Vmoto Limited
ASX:VMT.AX
0.11 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.269 | 27.374 | 41.874 | 59.072 | 57.6 | 46.795 | 39.372 | 34.796 | 26.217 | 28.748 | 16.925 | 10.925 | 8.653 | 0 | 7.809 | 0 | 17.831 | 0 | 24.891 | 0 | 15.862 | 15.385 | 9.79 | 2.06 | 2.06 | 2.06 | 1.825 | 0 | 1.825 | 1.825 | 4.485 | 0 | 4.485 | 4.485 | 12.104 | 0 | 12.104 | 12.104 | 8.835 | 0 | 8.835 | 8.835 | 6.204 | 0 | 6.204 | 6.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 16.738 | 18.562 | 30.252 | 42.132 | 43.08 | 33.816 | 28.705 | 26.035 | 20.62 | 22.878 | 13.14 | 8.837 | 7.293 | 0 | 6.81 | 0 | 15.755 | 0 | 20.865 | 0 | 13.398 | 12.712 | 8.698 | 1.689 | 1.689 | 1.689 | 1.405 | 0 | 1.405 | 1.405 | 4.284 | 0 | 4.284 | 4.284 | 11.464 | 0 | 11.464 | 11.464 | 8.118 | 0 | 8.118 | 8.118 | 5.448 | 0 | 5.448 | 5.448 | 0.357 | 0 | 0.357 | 0.357 | 0.134 | 0 | 0.134 | 0.134 | 0.004 | 0 | 0.004 | 0.004 | 0.014 | 0 | 0.014 | 0.014 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.531 | 8.812 | 11.622 | 16.94 | 14.521 | 12.979 | 10.668 | 8.76 | 5.597 | 5.869 | 3.784 | 2.089 | 1.36 | 0 | 0.999 | 0 | 2.076 | 0 | 4.026 | 0 | 2.464 | 2.673 | 1.092 | 0.371 | 0.371 | 0.371 | 0.42 | 0 | 0.42 | 0.42 | 0.202 | 0 | 0.202 | 0.202 | 0.639 | 0 | 0.639 | 0.639 | 0.717 | 0 | 0.717 | 0.717 | 0.756 | 0 | 0.756 | 0.756 | -0.357 | 0 | -0.357 | -0.357 | -0.134 | 0 | -0.134 | -0.134 | -0.004 | 0 | -0.004 | -0.004 | -0.014 | 0 | -0.014 | -0.014 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.281 | 0.322 | 0.278 | 0.287 | 0.252 | 0.277 | 0.271 | 0.252 | 0.213 | 0.204 | 0.224 | 0.191 | 0.157 | 0 | 0.128 | 0 | 0.116 | 0 | 0.162 | 0 | 0.155 | 0.174 | 0.112 | 0.18 | 0.18 | 0.18 | 0.23 | 0 | 0.23 | 0.23 | 0.045 | 0 | 0.045 | 0.045 | 0.053 | 0 | 0.053 | 0.053 | 0.081 | 0 | 0.081 | 0.081 | 0.122 | 0 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 4.166 | 0 | 3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.662 | 2.601 | 2.341 | 2.858 | 2.436 | 2.694 | 1.883 | 2.166 | 1.164 | 1.405 | 1.156 | 0.811 | 0.89 | 0 | 0.784 | 0 | 0.709 | 0 | 0.756 | 0 | 1.097 | 0.72 | 0.618 | 0.428 | 0.428 | 0.428 | 0.643 | 0 | 0.643 | 0.643 | 0.539 | 0 | 0.539 | 0.539 | 0.786 | 0 | 0.786 | 0.786 | 0.663 | 0 | 0.663 | 0.663 | 0.313 | 0 | 0.313 | 0.313 | 0.129 | 0 | 0.129 | 0.129 | 0.144 | 0 | 0.144 | 0.144 | 0.026 | 0 | 0.026 | 0.026 | 0.254 | 0 | 0.254 | 0.254 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.207 | 1.344 | 0.631 | 1.486 | 0.649 | 1.168 | 0.476 | 0.257 | 0.494 | 0.894 | 0.495 | 0.464 | 0.154 | 0 | 0.117 | 0 | 0.174 | 0 | 0.347 | 0 | 0.277 | 0.308 | 0.353 | 0.092 | 0.092 | 0.092 | 0.157 | 0 | 0.157 | 0.157 | 0.185 | 0 | 0.185 | 0.185 | 0.232 | 0 | 0.232 | 0.232 | 0.147 | 0 | 0.147 | 0.147 | 0.137 | 0 | 0.137 | 0.137 | 0.394 | 0 | 0.394 | 0.394 | 0.377 | 0 | 0.377 | 0.377 | 0.021 | 0 | 0.021 | 0.021 | 0.005 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.387 | 9.084 | 9.559 | 14.509 | 7.696 | 10.17 | 7.147 | 7.363 | 4.394 | 5.809 | 3.559 | 2.688 | 2.569 | 0 | 2.345 | 0 | 2.867 | 0 | 2.432 | 0 | 2.13 | 1.771 | 1.669 | 0.52 | 0.52 | 0.52 | 0.799 | 0 | 0.799 | 0.799 | 0.723 | 0 | 0.723 | 0.723 | 1.018 | 0 | 1.018 | 1.018 | 0.81 | 0 | 0.81 | 0.81 | 0.45 | 0 | 0.45 | 0.45 | 0.523 | 0 | 0.523 | 0.523 | 0.521 | 0 | 0.521 | 0.521 | 0.046 | 0 | 0.046 | 0.046 | 0.26 | 0 | 0.26 | 0.26 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.105 | 0 | -0.105 | -0.105 | -0.152 | 0 | -0.152 | -0.152 | -0.305 | 0 | -0.305 | -0.305 | -0.327 | 0 | -0.327 | -0.327 | -0.13 | 0 | -0.13 | -0.13 | -0.316 | 0 | -0.316 | -0.316 | -0.337 | 0 | -0.337 | -0.337 | 0.026 | 0 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.525 | 9.084 | 9.559 | 14.509 | 7.696 | 10.17 | 7.147 | 7.363 | 4.394 | 5.807 | 4.129 | 2.256 | 2.141 | 0 | 2.002 | 0 | 2.706 | 0 | 2.412 | 0 | 2.15 | 1.515 | 1.481 | 0.473 | 0.473 | 0.473 | 0.694 | 0 | 0.694 | 0.694 | 0.572 | 0 | 0.572 | 0.572 | 0.713 | 0 | 0.713 | 0.713 | 0.483 | 0 | 0.483 | 0.483 | 0.319 | 0 | 0.319 | 0.319 | 0.207 | 0 | 0.207 | 0.207 | 0.184 | 0 | 0.184 | 0.184 | 0.072 | 0 | 0.072 | 0.072 | 0.26 | 0 | 0.26 | 0.26 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.994 | -0.272 | 2.063 | 2.431 | 6.824 | 2.809 | 3.521 | 1.398 | 1.203 | 0.062 | -0.345 | -0.629 | -1.219 | 0 | -1.368 | 0 | -0.808 | 0 | 1.594 | 0 | 0.269 | 0.973 | -0.648 | -0.627 | -0.627 | -0.627 | -1.099 | 0 | -1.099 | -1.099 | -1.093 | 0 | -1.093 | -1.093 | -1.091 | 0 | -1.091 | -1.091 | -0.576 | 0 | -0.576 | -0.576 | -0.012 | 0 | -0.012 | -0.012 | -1.12 | 0 | -1.12 | -1.12 | -0.838 | 0 | -0.838 | -0.838 | -0.575 | 0 | -0.575 | -0.575 | -0.367 | 0 | -0.367 | -0.367 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.172 | -0.01 | 0.049 | 0.041 | 0.118 | 0.06 | 0.089 | 0.04 | 0.046 | 0.002 | -0.02 | -0.058 | -0.141 | 0 | -0.175 | 0 | -0.045 | 0 | 0.064 | 0 | 0.017 | 0.063 | -0.066 | -0.304 | -0.304 | -0.304 | -0.602 | 0 | -0.602 | -0.602 | -0.244 | 0 | -0.244 | -0.244 | -0.09 | 0 | -0.09 | -0.09 | -0.065 | 0 | -0.065 | -0.065 | -0.002 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.015 | 1.989 | 4.164 | 1.758 | 1.709 | 1.31 | 0.469 | 0.707 | 0.934 | 0.937 | 0.646 | 0.479 | 0.452 | 0 | 0.359 | 0 | 0.224 | 0 | -0.143 | 0 | -0.058 | -0.015 | 0.094 | -1.164 | -1.164 | -1.164 | -0.007 | 0 | -0.007 | -0.007 | 0.074 | 0 | 0.074 | 0.074 | -0.008 | 0 | -0.008 | -0.008 | -1.591 | 0 | -1.591 | -1.591 | -0.039 | 0 | -0.039 | -0.039 | 0.553 | 0 | 0.553 | 0.553 | 0.201 | 0 | 0.201 | 0.201 | 0.288 | 0 | 0.288 | 0.288 | 0.016 | 0 | 0.016 | 0.016 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.979 | 1.717 | 6.227 | 4.189 | 8.534 | 4.119 | 3.99 | 2.105 | 2.137 | 0.999 | 0.302 | -0.15 | -0.767 | 0 | -1.008 | 0 | -0.584 | 0 | 1.451 | 0 | 0.211 | 0.958 | -0.554 | -1.791 | -1.791 | -1.791 | -1.106 | 0 | -1.106 | -1.106 | -1.019 | 0 | -1.019 | -1.019 | -1.099 | 0 | -1.099 | -1.099 | -2.167 | 0 | -2.167 | -2.167 | -0.052 | 0 | -0.052 | -0.052 | -0.568 | 0 | -0.568 | -0.568 | -0.637 | 0 | -0.637 | -0.637 | -0.288 | 0 | -0.288 | -0.288 | -0.351 | 0 | -0.351 | -0.351 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.128 | 0.063 | 0.149 | 0.071 | 0.148 | 0.088 | 0.101 | 0.06 | 0.082 | 0.035 | 0.018 | -0.014 | -0.089 | 0 | -0.129 | 0 | -0.033 | 0 | 0.058 | 0 | 0.013 | 0.062 | -0.057 | -0.869 | -0.869 | -0.869 | -0.606 | 0 | -0.606 | -0.606 | -0.227 | 0 | -0.227 | -0.227 | -0.091 | 0 | -0.091 | -0.091 | -0.245 | 0 | -0.245 | -0.245 | -0.008 | 0 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.397 | 0.016 | 0.214 | 0.344 | 0.838 | 0.096 | 0.619 | 0.344 | 0.221 | -0.006 | -0.06 | 0 | 0 | 0 | 0.026 | 0 | 0.013 | 0 | 0.44 | 0 | 0 | 0 | 0 | 1.095 | 1.095 | 1.095 | -0.019 | 0 | -0.019 | -0.019 | -0.207 | 0 | -0.207 | -0.207 | 0.004 | 0 | 0.004 | 0.004 | 1.504 | 0 | 1.504 | 1.504 | 0.24 | 0 | 0.24 | 0.24 | -0.558 | 0 | -0.558 | -0.558 | -0.637 | 0 | -0.637 | -0.637 | -0.288 | 0 | -0.288 | -0.288 | -0.351 | 0 | -0.351 | -0.351 | 0 | 0 | 0 | 0 |
Nettowinst
| -2.802 | 2.199 | 5.049 | 3.103 | 7.166 | 4.019 | 4.064 | 1.881 | 1.856 | 1.005 | 0.362 | -0.15 | -0.767 | 0 | -1.035 | 0 | -0.597 | 0 | 1.011 | 0 | 0.211 | 0.958 | -0.554 | -2.886 | -2.886 | -2.886 | -1.087 | 0 | -1.087 | -1.087 | -0.812 | 0 | -0.812 | -0.812 | -1.103 | 0 | -1.103 | -1.103 | -3.671 | 0 | -3.671 | -3.671 | -0.292 | 0 | -0.292 | -0.292 | -0.01 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.12 | 0.08 | 0.121 | 0.053 | 0.124 | 0.086 | 0.103 | 0.054 | 0.071 | 0.035 | 0.021 | -0.014 | -0.089 | 0 | -0.132 | 0 | -0.034 | 0 | 0.041 | 0 | 0.013 | 0.062 | -0.057 | -1.401 | -1.401 | -1.401 | -0.596 | 0 | -0.596 | -0.596 | -0.181 | 0 | -0.181 | -0.181 | -0.091 | 0 | -0.091 | -0.091 | -0.416 | 0 | -0.416 | -0.416 | -0.047 | 0 | -0.047 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.007 | 0.006 | 0.017 | 0.011 | 0.026 | 0.014 | 0.015 | 0.007 | 0.008 | 0.005 | 0.002 | -0.001 | -0.004 | 0 | -0.006 | 0 | -0.004 | 0 | 0.008 | 0 | 0.002 | 0.01 | -0.006 | -0.046 | -0.046 | -0.046 | -0.02 | 0 | -0.02 | -0.02 | -0.018 | 0 | -0.018 | -0.018 | -0.034 | 0 | -0.034 | -0.034 | -0.16 | 0 | -0.16 | -0.16 | -0.016 | 0 | -0.016 | -0.016 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.007 | 0.006 | 0.016 | 0.009 | 0.025 | 0.014 | 0.014 | 0.007 | 0.008 | 0.005 | 0.001 | -0.001 | -0.004 | 0 | -0.006 | 0 | -0.004 | 0 | 0.008 | 0 | 0.002 | 0.01 | -0.006 | -0.046 | -0.046 | -0.046 | -0.02 | 0 | -0.02 | -0.02 | -0.018 | 0 | -0.018 | -0.018 | -0.034 | 0 | -0.034 | -0.034 | -0.16 | 0 | -0.16 | -0.16 | -0.016 | 0 | -0.016 | -0.016 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -5.126 | 0.245 | 2.411 | 3.045 | 7.521 | 3.557 | 4.416 | 2.325 | 1.87 | 1.043 | 0.304 | -0.139 | -0.742 | 0 | -1.089 | 0 | -0.343 | 0 | 2.061 | 0 | 0.497 | 1.213 | -0.404 | -1.722 | -1.722 | -1.722 | -1.08 | 0 | -1.08 | -1.08 | -0.886 | 0 | -0.886 | -0.886 | -0.991 | 0 | -0.991 | -0.991 | -2.081 | 0 | -2.081 | -2.081 | -0.252 | 0 | -0.252 | -0.252 | -0.562 | 0 | -0.562 | -0.562 | -1.274 | 0 | -1.274 | -1.274 | -0.569 | 0 | -0.569 | -0.569 | -0.702 | 0 | -0.702 | -0.702 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.22 | 0.009 | 0.058 | 0.052 | 0.131 | 0.076 | 0.112 | 0.067 | 0.071 | 0.036 | 0.018 | -0.013 | -0.086 | 0 | -0.139 | 0 | -0.019 | 0 | 0.083 | 0 | 0.031 | 0.079 | -0.041 | -0.836 | -0.836 | -0.836 | -0.592 | 0 | -0.592 | -0.592 | -0.198 | 0 | -0.198 | -0.198 | -0.082 | 0 | -0.082 | -0.082 | -0.235 | 0 | -0.235 | -0.235 | -0.041 | 0 | -0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |