Vanda Pharmaceuticals Inc.
NASDAQ:VNDA
4.85 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 50.474 | 47.462 | 45.271 | 38.815 | 46.056 | 62.498 | 64.482 | 65.318 | 64.39 | 60.192 | 68.019 | 70.095 | 67.899 | 62.669 | 67.653 | 60.308 | 62.207 | 58 | 60.93 | 59.485 | 59.06 | 47.713 | 53.041 | 49.135 | 47.35 | 43.592 | 44.276 | 41.336 | 42.056 | 37.415 | 38.244 | 38.482 | 36.029 | 33.262 | 31.849 | 28.344 | 27.582 | 22.15 | 15.37 | 14.782 | 10.862 | 9.143 | 8.783 | 8.709 | 8.319 | 8.068 | 7.92 | 8.288 | 8.378 | 8.141 | 8.37 | 7.969 | 7.43 | 7.501 | 7.752 | 7.246 | 8.29 | 12.421 | 4.548 | 0 | 0 | 0 | 0 | 0 | 0 | 3.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 4.485 | 5.458 | 3.46 | 3.063 | 3.499 | 4.774 | 6.238 | 6.32 | 6.059 | 5.665 | 6.236 | 6.797 | 6.566 | 6.03 | 6.412 | 5.898 | 5.847 | 5.207 | 6.225 | 6.782 | 6.368 | 5.113 | 5.667 | 5.068 | 5.213 | 4.56 | 4.791 | 4.525 | 4.529 | 4.003 | 5.272 | 6.99 | 6.494 | 5.956 | 6.171 | 6.51 | 5.766 | 5.015 | 0.682 | 0.703 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.118 | 0.377 | 1.888 | 1.744 | 2.291 | 0.377 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 45.989 | 42.004 | 41.811 | 35.752 | 42.557 | 57.724 | 58.244 | 58.998 | 58.331 | 54.527 | 61.783 | 63.298 | 61.333 | 56.639 | 61.241 | 54.41 | 56.36 | 52.793 | 54.705 | 52.703 | 52.692 | 42.6 | 47.374 | 44.067 | 42.137 | 39.032 | 39.485 | 36.811 | 37.527 | 33.412 | 32.972 | 31.492 | 29.535 | 27.306 | 25.678 | 21.834 | 21.816 | 17.135 | 14.688 | 14.079 | 10.664 | 9.143 | 8.783 | 8.709 | 8.319 | 8.068 | 7.791 | 8.288 | 8.378 | 8.141 | 8.37 | 7.969 | 7.43 | 7.501 | 8.87 | 6.87 | 6.402 | 10.677 | 2.256 | -0.377 | -0.229 | 0 | 0 | 0 | 0 | 3.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.911 | 0.885 | 0.924 | 0.921 | 0.924 | 0.924 | 0.903 | 0.903 | 0.906 | 0.906 | 0.908 | 0.903 | 0.903 | 0.904 | 0.905 | 0.902 | 0.906 | 0.91 | 0.898 | 0.886 | 0.892 | 0.893 | 0.893 | 0.897 | 0.89 | 0.895 | 0.892 | 0.891 | 0.892 | 0.893 | 0.862 | 0.818 | 0.82 | 0.821 | 0.806 | 0.77 | 0.791 | 0.774 | 0.956 | 0.952 | 0.982 | 1 | 1 | 1 | 1 | 1 | 0.984 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.144 | 0.948 | 0.772 | 0.86 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 16.661 | 21.154 | 24.339 | 16.6 | 16.647 | 19.237 | 18.454 | 24.857 | 21.49 | 20.969 | 19.331 | 19.653 | 20.248 | 16.131 | 14.849 | 12.298 | 12.903 | 15.527 | 13.074 | 11.347 | 10.95 | 13.278 | 12.922 | 11.39 | 9.866 | 9.416 | 10.154 | 10.178 | 7.648 | 10.567 | 7.614 | 7.294 | 6.7 | 7.548 | 8.747 | 9.974 | 5.946 | 4.478 | 4.752 | 3.701 | 3.514 | 7.263 | 6.222 | 8.026 | 5.982 | 7.96 | 10.617 | 10.159 | 12.49 | 12.18 | 10.556 | 8.174 | 5.999 | 4.267 | 3.822 | 4.072 | 2.404 | 2.041 | 2.253 | 2.092 | 7.196 | 2.333 | 3.56 | 3.792 | 5.481 | 11.103 | 12.575 | 13.874 | 10.194 | 10.592 | 7.94 | 9.542 | 19.1 | 15.489 | 5.249 | 4.092 | 3.672 | 3.878 |
Algemene en administratieve kosten
| 0 | 0 | 23.113 | 0 | 0 | 0 | 30.182 | 0 | 0 | 0 | 26.747 | 0 | 0 | 0 | 35.571 | 0 | 33.917 | 37.021 | 37.018 | 30.221 | 31.468 | 31.029 | 24.922 | 26.047 | 27.96 | 26.822 | 31.049 | 31.124 | 31.371 | 30.297 | 23.907 | 21.908 | 24.682 | 29.29 | 28.881 | 18.458 | 18.386 | 18.806 | 17.323 | 11.29 | 28.139 | 27.893 | 9.851 | 5.711 | 5.074 | 3.958 | 3.225 | 3.147 | 3.601 | 3.909 | 3.345 | 2.711 | 2.572 | 2.858 | 2.762 | 2.054 | 2.842 | 2.489 | 9.245 | 5.266 | 4.988 | 4.224 | 4.095 | 7.4 | 8.455 | 8.959 | 9.473 | 9.648 | 7.449 | 6.234 | 4.467 | 3.265 | 2.981 | 2,924.948 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.5 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1 | 0.5 | 0.9 | 1 | 0.4 | 0.3 | 3.3 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,922.023 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39.474 | 30.085 | 23.613 | 24.767 | 28.399 | 36.104 | 32.782 | 29.854 | 33.001 | 40.848 | 33.447 | 32.456 | 28.347 | 29.797 | 35.571 | 34.001 | 33.917 | 37.021 | 37.018 | 30.221 | 31.468 | 31.029 | 24.922 | 26.047 | 27.96 | 26.822 | 31.049 | 31.124 | 31.371 | 30.297 | 23.907 | 21.908 | 24.682 | 29.29 | 28.881 | 18.458 | 18.386 | 18.806 | 17.323 | 11.29 | 28.139 | 27.893 | 9.851 | 5.711 | 5.074 | 3.958 | 3.225 | 3.147 | 3.601 | 3.909 | 3.345 | 2.711 | 2.572 | 2.858 | 2.762 | 2.054 | 2.842 | 2.489 | 9.245 | 5.266 | 4.988 | 4.224 | 4.095 | 7.4 | 8.455 | 8.959 | 9.473 | 9.648 | 7.449 | 6.234 | 4.467 | 3.265 | 2.981 | 2.925 | 1.809 | 1.665 | 1.862 | 2.06 |
Overige kosten
| 4.63 | 4.571 | 5.433 | 5.875 | 5.459 | 0.379 | 0.379 | 0.379 | 0.379 | 0.379 | -0.026 | -0.097 | 0.235 | 0.087 | 0.473 | 0.659 | 1.918 | 1.366 | 1.567 | 1.517 | 1.649 | 1.485 | 1.168 | 1.03 | 0.788 | 0.622 | 0.399 | 0.396 | 0.397 | 0.28 | 0.154 | 0.223 | 0.171 | 0.117 | 0.095 | 0.08 | 0.072 | 0.072 | 0.026 | 0.022 | 0.031 | 0.045 | 0.044 | 0.025 | 0.03 | 0.046 | 0.059 | 0.377 | 0.372 | 0.369 | 1.495 | 0.377 | 0.372 | 0.369 | 0 | 0 | 0 | 0 | 2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 56.135 | 51.239 | 48.905 | 41.747 | 45.424 | 55.72 | 51.615 | 55.09 | 54.87 | 62.196 | 53.147 | 52.479 | 48.964 | 46.298 | 50.79 | 46.668 | 47.189 | 52.918 | 50.462 | 41.944 | 42.797 | 44.687 | 38.224 | 37.834 | 38.224 | 36.59 | 41.635 | 41.734 | 39.451 | 41.318 | 33.626 | 32.145 | 34.324 | 39.781 | 40.571 | 31.375 | 27.274 | 27.428 | 22.611 | 15.527 | 32.27 | 35.721 | 16.45 | 14.114 | 11.428 | 12.287 | 14.219 | 13.683 | 16.463 | 16.458 | 14.278 | 11.262 | 8.943 | 7.494 | 8.079 | 6.126 | 5.245 | 4.53 | 11.498 | 7.358 | 12.184 | 6.557 | 7.655 | 11.193 | 13.936 | 20.062 | 22.048 | 23.522 | 17.643 | 16.826 | 12.407 | 12.807 | 22.08 | 18.414 | 7.058 | 5.757 | 5.534 | 5.938 |
Bedrijfsresultaat
| -10.146 | -9.235 | -7.094 | -5.995 | -2.867 | 2.004 | 6.629 | 3.908 | 3.461 | -7.669 | 8.636 | 10.819 | 12.369 | 10.341 | 10.451 | 7.742 | 9.171 | -0.125 | 4.243 | 10.759 | 9.895 | -2.087 | 9.15 | 6.233 | 3.913 | 2.442 | -2.15 | -4.923 | -1.924 | -7.906 | -0.654 | -0.653 | -4.789 | -12.475 | -14.893 | -9.541 | -5.458 | -10.293 | 69.693 | -1.448 | -21.606 | -26.578 | -7.667 | -5.405 | -3.109 | -4.219 | -6.428 | -5.395 | -8.085 | -8.317 | -5.908 | -3.293 | -1.513 | 0.007 | 0.791 | 0.744 | 1.156 | 6.147 | -9.242 | -7.735 | -12.413 | -6.557 | -7.655 | -11.193 | -13.936 | -20.062 | -22.048 | -23.522 | -17.643 | -16.826 | -12.407 | -12.807 | -22.08 | -18.414 | -7.058 | -5.757 | -5.534 | -5.938 |
Bedrijfsresultaat ratio
| -0.201 | -0.195 | -0.157 | -0.154 | -0.062 | 0.032 | 0.103 | 0.06 | 0.054 | -0.127 | 0.127 | 0.154 | 0.182 | 0.165 | 0.154 | 0.128 | 0.147 | -0.002 | 0.07 | 0.181 | 0.168 | -0.044 | 0.173 | 0.127 | 0.083 | 0.056 | -0.049 | -0.119 | -0.046 | -0.211 | -0.017 | -0.017 | -0.133 | -0.375 | -0.468 | -0.337 | -0.198 | -0.465 | 4.534 | -0.098 | -1.989 | -2.907 | -0.873 | -0.621 | -0.374 | -0.523 | -0.812 | -0.651 | -0.965 | -1.022 | -0.706 | -0.413 | -0.204 | 0.001 | 0.102 | 0.103 | 0.139 | 0.495 | -2.032 | 0 | 0 | 0 | 0 | 0 | 0 | -5.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 4.63 | 4.571 | 5.433 | 5.875 | 5.459 | 3.524 | 2.984 | 1.553 | 0.329 | 0.105 | -0.026 | -0.097 | 0.235 | 0.087 | 0.473 | 0.659 | 1.918 | 1.366 | 1.567 | 1.517 | 1.649 | 1.485 | 1.168 | 1.03 | 0.788 | 0.622 | 0.399 | 0.396 | 0.397 | 0.28 | 0.154 | 0.223 | 0.171 | 0.117 | 0.095 | 0.08 | 0.072 | 0.072 | 77.642 | 0.022 | 0.031 | 0.045 | 0.044 | 0.025 | 0.03 | 0.046 | 0.059 | 0.069 | 0.078 | 0.355 | 0.099 | 0.106 | 0.121 | 0.135 | 0.142 | 0.156 | 0.085 | 0.047 | 0.005 | 0.01 | 0.021 | 0.053 | 0.151 | 0.323 | 0.441 | 0.866 | 1.299 | 0.071 | 1.66 | 1.434 | 0.516 | 0.683 | 0.707 | 0.291 | 0.222 | 0.052 | 0.066 | 0 |
Inkomen voor belasting
| -5.516 | -4.664 | -1.661 | -0.12 | 2.592 | 5.528 | 9.613 | 5.461 | 3.79 | -7.564 | 8.61 | 10.722 | 12.604 | 10.428 | 10.924 | 8.401 | 11.089 | 1.241 | 5.81 | 12.276 | 11.544 | -0.602 | 10.318 | 7.263 | 4.701 | 3.064 | -1.751 | -4.527 | -1.527 | -7.626 | -0.5 | -0.43 | -4.618 | -12.358 | -14.798 | -9.461 | -5.386 | -10.221 | 69.719 | -1.426 | -21.575 | -26.533 | -7.623 | -5.38 | -3.079 | -4.173 | -6.369 | -5.326 | -8.007 | -7.962 | -5.809 | -3.187 | -1.392 | 0.142 | 0.933 | 0.899 | 1.242 | 6.195 | -9.237 | -7.725 | -12.392 | -6.504 | -7.504 | -10.869 | -13.495 | -19.196 | -20.749 | -21.936 | -15.983 | -15.392 | -11.891 | -12.124 | -21.373 | -18.122 | -6.836 | -5.705 | -5.468 | -5.867 |
Inkomen voor belasting ratio
| -0.109 | -0.098 | -0.037 | -0.003 | 0.056 | 0.088 | 0.149 | 0.084 | 0.059 | -0.126 | 0.127 | 0.153 | 0.186 | 0.166 | 0.161 | 0.139 | 0.178 | 0.021 | 0.095 | 0.206 | 0.195 | -0.013 | 0.195 | 0.148 | 0.099 | 0.07 | -0.04 | -0.11 | -0.036 | -0.204 | -0.013 | -0.011 | -0.128 | -0.372 | -0.465 | -0.334 | -0.195 | -0.461 | 4.536 | -0.096 | -1.986 | -2.902 | -0.868 | -0.618 | -0.37 | -0.517 | -0.804 | -0.643 | -0.956 | -0.978 | -0.694 | -0.4 | -0.187 | 0.019 | 0.12 | 0.124 | 0.15 | 0.499 | -2.031 | 0 | 0 | 0 | 0 | 0 | 0 | -5.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.998 | -0.518 | 0.739 | -0.257 | 1.072 | 2.276 | 2.752 | 2.191 | 1.216 | -1.134 | 1.532 | 2.951 | 2.951 | 1.778 | 2.734 | 2.454 | 2.375 | 0.755 | 1.594 | -88.147 | 0.018 | 0.01 | -0.042 | 0.092 | 0.09 | -0.002 | 0.087 | 0.023 | 0.007 | 0.019 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.355 | -0.286 | -0.113 | -0.051 | 0.006 | -1.266 | -2.285 | -0.038 | 5.665 | -0.084 | -0.484 | 0.021 | 0.053 | 1.781 | 0 | 0 | 0 | -0 | 0.008 | 0.002 | 0.001 | 0.549 | 0 | 0 | 0 | 0.008 | 0 | 0 | -0.07 |
Nettowinst
| -4.518 | -4.146 | -2.4 | 0.137 | 1.52 | 3.252 | 6.861 | 3.27 | 2.574 | -6.43 | 7.078 | 7.771 | 9.653 | 8.65 | 8.19 | 5.947 | 8.714 | 0.486 | 4.216 | 100.423 | 11.526 | -0.612 | 10.36 | 7.171 | 4.611 | 3.066 | -1.838 | -4.55 | -1.534 | -7.645 | -0.604 | -0.43 | -4.618 | -12.358 | -14.798 | -9.461 | -5.386 | -10.221 | 69.719 | -1.426 | -21.575 | -26.533 | -7.623 | -5.38 | -3.079 | -4.173 | -6.369 | -5.326 | -8.007 | -7.962 | -5.523 | -3.074 | -1.341 | 0.136 | 2.199 | 3.184 | 1.279 | 0.529 | -9.237 | -7.725 | -12.392 | -6.504 | -7.504 | -10.869 | -13.495 | -19.196 | -20.748 | -21.944 | -15.985 | -15.393 | -11.891 | -12.124 | -21.373 | -18.122 | -6.844 | -5.705 | -5.468 | -5.867 |
Nettowinstmarge
| -0.09 | -0.087 | -0.053 | 0.004 | 0.033 | 0.052 | 0.106 | 0.05 | 0.04 | -0.107 | 0.104 | 0.111 | 0.142 | 0.138 | 0.121 | 0.099 | 0.14 | 0.008 | 0.069 | 1.688 | 0.195 | -0.013 | 0.195 | 0.146 | 0.097 | 0.07 | -0.042 | -0.11 | -0.036 | -0.204 | -0.016 | -0.011 | -0.128 | -0.372 | -0.465 | -0.334 | -0.195 | -0.461 | 4.536 | -0.096 | -1.986 | -2.902 | -0.868 | -0.618 | -0.37 | -0.517 | -0.804 | -0.643 | -0.956 | -0.978 | -0.66 | -0.386 | -0.18 | 0.018 | 0.284 | 0.439 | 0.154 | 0.043 | -2.031 | 0 | 0 | 0 | 0 | 0 | 0 | -5.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.078 | -0.072 | -0.042 | 0.002 | 0.027 | 0.057 | 0.12 | 0.058 | 0.046 | -0.11 | 0.13 | 0.14 | 0.17 | 0.16 | 0.15 | 0.11 | 0.16 | 0.01 | 0.08 | 1.88 | 0.22 | -0.012 | 0.2 | 0.14 | 0.09 | 0.07 | -0.041 | -0.1 | -0.034 | -0.17 | -0.014 | -0.01 | -0.11 | -0.29 | -0.35 | -0.22 | -0.13 | -0.24 | 1.85 | -0.042 | -0.64 | -0.79 | -0.23 | -0.17 | -0.11 | -0.15 | -0.23 | -0.19 | -0.28 | -0.28 | -0.2 | -0.11 | -0.048 | 0.005 | 0.078 | 0.11 | 0.05 | 0.02 | -0.33 | -0.28 | -0.46 | -0.24 | -0.28 | -0.41 | -0.51 | -0.72 | -0.78 | -0.82 | -0.6 | -0.61 | -0.47 | -0.55 | -1.11 | -0.039 | -0.015 | -0.012 | -0.012 | -0.013 |
Verwaterde WPA
| -0.078 | -0.072 | -0.042 | 0.002 | 0.026 | 0.057 | 0.12 | 0.057 | 0.045 | -0.11 | 0.12 | 0.14 | 0.17 | 0.15 | 0.14 | 0.11 | 0.16 | 0.01 | 0.08 | 1.84 | 0.21 | -0.012 | 0.19 | 0.13 | 0.09 | 0.06 | -0.041 | -0.1 | -0.034 | -0.17 | -0.014 | -0.01 | -0.11 | -0.29 | -0.35 | -0.22 | -0.13 | -0.24 | 1.77 | -0.042 | -0.64 | -0.79 | -0.23 | -0.17 | -0.11 | -0.15 | -0.23 | -0.19 | -0.28 | -0.28 | -0.2 | -0.11 | -0.048 | 0.005 | 0.076 | 0.11 | 0.04 | 0.02 | -0.33 | -0.28 | -0.46 | -0.24 | -0.28 | -0.41 | -0.51 | -0.72 | -0.78 | -0.82 | -0.6 | -0.61 | -0.47 | -0.55 | -1.11 | -0.039 | -0.015 | -0.012 | -0.012 | -0.013 |
EBITDA
| -8.178 | -7.011 | -5.936 | -5.615 | -2.489 | 2.674 | 7.008 | 4.287 | 4.151 | -6.967 | 9.005 | 11.527 | 12.738 | 10.711 | 11.164 | 8.111 | 9.54 | 0.245 | 4.613 | 11.485 | 10.614 | -1.707 | 9.53 | 6.981 | 4.311 | 3.143 | -1.718 | -4.149 | -1.189 | -7.202 | 1.451 | 2.509 | -1.847 | -9.532 | -11.95 | -6.598 | -2.516 | -6.009 | -85.003 | -0.78 | -20.989 | -25.888 | -7.29 | -5.028 | -2.632 | -3.85 | -6.051 | -5.018 | -7.62 | -7.972 | -5.346 | -2.916 | -1.08 | 0.453 | 1.246 | 0.744 | 1.528 | 6.61 | -8.855 | -7.735 | -12.046 | -6.381 | -5.746 | -11.049 | -13.799 | -19.939 | -21.923 | -23.44 | -17.498 | -16.677 | -12.247 | -12.656 | -21.937 | -18.293 | -6.951 | -5.651 | -5.437 | -5.825 |
EBITDA ratio
| -0.162 | -0.148 | -0.131 | -0.145 | -0.054 | 0.043 | 0.109 | 0.066 | 0.064 | -0.116 | 0.132 | 0.164 | 0.188 | 0.171 | 0.165 | 0.134 | 0.153 | 0.004 | 0.076 | 0.193 | 0.18 | -0.036 | 0.18 | 0.142 | 0.091 | 0.072 | -0.039 | -0.1 | -0.028 | -0.192 | 0.038 | 0.065 | -0.051 | -0.287 | -0.375 | -0.233 | -0.091 | -0.271 | -5.53 | -0.053 | -1.932 | -2.831 | -0.83 | -0.577 | -0.316 | -0.477 | -0.764 | -0.605 | -0.91 | -0.979 | -0.639 | -0.366 | -0.145 | 0.06 | 0.161 | 0.103 | 0.184 | 0.532 | -1.947 | 0 | 0 | 0 | 0 | 0 | 0 | -5.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |