | 537.402 | 545.308 | 450.692 | 119.763 | 1,616.014 | 1,199.667 |