
Vmoto Limited
ASX:VMT.AX
0.077 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2002 Q4 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.445 | 23.269 | 27.374 | 41.874 | 59.072 | 57.6 | 46.795 | 39.372 | 34.796 | 26.217 | 28.748 | 16.925 | 10.925 | 8.653 | 7.809 | 17.831 | 24.891 | 15.862 | 15.385 | 9.79 | 4.121 | 4.121 | 4.121 | 3.65 | 3.65 | 8.971 | 8.971 | 24.207 | 24.207 | 17.67 | 17.67 | 12.408 | 12.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 23.929 | 16.738 | 18.562 | 30.252 | 42.132 | 43.08 | 33.816 | 28.705 | 26.035 | 20.62 | 22.878 | 13.14 | 8.837 | 7.293 | 6.81 | 15.755 | 20.865 | 13.398 | 12.712 | 8.698 | 3.379 | 3.379 | 3.379 | 2.81 | 2.81 | 8.567 | 8.567 | 22.929 | 22.929 | 16.236 | 16.236 | 10.895 | 10.895 | 0.714 | 0.714 | 0.267 | 0.267 | 0.004 | 0.014 | 0 | 0 |
Brutowinst
| 11.516 | 6.531 | 8.812 | 11.622 | 16.94 | 14.521 | 12.979 | 10.668 | 8.76 | 5.597 | 5.869 | 3.784 | 2.089 | 1.36 | 0.999 | 2.076 | 4.026 | 2.464 | 2.673 | 1.092 | 0.742 | 0.742 | 0.742 | 0.841 | 0.841 | 0.404 | 0.404 | 1.279 | 1.279 | 1.434 | 1.434 | 1.513 | 1.513 | -0.714 | -0.714 | -0.267 | -0.267 | -0.004 | -0.014 | 0 | 0 |
Brutowinstmarge
| 0.325 | 0.281 | 0.322 | 0.278 | 0.287 | 0.252 | 0.277 | 0.271 | 0.252 | 0.213 | 0.204 | 0.224 | 0.191 | 0.157 | 0.128 | 0.116 | 0.162 | 0.155 | 0.174 | 0.112 | 0.18 | 0.18 | 0.18 | 0.23 | 0.23 | 0.045 | 0.045 | 0.053 | 0.053 | 0.081 | 0.081 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 4.166 | 0 | 3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.526 | 3.662 | 2.601 | 2.341 | 2.858 | 2.436 | 2.694 | 1.883 | 2.166 | 1.164 | 1.405 | 1.156 | 0.811 | 0.89 | 0.784 | 0.709 | 0.756 | 1.097 | 0.72 | 0.618 | 0.856 | 0.856 | 0.856 | 1.285 | 1.285 | 1.077 | 1.077 | 1.571 | 1.571 | 1.326 | 1.326 | 0.626 | 0.626 | 0.258 | 0.258 | 0.288 | 0.288 | 0.026 | 0.254 | 0 | 0 |
Verkoop- en marketingkosten
| 1.545 | 1.207 | 1.344 | 0.631 | 1.486 | 0.649 | 1.168 | 0.476 | 0.257 | 0.494 | 0.894 | 0.495 | 0.464 | 0.154 | 0.117 | 0.174 | 0.347 | 0.277 | 0.308 | 0.353 | 0.183 | 0.183 | 0.183 | 0.313 | 0.313 | 0.369 | 0.369 | 0.465 | 0.465 | 0.293 | 0.293 | 0.273 | 0.273 | 0.788 | 0.788 | 0.754 | 0.754 | 0.021 | 0.005 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.425 | 11.387 | 9.084 | 9.559 | 14.509 | 7.696 | 10.17 | 7.147 | 7.363 | 4.394 | 5.809 | 3.559 | 2.688 | 2.569 | 2.345 | 2.867 | 2.432 | 2.13 | 1.771 | 1.669 | 1.039 | 1.039 | 1.039 | 1.598 | 1.598 | 1.446 | 1.446 | 2.036 | 2.036 | 1.619 | 1.619 | 0.899 | 0.899 | 1.046 | 1.046 | 1.042 | 1.042 | 0.046 | 0.26 | 0 | 0 |
Overige kosten
| -4.021 | -0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.297 | -0.297 | -0.757 | -0.757 | -1.043 | -1.043 | -0.757 | -0.757 | -0.186 | -0.186 | 0.614 | 0.614 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 |
Bedrijfskosten
| 9.404 | 10.525 | 9.084 | 9.559 | 14.509 | 7.696 | 10.17 | 7.147 | 7.363 | 4.394 | 5.807 | 4.129 | 2.256 | 2.141 | 2.002 | 2.706 | 2.412 | 2.15 | 1.515 | 1.481 | 0.947 | 0.742 | 0.742 | 0.841 | 0.841 | 0.404 | 0.404 | 1.279 | 1.279 | 1.434 | 1.434 | 1.513 | 1.513 | 1.629 | 1.629 | 1.438 | 1.438 | 0.072 | 0.26 | 0 | 0 |
Bedrijfsresultaat
| 2.112 | -3.994 | -0.272 | 2.063 | 2.431 | 6.824 | 2.809 | 3.521 | 1.398 | 1.203 | 0.062 | -0.345 | -0.629 | -1.219 | -1.368 | -0.808 | 1.594 | 0.269 | 0.973 | -0.648 | -1.254 | -1.503 | -1.503 | -2.71 | -2.71 | -2.36 | -2.36 | -2.348 | -2.348 | -1.221 | -1.221 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | -0.575 | -0.367 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.06 | -0.172 | -0.01 | 0.049 | 0.041 | 0.118 | 0.06 | 0.089 | 0.04 | 0.046 | 0.002 | -0.02 | -0.058 | -0.141 | -0.175 | -0.045 | 0.064 | 0.017 | 0.063 | -0.066 | -0.304 | -0.365 | -0.365 | -0.742 | -0.742 | -0.263 | -0.263 | -0.097 | -0.097 | -0.069 | -0.069 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.904 | 0.795 | 0.629 | 0.392 | 0.237 | 1.164 | 1.342 | 1.078 | 0.789 | 0.831 | 0.937 | 0.009 | 0.449 | 0.452 | 0.337 | 0.224 | -0.143 | -0.058 | 0.057 | 0.094 | -2.328 | -2.078 | -2.078 | 0.498 | 0.498 | 0.322 | 0.322 | 0.149 | 0.149 | -3.113 | -3.113 | -0.057 | -0.057 | -0.005 | -0.005 | -0.05 | -0.05 | 0.288 | 0.016 | 0 | 0 |
Inkomen voor belasting
| 3.016 | -3.199 | 1.717 | 6.227 | 4.189 | 8.534 | 4.119 | 3.99 | 2.105 | 2.137 | 0.999 | 0.302 | -0.15 | -0.767 | -1.008 | -0.584 | 1.451 | 0.211 | 0.958 | -0.554 | -3.581 | -3.581 | -3.581 | -2.212 | -2.212 | -2.038 | -2.038 | -2.199 | -2.199 | -4.334 | -4.334 | -0.103 | -0.103 | -1.136 | -1.136 | -1.274 | -1.274 | -0.288 | -0.351 | 0 | 0 |
Inkomen voor belasting ratio
| 0.085 | -0.137 | 0.063 | 0.149 | 0.071 | 0.148 | 0.088 | 0.101 | 0.06 | 0.082 | 0.035 | 0.018 | -0.014 | -0.089 | -0.129 | -0.033 | 0.058 | 0.013 | 0.062 | -0.057 | -0.869 | -0.869 | -0.869 | -0.606 | -0.606 | -0.227 | -0.227 | -0.091 | -0.091 | -0.245 | -0.245 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.018 | -0.22 | 0.016 | 0.214 | 0.344 | 0.838 | 0.096 | 0.619 | 0.344 | 0.221 | -0.006 | -0.06 | 0 | 0 | 0.026 | 0.013 | 0.44 | 0 | 0 | 0 | 2.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -1.274 | -1.274 | -0.288 | -0.351 | 0 | 0 |
Nettowinst
| 2.951 | -2.802 | 2.199 | 5.049 | 3.103 | 7.166 | 4.019 | 4.064 | 1.881 | 1.856 | 1.005 | 0.362 | -0.15 | -0.767 | -1.035 | -0.597 | 1.011 | 0.211 | 0.958 | -0.554 | -5.772 | -3.581 | -3.581 | -2.212 | -2.212 | -1.822 | -1.822 | -2.118 | -2.118 | -4.321 | -4.321 | -0.662 | -0.662 | -1.136 | -1.136 | -1.274 | -1.274 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.083 | -0.12 | 0.08 | 0.121 | 0.053 | 0.124 | 0.086 | 0.103 | 0.054 | 0.071 | 0.035 | 0.021 | -0.014 | -0.089 | -0.132 | -0.034 | 0.041 | 0.013 | 0.062 | -0.057 | -1.401 | -0.869 | -0.869 | -0.606 | -0.606 | -0.203 | -0.203 | -0.087 | -0.087 | -0.245 | -0.245 | -0.053 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.006 | -0.007 | 0.006 | 0.017 | 0.011 | 0.026 | 0.014 | 0.015 | 0.007 | 0.008 | 0.005 | 0.002 | -0.001 | -0.004 | -0.006 | -0.004 | 0.008 | 0.002 | 0.01 | -0.006 | -0.092 | -0.055 | -0.055 | -0.04 | -0.04 | -0.04 | -0.04 | -0.065 | -0.065 | -0.195 | -0.195 | -0.036 | -0.036 | -0.465 | -0.465 | -0.175 | -0.175 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.006 | -0.007 | 0.006 | 0.016 | 0.009 | 0.025 | 0.014 | 0.014 | 0.007 | 0.008 | 0.005 | 0.001 | -0.001 | -0.004 | -0.006 | -0.004 | 0.008 | 0.002 | 0.01 | -0.006 | -0.092 | -0.055 | -0.055 | -0.04 | -0.04 | -0.04 | -0.04 | -0.065 | -0.065 | -0.195 | -0.195 | -0.036 | -0.036 | -0.465 | -0.465 | -0.175 | -0.175 | 0 | 0 | 0 | 0 |
EBITDA
| -0.914 | -2.283 | 2.368 | 6.616 | 4.815 | 9.24 | 4.878 | 5.054 | 3.081 | 2.722 | 2.019 | 0.874 | 0.361 | -0.742 | -1.089 | -0.343 | 2.061 | 0.497 | 1.213 | -0.404 | -3.444 | -3.194 | -3.194 | -1.649 | -1.649 | -1.816 | -1.816 | -1.905 | -1.905 | -4.105 | -4.105 | 0.076 | 0.076 | -1.018 | -1.018 | -1.627 | -1.627 | -0.569 | -0.702 | 0 | 0 |
EBITDA ratio
| -0.026 | -0.098 | 0.087 | 0.158 | 0.082 | 0.16 | 0.104 | 0.128 | 0.089 | 0.104 | 0.07 | 0.052 | 0.033 | -0.086 | -0.139 | -0.019 | 0.083 | 0.031 | 0.079 | -0.041 | -0.836 | -0.775 | -0.775 | -0.452 | -0.452 | -0.202 | -0.202 | -0.079 | -0.079 | -0.232 | -0.232 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |